DiGate Main House Estimate by Aster-X

Builders Information

Site address: 1 High Street The Village A Town HB1 0XL

Dear Customer, Subject: 5 Bedroomed House Thank you for choosing the DiGate Estimating Service. Following the information and plans you have submitted, we are pleased to enclose your Estimate Pack which includes the following: Project cost summary Detailed cost breakdown for materials, plant and labour Detailed cost breakdown by build phase Indicative build programme A word document with full breakdown by build phase including your proposed mark up on costs Paper printouts of these documents can be provided for an additional charge of £14.99+VAT. If you are unsure about anything within the estimate, please refer to the Estimate Assumptions page within the pack. Alternatively you can email us at info@digate.co and we’ll be happy to help. We trust that we have interpreted your requirements correctly. Please note that VAT may be payable on some items. Although every care has been taken in the preparation of your estimate, on receipt of your completed estimate, it is your responsibility to check the estimate for any errors or omissions within 5 working days from date of delivery. Should you identify any errors or omissions that you believe require attention please contact your Estimator who will aim to promptly remedy the estimate without charge to you, as appropriate. Please see our full terms and conditions available on www.estimating-service.co.uk for details. All other variations to estimates post-delivery are subject to fees chargeable at our hourly rate. Please ask your Estimator for details.

Wishing you every success with your project.

Builders Information

Yours sincerely

The Estimating Service team Email - info@digate.co Call – +447804209526

Builders Information Abbreviated Cost Breakdown Resource Labour Material Plant Subcontractor Sundry Grand Total*

Total £136,920.32 £165,707.45 £17,509.96 £140,001.69 £118.00 £460,257.42

*Includes builders mark-up Estimate Assumptions We have generally assumed good site access and where possible mechanical devices are available to assist with construction. Site is assumed to be level unless stated. Ground is assumed to be excavated using normal plant and machinery and that the ground is not rock or subject to ground water, running sand or other issues. Please note we have allowed the following Provisional Sums within this estimate: Supply and Fit Electrics £20,000.00 Supply and Fit Plumbing & Heating £25,000.00 Supply Kitchens and Utility £10,000.00 Supply and Fit Drainage £12,000.00 Connection to Services £6,000.00 Hard & Soft Landscaping, Driveway/ Parking Spaces, External £10,000.00 Walls Supply, Fit & Plaster Steelwork £11,500.00 Supply & Fit Roof Lanterns £15,000.00 Supply of Stair Cases £2,000.00 Supply of Garage Door £1,000.00 Supply & Fit Hearths & Fireplaces £2,000.00 Supply & Fit Feature Porch £1,500.00 Supply of Sanitary Ware £9,000.00 Please note we have made no allowance for the following items within this estimate: Demolition of existing property – no detail shown. Supply and fit of wall/ floor tiling and other floor finishes. Supply and fit of solar panels. Supply and fit of driveway gates.

We have estimated the duration of the project will be 26 weeks. This estimate includes £1,531.94 of material round up. We have included for a standard site strip to the footprint of the buildings. We have included for 20m of service trench.

Builders Information We have assumed that the ground floor and 1st floor internal walls are block and 2nd floor are stud. We have included an allowance of £100 supply of each internal door and £30 supply of door furniture per leaf. We have included for 6 no. Veulx M06 and 1 no. Velux M04 roof windows. VAT New homes are currently zero rated for VAT in the UK and consequently the supply of eligible labour and materials used in the construction of new homes (as defined in HMRC VAT Notice 708 Buildings and Construction) is also zero rated. To ensure that self-builders who are not registered for VAT are not penalised there is a scheme that allows a one-off refund of VAT after the new dwelling has been completed. For new build, eligible labour and any materials supplied and fixed must be charged at the zero rate of VAT, and materials suppliers must charge the standard rate of VAT (20%). The VAT element can be recovered on completion of the project under HMRC VAT Notice VAT431NB. Those creating a new dwelling by the first time conversion of a non-residential building must pay the reduced rate of VAT on all eligible labour and materials (currently 5%) and the standard rate VAT (20%) on materials bought directly from suppliers, and can recover both following completion under HMRC VAT Notice VAT431C. Extensions and loft conversions are subject to VAT at the full 20% rate. There is no opportunity to claim the VAT back. Some saving in VAT could be made by using non VAT registered tradesmen. We have indicated the amount of VAT you can expect to pay on this project based on the estimated costs if all materials, labour and suppliers are VAT registered.

