2021
Annual Report
ABN 91 121 964 725
aeonmetals.com.au
Corporate Directory Directors
Auditors
Fred Hess (managing director)
BDO Level 11, 1 Margaret Street Sydney, NSW, 2000
Paul Harris (non-executive chair) Ivan Wong (non-executive director) Andrew Greville (non-executive director)
Company Secretary David Hwang
Registered Office Aeon Metals Limited Automic Pty Ltd Level 5 126 Phillip Street Sydney, NSW, 2000 Ph: 07 5574 3830 Web: www.aeonmetals.com.au Email: info@aeonmetals.com.au ACN: ABN:
121 964 725 91 121 964 725
Ph: 02 9251 4100
Share Registry Boardroom Pty Limited Grosvenor Place Level 12, 225 George Street Sydney, NSW, 2000 Ph: 02 9290 9600 ASX Code: AML
Tenement Managers Ardent Group Pty Ltd 159 Musgrave Road Red Hill, QLD, 4059 Ph: 07 3368 1033
Contents Chair’s Letter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2 Directors’ Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4 Remuneration Report – audited . . . . . . . . . . . . . . . . . . . 20 Auditor’s Independence declaration . . . . . . . . . . . . . . 24 Consolidated Financial Statements . . . . . . . . . . . . . . . 25 Consolidated Statement of Financial Position . . . . . . . 25 Consolidated Statement of Profit or Loss and Other Comprehensive Income . . . . . . . . . . . . . . . . 26 Consolidated Statement of Changes in Equity . . . . . . . 27 Consolidated Statement of Cash Flows . . . . . . . . . . . . . 28 Notes to the Consolidated Financial Statements . . . 29 Directors’ Declaration . . . . . . . . . . . . . . . . . . . . . . . . . . . . 51 Independent Auditor’s Report . . . . . . . . . . . . . . . . . . . . 52 Additional Information . . . . . . . . . . . . . . . . . . . . . . . . . . . 56
AeonMetalsAnnualReport201b/b 1
Chair’s Letter Dear fellow shareholder, It is my pleasure to present the Aeon Metals Annual Report for 2021.
thasbeenayearofsigniQcantevolution,bothacross tous the atBoardlevel.DrFredHessassumedtheCEOroleon worldandforAeonitself.wouldliketobeginbyoering aninterimbasisinMarch201.Afteranin-depthreviewof mysincerethanksandgratitudetoallouremployees theWalfordCreekProjectandopportunityset,heaccepted andcontractorsfortheirworkoverthelast12months. anoerfromtheBoardtobecomethepermanent-Manag nachallengingglobalenvironmentourpeople - have ing per DirectorandCEOinJune201.Fredisanexperienced severed,conscientiouslyworkingwithintherestrictions metallurgist,projectdeveloper,mineoperator, andexec imposedonthembytheCOVD-19pandemic.Toyouall, utiveleader,withastrongtrackrecordofprojectdeliver saythankyouforyouendeavourstheyhavenotgoneandvaluerealisation.amdelightedthathehascommitted unnoticed. toguidingAeonontheexcitingpathahead.
ForAeon,thepastyearhasbeenoneofsigniQcantchange UnderFred$sleadership,wehaveembarkedonchanges andprogress.WewelcomedanewCEOtothebusiness, instrategicdirectionfortheWalfordCreekProjectthat butintheformofanindividualwhowasalreadywellhave known beentransformational.Wehaveembracedarevised
2b/bwww.aeonmetals.com.au
o sheet o ussed on a i ising re o eries and produ n tehal o the Aeon oard ould li e to nish ith paya ilities a ross the ull suite o in situ etal alue athatouple o urther e pressions o than s he rst is to lies ithin the al ord ree deposits As a preli inaryour pre ious Managing ire tor and a ish ollins step this ul inated in the release o a re ised opingho departed Aeon in Mar h 2021 a ish ade an tudy or the al ord ree ro e t in une 2021 enor his ous ontri ution to the gro th o Aeon through study as ased on ul sulphide otation ollo ed the y a uisition e ploration su ess and de elop ent o pressure o idation lea hing as the pre erred pro essingthe al ord ree ro e t sin e oining the o pany in path ay portantly it de onstrated the te hni al and 2012 ould li e to say than you to a ish and ish e ono i ia ility o the al ord ree ro e t under hi all the ery est in his uture endea ours he se ond hat e elie e to e a set o relati ely onser ati is e to our a or shareholder and lender Asia our te hni al and e ono i assu ptions ongoing support or the usiness is a ey dri er o our urrent positioning and opportunity set e are no pro eeding rapidly to ards o pletion o a o prehensi e re easi ility tudy underloo this or ard to o uni ating ith all attending de elop ent odel hi h is due or o pletion during shareholders at our 2021 Annual eneral Meeting 1o alendar 2022 e loo or ard to presenting All the est and stay ell the out o es o this ore detailed and rigorous study ours aith ully progra to all shareholders Aeon has also rein igorated its e ploration agenda signi antly o er re ent onths his eatures a dual approa h su stantial resour e e tensional and in ll drilling at al ord ree oupled ith enhan ed regional e ploration a ti ities targeted at ier 1 opper dis o eries e are pursuing these progra s aggressi ely into 2022 and are e ited in parti ular y the ne geophysi ally generated targets announ ed re ently a pleased to say that Aeon ontinues to target leading pra ti e ith respe t to ne pro e t de elop ent in ter s o rene a le energy supply penetration and en iron ental sa eguarding e are proud to e ad an ing a pro e t set to produ e a range o etals integral to a rapidly de ar onising orld
Aeon Metals Annual Report 2021 /b 3
Directors’ Report For the year ended 30 June 2021 The directors present their report, together with the financial report of the Group, comprising Aeon Metals Limited (the “Company” or “Aeon”) and its controlled entities (together, “the Group”) for the year ended 30 June 2021 and the Independent Auditor’s report thereon.
Directors
ThedirectorsoftheCompanyatanytimeduringorsince TheGroup$smineralassetsotherwisecomprisea the end of the reporting period are: regionallyextensive,butdisparate,tenementholdingin Queensland,namely: 3 DrFredHess(ManagingDirector)appointed
3 3 3 3
3
12March201,previouslyaNon-ExecutiveDirector MrPaulHarris(Non-ExecutiveChair) MrvanWong(Non-ExecutiveDirector)
A10%interestinpermitscomprising:
3 3 3
MrAndrewGreville(Non-ExecutiveDirector) MrHamishCollins(ManagingDirector)resigned 26March201
GreaterWhitewashPolymetallicProject (GreaterWhitewash(); BenHurCopperProject(BenHur();and 7BCopper/GoldProject(7B().
3 A10%interestintheForsythGoldProject. 3 VariousinterestsinpermitsofthesaNorthbase Thedirectorshavebeeninozcesincethestartofthe metalsEPMsandMDLs. Qnancialperiodtothedateofthisreport - unlessother wisestated.nformationoneachperson$squaliQcations, 3 Various interests in permits of the Isa West base experienceandspecialresponsibilitiesisgivenlater metals inthe EPMs. Directors$report. Various interestsinpermitsofthesaSouth 3
Company Secretary
3
copper-goldEPMs.
VariousinterestsinpermitsoftheConstanceRange basemetalsEPMs. TheCompanySecretaryattheendoftheQnancialperiod wasMrDavidHwang. TherewerenosigniQcantchangesinthenatureofthe Group$sprincipalactivitiesduringtheQnancialperiod. DetailsofMrHwang$sskillsandexperiencearedetailed later in this Report.
Principal Activities
Operating and financial review Operating Results
TheprincipalactivitiesoftheGroupduringtheQnancial ThelossoftheGroupamountedto$6,058(2: period were: $5,402)includingimpairmentlossesof$1,40 (20:$3,15). 3 TheexplorationanddevelopmentoftheWalford Creek(10%owned)Copper-Cobaltproject Dividends (WalfordCreek(ortheProject(). Nodividendswerepaidordeclared,andnodividends havebeenrecommendedbytheDirectors(20:$Nil).
4b/bwww.aeonmetals.com.au
Review of operations
Directors' Report
nlateAugust,ourmajorshareholderanddebtprovider, OCPAsia(OCP),announcedthatithadextendedthe - matu ThepastyearhasbeenoneofsigniQcantchangeforAeon, ritydateforourexistingdebtfacilityto17December203. markedbytheembraceoffreshapproaches.Ourbusiness Thenewmaturitydateiswellpasttheexpectedcompletion hastransitionedtoanezcientdistributedwork model date ofatargetedFeasibilityStudy(followingthePFS)and underthevariouswavesofCOVD-19inducedrestrictions. decisiontodeveloptheWalfordCreekProject. WealsofarewelledourlongservingManagingDirectorand CEO,HamishCollins,andappointedDrFredHessashisnaddition,OCPcontinueditslong-termsupportof Aeonwhenitparticipatedstronglyinthe$9.5million replacement. placementthatweundertookinJuly201.Aspartofthis However,perhapsthemostimportantchangeisthat process,wealsobroadenedtheregisterwith anum AeonhasadoptedarevisedprocessRowsheetthat oers ber ofnewinstitutionalshareholdersandsophisticat thepotentialtoQnallyunlockthesubstantialinvestors, in-situvalue demonstratingstrongsupportforourfresh containedwithintheWalfordCreekdeposit.Wehave approachtotheWalfordCreekmetallurgy. updatedourMineralResourceEstimatesfortheVardy andMarleyzones,which,inconjunctionwiththerevised Executive Changes Rowsheet,hasallowedboththeopencutand - under groundminingschedulestobere-optimised.Thisresulted nMarch201,previousManagingDirectorandCEO, inprojectthroughputscaleincreasingby50%to3MtpaMr.HamishCollins,resignedafter10yearsofserviceto andminelifebeingextendedto14years.Theculmination Aeon.Hewasreplaced,initiallyinaninterimcapacity, ofthisworkwasthereleaseofarevisedScopingStudy in and subsequentlypermanently,byexistingnon-executive June201andthedecisiontoproceedtocompletionofadirector,DrFredHess. Pre-FeasibilityStudy(PFS),whichistargetedforcompletion MrCollinswasresponsiblefortheacquisition, substan in Q1 CY2022. tialresourceexpansionandinitialstudyprogressionof ThesesuccesseshavealsoprovidedAeonwiththe theWalfordCreekCopper-CobaltProject.DrHesshas conQdencetofurtherexploreourWalfordCreek tene astrongmetallurgicalbackgroundandfollowinghis ments.n-QlldrillingoftheVardyandMarleyzoneswill appointmenthasoverseenchangestotheprocess Row furtherincreaseclassiQcationconQdencewhile providing sheet thathaveresultedintheadoptionofbulksulphi additionalcoreformetallurgicaltestwork.Following this it Rotation and pressureoxidationleaching. isproposedtoconductadrillingcampaigntoensurethat LongstandingExplorationManager,MrDanJohnson asigniQcantlylargerproportionofthe6kmofsparsely resignedinAugust201andhasbeenreplacedby drilled Amy strike length is further drilled to allow further MrPeterMoorhouse.naddition,MrJeBottinghas expansionoftheexistingWalfordCreekMineralResource takenupthenewroleofProjectManagertoadvance Estimates. theprojectexecutionandrelatedengineeringelement Subsequenttoyearend,Aeonreleasedtheresults of WalfordCreekProject. ofthe highresolutionairbornemagneticandground-based gravitysurveyswhichhaveidentiQedanumberofnew Walford Creek Copper-Cobalt Project drilltargetareastoexplore.Ofparticularinterestisthe Study Progress largedensebodiessittingbelowthePy3horizoninPre-Feasibility the Walford dolomites beneath both the Vardy and Marley PriortoMarch201,Aeonwaspursuingaprocess zones. RowsheetforWalfordCreekthatrequiredasequential
basemetalRoataimingtoproducesaleablebasemetal AndQnally,wehavemadetheQrststeptowardsbuilding concentrates(copper,zinc,lead)followedbypyrite leach onourWalfordCreekexplorationsuccessesbytargeting 2 ing to extract predominantly cobalt and nickel. Following theregionalpotentialofourextensive )tene (4,6kmdisappointing testworkresults,andthearrivalofanew mentpackageidentifyingasubstantialOCGsystem at ManagingDirectorandCEO,thedecisionwasmadeto BeauchampstothewestofMountsa. undertakeaholisticreviewoftheprocessRowsheet. nadditiontopursuingourorganicgrowthstrategy,Aeon Thisreview,conductedwiththebeneQtoftheextensive hasalsoreviewedseveralexternalgrowthopportunities bodyofcompletedRotationandleachtestworkgathered overthepastyear.Todate,noneoftheseopportunities over severalyears,resultedintheadoptionofafresh hasbeensuzcientlyattractivetoadvancebeyond the approachtoextractingthevariousmetals.Therevised preliminaryevaluationandduediligencestage.Aeon Rowsheettargetstheproductionofabulksulphide remains alert to any new potential growth options that concentrate(containingcopper,lead,zinc,silver,cobalt maycomplementourexistingfocusondevelopingthe andnickel)whichisthensubjectedtopressureoxidation WalfordCreekCopper-CobaltProjectandundertaking leaching regionalexplorationactivitiestofurtherenhance andtoyieldsaleableendproductsofbothhigher qualityandquantitythanpreviouslypursued. diversifyshareholdervalue.
AeonMetalsAnnualReport201b/b 5
Floatingabulksulphideconcentratedoesnot require concentrates lib providedasoundbasisfordemonstrating erationofindividualmetals,onlyseparationofthemerits metal ofthePOXRowsheetformetalextraction.And sulphides(copper,zinc,leadandiron)fromthenonsul Qnally,pregnantleachsolution(PLS)precipitation test phidegangue.Thiscanbeachievedatacoarserprimary worktorecoverindividualmetalsandtorejectunwant grind(P80-150µm)resultinginaconsiderableenergy metalsfromsolutionprovidedsuzcientunderstanding saving.Also,thebulksulphideconcentratesimpliQcation ofthedownstreammetalrecoverychemistrytosupport resultedinarelativelystraightforward - circuit adoption conQguofthedownstreamRowsheetelements. rationandrobustRotationchemistryyieldingveryhigh ThebeneQtsofthenewRowsheetarethatitdelivers high metalrecoveries. ermetalrecoveriesandessentiallyQnishedendproduct Pressureoxidationleaching(POX)ofthebulksulphide thatdonotattractfurthertreatmentchargesandhav concentrateinanautoclaveoperatingat130-8°Candlowertransportcosts.Thetrade-oforachievinggreater 10-5barpressureyieldsveryhighmetal(copper,zinc, eectivenessishoweverahighercapitalcost.However, cobaltandnickel)extractionsintoahightenorthe pregnant substantialincreaseinrevenuesachievedmoretha leachsolutionwithinashortresidencetime.While compensates lead fortheincreasedcapitalcost. andsilverremainlargelyunleached,thepotentialexists AScopingStudyincorporatingtherevisedRowsheetwas torecoveratleastthesilverfromtheautoclavesolids releasedinJune201.ThisstudywasbasedontheApril residueusingadierentleachingprocess. 201updatedMineralResourceEstimatesfortheVardy Afterseparationofthepregnantleachsolution and from Marley the zones.Ata3Mtpaproductionrate,the - Wal autoclavesolidsresidue,themetalsinsolution ford can Creek be Projectisforecasttoproduceapproximately50 sequentiallyandselectivelyextracted-usingsolvent ktCuEqmetal ex perannumovera14yearminelife.Life-oftraction.Onceextracted,thevariousmetalsstreams minecontained can productionisforecasttobe243ktcopper, bepuriQedtoyieldhighqualityendproducts(e.g.copper 3ktcobalt,278ktzinc,26Mozsilverand15ktnickel.The cathode,zincingot,batterygradecobaltand - nickel suite sul ofbatterymetalsbeingproducedalignsstronglywith phates)thatdonotrequirefurthertreatmentaor global reQning. decarbonisationthematicandisfrom - asafe/ethi calgeo-politicalenvironment,bothofwhichare - increasing TherevisedRowsheetalreadyhadanextensivebody lyresonatingwithinvestorswhileprovidingenhancedris ofmetallurgicaltestworkthatsupporteditsadoption. diversiQcationthroughaportfoliometalsexposure. ExtensiveRotationtestworkresultscollectedinthe pursuitofproducingindividualmetalconcentrates Theeconomic pro resultswerepresentedfortwopricing videdanenormousdatasetwhichcouldbeapplied scenarios with reRectinglongtermestimatesand- spotassump conQdencetobulkRotation.Similarly,previoustestwork tions.Forthesetwoscenariostheungeared,post-taxNet investigatingpressureoxidationleaching(POX)onPresent pyrite Value8%(NPV 8)rangewas$375mto$80m,with
6b/bwww.aeonmetals.com.au
3
Furtherdesignandengineeringtooptimisecapital andoperatingcostestimates.
Directors' Report
3
ConQrmingandincorporatinganypotentialpremia availableforhigherqualitymetalendproducts.
Aeon has embarked on a program of preliminary engagementwithanumberofpotentialdebtprovidersincluding CommonwealthGovernmentQnancingagencies,commer cialbanksandotherrelevantsourcesofQnance.Aeonhas alsocommencedpreliminaryengagementwithanumber ofpotentialo-takers.tisreadilyapparentthatthereis substantial market appetite for Walford Creek end productssincetheyenjoyfavourfromarisingdemandglobally forbatterymetals;willbesourcedethicallyfromastable politicaljurisdictiontherebyavoidingfurtherreQningb monopolisticinterests;theintentiontoinclude asubst tialrenewablecomponentinouroverallenergymix;and, thelongminelifeandhigherqualityofmetalendproducts.
