Consolidated Financial Statement In million Baht, except per share values in Baht Operating result Total Revenue Service and Sales Revenue Gross Profit Operating Profit (Loss) Net Profit (Loss) EBITDA Financial Position Total Assets Total Liabilities Shareholders' Equity Financial Ratio Current Ratio Debt to Equity Ratio Gross Profit Margin Operating Profit Margin EBITDA Margin Net Profit Margin Return on Asset Return on Shareholders' Equity Earning per share Book Value per Share As of December 31st, 2009
2009
2008
2007
2007
2008
2009
7,685 7,188 1,060 (117) (471) 2,656
7,081 7,013 1,247 (113) (713) 2,422
12,694 6,435 858 (397) 3,040 2,246
12,694 6,435 858 (397) 3,040 2,246
7,081 7,013 1,247 (113) (713) 2,422
7,685 7,188 1,060 (117) (471) 2,656
27,403 11,777 15,626
28,421 12,318 16,103
30,101 13,417 16,684
30,101 13,417 16,684
28,421 12,318 16,103
27,403 11,777 15,626
0.98 0.56 15% (2%) 37% (6%) (2%) (3%) (0.43) 14.22
0.86 0.58 18% (2%) 35% (10%) (2%) (4%) (0.65) 14.65
0.93 0.59 13% (6%) 35% 24% 10% 20% 2.78 15.24
0.93 0.59 13% (6%) 35% 24% 10% 20% 2.78 15.24
0.86 0.58 18% (2%) 35% (10%) (2%) (4%) (0.65) 14.65
0.98 0.56 15% (2%) 37% (6%) (2%) (3%) (0.43) 14.22