VAT on services including hire of plant tools or scaffold, delivery charges, packaging, professional fees, and non-construction materials such as carpets and white goods, is standard rated and cannot be recovered. VAT rules are complex and depend on how the contract between you and your client is configured. Please check with your accountant for further advice to confirm that our VAT estimate is appropriate. For advice on what you can and can't reclaim please visit www.homebuilding.co.uk/vat or www.hmrc.gov.uk Additional Costs Please note that the following fees and costs have not been included in the estimate unless explicitly stated. Typically these would cost around: Legal Fees (site purchase): £500-1,000 Stamp Duty and Land Tax (SDLT): SDLT tax is currently levied on sale or transfer of non-residential or mixed use property or land at: 0% up to £175,000 1% from £175,001 to £250,000,

Builders Information 3% from £250,001 to £500,000, 4% over £500,000 SDLT is currently levied on sale or transfer of residential property (e.g. dwelling for replacement or renovation) at: 0% up to £150,000 (£250,000 for first time buyers) 1% from £150,001 to £250,000, 3% from £250,001 to £500,000, 4% from £500,001 to £1,000,000 5% from £1,000,001 upwards For the most recent updates on SDLT rates visit http://www.hmrc.gov.uk Building Regulations Fees: £500-£1,000 (charged according to scale of project) Planning Application Fees: £335 Topographical Site Survey: Typical cost £350-£500 Design Fees: Architects charge 7-15% of the total build cost for a service involving design and supervision. For planning drawings from other sources expect to pay from £2,500-£3,500, plus a similar figure for Building Regulations drawings Structural Engineers’ Fees: £400-£500 Warranty: Around 1% of contract value Self-build Insurance: £500-£800 Service (utility) connections: Typically £3,500-£6,000 total Demolition Costs (where applicable): Typically £5,000-£10,000

Cost by Build Phase Date Required Build Phase 05/01/2015 Commencement

Commencement Total Preliminaries Preliminaries Total 08/01/2015 Foundations

Foundations Total 15/01/2015 Footings

Footings Total 20/01/2015 Drains

Drains Total Oversite and slabbing

Type Excavators Groundworker Spoil removal Sundry Plant Site Accomodation Management Concrete Excavators Groundworker Light plant Spoil removal Aggregate Blocks Bricklayer Bricks Concrete Concrete Products Groundworker Light plant Roofing Sundries Aggregate Concrete Groundworker Spoil removal Supply & Fit Underground Drainage Drainage Aggregate Blocks Bricklayer Concrete Concrete Products Excavators

Page 1 of 5

Total Cost (Ex Profit) Profit Total Inc Profit (Ex VAT) £1,350.00 £243.00 £1,593.00 £456.00 £82.08 £538.08 £3,846.00 £692.28 £4,538.28 £100.00 £18.00 £118.00 £5,752.00 £1,035.36 £6,787.36 £4,420.00 £795.60 £5,215.60 £14,300.00 £2,574.00 £16,874.00 £18,720.00 £3,369.60 £22,089.60 £4,600.00 £828.00 £5,428.00 £912.38 £164.23 £1,076.60 £1,166.33 £209.94 £1,376.27 £2.55 £0.46 £3.01 £2,761.22 £497.02 £3,258.24 £9,442.47 £1,699.65 £11,142.12 £109.80 £19.76 £129.56 £811.80 £146.12 £957.92 £1,436.05 £258.49 £1,694.54 £965.00 £173.70 £1,138.70 £315.00 £56.70 £371.70 £113.10 £20.36 £133.46 £175.06 £31.51 £206.58 £0.55 £0.10 £0.65 £296.70 £53.41 £350.11 £4,223.07 £760.15 £4,983.22 £292.80 £52.70 £345.50 £210.00 £37.80 £247.80 £98.56 £17.74 £116.30 £252.00 £45.36 £297.36 £10,169.49 £1,830.51 £12,000.00 £112.00 £20.16 £132.16 £11,134.85 £2,004.27 £13,139.12 £488.53 £87.94 £576.47 £3,328.00 £599.04 £3,927.04 £1,267.20 £228.10 £1,495.30 £284.93 £51.29 £336.22 £252.30 £45.41 £297.71 £31.25 £5.63 £36.88