Whilepreliminary,thecollectivefeedbackisverypositiv andgivesrisetocautiousoptimism.Australiaisalow-ris jurisdictionandourlocationinnorth-westQueensland alignswellwithCommonwealthandStategovernment supportfornorthernandregionalinvestmentinnew projects,especiallythosewithstronggreen(andnationa interestcredentials.WiththeexpectationthatourQn forecastfreecashgeneratedof$1.2Bto$1.9B.Operating projectparameterswillcontinuetobetightenedovert costswereintherangeUS$2.0toUS$2.0/lbCuEq.The courseofthePFS,theintentionistocommencemore initialdevelopmentcapitalof$96mwasdeterminedusing detaileddiscussionswiththesevariouscounterparti broadbenchmarkingandhenceincorporatessigniQcant contingency(andpotentialroomforimprovement).Atthe suchlead-uptoitscompletioninQ1CY202.
apreliminarystage,theeconomicresultsareindicative and Atthecompletion ofthePFS,itisexpectedthat asub wereprimarilyinterpretedtosupportcontinuing immedi stantial proportionoftheprojectdeQnitionwillhave atelyintothenextstudyphase(i.e.PFS). completedtoaFeasibilityStudystandardofaccuracy.
The TheforecasteconomicsoersigniQcantpotential forbulk op oftheminingscheduleisderivedfromtheVardy and Marley Esti timisationasafunctionofarangeofreadilyidentiQable zoneswheretheMineralResource mates of Measured and ndicated classiQcations already potentialimprovementopportunitiesincluding: exceed95%ofthetotalresources.WithafurtherMineral 3 mprovedRotationmetalrecoveriesandPOXmetal ResourcesEstimatesupdateplannedatthecompletion extractions. oftheexistingdrillingprograminQ3CY2021,thiswill in thenecessarymineralresourceresolutionand 3 Recoveryofleadwhichisnotcurrentlyincluded provide therevenuestream. scaleforcompletingQnalmineoptimisationsanddetaile fromdesignsandschedules.nconjunctionwiththe 3 UpdatedMineralResourceEstimatesarisingmine completionofthemetallurgicaltestworkprogram,now thecurrentexplorationprogram. already welladvanced,theprocessRowsheetdeQnition ore 3 Potentialtreatmentofoxideandtransitional and performance parameterswillalsobecompletedtoa currentlyexcludedfrommineschedules. FeasibilityStudystandardofaccuracy. 3 ModiQedandcheaperbulkminingmethodfor TheprincipalareaswhereaFeasibilityStudyisexpected undergroundproduction. toprovidefurtherimprovementwillrevolvearoundthe 3 Optimisedminedesigntominimisewaste-develop detailedengineeringrequiredtosupportacapitalcost ment and bring forward higher grade material. estimateincorporatinglowercontingency,detailedproje 3 ncreasedproportionofcheapersolarPVinthe executionandscheduling,updatedproductmarketing overallelectricitygenerationmix. analysisandcommoditypriceforecasts,andthe - environ 3 Optimisationoftheautoclaveoperatingconditions mentalimpactstatement(ES).Thecompletionofmanyof toachievereducedPOXoxygenconsumption. thePre-FeasibilityStudycomponentstohigherFeasibility Studystandardsunderpinstheabbreviatedprojected Codeposition of acid forming mine waste with acid 3 consumingprocesstailings. timelineforcompletionofaFeasibilityStudyinH2CY202.
AeonMetalsAnnualReport201b/b 7
Mineral Resource Estimates nApril201,AeonannouncedanupdatetotheMineral ResourcesEstimates(seeTable1)completed-byinde pendentgeologicalconsultants,H&SConsultantsPty Ltd(H&SC),usingdensityweightingofthecomposite sampleswiththedynamicinterpolationOrdinaryKriging technique.TheResourceestimatesaredividedintotwo components:aCopperLodeResourceandaCobalt PeripheralResource.TheMineralResourcesEstimates weresubsequentlyusedasthebasisforcompleting mineoptimisationsandschedulesusedintheJune201 ScopingStudy. TheCopperLoderesourceestimatesarereportedata 0.5%coppercutofromblockcentroidswithinthe-min eralisationwireframes.Measuredandndicated Resourc esconstitute95%ofthetotalVardy/MarleyCopperLode Resource.
TheCobaltPeripheralresourceestimatesarereported a60ppmcobaltcuto(andcopper<0.5%)fromblock centroidsinsidethecobaltmineralisationwireframes MeasuredandndicatedResourcesconstitute95%ofthe totalVardy/MarleyCobaltPeripheralResource. TheApril201copperresourceestimatesshowan increaseintonnagerelativetothepublishedDecember 2019estimatesbyjustunder6%duetotheintroduc tionofdensityweightingtothecompositedata.Thishas beenaccompaniedbyanincreaseincopperandcobalt gradesofaround4%whilsttheleadgradehasincreased Table 1: Walford Creek Project Global Mineral Resource Estimates
Vardy/Marley Copper Lode Category
Mt
Cu %
Pb %
Zn %
Ag g/t
Co %
Ni %
Pyrite %
Measured
6.4
1.17
1.02
0.88
27.9
0.15
0.07
42.8
1.03
1.03
0.66 31.8
0.15
0.07
39.0
1.0
1.05 1.3
0.73
36.2
0.14
0.06
42.9
19.6
1.08
1.03
0.73
30.8
0.15
0.07
40.4
ndicated Inferred Total
12.2
Vardy/Marley Cobalt Peripheral Category
Mt
Cu %
Pb %
Zn %
Ag g/t
Co %
Ni %
Pyrite %
Measured
6.4
0.24
0.85
1.20
19.5
0.10
0.04
44.4
11.7
0.25
0.99 1.03
21.8
0.10
0.04
38.5
ndicated Inferred
0.9
0.20
1.27
0.72 23.7
0.09
0.04
39.
19.0
0.24
0.96
1.07
21.1
0.10
0.04
40.5
Category
Mt
Cu %
Pb %
Zn %
Ag g/t
Co %
Ni %
Pyrite %
Inferred
5.1
1.25 1.35
0.63
0.15
0.08
Total
Amy Copper Lode
8b/bwww.aeonmetals.com.au
36.9
37.
Directors' Report
by21%,thezincgradeby3%andthesilvergradeby Figure1highlightsthecontinuityofmineralisationover almost10kmofstrikelengthadjacenttotheFishRiver approximately6%.Asaresult,therehasbeenanincrease fault(FRF).TheVardyandMarleyzoneshavebeenexten incontainedcopper,cobaltandzincmetalofaround sively drilled while the more extensive Amy zone isonly 9%andleadandsilvermetalincreasesof21%and12% sparsely drilled to date but clearly shows the continuit respectively. of mineralisation along the FRF. Figure 2 highlights the TheApril201cobaltresourceestimatesshowanincrease drillingdensityusedtodeQnethelocation - oftheminer inthetonnagerelativetothepublishedDecember 2019 alised Py1andPy3lodeswithinthelithologyoftheVardy estimatesby1%withtheintroductionofdensity. weighting and Marley zones.
Figure 1: Long section of Vardy, Marley and Amy zones along the Fish River fault
Figure 2: Long section of Vardy/Marley lithology
AeonMetalsAnnualReport201b/b 9
2021 Walford Exploration Program
nconjunctionwiththedecisiontoembracearevised 3 Phase3:DrillingactivitiestailoredtoreRectthe Rowsheet,itwasresolvedtocontinueexplorationat outcomesofthePhase2drillingwithafocuson WalfordCreekinpursuitofbothanexpansionandan achievingasuzcientlevelofdelineation - toincorpo upgradetotheclassiQcationoftheexistingMineralrateinMineralResourcesEstimates. ResourcesEstimates.Thisprogramwasplannedtobe Phase1oftheexplorationprogramisnowcomplete. undertaken in three phases: Assayresultsarestilloutstandingformuchofthein-Qll with programconductedatthelargerPQdiameter 3 Phase1:Metallurgicalandin-Qlldrilling-largely drilling intheVardy/Marleyzones,anairbornemagneticcoresize.Thismaterialwillbeusedtoformcomposites surveyandagroundgravitysurvey. forfurtheruseinthebulksulphideRotationandpressur Phase 2: Utilisation of results from the tenement oxidationleachoptimisationtestworkprograms. 3 widegeophysicalsurveystoimprovetargetingforan Theresultsoftwoextensivehighresolutionmagnetic extensionaldrillingcampaignintheAmyzoneandto andgravitysurveyswereannouncedon9August201. potentiallytestnewlygeneratedexplorationtargets.
Figure 3: RTP (Reduced to Pole) magnetics survey with location of the drilling and the target zones
Figure 4: Bouguer gravity survey with location of the drilling and the target zones
10b/bwww.aeonmetals.com.au
Directors' Report
nterpretationoftheseresults(seeFigures3andt4)has isenvisagedthatupdatedMineralResourcesEstimate providedexcitingnewinsightsintothepotential forthe forfur VardyandMarleyzoneswillbecompiled- onceQ therextensionstothealreadysubstantialWalford nalassay Creek resultsarereceivedfortheholescompletedas MineralResourcesEstimates.Themuchhigherresolution partofthein-Qlldrillingcampaign.TheseupdatedMineral achievedinthenewdatahasrevealedseveralstructural ResourcesEstimatesareexpectedtoinformthePFSwith featureswhichwerepreviouslypoorlydeQnedinthe results targeted for release in late Q4 CY2021. historic,wide-spacedgeophysicaldatasets.Thenew datasetsfurtherreQnethegeophysicalsignaturesofthe Vardy,MarleyandAmyzoneswherestrongcorrelations Figure 5: Schematic crossexistbetweentheknownpresenceofmineralisationand section illustrating the possible themodelledgeophysicalresponse. target at depth in Vardy zone NewconceptualtargetareashavebeenidentiQedwhich arenowsettobetestedbydrillingoverH2CY2021: 1.
VardyDeepsandMarleyDeepsapproximately 30mbeneaththePy3; 2.
AmyWestSplay; 3.
VardyEastFRFcontinuation;and 4.
EasternDogLegTrend.
TheVardyDeepsdensebodyisaprioritydrilltarget giventhepreviouslyencounteredcopperinterceptinits uppermarginsanditspotentialscale.Theextensionofan existingdrillholeinVardywithafavourableorientation tointersectthetargetareahasbeenidentiQedandoers theopportunitytoacceleratetestingofthisexcitingtarget. Figure5showsschematicallythemodelled3Dgravity shellsandtheirexcellentcorrelationwithexistingPy1and Py3mineralisedlodes,andtheunexplaineddeeperdense body within the Walford dolomites. Thesenewtargetareaswillbedrilltestedoverthe remainderofthecurrentdrillingseason(expectedto concludeinearlyNovembersubjecttotheonsetofthe wetseason).
AeonMetalsAnnualReport201b/b 11
Regional Exploration
AeonhasanextensivetenementpackagecoveringThe 4,6 Beauchampstargetarea(seeFigure7)isaregional km2withinQueensland.nnorth-westQueensland(see scalegravitationalandmagneticanomalylocated approxi Figure6),thesaWestProjectareaisconsideredtobe mately10kmtothewestofMtsa.tsgeophysicalsigna highlyprospectiveforcopper.Aeonhassixsub-projects turehasclearsimilaritiestootherworld-class OCGdepos withinthisregionthatcomprisefourtenements its prospec includingOlympicDam,ErnestHenryandCarrapateena. tiveforronOxideCopperGold(OCG)targetsandtwo nlateCY202,andwiththesupportofaQueensland forsedimentaryhostedcoppertargets. GovernmentCollaborativeExplorationnitiative(CE)grant
Figure 6: Location of Aeon’s northwest Queensland Exploration Projects
12b/bwww.aeonmetals.com.au
Directors' Report three diamond drill holes totalling 2,3mweredrilledtotestthe northernanomalyoftheBeauchamps Projectarea. ThedrillingresultsconQrmedthe presenceofalargescaleOCG system,containingcopperandgold mineralisation,albeitofalowtenor. Allthreeholesintersected Protero zoicbasementrockatrelatively shallowdepths,verticallylessthan 125mbelowsurface.Theplanisto follow up this promising start with higherresolutiongeophysical sur veyslaterthisyearasapreludeto planned further target drilling during theCY202explorationseason. nCY2019,Aeonaddedover130km ofpotentialstrikeextentstarting immediately from the eastern boundary of the Walford Creek tenementsthroughacombination oftheFootprintResourcesJVearn-in andadditionaltenement - applica tions.Thesenewtenementholdings, knownastheBasinEdgeProject,lie on the northern margin of a large sedimentary basin bounding fault architecture.Thisstructure isinter
Figure 7: Location of drill holes at the northern end of the Beauchamp Project
AeonMetalsAnnualReport201b/b 13
pretedasacontinuationoftheFishRiverFaultthat Withthe hosts focusnowQrmlyonexpandingregionalexplora theWalfordCreekdeposits.TheidentiQcation - oftion thepro intensityatthesaWestandBasinEdgeProjects,it spectiveMtLesformationundercover,andtheidentiQed isincreasinglyapparentthattheotherprojectswithin presenceofcoppermineralisationapproximatelyextensive 14km tenementpackagecurrentlyheld - byAeoncan totheeastofWalfordCreek,addtothegrowingbody not of alsobeprogressedatthesamerate.naddition,the evidencethatsupportthepostulatedtargetsuccess model. ofWalfordCreekProjectexplorationoverthepast Qveyearsindelineatingasubstantialmineralresourceh Todate,therehasbeennofollow-upexploration under promptedastrategicreassessmentoftheimportanceof takenwithinthistenementpackage.tisnowenvisaged otherprojectareaswhencompetingforfundingwithin thattargetedgeophysicalsurveyswillcommenceinthe alimitedexplorationbudgetframework.Assuch,Aeon vicinityofthemineralisedhorizonsproximaltomain willembarkonastrategicreviewofitsvariousprojectst structures.Asnotedabove,thisisconsistentwiththe establishwhethertheyremaincoreornot.Whereprojects proposedtestingoftheprospectivezonesintheWalford remaincorebutcannotbeaccommodatedwithinexisting dolomite to the immediate east of the Vardy zone of the explorationbudgetsthenseekingtheassistanceofthir WalfordCreekProject. partiesinjointventureisthepreferredapproach.
Figure 8: Basin Edge Project to the east of Walford Creek
14b/bwww.aeonmetals.com.au
Directors' Report
Funding
OCPisbothamajorshareholderof,anddebtprovider PFSbasedontherevisedRowsheet.Thiscommitment to,Aeon.ntheyearsfollowingAeon$sacquisitionofthe onceagainprovidedAeonwithvaluableongoingfunding WalfordCreekProject,OCPhasconsistentlysupported Rexibility. AeoninseekingtoadvancetheWalfordCreekProject On15July201,Aeon$sadvisedinanASXreleasetitled anditsbroaderobjectivestoincreaseshareholdervalue. 24-monthLoanMaturityExtension(thatithadreached Atvarioustimesinthepast,OCPhasbothunderwrit in-principleagreementwithOCPtoextendthetermof tenandparticipatedincapitalraiseswhenfundingwas thedebtfacilitybytwoyearsto17December203,this sourcedfromequityinvestors.Whenequitymarketswere wasconQrmedinanannouncementon24August201. lessfavourable,OCPsteppedintoprovideadebtfacility nconjunctionwiththis,Aeonwasabletosuccessfully whichhasbeenincreasedandextendedonseveral oc raise$9.5millionofnewequityfrominstitutionsand casionssubsequently,therebyallowingAeontoprogress sophisticatedinvestors,includingOCP,andafurther itsexplorationandstudyprogramsuninterrupted.This $0.7millionthroughaSPPonsimilartermsforexisting fundingRexibilityextendedtoAeonbymajorshareholder shareholders. OCPisarareandvaluablerelationshiptopossessfora Thedecisiontoraiseequityversusincreasingdebtwas juniorexplorationcompanyhavingprojectdevelopment precededbyanextensiveengagementprocesswith aspirations. selectedshareholders,brokersandinstitutional inv At30June201,theOCPdebtfacilitystoodatapproxi tors.TheoverwhelmingconsensuswasthatAeon$slong mately$24.8millionincludingcapitalisedinterest.On15 termcapitalstructurewouldbeenhancedbyseekingto April201,AeonadvisedinanASXreleasetitledWalford cultivateabroaderinstitutionalshareholder basep CreekPre-FeasibilityStudyUpdateandNextSteps(that sessingtheQnancialcapacitytounderpinamajorproject ithadreceivedindicative,non-bindingfunding commit developmentdecisioninthefuture. mentsthatwouldallowcompletionoftheproposed
Competent Persons Statements The data in this report that relates to Mineral Resource Estimates for the Walford Creek Deposit is based on information evaluated by Mr Simon Tear who is a Member of The Australasian Institute of Mining and Metallurgy (MAusIMM) and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as Competent Persons as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the “JORC Code”). Mr Tear is a Director of H&S Consultants Pty Ltd and he consents to the inclusion in the report of the Mineral Resources in the form and context in which they appear. The information in this report that relates to Exploration Targets and Exploration Results for the Walford Creek Deposit and other northeast Queensland tenements is based on information compiled by Mr Dan Johnson who is a Member of the Australian Institute of Geoscientists and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the “JORC Code”). Mr Dan Johnson is a full-time employee of Aeon Metals Limited and consents to the inclusion in the report of the Exploration Targets and Exploration Results in the form and context in which they appear. The information in this report that relates to Exploration Results and Mineral Resources for the southeastern Queensland tenements is based on information compiled by Mr Robin Simpson, a Competent Person who is a Member of the Australian Institute of Geoscientists. Mr Simpson is employed by SRK Consulting (Australasia) Pty Ltd. Mr Simpson has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves” (JORC, 2012). Mr Simpson consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
AeonMetalsAnnualReport201b/b 15
Corporate
toraise$9.5millionatanissuepriceof5.8centsper share.Thesecondtranchewasapprovedbysharehold On25September20,theCompanyannouncedthat erson17September201. OCPAsiaGrouphadagreedtoincreasethelimitonits existingloanfacilitybyupto$3million,onthesame On23August201,theCompanyannouncedithad raised $0.7millionviaaSharePlacementPlanonthe termsastheextendedtranchesdisclosedinnote 19. sametermsastheshareplacementabove. On12March201,theCompanyannouncedthe On24August201,theCompanyannouncedthatithad appointmentofMrFredHessasnterimManaging completedanagreementwithOCPAsiaGrouptoextend DirectorandCEO. thematuritydateonitsexistingloanfacilityby24months On19April201,theCompanyannouncedtheresults (to17December203),onthesametermsastheex ofarevisedupdateintheMineralResourceEstimates tendedtranchesdisclosedinnote19.nconsiderationfor (reportedinaccordancewiththe201JORCCodeand thematurityextension,theCompanyhasagreed - anaddi Guideline)asdisclosedonpage8. tionalcashfeeequivalentto2%ofthetotalfacilitysize. On25June201,theCompanyannouncedtheappoint On17September201,theshareholdersoftheCompamentofMrFredHessasitsnewpermanentManaging nyapprovedtheissueof8,50unvestedloanfunded DirectorandCEO. sharestoDr.FredHess,ManagingDirectorandCEOof theCompany,undertheCompany$sLongTermncentive On30June201,theCompanyannouncedarevised Plan.Theloanfundedshareswhicharegrantedto scopingstudyonitsWalfordCreekproject,therevised HesswillvestuponachievementofspeciQedhurdles. scopingstudyprovidedaninitialoperating-lifeDr ofapproxi mately14yearswithanungeared,real,post-taxNPV(rate Otherthantheitemsnotedabove,therehavenotbeen of8%)of$375millionto$805million. anyadditionalsigniQcantsubsequenteventstonote. TheCoronavirus(Covid-19)pandemicupto30June201 hasnothadasigniQcantimpactfortheCompany.
