SHIPPING TON, SPEED, HP, TARIFF, REV, EXP, NET, ROI %. SHIPPING CARGO FERRY CONTAINER VLCC INVESTMENT 300 Mn$/SET TONNAGE= 265,000 T. Fuel= 560 Lit/hr; 11,200 L/day; 3360 kL/yr= 4,480,000= 5 mn$ Net ROI = 10,080/300 = 3,360 % On 50 % Rate ROI= 5040/300 = 1,680 % TRANSPORT : Cargo=50000*600*20*300= 180 Bn T-km/yr; 60 mn T-km/day Ferry=30,000*1200*20*300= 216 Bn-Pax-km/yr 72 mn- Pax-km/day Container=2500*600*20*300= 900 Mn-TEU-km/yr; 3 mn TEU-km/day VLCC= 150000*600*20*300*7.73=4174.2 Bn Brl-km/yr 13.91 Bn Brl-km/day Vesse l
Unit
Cargo Ferry Cont'r
Fare
DWT
Spee d
c/km/t
2
50,000
600
c/km/p
1
15,000
1200
c/km/te 40
50,000
600
Atf
HP
15,00 0 15,00 0 15,00
200 0 120 0 200
Vo Fuel/H kmp Cos l r l t
Rev
Exp
Net
20
100
6
50
3600
1800
1800
12
60
20
30
2160
1080
1080
20
100
6
50
3600
1800
1800
u VLCC
c/km/t
2
150,000 265,000
600
0 15,00 0
0 600 0
60
TOTAL
300 560
2
10,80 0 20,16 280 0
150
5400
5400
10,08 0
10,0 0