Cost by Build Phase Foundation Groundworker Light plant Lintels Roofing Sundries Sundry Plant Craneage Flooring Oversite and slabbing Total 29/01/2015 Brickwork Shell

Brickwork Shell Total 02/02/2015 Erect Scaffold Erect Scaffold Total 23/02/2015 Structural Openings Structural Openings Total 23/03/2015 Additional Floor Joists

Additional Floor Joists Total 26/03/2015 Roof Structure

£269.89 £48.58 £2,156.73 £388.21 £23.00 £4.14 £1,288.80 £231.98 £1,914.36 £344.58 £50.00 £9.00 £1,050.00 £189.00 £8,000.00 £1,440.00 £20,404.99 £3,672.90 £878.40 £158.11 £5,605.80 £1,009.04 £23,306.72 £4,195.21 £11,694.20 £2,104.96 £508.00 £91.44 £604.65 £108.84 £1,120.30 £201.65 £3,991.00 £718.38 £510.60 £91.91 £4,977.00 £895.86 £693.00 £124.74 £683.10 £122.96 £1,783.78 £321.08 £975.76 £175.64 £1,271.19 £228.81 £87.00 £15.66 £221.00 £39.78 £58,911.49 £10,604.07 £6,184.50 £1,113.21 £100.00 £18.00 £6,284.50 £1,131.21 £9,745.76 £1,754.24 £9,745.76 £1,754.24 £1,023.98 £184.32 £409.74 £73.75 £229.25 £41.27 £2,003.84 £360.69 £3,666.81 £660.03 £8,212.20 £1,478.20

Aggregate Blocks Bricklayer Bricks Carpenter Concrete Products Foundation Insulation Carcasing Timber Brickwork sundries Sundry Material Builders Metalwork Chimney sundries Lintels Supply & Fit Feature Porch Windows and Door frames Roofing Sundries Scaffolding Contractor Sundry Item Supply, FIt and Plaster Steelwork Carpenter Metalwork Screws and Fixings Carcasing Timber Carpenter

Page 2 of 5

£318.47 £2,544.94 £27.14 £1,520.78 £2,258.94 £59.00 £1,239.00 £9,440.00 £24,077.89 £1,036.51 £6,614.84 £27,501.92 £13,799.16 £599.44 £713.49 £1,321.95 £4,709.38 £602.51 £5,872.86 £817.74 £806.06 £2,104.86 £1,151.40 £1,500.00 £102.66 £260.78 £69,515.56 £7,297.71 £118.00 £7,415.71 £11,500.00 £11,500.00 £1,208.30 £483.49 £270.52 £2,364.53 £4,326.84 £9,690.39

Cost by Build Phase Decoration Foundation Insulation Metalwork Screws and Fixings Carcasing Timber Sundry Material Windows and Door frames Roofing Sundries Sheet material Rainwater Goods Insulation Installer Supply & Fit Roof Lanterns Roof Structure Total 11/04/2015 Roof Tiling

Roof Tiling Total 29/04/2015 Electrician 1st Fix Electrician 1st Fix Total Joinery 1st Fix