Financial Position
Future Developments, Prospects and Business Strategies
TheCompany$spriorityistoadvanceWalfordCreek to wardsthedevelopmentofaworldclassbasemetalsmine aswellascontinuetoexploreonpriorityexploration tenements. In order to do this Aeon’s near-term strategy atWalfordCreekincludescompletingaPFS.APFSsets On18December20,theCompanyannouncedreceipt theProjectparameters(plantthroughput, - productout ofR&Dgrantfundsamountingto$1.4million.Thegrant puts,operatingandcapitalcosts,etc)enablingadecision isassociatedwiththeselection,designandoperationof toadvancetowardsaQnalFeasibilityStudyandproject metallurgicalprocessesthatseektoproducehighgrade development.b concentratesconsistentlyandatmaximumrecovery. TheCompanyintendstolodgeafurtherR&Dclaimfor Environmental regulation FY2021. ThenetassetsoftheGroupat30June201were $58.6million(20:$63.million)includingcashof $0.5million(20:$.4million).
explorationundertakenontheCompany$ scom TheQnancialstatementshavebeenpreparedonaThe going binedtenementsinQueenslandtodatehasnotcreated concernbasis,refertonote2. signiQcantenvironmentalissues.However,-environmen talissueswillariseasandwhentheGroupmovesinto Significant Changes in State of Affairs developmentandproductionandtheseissueswillbe thoroughly Otherthanthemattersnotedabovetherehave beenno assessed at the time any mining authority is othersigniQcantchangesinthestateofaairs. sought. Usual measures are undertaken pre and post drillingtoensurethattheenvironmental - impactismin mised.Thisincludesre-contouringandre-seeding aect Events Since the End of the edareasandcappingdrillcollars.Theworkundertaken Financial Year todatehasproducedminimalimpactonthe - environ ment.Noissuesregardingcompliancewereencountered TheCoronavirus(Covid-19)pandemicisongoingand during the reporting period. iscontinuingtodevelopbutisnothavingasigniQcant impactafterthereportingdate. On19July201,theCompanyannouncedthatithadsuc cessfullysecuredcommitmentsfromsophisticatedand professionalinvestorsviaatwo-trancheshareplacement
16b/bwww.aeonmetals.com.au
Indemnification and insurance of officers and auditors
Directors' Report
Directors’ meetings
DuringtheQnancialyearended30June201,eighteen(18) MeetingsoftheBoardofDirectorswereheld.Attendances TheCompanyhasagreedtoindemnifythecurrent - direc byeachDirectorduringtheperiodwereasfollows: tors of the Company against all liabilities to another person Director
Number eligible to attend
Number attended
FredHess
18
18
PaulHarris
18
18
vanWong
18
18
(otherthantheCompanyorarelatedbodycorporate)that mayarisefromtheirpositionasdirectorsoftheCompany, exceptwheretheliabilityarisesoutoftheconductinvolv alackofgoodfaith.Theagreementstipulatesthatthe Companywillmeetthefullamountofanysuchliabilities, includingcostsandexpenses.
TheCompanyhaspaidpremiumstoinsuretheDirectors againstliabilitiesforcostsandexpensesincurredbythem AndrewGreville 18 17 indefendinganylegalproceedingsarisingoutoftheir (i) conductwhileactinginthecapacityofdirector - oftheCom HamishCollins 14 14 pany,otherthanconductinvolvingwilfulbreachofdutyin (i) On 26 March 2021 Mr Collins resigned as a director. relationtotheCompany.Thedirectorshavenotincluded detailsoftheamountofthepremiumpaidinrespectofthe Duringtheperiod,therewere2meetingsoftheAudit Com directors$ liabilityandlegalexpensesinsurancecontract mittee,andbothwereattendedbyallDirectorsthat were assuch disclosureisprohibitedunderthetermsofthe inozceatthetime. contract.TheGrouphasnotpaidoragreedtopay,a premiuminrespectofacontractinsuringagainstaliabilit incurredbyanauditor.
Information on Directors and Company Secretary at the year end Managing Director (appointednterimManagingDirector12March201andpermanentlyfrom25June201), previouslyNon-ExecutiveDirectorfrom2July2019
Qualifications 3 B.Sc.(Hons)Ph.D.UniversityofQueenslandMAusMM
Fred Hess (age 64)
Experience
DrHesshasmorethan40years$experienceinminingprojectdevelopment,operations andseniormanagementacrosstheAsiaPaciQcregion.Hisexperiencecoversopencutan undergroundminedevelopmentandoperationacrossbothbaseandpreciousmetals MostrecentlyFredwasManagingDirectorofPanAustLimited.
Interest in Shares and Options 3 2,50sharesheldbyFredHess;2,50ofthesesharesarefundedby
alimitedrecourseloanandconsideredtobeoptions.
Directorships held in other listed entities in the last 3 years 3 ronbarkZincLtd.
AeonMetalsAnnualReport201b/b 17
Non-Executive Chair (appointed17December2014)
Paul Harris (age 53)
Qualifications 3 M.Eng(Mining),UniversityofNewSouthWales 3 B.Comm(Finance),UniversityofNewSouthWales 3 GraduateDiplomainAppliedFinanceandnvestmentsfromtheSecuritiesnstitu of Australia
3
GraduateoftheAustraliannstituteofCompanyDirectors(GACD)
Experience
MrHarrishasover29years$experienceintheQnancialmarketsandinvestmentbanking morerecentlyadvisingminingcorporatesonstrategy,mergersandacquisitionsandc markets.HismostrecentpositionwasManagingDirector,HeadofMetalsandMiningat Citi,havingpreviouslyworkedformanyyearsatMerrillLynchandBankersTrust.
Interest in Shares and Options 3 4,7685sharesheldbyHollachCapitalPtyLtd(asofthedateofthisreport).
4,750ofthesesharesarefundedbyalimitedrecourseloanandconsideredtobe options(asofthedateofthisReport).174,29sharesheldbyWunullaHoldingsPtyLtd.
Directorships held in other listed entities in the last 3 years 3 AureliaMetalsLtd. Non-Executive Director (appointed1July2016)
Qualifications 3 B.Sc.Hons
Ivan Wong (age 58)
Experience
MrWonghasstrongTbackgroundandover28years$experienceinrunningvarious busi nessesinAustralia.Mr.WongiscurrentlyanExecutiveDirectorofGreatPaciQcFinancia Groupwhichwasestablishedin192.Viaitssubsidiary/relatedcompaniesithasinvolve inmanybusinessoperations/venturessinceestablishment.Currentlyitscorebus mortgageQnance,loanmanagementandpropertymanagement.Previously- ithadbusi nessesinQnancialservices,Tservices,propertyinformation,propertydevelopmenta hotelinvestmentandmanagementservices.
Interest in Shares and Options ). 3 2,50sharesheldbyGreatPaciQcnvestmentPtyLtd(asofthedateofthisreport
3 3
2,50ofthesesharesarefundedbyalimitedrecourseloanandconsideredtobe options(asofthedateofthisReport). 347,061sharesheldbyTeresaYiYinWong. 16,0sharesheldbySLWMineralsCorporationPtyLtd.
Directorships held in other listed entities in the last 3 years None.
18b/bwww.aeonmetals.com.au
Directors' Report
Non-Executive Director (appointed15May20)
Qualifications 3 B.Eng(Mining),UniversityofQueenslandMACD
Andrew Greville (age 58)
Experience
MrGrevilleisaseniorinternationalminingexecutivewithover37years$experiencea trackrecordofsuccess.HisexpertiseisparticularlystrongintheQelds ofbusiness opment,mergersandacquisitions,productmarketingandstrategy.
Interest in Shares and Options 3 2,50sharesheldbyAlgFamilyA/C(asofthedateof
thisreport).2,50of thesesharesarefundedbyalimitedrecourseloanandconsideredtobeoptions ofthedateofthisReport).
Directorships held in other listed entities in the last 3 years 3 RimQrePaciQcMiningLtd 3 TullaResourcesPlc;and 3 NovaRoyaltyCorporation. Company Secretary (appointed29January201)
Qualifications 3 LL.B,UniversityofNewSouthWales 3 BA(Media&Communications),UniversityofNewSouthWales
David Hwang (age 35)
Experience
MrHwangisaPrincipalandCCOofAutomicGroupandisanexperiencedcorporate lawyerspecialisinginlistingsontheASX,equitycapitalmarketsandprovidingadvic corporategovernanceandcomplianceissues.
Interest in Shares and Options 3 NosharesareheldbyDavidHwang. Directorships held in other listed entities in the last 3 years None.
AeonMetalsAnnualReport201b/b 19
Remuneration Report – audited Principles of compensation Thisreportdetailsthenatureandamountofremuneration TheagreementmaybeterminatedatanytimebyDrHess foreachDirectoroftheCompanyandGroupandforkeygivingtotheCompanynotlessthanthreemonthsprior writtennotice. management personnel of the Group.
Allfor non-executiveDirectorsreceivedirectors$feescoupled TheBoardestablishesappropriateremuneration with statutorysuperannuationasrequiredand,when Directorsandremunerationlevelsandincentive struc turesforkeymanagementpersonnel.Keymanagement providingadditionalservicestotheGroup,theyare personnel(KMP)arethosewhohaveauthorityand paidatnormalcommercialratesfortheirwork.Neither non-executiveDirectorsnorkeymanagementpersonnel responsibilityforplanning,directingandcontrolling areentitledtoanyretirementbeneQts. theactivitiesoftheGroup.
Directors$ incentivesharesfundedbylimitedrecourse Compensationlevelshavebeen,andwillbe,setto be loansissued duringtheyearended30June201were inlinewithAustralianmineralexplorationentities of approved equivalentsizeandcomparableoperationsinorder to atthe20AGM.Thegrantofshareswas designed toincentivisetheDirectorsbyparticipatingi attractandretainsuitablyqualiQedandexperienced key future growth and prosperity of the Company through managementpersonnelbutalsohavingregardtothe shareownershipandinrecognitionoftheircontribution prevailingQnancialcapacityoftheCompany.Noexternal to theCompany.TheDirectorswillonlybeneQtfrom remunerationconsultantswereusedduringthe year. thesesharesandtheassociatedloansiftheCompany$s DrHess$salarysincebeingappointedasManagingDirector sharepriceincreasesbeyond25%premiumabovethe andCEOwas$40,perannumplusasuperannuation shareissueprice.TheDirectorswillnotbepermittedto contributionbytheCompany.OtherkeytermsofDrHess$ sellthesesharesatapricelessthantheissuepriceplu agreementincludeanannualcashpaymentofupto3% 25%.Whensold,theloanamountpersharewillberepaid ofbaseremuneration,evaluatedonthedeliveryofthe to the Company. WalfordCreekPFSinthe1sthalfof20(5%),board AllremunerationpaidtoDirectorsandkeymanagement discretion(40%)andasafetytargetofzeroLT$s(10%). personnelisvaluedatcosttotheGroupandisexpensed DrHess$serviceagreementmaybeterminatedatanyor time capitalisedasappropriate. bytheCompanygivingtotheemployeenotlessthanthree months$priorwrittennotice.ntheeventoftermination, Consequences of performance theCompanymustpayDrHessanamountequaltothe on as shareholder wealth remunerationpayableforasmuchofthenoticeperiod nconsideringtheGroup$sperformanceandbeneQtsfor theemployeeisnotsoretained.TheCompanymay- termi shareholderwealth,theBoardhasregardtothefollowin nateDr.Hess$serviceagreementimmediatelyincertain indices inrespectofthecurrentQnancialyearandthe eventsincludingseriousmisconductandmaterial breach previousfourQnancialyears. ofcontract. In thousands of AUD
2021
Netlossattributabletoownersofthecompany $(6,057)
2020 $(5,402)
2019 $(4,015)
2018 $(13,892)
2017 $(8,241)
Dividendspaid Changeinshareprice
20b/bwww.aeonmetals.com.au
$(0.13)
$(0.13)
$(0.135)
$0.21
$0.8
Directors' Report
Directors’ and executive officers’ remuneration
DetailsofthenatureandamountofremunerationofeachdirectoroftheCompany,andeachofthenamedCompan executiveandotherkeymanagementpersonneloftheGroupare:
Short-term Salary & fees $
In AUD
Severance pay $
Consultancy fees $
Long-term
Postemployments
Sharebased payments
Leave entitlements $
Superannuation benefits $
Options & rights(vi) $
Performance based on percentage of remuneration
Total $
Directors
Non-executive directors Paul Harris Stephen Lonergan(i) Ivan Wong Fred Hess
(ii)
Andrew Greville(iii)
2020
180,000
–
–
–
–
–
180,000
0%
2021
218,475(v)
–
–
–
–
294,828
513,303
0%
2020
20,000
–
24,000
–
–
–
44,000
0%
2021
–
–
–
–
–
–
–
–
2020
51,208
–
–
–
4,865
–
56,073
0%
2021
59,361
–
–
–
5,639
145,944
210,944
0%
2020
51,208
–
–
–
4,865
198,585
254,658
0%
2021
41,170
–
–
–
3,911
–
45,081
0%
2020
7,659
–
–
–
728
–
8,387
–
2021
59,361
–
–
–
5,639
145,944
210,944
0%
2020
–
–
–
–
–
–
–
0%
2021
114,919
–
–
–
7,661
–
122,580
0%
Executive directors Fred Hess(ii) Hamish Collins
(iv)
Total
2020
400,000
–
–
1,539
25,000
208,169
634,708
0%
2021
295,652
412,674
–
–
38,649
294,828
1,041,803
0%
2020
710,075
–
24,000
1,539
35,458
406,754
1,177,826
0%
2021
788,938
412,674
–
–
61,499
881,544
2,144,655
0%
(i) On 25 November 2019 Mr Lonergan retired as a director. (ii) On 2 July 2019 Mr Hess was appointed a director, on 12 March 2021 appointed Interim Managing Director and CEO and on 25 June 2021 appointed permanent Managing Director and CEO. (iii) On 15 May 2020 Mr Greville was appointed a director. (iv) On 26 March 2021 Mr Collins resigned as a director, options and rights for 2020 have been restated due to an extension of the expiry date. (v) Amount includes compensation for amounts equivalent to superannuation of $21,375 relating to prior years. (vi) Amounts include new and extended options valued using the Black Scholes method and involves no cash outlay from the Company.
Short-termremunerationincludessalariesandfeesandconsultancyfeespaidtonon-executive Directors edrelatedpartiesforservicesprovidedbytheDirector.Theremunerationdisclosedaboverepresentst GroupfortheservicesprovidedbyDirectors.
Details of incentive-based remuneration
On12August20,shareholdersapprovedtheissueof9.0millionfullypaidordinarysharesequallysplitbetweenPaul Harris,vanWong,AndrewGrevilleandHamishCollinsortheirnomineesrespectively,tobefundedbylimitedrec loans.Thesewereissuedat15.centspershareon25August20,therecourseontheloanislimitedtothesharesissued theloansareinterestfreeandrepayableon25August203.naccordancewithAASB2theloansarerequiredtobevalued andaccountedforasoptions.Afairvalueof$914,582wascalculatedusingtheBlackScholesmodelwithinputsof15.cents strikeprice,three-yearperiodtoexpiry,0.27%riskfreeinterestrateand67%volatility.Therearenoperformanceorser conditionsattachedtotheloanotherthandirectorsarenotpermittedtosellthesesharesatapricele plus25%.Thefairvalueoftheincentiveshareswasrecognisedasanexpenseduringtheyearended30June201.
AeonMetalsAnnualReport201b/b 21
Modification of terms of equity-settled share-based payment transactions
On12August20,shareholdersapprovedtheextensionof5.0millionfullypaidordinarysharesequallysplitbetweenPau HarrisandHamishCollins,theexpirydateoftheseshareswereextendedbythreeyearsto18August203.naccordance withAASB2themodiQcationoftermsarerequiredtobevaluedandaccountedforasoptions.Anincreaseinthefai of$297,68wascalculatedusingtheBlackScholesmodelwithinputsof14.5centsstrikeprice,increaseofthreeyearperi odtoexpiry,0.27%riskfreeinterestrateand67%volatility.Therearenoperformanceorserviceconditionsattached loanotherthandirectorsarenotpermittedtosellthesesharesatapricelessthantheissuepriceplus oftheincentiveshareswasrecognisedasanexpenseduringtheyearended30June201.
Noothertermsofequity-settledshare-basedpaymenttransactions(includingoptionsandrightsgrantedascom akeymanagementperson)havebeenalteredormodiQedbytheissuingentityduringthereportingperiodorthepri
Non-executive directors Atthe20AnnualGeneralMeeting,shareholdersapprovedanaggregateamountof$50,tobeavailablefor paymentofnon-executiveDirectors$fees.Thiswasanincreasefromthepreviouslimitof$375,0.
Key Management Personnel transactions
Keymanagementpersons,ortheirrelatedpartiesmadenotransactionsthatweremorefavourablethanthos orwhichmightreasonablybeexpectedtobeavailable,onsimilartransactionstonon-keymanagementpersonn entities on an arm’s length basis.
Equity instruments Incentive Shares (accounted for as options)
ThemovementduringthereportingperiodinthenumberofincentivesharesinAeonMetalsLimitedheld,dir indirectlyorbeneQcially,byeachkeymanagementperson,includingtheirrelatedparties,is: Held at 1 July 2020
Directors
Granted as compensation
(i) HamishCollins
7,50
2,50
PaulHarris
2,50
2,50
vanWong
2,50
2,50
FredHess
2,50
Other changes
– (9,750)
4,750,000 2,250,000 (2,50)
2,500,000 2,250,000
AndrewGreville
2,50
Total
15,0
Held at 30 June 2021
9,0
11,750,000 (12,50)
(i) On 26 March 2021 Mr Collins resigned as a director.
Theincentivesharesheldbyeachkeymanagementpersonaresubjecttoaholdinglockwherebythatwhensol loanamountpersharewillberepaidtotheCompany.Thesaleoftheabovesharesarenotpermittedatapric thantheissueplacementpriceplus25%. Movements in shares
ThemovementduringthereportingperiodinthenumberofordinarysharesinAeonMetalsLimitedhelddirec indirectlyorbeneQcially,byeachkeymanagementperson,includingtheirrelatedparties,is: Directors
Held at 1 July 2020
(i) HamishCollins
Incentive shares granted
8,4796
2,50 2,6915
2,50
PaulHarris vanWong
Purchases
4,942,152 2,50
(2,50)
2,250,000 2,50
(i) On 26 March 2021 Mr Collins resigned as a director.
22b/bwww.aeonmetals.com.au
18,597,061 2,500,000
2,50
AndrewGreville 32,519
Held at 30 June 2021 –
(10,72986)
18,4706
FredHess
Total
Disposals/ Other
9,0
(13,2986)
28,289,213
Directors' Report
Voting and comments made at the company’s 2020 Annual General Meeting (‘AGM’)
Atthe20AGM,89%ofthevotesreceivedsupportedtheadoptionoftheremunerationreportfortheyearended 30June20.ThecompanydidnotreceiveanyspeciQcfeedbackattheAGMregardingitsremunerationpractices.
This concludes the Remuneration Report which has been audited.
Auditor’s independence declaration
Theauditor$sindependencedeclaration,asrequiredunders307CoftheCorporationsAct201,isincludedonpage24 oftheQnancialreportandformspartoftheDirectors$Reportfortheyearended30June201.
Proceedings on behalf of the Company
NopersonhasappliedforleaveoftheCourttobringproceedingsonbehalfoftheCompanyorintervene inanypr ceedingstowhichtheCompanyisapartyforthepurposeoftakingresponsibilityonbehalfoftheCompanyforal anypartofthoseproceedings.
Non-audit services
Detailsoftheamountspaidorpayabletotheauditorfornon-auditservicesprovidedduringtheQnancialy auditorareoutlinedinnote29totheQnancialstatements.
ThedirectorsaresatisQedthattheprovisionofnon-auditservicesduringtheQnancialyear,bytheaudit anotherpersonorQrmontheauditor$sbehalf),iscompatiblewiththegeneralstandardofindependencefora imposedbytheCorporationsAct201.
Thedirectorsareoftheopinionthattheservices,asdisclosedinnote29totheQnancialstatements, dono misetheexternalauditor$sindependencerequirementsoftheCorporationsAct201forthefollowingreasons
3 3
allnon-auditserviceshavebeenreviewedandapprovedtoensurethattheydonotimpact - theintegr tivityoftheauditor;and
noneoftheservicesunderminethegeneralprinciplesrelatingtoauditorindependence,assetouti CodeofEthicsforProfessionalAccountantsissuedbytheAccountingProfessionalandEthicalStandar includingreviewingorauditingtheauditor$sownwork,actinginamanagementordecision-makingcapaci thecompany,actingasadvocateforthecompanyorjointlysharingeconomicrisksandrewards.
Rounding off
TheCompanyisofakindreferredtoinASCCorporations(RoundinginFinancial/Directors$Reports)nstrument 2016/9andinaccordancewiththatinstrument,amountsintheconsolidatedQnancialstatementsanddirecto reporthavebeenroundedotothenearestthousanddollars,unlessotherwisestated. ThisreportismadeinaccordancewitharesolutionoftheDirectors.
Dr Fred Hess Managing Director Dated at Sydney this 20th day of September 2021
AeonMetalsAnnualReport201b/b 23
DECLARATION OF INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF AEON METALS LIMITED
As lead auditor of Aeon Metals Limited for the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, there have been:
Independence declaration
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit. This declaration is in respect of Aeon Metals Limited and the entities it controlled during the period.
Tel: +61 2 9251 4100 Fax: +61 2 9240 9821 www.bdo.com.au
Level 11, 1 Margaret St Sydney NSW 2000 Australia
DECLARATION Gareth Few OF INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF AEON METALS LIMITED AsleadauditorofAeonMetalsLimitedfortheyearended30June201,declarethat,tothebestofmyknowledgeand Director belief,therehavebeen: . 1
Nocontraventionsoftheauditorindependencerequirements Corporationsof Act the 2001inrelationtotheaudit;and
. 2
contraventionsofanyapplicablecodeofprofessionalconductinrelationtotheaudit. BDO No Audit Pty Ltd ThisdeclarationisinrespectofAeonMetalsLimitedandtheentitiesitcontrolledduringtheperiod.
Sydney, 25 September 2020 DECLARATION OF INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF AEON METALS LIMITED Gareth Few Director As lead auditor
of Aeon Metals Limited for the year ended 30 June 2020, I declare that, to the best of my Audit knowledge BDO Pty Ltd and belief, there have been: Sydney, 20 September 2021
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit. This declaration is in respect of Aeon Metals Limited and the entities it controlled during the period.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Gareth Few Director
24b/bwww.aeonmetals.com.au
BDO Audit Pty Ltd
Consolidated Financial Statements Consolidated Statement of Financial Position As at 30 June 2021 Note
30 June 2021 $0
30 June 2020 $0
Assets Cashandcashequivalents Tradeandotherreceivables Otherinvestments Prepayments
11 12
527
13
89
264 52 73
852
2,814
53
Total current assets Property,plantandequipment Other assets Explorationandevaluationassets
2,45
183
14
270 46
15
34 38
84,10
79,53
Total non-current assets
84,496
80,325
Total assets
85,348
83,139
Liabilities 16 17
Tradeandotherpayables EmployeebeneQts Provisions
18
Loansandborrowings
19
754 256
50
50
26,772
1,060
24,758
Total current liabilities Loansandborrowings
262
1,702
19 19,04
Total non-current liabilities
–
19,044
Total liabilities
26,772
20,104
Net assets
58,576
63,035
Equity Sharecapital Reserves Accumulatedlosses Total equity attributable to owners of the Company Non-controlling interests Total equity
20 20 108,465
108,465 3,45
2,531
(53,18)
(47,93) 58,600 (24) 58,576
63,057 (22) 63,035
The above consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
AeonMetalsAnnualReport201b/b 25
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the year ended 30 June 2021 Note
30 June 2021 $0 2
Otherincome Administrativeexpenses Impairment loss Otherexpenses
(1,38)
15 (1,4)
(3,150)
8 (2,765)
(1,074)
(6,063)
(5,440)
Financeincome Financecosts 7
Loss before income tax ncometaxexpense
102
(2,156)
Results from operating activities
Net finance income
30 June 2020 $0
6 38
6
38
(6,057)
(5,402)
(6,057)
(5,402)
10
Loss for the period
Other comprehensive income Other comprehensive income for the period, net of tax
–
–
Total comprehensive loss for the period
(6,057)
(5,402)
Loss attributable to: Owners of the Company Non-controllinginterests (6,05)
(5,37)
Loss for the period
(6,057)
(5,402)
Total comprehensive Loss attributable to: Owners of the Company Non-controllinginterests (6,05)
(5,37)
Total comprehensive Loss for the period
(6,057)
(2)
(27)
(2)
(27) (5,402)
Loss per share Basiclosspershare(centspershare)
22 (0.93)
(0.83)
Dilutedlosspershare(centspershare)
22 (0.93)
(0.83)
The above consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
26b/bwww.aeonmetals.com.au
Attributable to owners of the Company Share capital $0
Note Balanceat1July2019
Equity Compensation reserve $0
108,465
Accumulated losses $0
2,169
Total $0
NonControlling interests $0
Total equity $0
5
(42,56)
68,07
68,075
Total comprehensive loss for the period Lossfortheperiod Total comprehensive loss for the period
–
–
(5,37)
(5,37)
(27)
(5,402)
(5,375)
(5,375)
(27)
(5,402)
Transactions with owners of the Company, recognised directly in equity Contributions by and distributions to owners of the company Issue of options
20
Totalcontributionsbyand distributions to owners of thecompany
362
362
362
362
362
362
Balance at 30 June 2020
108,465
2,531
(47,939)
63,057
(22)
63,035
Balanceat1July20
108,465
2,531
(47,93)
63,057
(2)
63,05
Total comprehensive loss for the period Lossfortheperiod Total comprehensive loss for the period
–
–
(6,05)
(6,05)
(2)
(6,057)
(6,055)
(6,055)
(2)
(6,057)
Transactions with owners of the Company, recognised directly in equity Contributions by and distributions to owners of the company Issue of options Expiredoptions
20 1,598
20
Totalcontributionsbyand distributions to owners of thecompany Balance at 30 June 2021
1,598
922 108,465
1,598
676 (67)
3,453
676 (53,318)
1,598 58,600
1,598 (24)
58,576
The above consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
AeonMetalsAnnualReport201b/b 27
Consolidated Financial Statements
Consolidated Statement of Changes in Equity For the year ended 30 June 2021
Consolidated Statement of Cash Flows For the year ended 30 June 2021 Note
30 June 2021 $0
30 June 2020 $0
Cash flows from operating activities 50
Otherincome Cash paid to suppliers and employees (2,43)
Cash used in operations (2,37)
(1,90) 6
nterestreceived Net cash used in operating activities
51 (1,960)
21
(2,367)
38 (1,871)
Cash flows from investing activities Acquisitionofproperty,plantandequipment
(4)
Paymentsforexplorationactivities(netofgrantsreceived)
(1)
(2,57)
(6,83)
(2,531)
Net cash used in from investing activities
(6,684)
Cash flows from financing activities Proceedsfromborrowings
19
Net cash from financing activities Net decrease in cash and cash equivalents
4,0
3,000
4,000
(1,89)
Cashandcashequivalentsat1July Cash and cash equivalents at 30 June
3,0
(4,5) 2,45
11
The above consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
28b/bwww.aeonmetals.com.au
6,980 527
2,425
Notes to the Consolidated
Financial Statements For the year ended 30 June 2021 1. Corporate Information
TheQnancialstatementsofAeonMetalsLimited(Company$orAeon$)anditscontrolledentities(theGroup$)fort ended30June201wereauthorisedforissueinaccordancewitharesolutionofthedirectorson20September201.
AeonMetalsLimitedistheGroup$sultimateparentcompany,andisacompanylimitedbysharesincorporatedin AustraliawhosesharesarepubliclytradedontheAustralianSecuritiesExchange.
TheprincipalactivityoftheCompanyduringtheyearwasexplorationandevaluationofmineralpermitsinAu TheRegisteredOzceoftheCompanyisLevel5,126PhilipStreet,SydneyNSW20.
2. Basis of preparation Statement of compliance
TheconsolidatedQnancialstatementsaregeneralpurposeQnancialstatementswhichhave beenprepare dancewithAustralianAccountingStandards(AASBs)adoptedbytheAustralianAccountingStandardsBoard andtheCorporationsAct201.TheconsolidatedQnancialstatementscomplywithnternationalFinancialRep Standards(FRS)adoptedbythenternationalAccountingStandardsBoard(ASB).
Basis of Preparation ForthepurposesofpreparingtheQnancialstatements,theCompanyisafor-proQtentity.
TheconsolidatedQnancialstatementshavebeenpreparedonthebasisofhistoricalcost,exceptforther ofcertainnon-currentassetsandQnancialinstruments.Costisbasedonthefairvaluesoftheconsidera exchangeforassets.AllamountsarepresentedinAustraliandollars,unlessotherwisenoted.
New standards and interpretations
TheGrouphasadoptedallthenewandrevisedStandardsandnterpretationsissuedbytheAustralianAcc StandardsBoard(theAASB)thatarerelevanttotheiroperationsandeectiveforthecurrentyearended ThenewandrevisedStandardsandnterpretationsdidnothaveanysigniQcantimpact.
Conceptual Framework for Financial Reporting (Conceptual Framework)
TheGrouphasadoptedtherevisedConceptualFrameworkfrom1July20.TheConceptualFrameworkcontainsnew deQnitionandrecognitioncriteriaaswellasnewguidanceonmeasurementthataectsseveralAccountin butithasnothadamaterialimpactontheconsolidatedentity$sQnancialstatements.
AeonMetalsAnnualReport201b/b 29
Going concern
TheannualconsolidatedQnancialstatementshavebeenpreparedonagoingconcernbasis,whichcontempla continuationofnormalbusinessoperationsandtherealisationofassetsandsettlementofliabiliti courseofbusiness. Duringtheyearended30June201,theGroupincurredanetlossbeforetaxof$6.1million(20:$5.4million)and netcashoutRowfromoperatingandinvestingactivitiesof$4.9million(20:$8.6million).
ThecashRowforecastpreparedfortheassessmentofGoingConcernfactorsinanumberofestimates andassu tionsinrelationtothetimingandquantumofplannedexplorationexpenditure.Theplannedexpenditure needtoraisecapitalduringtheforecastperiodinordertoexecutetheGroup$sstatedaimofprogressingt CreekProject.TheabovemattersgiverisetoamaterialuncertaintythatmaycastsigniQcantdoubtover theGrouptocontinueasagoingconcern. Asat30June201,theGrouphadnetcurrentliabilitiesof$25.9million(June20:assetsof$1.8million)including cashof$0.5million(June20:$.4million).TheDirectorsregularlymonitortheCompany$scashpositiononanongo ingbasisandhavedemonstratedasuccessfultrackrecordofraisingcapitalandfundingwhenrequired. On19July201,theCompanyannouncedthatithadsuccessfullysecuredcommitmentsfromsophisticated - andprofes sionalinvestorsviaatwo-trancheshareplacementtoraise$9.5millionatanissuepriceof5.8centspershare. On23August201,theCompanyannouncedithadraised$0.7millionviaaSharePlacementPlanonthesameterms astheshareplacementabove.
On24August201,theCompanyannouncedthatithadcompletedanagreementwithOCPAsiaGrouptoextendthe maturitydateonitsexistingloanfacilityby24months(to17December203),onthesametermsastheextended tranchesdisclosedinnote19.nconsiderationforthematurityextension,theCompanyhasagreedanadditio feeequivalentto2%ofthetotalfacilitysize.
ShouldtheGroupbeunabletoexecutetheforecaststrategy,whichincludesraisingcapital,itmayberequir itsassetsanddischargeitsliabilitiesotherthaninthenormalcourseofbusinessandatamountsdie statedintheQnancialstatements.TheQnancialstatementsdonotincludeanyadjustmentstotherec classiQcationofassetcarryingamountsortheamountofliabilitiesthatmightresultshouldtheGroup continueasagoingconcernandmeetitsdebtsasandwhentheyfalldue.
Basis of measurement
TheconsolidatedQnancialstatementshavebeenpreparedonthehistoricalcostbasisexceptforthefol itemsinthestatementofQnancialposition:
3
FinancialinstrumentsatfairvaluethroughproQtorlossaremeasuredatfairvalue.
Themethodsusedtomeasurefairvaluesarediscussedfurtherinnote5.
Functional and presentation currency
TheseconsolidatedQnancialstatementsarepresentedinAustraliandollars,whichistheCompany$sfunc
TheCompanyisofakindreferredtoinASCClassOrder2016/9dated1April2016andinaccordancewiththatClass Order,allQnancialinformationpresentedinAustraliandollarshasbeenroundedtothenearestthous otherwise stated.
Critical accounting judgements, estimates and assumptions
ThepreparationoftheQnancialstatementsrequiresmanagementtomakejudgements,estimatesandassu thataectthereportedamountsintheQnancialstatements.Managementcontinuallyevaluatesitsju estimatesinrelationtoassets,liabilities,contingentliabilities,revenueandexpenses. Management ments,estimatesandassumptionsonhistoricalexperienceandonothervariousfactors,includingexpect futureevents,managementbelievestobereasonableunderthecircumstances.Theresultingaccountingj andestimateswillseldomequaltherelatedactualresults.Thejudgements,estimatesandassumption signiQcantriskofcausingamaterialadjustmenttothecarryingamountsofassetsandliabilities(refer notes)withinthenextQnancialyeararediscussedbelow.
30b/bwww.aeonmetals.com.au
Notes to the consolidated financial statements
Coronavirus (COVID-19) pandemic
JudgementhasbeenexercisedinconsideringtheimpactsthattheCoronavirus(COVD-19)pandemichashad,ormay have,ontheGroupbasedonknowninformation.Thisconsiderationextendstothenatureoftheproductsan oered,customers,supplychain,stazngandgeographicregionsinwhichtheGroupoperates.Otherthandelayin completingthePFStheredoesnotcurrentlyappeartobeeitheranysigniQcantimpactupontheQnancialsta oranysigniQcantuncertaintieswithrespecttoeventsorconditionswhichmayimpacttheGroupunfavour reportingdateorsubsequentlyasaresultoftheCoronavirus(COVD-19)pandemic. Share-based payment transactions
TheGroupmeasuresthecostofequity-settledtransactionswithemployeesbyreferencetothefairvalueo instrumentsatthedateatwhichtheyaregranted.ThefairvalueisdeterminedbyusingeithertheBinomi Scholesmodeltakingintoaccountthetermsandconditionsuponwhichtheinstrumentsweregranted.The estimatesandassumptionsrelatingtoequity-settledshare-basedpaymentswouldhavenoimpactonthec amountsofassetsandliabilitieswithinthenextannualreportingperiodbutmayimpactproQtorlossan to note 20 for further information. Exploration and evaluation costs
ExplorationandevaluationcostshavebeencapitalisedonthebasisthattheGroupwillcommence commerc tioninthefuture,fromwhichtimethecostswillbeamortisedinproportiontothedepletionoftheminera Keyjudgementsareappliedinconsideringcoststobecapitalisedwhichincludesdeterminingexpenditure relatedtotheseactivitiesandallocatingoverheadsbetweenthosethatareexpensedandcapitalis areonlycapitalisedthatareexpectedtoberecoveredeitherthroughsuccessfuldevelopmentorsaleof mininginterest.Factorsthatcouldimpactthefuturecommercialproductionatthemineincludetheleve andresources,futuretechnologychanges,whichcouldimpactthecostofmining,futurelegalchangesandchang commodityprices.Totheextentthatcapitalisedcostsaredeterminednottoberecoverableinthefutur writtenointheperiodinwhichthisdeterminationismade. Recovery of deferred tax assets
DeferredtaxassetsarerecognisedfordeductibletemporarydierencesonlyiftheGroupconsidersitispro futuretaxableamountswillbeavailabletoutilisethosetemporarydierencesandlosses.b
3. Significant accounting policies
Theaccountingpoliciessetoutbelowhavebeenappliedconsistentlytoallperiodspresentedinthesec QnancialstatementsandhavebeenappliedconsistentlybyGroupentities.
Basis of consolidation Transactions eliminated on consolidation
ntercompanytransactions,balancesandunrealisedgainsontransactionsbetweenentitiesintheGroupa Unrealisedlossesarealsoeliminatedunlessthetransactionprovidesevidenceoftheimpairmentofthe Accountingpoliciesofsubsidiarieshavebeenchangedwherenecessarytoensureconsistencywiththepolici by the Group. Subsidiaries
SubsidiariesareentitiescontrolledbytheGroup.TheGroupcontrolsanentitywhenitisexposedto,orhas variablereturnsfromitsinvolvementwiththeentityandhastheabilitytoaectthosereturnsthrou theentity.TheQnancialstatementsofsubsidiariesareincludedintheconsolidatedQnancialstateme onwhichcontrolcommencesuntilthedateonwhichcontrolceases. Acquisitions
Theacquisitionofsubsidiariesisaccountedforusingtheacquisitionmethodofaccounting.Achangeinowners withoutthelossofcontrol,isaccountedforasanequitytransaction,wherethedierencebetween theconsid ferredandthebookvalueoftheshareofthenon-controllinginterestacquiredisrecogniseddirectlyinequi to the parent. Loss of control
WhentheGrouplosescontroloverasubsidiary,itderecognisestheassetsandliabilitiesof- thesubsidi edNCandothercomponentsofequity.AnyresultinggainorlossisrecognisedinproQtorloss.Anyinterestret theformersubsidiaryismeasuredatfairvaluewhencontrolislost.
AeonMetalsAnnualReport201b/b 31
Non-controlling interests
NCaremeasuredattheirproportionateshareoftheacquiree$sidentiQablenetassetsattheacquisiti intheGroup$sinterestinasubsidiarythatdonotresultinalossofcontrolareaccountedforasequityt
Share capital Ordinary shares
ncrementalcostsdirectlyattributabletotheissueofordinaryshares,netofanytaxeects,arerecognised fromequity.
Property, plant and equipment (i) Recognition and measurement
temsofproperty,plantandequipmentaremeasuredatcostlessaccumulateddepreciationandaccumulatedi losses.
fsigniQcantpartsofanitemofproperty,plantandequipmenthavedierentusefullives,theyareaccountedf separateitems(majorcomponents)ofproperty,plantandequipment. Anygainorlossondisposalofanitemofproperty,plantandequipmentisrecognisedinproQtorloss. (ii) Subsequent expenditure
SubsequentexpenditureiscapitalisedonlywhenitisprobablethatthefutureeconomicbeneQtsassocia expenditurewillRowtotheGroup. (iii) Depreciation
Depreciationiscalculatedtowrite-othecostofproperty,plantandequipmentlesstheirestimatedres usingthestraight-linebasisovertheirestimatedusefullivesandisgenerallyrecognisedinproQtorlo aredepreciatedovertheshorteroftheleasetermandtheirusefullivesunlessitisreasonablycerta will obtain ownership by the end of the lease term. Thedepreciationratesusedforeachclassofdepreciableassetsare:
3 3 3 3
Computerequipment
20%67
Miningandexplorationequipment 5%67 Plantandequipment
5%0
Motorvehicles
10%25
Depreciationmethods,usefullivesandresidualvaluesarereviewedateachreportingdateandadjuste
Exploration and evaluation expenditure
Explorationandevaluationcosts,includingthecostsofacquiringlicences,arecapitalisedasexplorati assetsonanareaofinterestbasis.Costsincurredbeforetheentityhasobtainedthelegalrightstoexp recognisedinproQtorloss.
Explorationandevaluationassetsareonlyrecognisediftherightsoftheareaofinterestarecurrenta
3 3
theexpendituresareexpectedtoberecoupedthroughsuccessfuldevelopmentandexploitationofth ofinterest;or
activitiesintheareaofinteresthavenotatthereportingdate,reachedastagewhichpermitsare assessmentoftheexistenceorotherwiseofeconomicallyrecoverablereservesandactiveandsigniQ operationin,orinrelationto,theareaofinterestarecontinuing.
Explorationandevaluationassetsareassessedforimpairmentifsuzcientdataexiststo- determinetec ityandcommercialviabilityandfactsandcircumstancessuggestthatthecarryingamountexceedstherec amount.Forthepurposeofimpairmenttesting,explorationandevaluationassetsareallocatedtocash-ge towhichtheexplorationactivityrelates.Thecashgeneratingunitshallnotbelargerthantheareaofin
Oncethetechnicalfeasibilityandcommercialviabilityoftheextractionofmineralresourcesinanareao demonstrable,explorationandevaluationassetsattributabletothatareaofinterestareQrsttes andthenreclassiQedfromexplorationandrevaluationexpendituretominingpropertyanddevelopmenta property,plantandequipment.
32b/bwww.aeonmetals.com.au
(i) Non-derivative financial assets
Notes to the consolidated financial statements
Impairment
FinancialassetsnotclassiQedasatfairvaluethroughproQtorloss,includinganinterest - inanequity-a ee,areassessedateachreportingdatetodeterminewhetherthereisobjectiveevidenceofimpairment ObjectiveevidencethatQnancialassetsareimpairedincludes:
3 3 3 3 3 3
defaultordelinquencybyadebtor;
restructuringofanamountduetotheGroupontermsthattheGroupwouldnotconsiderotherwise; indicationsthatadebtororissuerwillenterbankruptcy; adversechangesinthepaymentstatusofborrowersorissuers; thedisappearanceofanactivemarketforasecurity;or
observabledataindicatingthatthereismeasurabledecreaseinexpectedcashRowsfromagroupofQnanci
Foraninvestmentinanequitysecurity,objectiveevidenceofimpairmentincludesasigniQcantorprolonge itsfairvaluebelowitscost.TheGroupconsidersadeclineof20%tobesigniQcantandaperiodofninemonthstob prolonged. (ii) Financial assets measured at amortised cost
TheGroupconsidersevidenceofimpairmentfortheseassetsmeasuredatbothanindividualassetandaco level.AllassetsareindividuallyassessedforspeciQcimpairment.
Animpairmentlossiscalculatedasthedierencebetweenanasset$scarryingamountandthepresentvalu estimatedfuturecashRowsdiscountedattheasset$soriginaleectiveinterestrate.Lossesarerecogn lossandreRectedinanallowanceaccount.WhentheGroupconsidersthattherearenorealisticprospect oftheasset,therelevantamountsarewritten-o.ftheamountofimpairmentlosssubsequentlydecreases decreasecanberelatedobjectivelytoaneventoccurringaftertheimpairmentwasrecognised,thenthep recognisedimpairmentlossisreversedthroughproQtorloss.
Borrowings
Loansandborrowingsareinitiallyrecognisedatthefairvalueoftheconsiderationreceived,netoftran Theyaresubsequentlymeasuredatamortisedcostusingtheeectiveinterestmethod.
Finance Costs
Financecostsattributabletoqualifyingassetsarecapitalisedaspartoftheasset.AllotherQnanceco theperiodinwhichtheyareincurred.
Employee benefits (i) Short-term employee benefits
Short-termemployeebeneQtsareexpensedastherelatedserviceisprovided.Aliabilityisrecognisedfort expectedtobepaidiftheGrouphasapresentlegalorconstructiveobligationtopaythisamountasaresul serviceprovidedbytheemployeeandtheobligationcanbeestimatedreliably. (ii) Share-based payment transactions
Thegrant-datefairvalueofequity-settledshare-basedpaymentawardsgrantedtoemployeesisgenerallyre asanexpense,withacorrespondingincreaseinequity,overthevestingperiodoftheawards.Theamountrecog asanexpenseisadjustedtoreRectthenumberofawardsforwhichtherelatedserviceandnon-marketperfo conditionsareexpectedtobemet,suchthattheamountultimatelyrecognisedisbasedonthenumberofawa meettherelatedserviceandnon-marketperformanceconditionsatthevestingdate.Forshare-basedpaym withnon-vestingconditions,thegrant-datefairvalueoftheshare-basedpaymentismeasuredtoreRectsu andthereisnoadjustmentfordierencesbetweenexpectedandactualoutcomes. (iii) Other long-term employee benefits
TheGroup$snetobligationinrespectoflong-termemployeebeneQtsistheamountoffuturebeneQtthatemploye earnedinreturnfortheirserviceinthecurrentandpriorperiods.ThefuturebeneQtcalculatedisdiscou itspresentvalue.RevisionstothiscalculatedvaluearerecognisedinproQtorlossintheperiodinwhich
AeonMetalsAnnualReport201b/b 33
Provisions
ProvisionsaredeterminedbydiscountingtheexpectedfuturecashRowsatapre-taxratethatreRectscur assessmentsofthetimevalueofmoneyandtherisksspeciQctotheliability.Theunwinding - ofthediscounti ognisedasQnancecost. Site restoration
naccordancewiththeGroup$spublishedenvironmentalpolicyandapplicablelegalrequirements,aprovisi restorationinrespectofcontaminatedland,andtherelatedexpense,isrecognisedwhenthelandiscont
Right-of-use assets
Theconsolidatedentityhaselectednottorecognisearight-of-useassetandcorrespondingleaseliabil leaseswithtermsof12monthsorlessandleasesoflow-valueassets.Leasepaymentsontheseassetsareexpen proQtorlossasincurred.
Finance income FinanceincomeisrecognisedasitaccruesinproQtorloss,usingtheeectiveinterestmethod.
Income tax
ncometaxexpensecomprisescurrentanddeferredtax.tisrecognisedinproQtorlossexcepttotheextentt relatestoabusinesscombination,oritemsrecogniseddirectlyinequityorinOC. (i) Current tax
Currenttaxcomprisestheexpectedtaxpayableorreceivableonthetaxableincomeorlossfor- theyearanda menttotaxpayableorreceivableinrespectofpreviousyears.tismeasuredusingtaxratesenactedorsubs enactedatthereportingdate.Currenttaxalsoincludesanytaxarisingfromdividends. Currenttaxassetsandliabilitiesareosetonlyifcertaincriteriaaremet. (ii) Deferred tax
Deferredtaxisrecognisedinrespectoftemporarydierencesbetweenthecarryingamountsofassetsandlia Qnancialreportingpurposesandtheamountsusedfortaxationpurposes.Deferredtaxisnotrecognisedfor
3 3 3
temporarydierencesontheinitialrecognitionofassetsorliabilitiesinatransaction thatisno nationandthataectsneitheraccountingnortaxableproQtorloss;
temporarydierencesrelatedtoinvestmentsinsubsidiaries,associatesandjointarrangementst theGroupisabletocontrolthetimingofthereversalofthetemporarydierencesanditisprobablet notreverseintheforeseeablefuture;and taxabletemporarydierencesarisingontheinitialrecognitionofgoodwill.
Deferredtaxassetsarerecognisedforunusedtaxlosses,unusedtaxcreditsanddeductibletemporarydie theextentthatitisprobablethatfuturetaxableproQtswillbeavailableagainstwhichtheycanbeuse assetsarereviewedateachreportingdateandarereducedtotheextentthatitisnolongerprobablet taxbeneQtwillberealised;suchreductionsarereversedwhentheprobabilityoffuturetaxableproQtsim
Deferredtaxismeasuredatthetaxratesthatareexpectedtobeappliedtotemporarydierenceswhenthe usingtaxratesenactedorsubstantivelyenactedatthereportingdate.
ThemeasurementofdeferredtaxreRectsthetaxconsequencesthatwouldfollowfromthemannerinwhichth expects,atthereportingdate,torecoverorsettlethecarryingamountofitsassetsandliabilities.For thecarryingamountofinvestmentpropertymeasuredatfairvalueispresumedtoberecoveredthroughsal Group has not rebutted this presumption. Deferredtaxassetsandliabilitiesareosetonlyifcertaincriteriaaremet.
34b/bwww.aeonmetals.com.au
Notes to the consolidated financial statements
Goods and services tax
Revenue,expensesandassetsarerecognisednetoftheamountofgoodsandservicestax(GST),exceptwheretheamou ofGSTincurredisnotrecoverablefromthetaxationauthority.nthesecircumstances,theGSTisrecognisedasp costofacquisitionoftheassetoraspartoftheexpense.
ReceivablesandpayablesarestatedwiththeamountofGSTincluded.ThenetamountofGSTrecoverablefrom,or payableto,theATOisincludedasacurrentassetorliabilityonthebalancesheet.
CashRowsareincludedinthestatementofcashRowsonagrossbasis.TheGSTcomponentsofcashRowsarisingfrom investingandQnancingactivitieswhicharerecoverablefrom,orpayableto,theATOareclassiQedasoperatin
Earnings per share
TheGrouppresentsbasicanddilutedearningspersharedataforitsordinaryshares.Basicearningspersh calculatedbydividingtheproQtorlossattributabletoordinaryshareholdersoftheCompanybytheweigh number of ordinary shares outstanding during the period. Diluted earnings per share is determined by adjusting the proQtorlossattributabletoordinaryshareholdersandtheweightedaveragenumberofordinaryshares adjustedforownsharesheld,fortheeectsofalldilutivepotentialordinaryshares,whichcompriseofth
Segment Reporting Determination and presentation of operating segments
AnoperatingsegmentisacomponentoftheGroupthatengagesinbusinessactivitiesfromwhichitmayearnre andincurexpenses,includingrevenuesandexpensesthatrelatetotransactionswithanyof - theGroup$sot nents.Alloperatingsegments$operatingresultsarereviewedregularlybytheGroup$sManaging Directorto cisionsaboutresourcestobeallocatedtothesegmentandtoassessitsperformance,andforwhichdiscre informationisavailable.
SegmentresultsthatarereportedtotheManagingDirectorincludeitemsdirectlyattributabletoase thosethatcanbeallocatedonareasonablebasis.Unallocateditemscomprisemainlycorporateassets(pr Company$sheadquarters),headozceexpenses,andincometaxassetsandliabilities.
Segmentcapitalexpenditureisthetotalcostincurredduringtheperiodtoacquireproperty,plantande intangible assets other than goodwill.
4. New standards and interpretations not yet adopted
Anumberofnewstandardsandamendmentstostandardsareeectiveforannualperiodsbeginningafter1July 201,andhavenotbeenappliedinpreparingtheseconsolidatedQnancialstatements.Noneofthenewstandard amendmentstostandardsareexpectedtohaveamaterialeectontheGroup.TheGroupdoesnotplantoadop these standards early.
5. Determination of fair values
AnumberoftheGroup$saccountingpoliciesanddisclosuresrequirethedeterminationoffairvalue,forbot andnon-Qnancialassetsandliabilities.Fairvalueshavebeendeterminedformeasurementand/ordisclos basedonthefollowingmethods.Whenapplicable,furtherinformationabouttheassumptionsmadeindeterm valuesisdisclosedinthenotesspeciQctothatassetorliability.
Investments in equity and debt securities
ThefairvalueofQnancialassetsatfairvaluethroughproQtorlossandheld-to-maturityinvestmentsisd referencetotheirquotedclosingbidpriceatthereportingdate.Thefairvalueofheld-to-maturity invest minedfordisclosurepurposesonly.
AeonMetalsAnnualReport201b/b 35
Share-based payment transactions
Thefairvalueofemployeeshareoptionsandwarrants,includingsharesissuedtoDirectorsandemployeesas ismeasuredusingtheBlack-Scholesformula.Measurementinputsincludesharepriceonmeasurementdate,e priceoftheinstrument,expectedvolatility(basedonweightedaveragehistoricvolatilityoftheCompany$s adjustedforchangesexpectedduetopubliclyavailableinformation),weightedaverageexpectedlifeofthei (basedonhistoricalexperienceandgeneraloptionholderbehaviour),expecteddividends,andtherisk-freei (basedongovernmentbonds).Serviceandnon-marketperformanceconditionsattachedtothetransactionsa takenintoaccountindeterminingfairvalue.
Financial liabilities
ThefairvalueoflimitedrecoursenotesisdeterminedbasedondiscountedcashRowsandanappropriateee interest rate.
6. Operating segments
TheGroup$sonlyoperationisexplorationformineralsinQueensland,Australia.TheGroup$sBoardreviewsth QnancialstatementsonamonthlybasiswhicharepreparedonthesamebasisastheseQnancialstatement
TheGroup$soperationsareallbasedinonegeographicsegment,beingQueensland,AustraliaandtheGroup$soper areintheexplorationandevaluationphase,soithasnoproductsorservicesnoranymajorcustomers.
7. Finance income and finance costs recognised in profit or loss 2021
2020
$0
$0
nterestincome
6 38
6 38
8. Other expenses 2021
2020
$0
$0
EmployeebeneQtsexpense Superannuationexpense Sharebasedpayments
(1,0)
(658) (67)
(54)
(1,598)
(362) (2,765)
(1,074)
9. Expenses by nature 2021 $0 EmployeebeneQtsexpenseincludingsuperannuation Depreciationexpense Consultancyexpense Impairment loss Sharebasedpayments Otherexpenses
(1,67)
(712) (68)
(81)
(1,37)
(45) (1,4)
(3,150) (1,598)
(362) (715) (6,05)
36b/bwww.aeonmetals.com.au
2020 $0
(792) (5,42)
2021
2020
$0
$0
Income tax recognised in profit Current tax expense Current year Deferredtaxexpense Totalincometaxexpense
Reconciliation of effective tax rate Lossfortheyear Totaltaxexpense Lossexcludingtax
TaxusingtheCompany$sdomestictaxrateof26.0percent(20:7.5percent) Non-assessableincome Lossesnotbroughttoaccount
(6,057)
(5,402)
(6,057)
(5,402) (1,574)
(1,486) 403
3
1,7
1,53
Unrecognised deferred tax assets Deductibletemporarydierences Taxlosses
(20,59)
(21,38) 23,140
2,8 2,548
1,50
Notes to the consolidated financial statements
10. Income tax
From1July2019AeonMetalsLimited,asheadentity,anditssubsidiarieselectedtoformataxconsolidatedgroup.
Thedeductibletemporarydierencesandtaxlossesdonotexpireundercurrenttaxlegislation.Deferredt havenotbeenrecognisedinrespectoftheseitemsbecauseitisnotprobablethatfuturetaxableproQtwi againstwhichtheGroupcanutilisethebeneQtstherefrom.
11. Cash and cash equivalents 2021
2020
$0
$0 527 2,45
527 2,45
Bankbalances
Refertonote24forfurtherinformationonQnancialinstruments.
12. Trade and other receivables 2021 $0
2020
Other debtors GSTreceivable
$0
183
50 214 183
264
Refertonote24forfurtherinformationonQnancialinstruments.
AeonMetalsAnnualReport201b/b 37
13. Other Investments 2021 Current investments $0
2020 $0
53
52 53
52
Termdeposit
Thetermdeposithadanaverageinterestrateof1.4%(20:6)andmaturesin1month. Refertonote24forfurtherinformationonQnancialinstruments.
14. Property, plant and equipment
In thousands of AUD
Computer equipment
Mining and exploration equipment
Plant and equipment
Motor vehicles
Property improvements
Total
Cost Balanceat1July2019 Additions/(Disposals)
85
458 1
78 1 132
171
924 2
Balanceat30June20
85
459
79 132
171
926
Balanceat1July20 Additions/(Disposals)
85 3
459
79 1 132
171
926 4
Balanceat30June201
88
459
80 132
171 930
Depreciation Balanceat1July2019 Charge for the year Disposals
(75)
Balanceat30June20
(80)
Balanceat1July20 Charge for the year Disposals
(80)
Balanceat30June201
(83)
(258)
(39)
(5)
(1)
(41)
(28)
(8)
(29)
(47) (47)
(81) (50)
(592) (50)
(592)
(16)
(32) (31)
(2)
(16)
(29) (3)
(51)
(5)
(8) (5)
(4) (120)
(21)
(68) (71)
(60)
Carry amounts At1July2019
10
200 39
21 143
413
At30June20
5
160 32
16
121 34
At1July20
5
160 32
16
121 34
At30June201
5
128
25
12
100
270
38b/bwww.aeonmetals.com.au
2021
2020
$0
$0
Balanceat1July Additions,includingcapitalisedinterestandfees R&Dclaimreceived Impairment losses
79,53
Balanceat30June
84,10
75,4 6,729
9,30
(1,358)
(1,645) (1,4)
(3,150) 79,53
Notes to the consolidated financial statements
15. Exploration and evaluation of assets
Recoverabilityofthecarryingamountofexplorationandevaluationassetsisdependentonthesuccessful andcommercialexploitationorsaleoftherespectiveareasofinterest. ncludedinadditionsisanamountof$2,7140(:5)relatingtocapitalisedinterestandfees,thisrepre sented10%ofinterestandfees.
Theimpairmentlossof$1,40(2:35)relatestoallotherexplorationandevaluationassetsexceptfor WalfordCreek,thisisduetoWalfordCreekbeingthemainfocusoftheCompany.Whilsttheseassets havebeenim paireditisstilltheintentionoftheCompanytofurthertheseprojectsinthefuture.
16. Trade and other receivables 2021
2020
$0
$0
Tradepayables Accruedexpenses
614 140
1,27 431
754 1,702
Refertonote24forfurtherinformationonQnancialinstruments.
17. Employee Benefits 2021 $0 Salariesandwagesaccrued Liabilityforannualleave Liabilityforlongserviceleave Liabilityforsuperannuation TotalemployeebeneQtcurrent
2020 $0
86 3
47 188 20 1
262
256
43 130
AeonMetalsAnnualReport201b/b 39
18. Provisions Site restoration $0
Total $0
Balanceat1July20 Provisionsmadeduringtheyear Provisionsusedduringtheyear Provisionsreversedduringtheyear
50
50
Balanceat30June201
50
50
Site restoration $0 Current Non-current
Total $0
50
50
50
50
Site Restoration
Aprovisionof$50,wasmadeinrespectoftheGroup$sobligationsinrespectofenvironmentalremediation.Therequir workiscompletedthroughouttheyearonanongoingbasis.Therehasbeennochangetotheprovisioninthecurre TheprovisionhasbeencapitalisedtotheExplorationandEvaluationassetsatNote15.
19. Loans and borrowings 2021
2020
$0
$0
Current Limitedrecoursenotes
24,758 24,758
Non-current Limitedrecoursenotes
19,04 19,04
Refertonote24forfurtherinformationonassetspledgedassecurityandQnancingarrangements. Refertonote24forfurtherinformationonQnancialinstruments.
Reconciliation of movement in loans and borrowings 2021 $0 Outstandingat1July Newloanduringtheyear Accruedinterestandfeesduringtheyear
19,04
Oustandingat30June
24,758
40b/bwww.aeonmetals.com.au
2020 $0 12,790
3,0
4,0 2,714
2,54 19,04
Notes to the consolidated financial statements
Year Ended 30 June 2021
On25September20,theCompanyannouncedthatOCPAsiaGrouphadagreedtoincreasethelimitonitsexisting loanfacilitybyupto$3million. On25July201,theCompanyannouncedthatithasreachedanin-principleagreementwithOCPAsiaGrouptoextend thematuritydateonitsexistingloanfacilityby24months(to17December203).
TheCompanyhasaccruedinterestof$2,7140duringtheyearended30June201.Thesetransactionshavebeen capitalisedagainsttheexplorationandevaluationassetsinaccordancewithAASB123(Borrowingcosts)whi borrowingcostsdirectlyattributabletotheproductionofaqualifyingasset,toformpartofthecostofth Year Ended 30 June 2020 On18March20,thecompanyannouncedthatOCPhadagreedtoadvanceafurthercashloanof$4,0witha repaymentdateof17December201. On30March20,thecompanyannouncedthatOCPhadagreedtoextendtherepaymentdateofthefacilityto 17December201.
TheCompanyhasaccruedinterestof$1,7230andwaschargedafacilityextensionfeeof$531,0duringtheyear ended30June20.Thesetransactionshavebeencapitalisedagainsttheexplorationandevaluationassetsinacc withAASB123(Borrowingcosts)whichrequiresborrowingcostsdirectlyattributabletotheproductionofaquali toformpartofthecostoftheasset.
Terms and debt repayment schedule Termsandconditionsofoutstandingloansareasfollows: 2021
Currency Limitedrecoursenotes
AUD
Nominal Interest Rate
Face value $0
12.0%
Year of maturity Dec201
Total interest-bearing liabilities
2020
Carrying amount $0
Face value $0
Carrying amount $0
24,758
24,758
19,04
19,04
24,758
24,758
19,044
19,044
TheamortisedcostofthenoteswascalculatedusingadiscountedcashRowbasedonaneectiveinterestr
20. Capital and reserves Share capital 2021 No. of ordinary shares (thousands)
2020
Onissueat1July 67,50 Sharesissuedforcash ncentivesharesissuedforservices 14,0 Transferbetweenreservesfromexerciseofwarrants
108,465
Onissueat30June
108,465
$0
691,70
No. of ordinary shares (thousands) 673,0
$0 108,465
4,50 67,50
108,465
AeonMetalsAnnualReport201b/b 41
Ordinary shares
TheCompanydoesnothaveauthorisedcapitalorparvalueinrespectofitsissuedshares.Allissuedsharesa
Theholdersofordinarysharesareentitledtoreceivedividendsasdeclaredfromtimetotimeandareent votepershareatmeetingsoftheCompany.AllsharesrankequallywithregardstotheCompany$sresidualass Issuance of ordinary shares for the year to 30 June 2021 Date
No. of shares issued
12 August 2020
Price per share $ 0.16
14,0
Total consideration $
Purpose Sharebasedpayment*
14,0 *
Incentive shares – recorded in equity compensation reserve (see below).
Year Ended 30 June 2021 14,0sharesweregrantedtoemployeesanddirectorsasincentiveforservices,theseshareswereprovided throughalimitedrecourseloanarrangement. Year Ended 30 June 2020 4,50sharesweregrantedtoemployeesanddirectorsasincentiveforservices,theseshareswereprovided throughalimitedrecourseloanarrangement.
Equity compensation reserve
Theequitycompensationreserverecordsthefairvalueofincentivesharesandwarrantsissued.Whenanop warrantexpires,oritisexercised,thefairvalueoftheaectedinstrumentistransferredtoretainedea
Share based payments Description of the share-based payment arrangements Year Ended 30 June 2021
On4August20,.millionfullypaidordinaryshares,throughlimitedrecourseloansprovidedbythecompany,were extendedbythreeyearsto4August203.naccordancewithAASB2themodiQcationoftermsarerequired - tobeval uedandaccountedforasoptions.Anincreaseinthefairvalueofwas $94,0 calculatedusingtheBlackScholesmod
On12August20,14.millionordinaryshareswerepurchasedbyparticipantsintheCompany$sSharencentivePlan throughlimitedrecourseloansprovidedbythecompany.Thelimitedrecourseloansarelimitedtosharesi interestfreeandrepayablewithin3years.Thefairvalueofthesesharesof$915,0wascalculatedusingtheBlack Scholesmodel. On12August20,5.millionfullypaidordinaryshares,throughlimitedrecourseloansprovidedbythecompany,were extendedbythreeyearsto18August203.naccordancewithAASB2themodiQcationoftermsarerequiredtobevalued andaccountedforasoptions.Anincreaseinthefairvalueof$298,0wascalculatedusingtheBlackScholesmodel. On14August20,.5millionfullypaidordinaryshares,throughlimitedrecourseloansprovidedbythecompany,were extendedbythreeyearsto18August203.naccordancewithAASB2themodiQcationoftermsarerequiredtobevalued andaccountedforasoptions.Anincreaseinthefairvalueof$15,0wascalculatedusingtheBlackScholesmodel. On14August20,1.5millionfullypaidordinaryshares,throughlimitedrecourseloansprovidedbythecompany,were extendedbythreeyearsto8February204.naccordancewithAASB2themodiQcationoftermsarerequiredtobevalued andaccountedforasoptions.Anincreaseinthefairvalueof$136,0wascalculatedusingtheBlackScholesmodel.
42b/bwww.aeonmetals.com.au
Notes to the consolidated financial statements
Year Ended 30 June 2020
On20August2019,.millionordinaryshareswerepurchasedbyaparticipantintheCompany$sSharencentivePlan throughalimitedrecourseloanprovidedbythecompany.Thelimitedrecourseloanislimited-tosharesiss estfreeandrepayablewithin3years.Thefairvalueofthesesharesof$84,0wascalculatedusingtheBlackScholes Modelasat30June20.ThesharesarenotabletobesolduntilspeciQcconditionsaresatisQed.
On18December2019,3.5millionordinaryshareswerepurchasedbyparticipantsintheCompany$sSharencentive Planthroughlimitedrecourseloansprovidedbythecompany.Thelimitedrecourseloansarelimitedtosha areinterestfreeandrepayablewithin3years.Thefairvalueofthesesharesof$278,0wascalculatedusingtheBla ScholesModelasat30June20.ThesharesarenotabletobesolduntilspeciQcconditionsaresatisQed.
FromtimetotimetheCompanymayissuesharestoemployeespursuanttotheCompany$sEmployee - Sharencen tivePlanwhicharefundedbyinterestfreeloansfromtheCompany,withrecourseontheseloansbeinglimite sharesissued.naccordancewithAASB2theloansprovidedtotheemployeesandsharesissuedarerequiredt valuedasoptions.
Thenumberandweightedaverageexercisepricesofsharesfundedbylimitedrecourseloansandvaluedasopt as follows: No. of incentive shares (thousands)
Weighted average exercise price $
No. of incentive shares (thousands)
Weighted average exercise price $
2021
2021
2020
2020
Outstandingat1July Granted during the year Expiredduringtheyear Exercisedduringtheyear
26,10
Outstandingat30June
34,60
14,0 (5,60)
0.16 0.16 21,60
0.16 26,10
0.16 0.17 4,50
(0.16) 0.16
Inputs for measurement of grant date fair values
Thefollowinginputswereusedinthemeasurementofthefairvaluesatgrantdateoftheshare-basedpaymen
Numberofincentiveshares Grant date Fairvalueatgrantdate Sharepriceatgrantdate Exerciseprice Expectedvolatility Expectedlife Risk-free interest rate Dividendyield
Employee incentive shares
Director incentive shares
Employee incentive shares
Director incentive shares
2021
2021
2020
2020
5,10 12 Aug 2020 $0.65 15.0cents 15.cents 67% 3years 0.27% 0%
9,0 12 Aug 2020 $0.65 15.0cents 15.cents 67% 3years 0.27% 0%
1,0 20 Aug 2019 $0.84 17.0cents 15.2cents 71% 3years 0.7% 0%
3,50 18Dec2019 $0.79 17.0cents 17.0 cents 71% 3years 0.7% 0%
TheexpectedsharepricevolatilityhasbeencalculatedbasedonAeonMetalsLimited$shistoricalsharepri
AeonMetalsAnnualReport201b/b 43
21. Reconciliation of cash flows from operating activities and non-cash financing activities 2021 Note
2020
$0
$0
Cash flows from operating activities Lossfortheyear Adjustments for: Depreciation mpairmentofexplorationandevaluationassets Share-basedpayments
(6,057) 14 15 20
(5,402) 68
81
1,4
3,150 1,598
362
(3,247)
(1,809) 48
Changeintradeandotherreceivables Change in prepayments ReclassiQcationofexplorationcosts Change in trade and other payables ChangeinprovisionsandemployeebeneQts
(50)
(15)
(1) 89
94 747 6
Netcashusedinoperatingactivies
(130) 30
(2,367)
(1,87)
22. Earnings per share Basic and diluted earnings per share
Thecalculationofbasicanddiluted(optionshavenodilutiveaect)earningspershareat30June201wasbasedon thelossattributabletoordinaryshareholdersof$6,05(2:4)andaweightedaveragenumberof ordinarysharesoutstandingof690,42(:75)calculatedasfollows: Loss attributable to ordinary shareholders (basic and diluted) 2021
2020
$0
$0
Lossfortheyear
(6,05)
(5,402)
Lossattributabletoordinaryshareholders
(6,05)
(5,402)
Weighted average number of ordinary shares (basic and diluted) 2021 thousands
2020 thousands
ssuedordinarysharesat1July Eectofsharesissued
651,49
651,49
Weightedaveragenumberofordinarysharesat30June
651,49
651,49
2021 2020 centspershare centspershare Basicanddilutedlosspershare
44b/bwww.aeonmetals.com.au
0.93
0.83
Notes to the consolidated financial statements
23. Operating Leases
Attheendofthereportingperiod,thefutureminimumleasepaymentsundernon-cancellableoperatingleas payable as follows. 2021
2020
$0
$0 15
15
15
15
Lessthanoneyear BetweenoneandQveyears MorethanQveyears
TheGroupleasesfourpremisesunderoperatingleases.Ofthesefourleases,twoleasesareonamonth-to-mont basis.Therentalpaymentsoftheseleasestotal$10,permonth.Oneotherleaseisunderasix-monthcontract, expiringinSeptember201,therentalpaymentonthisleaseis$70permonth.Theremainingleaseisundera 12-monthcontractwhichexpiresinDecember201.Therentalpaymentonthisleaseis$2,0permonth.
TodeterminetheoperatingleaseclassiQcation,theGroupconsideredthatthelandtitledidnotpass,t thelandlordforthebuildingisincreasedtomarketrentatregularintervals,andtheentitydoesnot residualvalueofthebuilding.Accordingly,itwasjudgedthatsubstantiallyalltherisksandrewardsoft withthelandlord.Basedonthesequalitativefactorsitwasconcludedthattheleasesareoperatingl
24. Financial instruments Financial risk management TheGroup$sQnancialassetsconsistmainlyofdepositswithbanks.
Credit risk
CreditriskistheriskofQnanciallosstotheGroupifacounterpartytoaQnancialinstrumentfailstome obligations.
TheGroupdoesnothaveanymaterialcreditriskexposuretoanysinglereceivableorgroupofreceivablesunde instrumentsenteredintobytheentity,otherthandepositswithAustralianregulatedbanksandtradean Exposure to credit risk
ThecarryingamountofQnancialassetsrepresentsthemaximumcreditexposure.Themaximumexposuretocredi at the end of the reporting period was as follows: Carrying amount 2021 Note nterestbearinginvestments Tradeandotherreceivables Cashandcashequivalents
$0
2020
13
$0 52 264 53
12 11 183
527 2,45
763
2,741
AeonMetalsAnnualReport201b/b 45
Impairment losses 2021 $0
2020 $0
183
264
183
264
Neitherpastduenorimpaired Pastdue130days Pastdue3190days Past due 91 + days
Basedonhistoricdefaultrates,theGroupbelievesthatnoimpairmentallowanceisnecessary inrespect ablesnotpastdueorpastduebyupto30days.
Liquidity risk
LiquidityriskistheriskthattheGroupwillencounterdizcultyinmeetingtheobligationsassociatedw liabilitiesthataresettledbydeliveringcashoranotherQnancialasset.TheGroup$sapproachtomanagi ensure,asfaraspossible,thatitwillalwayshavesuzcientliquiditytomeetitsliabilitieswhendue,und andstressedconditions,withoutincurringunacceptablelossesorriskingdamagetotheGroup$sreputat
TheGroupmanagedliquidityriskbymonitoringforecastcashRowsandensuringthatadequatecashinoperat accountsismaintained.TheGrouphasaccesstoa$30,creditcardfacility(20:$3,).At30June201the undrawnamountis$30,(2:). At30June201theGrouphaspayablesof$1,702(:54)duewithin3months. Exposure to liquidity risk
ThefollowingaretheremainingcontractualmaturitiesofQnancialliabilitiesatthereportingdate.Th grossandundiscounted,includeestimatedinterestpaymentsandexcludetheimpactofnettingagreemen 30 June 2021 Contractual cash flows Carrying Amount $0
Total $0
2 months or less $0
2–12 months $0
1–2 years $0
2–5 years $0
More than 5 years $0
2–5 years $0
More than 5 years $0
Liabilities (i) Limitedrecoursenotes Tradepayables
24,758
26,10 1,702
26,10 1,702
26,40
1,702
27,86
1,702
26,10
30 June 2020 Contractual cash flows Carrying Amount $0
Total $0
2 months or less $0
2–12 months $0
1–2 years $0
Liabilities (i) Limitedrecoursenotes Tradepayables
19,04 19,78
(i)
2,647 754
2,647
23,401
754
754 754 2,647
26,160,000 of the contractual cash flow payable in 2 to 12 months relates to a limited recourse loan secured over the assets of Aeon Walford Creek Limited.
46b/bwww.aeonmetals.com.au
Notes to the consolidated financial statements
Market risk
Marketriskistheriskthatchangesinmarketprices,suchasinterestratesandequitypriceswillaectt incomeorthevalueofitsholdingsofQnancialinstruments.TheBoardmonitorsinterestratesandequit regularlyreviewscashRowrequirements.
TheGrouphasnoexposuretocurrencyRuctuationsandconsidersitsexposuretointerestratesandequit minimal.
Interest rate risk Profile
AttheendofthereportingperiodtheinterestrateproQleoftheGroup$sinterest-bearing - Qnancialinst ported to the management of the Group was as follows: Interest rate
Carrying amount
Interest rate
Carrying amount
2021
2021
2020
2020
Fixed rate instruments (i) Financialliabilities
12%
24,758
12%
19,04
24,758
19,04
Variable rate instruments Financialassets Amortisedcost
0.34% 0.13%
529 53 1.0%
2,45 52 1.62%
582 2,47
(i) The coupon rate on the limited recourse loan is 12% p.a. however the effective interest rate has been determined to be 13% at the date of entering into the agreement.
Fair value sensitivity analysis for fixed-rate instruments
TheGroupdoesnotaccountforanyQxed-rateQnancialassetsorliabilitiesatfairvaluethroughproQtorlo achangeininterestratesatthereportingdatewouldnotaectproQtorloss. Cashflow sensitivity analysis for variable rate instruments
Achangeof10basispointsininterestratesattheendofthereportingperiodwouldhaveincreased/(decreas tyandproQtorlossbytheamountsshownbelow.Thisanalysisassumesthatallothervariables,inparticul currencyrates,remainconstant. Variable rate instruments 2021 $0 10bpincrease 10bpdecrease
2020 $0
22 (2)
40 (40)
Capital Management
TheBoard$spolicyistomaintainastrongcapitalbasesoastomaintaininvestor,creditorandmarketconQ sustainfuturedevelopmentofthebusiness.
TheBoardensurescostsarenotincurredinexcessofavailablefundsandasrequiredwillseektoraisead fund-ingthroughissuesofsharesforthecontinuationoftheGroup$soperations.Therewerenochangesinthe ap-proachtocapitalmanagementduringtheyear. NeithertheGroupnoranyofitssubsidiariesaresubjecttoexternallyimposedcapitalrequirements.
AeonMetalsAnnualReport201b/b 47
Fair Value versus carrying amounts
ThefairvaluesofQnancialassetsandliabilities,togetherwiththecarryingamountsshowninthestate position are as follows: 2021
Note
Carrying amount $0
2020 Carrying amount $0
Fair value $0
Fair value $0
Assets carried at fair value 53
53
52
52
264
264
nterestbearinginvestments
13
Tradeandotherreceivables
12 183
183
Cashandcashequivalents
11
527
527 2,45
2,45
763
763
2,741
2,741
Liabilities carried at amortised cost Tradeandotherpayables Limitedrecoursenotes
16 19
(1,702)
(1,702)
(754)
(754)
(24,758)
(24,758)
(19,04)
(19,04)
(26,40)
(26,40)
(19,78)
(19,78)
25. Commitments and contingencies Therearenocontractualcommitmentsorcontingentliabilitiesat30June201(:Nil).
26. Related parties Key management personnel compensation Thekeymanagementpersonnelcompensationcomprised: 2021
2020
$0 Short-termemployeebeneQts Severancepay Consulting fees Long-termemploymentbeneQts Post-emplymentbeneQts Sharebasedpayments
$0
78,93
710,5 412,67 24,0 1,539 61,49
2,1465
81,54
35,48 406,75 1,7826
Thecompensationdisclosedaboverepresentsanallocationofthekeymanagementpersonnel$sestimatedco fromtheGroupinrelationtotheirservicesrenderedtotheGroup.
Key management personnel and director transactions
Therewerenorelatedpartytransactionsduringtheyearotherthantransactionswithkeymanagementp part of their remuneration.
48b/bwww.aeonmetals.com.au
Significant subsidiaries Country of incorporation
2021 %
2020 %
Parent entity: AeonMetalsLimited
Australia
Significant subsidiaries: AussieNQResourcesPtyLtd SLWQueenslandPtyLtd AeonWalfordCreekLtd AeonsaExplorationPtyLtd AeonMontoExplorationPtyLtd AeonWalfordExplorationPtyLtd
Australia Australia Australia Australia Australia Australia
100 60 100 100 100 100
100 60 100 100 100 100
28. Events Since the End of the Financial Year
Notes to the consolidated financial statements
27. Group entities
TheCoronavirus(Covid-19)pandemicisongoingandiscontinuingtodevelopbutisnothavingasigniQcantimpact the reporting date.
On19July201,theCompanyannouncedthatithadsuccessfullysecuredcommitmentsfromsophisticatedand professionalinvestorsviaatwo-trancheshareplacementtoraise$9.5millionatanissuepriceof5.8centspers Thesecondtranchewasapprovedbyshareholderson17September201. On23August201,theCompanyannouncedithadraised$0.7millionviaaSharePlacementPlanonthesameterms astheshareplacementabove.
On24August201,theCompanyannouncedthatithadcompletedanagreementwithOCPAsiaGrouptoextendthe maturitydateonitsexistingloanfacilityby24months(to17December203),onthesametermsastheextended tranchesdisclosedinnote19.nconsiderationforthematurityextension,theCompanyhasagreedanadditio feeequivalentto2%ofthetotalfacilitysize. On17September201,theshareholdersoftheCompanyapprovedtheissueof8,50unvestedloanfunded sharestoDr.FredHess,ManagingDirectorandCEOoftheCompany,undertheCompany$sLongTermncentivePlan. TheloanfundedshareswhicharegrantedtoDr.HesswillvestuponachievementofspeciQedhurdles.
Otherthantheitemsnotedabove,therehavenotbeenanyadditionalsigniQcantsubsequenteventston
AeonMetalsAnnualReport201b/b 49
29. Auditors’ remuneration 2021
2020
$0
$0
Audit and review of financial statements AuditorsoftheCompanyBDOandrelatednetworkQrms Group Controlled entities and joint operations 68,50
60, 5,0
TotalauditandreviewofQnancialstatements
5,0
73,50
65,0
32,51
31,69 30,
30, 62,531
61,9
Non-audit services AuditorsoftheCompanyBDOandrelatednetworkQrms Taxationcomplianceservices R&Dcomplianceservices Totalnon-auditservices Total services provided by BDO and related network firms
136,031
126,696
On31July20,theCompanyannouncedthatBDOEastCoastPartnershiphadresignedasauditorandBDOAuditPty Ltdhadbeenappointed.
30. Parent entity disclosures Asat,andthroughout,theQnancialyearended30JunetheparententityoftheGroupwasAeonMetalsLimited. 2021
2020
$0
$0
Results of the parent entity Lossfortheyear Othercomprehensiveincome
(5,93)
(4,250)
Total comprehensive income for the year
(5,935)
(4,250)
Financial position of parent entity at year end Current assets Non-currentassets 84,2
849 80,9
Totalassets
85,271
82,907
Current liabilities Non-currentliabilities 26,95
Totalliabilities
26,95
19,5
Net assets
58,576
62,912
2,80
951 19,04
Total equity of parent entity comprising: Sharecapital Reserves Accumulatedlosses Total equity
50b/bwww.aeonmetals.com.au
108,465
108,465 3,45 (53,42)
2,531 (48,03)
58,576
62,912
Directors’ Declaration ntheopinionofthedirectorsofAeonMetalsLimited(theCompany(): a)
theconsolidatedQnancialstatementsandnotessetoutonpages25to50andtheremunerationreporto 20to23areinaccordancewiththeCorporationsAct201including: (i)
givingatrueandfairviewoftheGroup$sQnancialpositionasat30June201andofitsperformanceforthe yearendedonthatdate;and
(ii) complyingwithAustralianAccountingStandardsandtheCorporationsRegulations201;and b)
therearereasonablegroundstobelievethattheCompanywillbeabletopayitsdebtsasandwhenthe due and payable.
TheDirectorsdrawattentiontoNote2totheconsolidatedQnancialstatements,whichincludes astate ancewithnternationalFinancialReportingStandards.
TheDirectorshavebeengiventhedeclarationsrequiredbySection295AoftheCorporationsAct201fromthe ManagingDirector(whoperformedthedutiesofthechiefexecutiveozcerandchiefQnancialozcer)fortheQnanci yearended30June201. SignedinaccordancewitharesolutionoftheDirectors.
Dr Fred Hess Managing Director Dated at Sydney this 20th day of September 2021
AeonMetalsAnnualReport201b/b 51
DECLARATION OF INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF AEON METALS LIMITED
As lead auditor of Aeon Metals Limited for the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, there have been:
Independent Auditor’s Report
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit. This declaration is in respect of Aeon Metals Limited and the entities it controlled during the period.
Tel: +61 2 9251 4100 Fax: +61 2 9240 9821 www.bdo.com.au
Level 11, 1 Margaret St Sydney NSW 2000 Australia
INDEPENDENT AUDITOR’S REPORT
Gareth Few ofAeonMetalsLimited Tothemembers Director
Report on the Audit of the Financial Report Opinion
BDO Audit Pty Ltd Wehave audited theQnancialreportofAeonMetalsLimited(theCompany)anditssubsidiaries(theGroup),which
comprisestheconsolidatedstatementofQnancialpositionasat30June201,theconsolidatedstatementofpr lossandothercomprehensiveincome,theconsolidatedstatementofchangesinequityandtheconsolidat Sydney, 25 September 2020 ofcashRowsfortheyearthenended,andnotestotheQnancialreport,includingasummaryofsigniQcantaccoun DECLARATION OFdirectors$ INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF AEON METALS LIMITED policiesandthe declaration. nouropiniontheaccompanyingQnancialreportoftheGroup,isinaccordance Corporations withthe Act 2001,including: (i)
GivingatrueandfairviewoftheGroup$sQnancialpositionasat30June201andofitsQnancialperformancefor
As lead of Aeon Metals Limited theauditor yearended onthat date; and for the year ended 30 June 2020, I declare that, to the best of my and Australian belief, there Accounting have been:Standards (ii) knowledge Complyingwith Corporations andthe Regulations 2001. 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in Basis for opinion relation to the audit; and
WeconductedourauditinaccordancewithAustralianAuditingStandards.Ourresponsibilitiesunderth are described Auditor’s inany theresponsibilities for theof audit of the Financial Reportsection ofour Weare 2. further No contraventions of applicable code professional conduct in relation to report. the audit. independentoftheGroupinaccordanceCorporations withthe Act 2001andtheethicalrequirementsoftheAccounting ProfessionalandEthicalStandardsBoard$ Code sAPES of 10Ethics for Professional Accountants (including Independence Standards) (theCode)isthat arerelevant toourLimited auditofand thethe Qnancial report inAustralia. have alsofulQlled This declaration in respect of Aeon Metals entities it controlled during We the period. ethicalresponsibilitiesinaccordancewiththeCode. WeconQrmthattheindependencedeclarationrequired Corporations bythe Act 2001,whichhasbeengiventothedirectors oftheCompany,wouldbeinthesametermsifgiventothedirectorsasatthetimeofthisauditor$sreport.
Webelievethattheauditevidencewehaveobtainedissuzcientandappropriatetoprovideabasisforour
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Gareth Few Director
52b/bwww.aeonmetals.com.au
BDO Audit Pty Ltd
Level 11, 1 Margaret St Sydney NSW 2000 Australia
Material uncertainty related to going concern
Independent auditor’s report
Tel: +61 2 9251 4100 Fax: +61 2 9240 9821 www.bdo.com.au
WedrawattentiontoNote2intheQnancialreportwhichdescribestheeventsand/orconditionswhichgive theexistenceofamaterialuncertaintythatmaycastsigniQcantdoubtaboutthegroup$sabilitytoconti concernandthereforethegroupmaybeunabletorealiseitsassetsanddischargeitsliabilitiesinthen business.OuropinionisnotmodiQedinrespectofthismatter.
Key audit matters
Keyauditmattersarethosemattersthat,inourprofessionaljudgement,wereofmostsigniQcanceinourau Qnancialreportofthecurrentperiod.ThesematterswereaddressedinthecontextofourauditoftheQnan DECLARATION OF INDEPENDENCE GARETH FEW TO THE DIRECTORS OF AEON METALS LIMITED as awhole,andin forming ouropinionBY thereon, and wedo not provide aseparate opinion onthese matters.nadd tothematterdescribed Material inthe uncertainty related to going concernsection,wehavedeterminedthematters describedbelowtobethekeyauditmatterstobecommunicatedinourreport.
As lead auditor of Aeon Metals Limited for the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, there have been:
Exploration and evaluation assets
KeyNo audit matter How theindependence matter was addressed in our audit 1. contraventions of the auditor requirements of the Corporations Act 2001 in relation to the audit; and Explorationandevaluation Toaddressthekeyauditmatter,ourauditproceduresincluded:
assets a key audit matter 2. Noare contraventions of any applicable code ofthe professional conduct inpolicy relation to the audit. Group$saccounting torecognise explorationand 3 Evaluating due to:
evaluationassetsusingthecriteriainAASB6; ThesigniQcanceofthe theGroup$stenementlicencestoassesstherightstotenur 3 Reviewing This declaration is evaluation in respect of Aeon Metals Limited and the entities it controlled during the period. exploration and arecurrent; activitiestotheGroup$s 3 TestingasampleoftheGroup$sadditionstoareasofinterestforthe businessandthecarrying yearandagreeingadditionstounderlyingrecordsincludingcapitalise valueoftheseassets,being interestandborrowingcosts; the largest group of assets 3 Analysingmanagement$sassessmentoftherecoverabilityofassets onthebalancesheet;and throughsuccessfuldevelopmentandexploitationoftheareasof ThesigniQcanceofmanagement$s interest,orbytheirsale,byevaluatingtheGroup$sdocumentationof estimates and assumptions plannedactivitiesincludingtenementsexpenditurecommitmentsas regardingtherecoverabilityof theapprovedworkprogramsissuedbytheQLDDepartmentofNatural carryingvaluesinaccordance Resources,MinesandEnergy; withAASB6. 3 EvaluatinginternalbudgetsandcashRowprojectionsforconsistency Gareth Few Detailsoftheexplorationand withmanagement$sstatedintentionsforcontinuingexplorationand Director evaluationassetsaredisclosed evaluationactivitiesintheareasofinterestandcriticallyasses inNote15. feasibilityoftheseintentionswithregardtoavailablecash; . 3 HoldingdiscussionswithManagementregardingtheirassessmentofth BDO Audit Pty Ltd futurerecoverablevalueoftheexplorationandevaluationexpendit
Sydney, 25 September 2020
3 3
TogetherwithBDOvaluationspecialists,assessthereasonablenessof discountrateappliedbymanagementfortheimpairmentmodel;and
Considermanagement$sconclusionontheimpairmentofnon-core exploration&evaluationassetsandrecalculatingtheimpairmentlos recognised.
AeonMetalsAnnualReport201b/b 53
Tel: +61 2 9251 4100 Fax: +61 2 9240 9821 www.bdo.com.au
Level 11, 1 Margaret St Sydney NSW 2000 Australia
Other information
Thedirectorsareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformatio theQnancialreportfortheyearended30June201,butdoesnotincludetheQnancialreportandourauditor$srep thereon,whichweobtainedpriortothedateofthisauditor$sreport,andtheAnnualReporttoShareholde expectedtobemadeavailabletousafterthatdate.
OuropinionontheQnancialreportdoesnotcovertheotherinformationandwedonotexpressanyformofassu conclusionthereon.
nconnectionwithourauditoftheQnancialreport,ourresponsibilityistoreadtheotherinformationan consider whether theotherinformation ismaterially inconsistent with theQnancial reportorourkno DECLARATION OF INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF AEON METALS LIMITED in the audit or otherwise appears to be materially misstated.
f,basedontheworkwehaveperformedontheotherinformationthatweobtainedpriortothedateofthisau report,weconcludethatthereisamaterialmisstatementofthisotherinformation,wearerequiredtor As lead auditor of Aeon Metals Limited for the year ended 30 June 2020, I declare that, to the best of Wehavenothingtoreportinthisregard.
my knowledge and belief, there have been:
WhenwereadtheAnnualReporttoShareholders,ifweconcludethatthereisamaterialmisstatementthe required tocommunicate theauditor matter tothedirectors andwillrequest thatitisAct corrected. 1. No contraventions of the independence requirements of the Corporations 2001 in fitisnotco seektohavethematterappropriatelybroughttotheattentionofusersforwhomourreportisprepared.
relation to the audit; and
2. No contraventions any applicable of professional Responsibilities of the of directors for thecode Financial Report conduct in relation to the audit.
ThedirectorsoftheCompanyareresponsibleforthepreparationoftheQnancialreportthatgivesatruea inaccordancewithAustralianAccountingStandardsandtheCorporationsAct201andforsuchinternalcont This declaration is in respect of Aeon Metals Limited and the entities it controlled during the period. directorsdetermineisnecessarytoenablethepreparationoftheQnancialreportthatgivesatrueand freefrommaterialmisstatement,whetherduetofraudorerror.
npreparingtheQnancialreport,thedirectorsareresponsibleforassessingtheabilityofthegrouptoconti concern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasisofaccount thedirectorseitherintendtoliquidatetheGrouportoceaseoperations,orhasnorealisticalternati
Auditor’s responsibilities for the audit of the Financial Report
OurobjectivesaretoobtainreasonableassuranceaboutwhethertheQnancialreportasawholeisfreef misstatement,whetherduetofraudorerror,andtoissueanauditor$sreportthatincludesouropinion.Re assuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewitht Gareth Few Auditing Standardswillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarise error andareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedto Director economicdecisionsofuserstakenonthebasisofthisQnancialreport.
AfurtherdescriptionofourresponsibilitiesfortheauditoftheQnancialreportislocatedattheAudit andAssuranceStandardsBoardwebsite http:/www.( auasb.gov.au/Home.aspx)at: https:/www.auasb.gov.au/admin/Qle/ BDO Audit Pty Ltd content102/c3/ar1_202.pdf . Thisdescriptionformspartofourauditor$sreport.
Sydney, 25 September 2020
54b/bwww.aeonmetals.com.au
Level 11, 1 Margaret St Sydney NSW 2000 Australia
Report on the Remuneration Report Opinion on the Remuneration Report
Independent auditor’s report
Tel: +61 2 9251 4100 Fax: +61 2 9240 9821 www.bdo.com.au
WehaveauditedtheRemunerationReportincludedinthedirectors$reportundertheheadingRemunerati fortheyearended30June201. nouropinion,theRemunerationReportofAeonMetalsLimited,fortheyearended30June201,complieswithsection 30Aofthe Corporations Act 2001.
Responsibilities
DECLARATION OF INDEPENDENCE BY GARETHfor FEW THE DIRECTORS OF AEON METALS LIMITED The directorsof the Companyareresponsible theTO preparation andpresentation ofthe RemunerationRe inaccordancewithsection30AoftheCorporationsAct201.Ourresponsibilityistoexpressanopiniononthe RemunerationReport,basedonourauditconductedinaccordancewithAustralianAuditingStandards. BDO Audit Pty Ltd of As lead auditor
Aeon Metals Limited for the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.
Gareth Few Director
This declaration is in respect of Aeon Metals Limited and the entities it controlled during the period.
Sydney, 20 September 2021
Gareth Few Director
BDO Audit Pty Ltd Sydney, 25 September 2020
AeonMetalsAnnualReport201b/b 55
Additional Information Additional information, required by the Australian Securities Exchange Limited Listing Rules and not disclosed elsewhere in this report, is set out below.
Substantial Shareholders
Thenamesofsubstantialholdersandthenumberofsharesinwhicheachhasarelevantinterestasdisclo substantialshareholders$noticesgiventotheCompanyasat30September201,areasfollows: Shareholder
Number
OCP Group 382,401
Equity Securities (as at 30 September 2021) Thenumberofholdersofeachclassofequitysecuritiesisasfollows: Ordinary Shares (AML)2,348
Voting Rights
AtaGeneralMeetingofshareholders,inrespectofshares,onevotepermemberonashowofhandsandonevotep share on a poll.
Distribution of Equity Security Holders (as at 30 September 2021) Category
Holders (Fullypaidordinaryshares)
1,0
125 1,05
30 5,01
385 10,
1,095 10,9
43 Total
56b/bwww.aeonmetals.com.au
2,348
Holders of Unmarketable Parcels (as at ASX closing on 30 September 2021)
Thenumberofshareholdersholdinglessthatamarketableparcelofordinarysharesbasedonamarketpric ofis63.
Securities Exchange TheCompanyislistedontheAustralianStockExchange.ThehomeexchangeisSydney.
Other Information AeonMetalsLimited,incorporatedanddomiciledinAustralia,isapubliclistedcompanylimitedbyshares.
Top 20 Shareholders (as at 30 September 2021) Number of Ordinary Shares held
Shareholder
Percentage of Capital held
1
CSThirdNomineesPtyLimited<HSBCCustNomAULtd13A/C>
44.608
2
WashingtonHSoulPattinsonAndCompanyLimited
30,74182
3.54
3
BlissnvestmentManagementPtyLtd
25,341860
2.921
4
HSBCCustodyNominees(Australia)Limited
19,873
2.93
5
SLWMineralsCorporationPtyLimited
16,0
1.844
6
SosawillPtyLtd<SosawillSuperFundA/C>
14,7028
1.695
7
Frere&AssociatesPtyLimited<DerickFrereSuperFundA/C>
14,038
1.617
8
L&MGroupLimited
13,0469
1.503
9
AverillHoldingsPtyLimited<AverillSuperFundA/C>
1,693870
1.348
10
LouiseMareeCollins
10,72986
1.237
11
Back9nvestmentManagementPtyLtd<SantanaNo2nvestmentsA/C>
9,4231
1.086
12
MoyaPtyLtd<JaamA/C>
8,04519
0.927
13
SLGAustraliaPtyLimited
7,90352
0.919
14
Back9nvestmentManagementPtyLtd<SantanaNo1nvestmentsA/C>
6,5910
0.760
15
CSFourthNomineesPtyLimited<HSBCCustNomAULtd1A/C>
5,807
0.643
16
BurlockHoldingsPtyLtd<FoxPensionFundA/C>
5,071
0.635
17
HollachCapitalPtyLimited
4,7685
0.550
18
BurlockHoldingsPtyLtd<FoxSuperannuationFundA/C>
4,3071
0.511
19
CiticorpNomineesPtyLimited
4,183
0.482
20
MrFrancescoPaulVioli&MrsLorraineVioli<VioliSuperFundA/C>
387,0219
3,508
Total securities of Top 20 Holdings
603,242,583
Total of securities
867,618,041
0.407 70.765%
On-market buy-back Thereisnocurrenton-marketbuy-back.
AeonMetalsAnnualReport201b/b 57
Mining Tenements Asat1October201,theCompanyanditssubsidiariesheldthefollowinginterestsinminingtenements: Tenement
Location
EPM18359
SouthofGeorgetown,Qld
10%
EPM1902
WestofMonto,Qld
10%
EPM189
Mount Isa West 80%
SummitResources(Aust)PtyLtd
20%
EPM1342
MountsaSouth
80%
SummitResources(Aust)PtyLtd
20%
EPM134
MountsaSouth
80%
SummitResources(Aust)PtyLtd
20%
EPM13682
MountsaSouth
80%
SummitResources(Aust)PtyLtd
20%
EPM1420
Walford Creek
EPM1423
MountsaSouth
72%
SummitResources(Aust)PtyLtd &CentaurusMetalsLtd
18%
Interest held
Joint Venture Partner
10%
EPM1469
MountsaNorth
80%
SummitResources(Aust)PtyLtd
20%
EPM1472
ConstanceRange
80%
PaciQcMinesLtd
20%
EPM1482
MountsaSouth
80%
SummitResources(Aust)PtyLtd
20%
EPM1485
Walford Creek
EPM14935
ConstanceRange
80%
PaciQcMinesLtd
20%
EPM156
MountsaSouth
80%
SummitResources(Aust)PtyLtd
20%
EPM159
MountsaSouth
10%
EPM1852
Walford Creek 10%
EPM18769
Mount Isa West 10%
EPM2690
Walford Creek
EPM2631
Walford Creek
EPM2731
Walford Creek 10%
EPM2731
Walford Creek 10%
EPM2751
Walford Creek 10%
EPM14628
NorthwestofMonto,Qld
10%
EPM1592
NorthwestofMonto,Qld
10%
EPM170
NorthwestofMonto,Qld
10%
EPM1702
NorthwestofMonto,Qld
10%
EPM1706
WestofMonto,Qld
10%
EPM27604
NorthwestofMonto,Qld
10%
EPM2753
NorthofMountsa
10%
EPM27435
Mount Isa West 10%
EPM27436
Mount Isa West 10%
EPM2743
Mount Isa West 10%
EPM274
Mount Isa West 10%
EPM2745
Mount Isa West 10%
MDL513
MountsaNorth
10%
10%
58b/bwww.aeonmetals.com.au
10%
10% Farm In
FootprintResourcesPtyLtd
Additional Information
Mineral Resources
TheCompany$sMineralResourcesaredisclosedelsewhereinthisReportandastheCompanyisnotengagedinm thesehavenotbeensubjecttoanymaterialchangessincetheywereannounced.
TheCompany$sgovernancearrangementsandinternalcontrolsinplace,withrespecttoitsestimatesofMin Resourcesandtheestimationprocess,areasfollows:
Governance and Internal controls
TheCompanymaintainsthoroughQAQCprotocolsforconductingexploration,sitepractice,sampling,safety,moni andrehabilitation,whicharedocumentedintheCompany$svariousstandardoperatingprocedures.
Drillingmethodsvaryaccordingtothenatureoftheprospectunderevaluation.Thesecanincludeauger,ai reversecirculationdrillingforunconsolidatedformations;toreversecirculation(hammer)anddiamondc &NQ)forhardrockformations.Resourceestimationsarebasedondownholegeochemicalassayingand ontheinterpre ofthatdatabasedonrobustgeologicalmodels.Assaysamplesarecollectedpredominantlyoveronemetrei throughallmineralisedzonesbutcanbeselectivelyassayedoverbarrengeologicaldomains.Theresourcew combinesthegeochemicalassayresultswiththeloggedgeology.
QAQCcontrolsforallacquireddataisundertakenbybothCompanygeologistsandviaexternallaboratorych
Assaysamplesareacquiredbyvariousmethodsdependingonthedrillingtechniquebeingadopted.RCsamples acquiredbyathree-tierri^esplitterorconesplitteratthedrillsiteormaybespearsampledifthesampl situationatWalford,itisgenerallythecasethatthedrillingmethodcovertstoHQTripleTubecoredril recoveriesparticularlythroughmineralisedzones.Thecoreisoriented,wherepossible,byReRexACT3toolandst datarecordedinthedatabase.
Diamondcoreiscutinhalfandthehalf-corecrushedandassayedpredominantlyoveronemetreintervals.nca wheremetallurgicalsampleisrequired,half-coreisputasideforthislatertestingandaquartercutcore analysedinthisinstance.Thecuttingandsamplingofhalfcoreisstatisticallyconsideredmoreaccuratet samplingquartercore.
Anappropriateanalyticalmethodusinga4-aciddigestwithCPQnishhasbeenadoptedovertherecentdrillca Allabovegraderesultsfromthe4-aciddigestareanalysedforCu,Pb,Zn,SandAgbyAH/OEmethod.Thismethodfor higherprecisionusesamulti-aciddigestincludingHydroRuoric,Nitric,PerchloricandHydrochloricacids.tisa inductivelyCoupledPlasmaOptical(Atomic)EmissionSpectrometry.Allassayinghasbeencarriedoutbyanaccre assayinglaboratoryinMountsa,TownsvilleorBrisbane,Queensland.AeonhasanextensiveandrigorousQAQC programmethatincorporatesindustrystandardblanks,externalcommercialreferencestandardmateria duplicates.Atthelaboratory,laboratoryduplicatesaretakenandsecondarylabchecksundertaken.Allt assaydataisstatisticallyvalidatedbothbythelaboratoriesownQAQCmethodsandbytheCompanyunderta independentreviews.
AlldrillholecollarsareDGPS-surveyedbyanexternaloperator,afteraninitialpick-upbyhand-heldGPSbycompa employees.Downholedirectionalsurveysarecompletedusuallyevery30mdownholebythendependentDrilling Company during drilling.
Drillholesampleloggingcapturesasuiteoflithological,alteration,mineralogicalandstructuraldata downhole.TheQelddataiscapturedviadigitalinputontoalaptopandsecuredontheon-sitedatabase.Foll datavalidationin-housethedataisthensentforositesecuredatastorageandcrosscheckingbyanexter managerwhosesystemundertakesconQrmatorydatabasevalidation.
Drillplansandsectionsgeneratedfromthedrillingareusedtoconstrainwireframemineralisationmodels resourceestimationsaremade.ResourceestimationsforWalfordCreekhavebeencalculatedbyanindepen third-partyconsultant,SimonTearofH&SConsultantsPtyLtdandhavebeenreportedunder . JORC201rules
AeonMetalsAnnualReport201b/b 59
Officers and offices Company Secretary
ASX Code
DavidHwang(LL.B,BA)
AML
Principal Registered Office
Website
C/O Automic Pty Ltd Level5,12630PhillipStreet SydneyNSW20
http:/www. aeonmetals.com.au
Ph:(07)5438
Location of Share Registry Boardroom Pty Limited Grosvenor Place Level12,5GeorgeStreet SydneyNSW20 Ph: 02 9290 9600
60b/bwww.aeonmetals.com.au
Corporate Governance Statement TheCorporategovernancestatement whichwillbeapprovedatthesame timeastheAnnualReportcanbe found at http://www.aeonmetals. com.au/about-us/#corporategovernace
Additional Information Design & Production > APM Graphics Management > 1800 806 930
AeonMetalsAnnualReport201b/b 61
aeonmetals.com.au