Aggregate Concrete Products Screws and Fixings Carcasing Timber Windows and Door frames Roofing Sundries Plumber Sheet material Plumbing Roof Tiler Specialist Roofing Contractor Roof Tiles Electric Connection & Service Meter Supply and Fit of Electrics 1st Fix PC Sum Carpenter Insulation Plastering Screws and Fixings Timber Mouldings Carcasing Timber Sundry Material Windows and Door frames

Page 3 of 5

£29.33 £49.98 £1,885.10 £905.46 £339.00 £5,028.96 £438.64 £1,734.70 £62.37 £1,235.90 £938.48 £262.43 £12,711.86 £33,834.41 £36.60 £43.50 £306.46 £1,442.60 £562.22 £1,156.21 £480.00 £0.00 £1,752.44 £7,644.77 £6,528.80 £13,563.95 £33,517.55 £1,694.92 £8,474.58 £10,169.49 £7,093.18 £3,451.10 £900.89 £295.30 £487.68 £1,195.99 £172.28 £9,399.00

£5.28 £9.00 £339.32 £162.98 £61.02 £905.21 £78.96 £312.25 £11.23 £222.46 £168.93 £47.24 £2,288.14 £6,090.19 £6.59 £7.83 £55.16 £259.67 £101.20 £208.12 £86.40 £0.00 £315.44 £1,376.06 £1,175.18 £2,441.51 £6,033.16 £305.08 £1,525.42 £1,830.51 £1,276.77 £621.20 £162.16 £53.15 £87.78 £215.28 £31.01 £1,691.82

£34.61 £58.98 £2,224.42 £1,068.44 £400.02 £5,934.17 £517.60 £2,046.95 £73.60 £1,458.36 £1,107.41 £309.67 £15,000.00 £39,924.60 £43.19 £51.33 £361.62 £1,702.27 £663.42 £1,364.33 £566.40 £0.00 £2,067.88 £9,020.83 £7,703.98 £16,005.46 £39,550.71 £2,000.00 £10,000.00 £12,000.00 £8,369.95 £4,072.30 £1,063.05 £348.45 £575.46 £1,411.27 £203.29 £11,090.82

Cost by Build Phase Sheet material Stairs Plumbing Supply of Garage Door Supply of Stair Cases Joinery 1st Fix Total Plumb 1st Fix

Plumb 1st Fix Total 20/05/2015 Plastering

Plastering Total 10/06/2015 Joinery 2nd Fix

Joinery 2nd Fix Total Electrician 2nd Fix Electrician 2nd Fix Total Plumb 2nd Fix Plumb 2nd Fix Total 22/06/2015 Internal Fitting Out

Gas Connection & Service Meter Water Connection & Service Meter Supply and Fit of Plumbing & Heating 1st Fix PC Sum Concrete Foundation Insulation Light plant Metalwork Plasterer Plastering Sundry Labour Sheet material Carpenter Insulation Screws and Fixings Timber Mouldings Sundry Material Stairs Doors Door Furniture Timber Various Supply and Fit of Electrics 2nd Fix PC Sum Supply and Fit of Plumbing & Heating 2nd Fix PC Sum Carpenter Sundry Labour Supply & Fit Fire Places & Hearths Supply of Kitchen & Utility

Page 4 of 5

£1,518.20 £2,366.81 £459.36 £847.46 £1,694.92 £29,882.16 £1,694.92 £1,694.92 £12,711.86 £16,101.69 £3,000.00 £76.62 £1,906.96 £40.00 £240.87 £25,316.90 £4,620.00 £215.24 £731.86 £36,148.45 £6,225.99 £3,685.48 £127.99 £922.48 £108.00 £1,273.29 £8,756.00 £1,028.81 £302.46 £22,430.50 £8,474.58 £8,474.58 £8,474.58 £8,474.58 £1,980.00 £200.00 £1,694.92 £8,474.58

£273.28 £426.03 £82.68 £152.54 £305.08 £5,378.79 £305.08 £305.08 £2,288.14 £2,898.31 £540.00 £13.79 £343.25 £7.20 £43.36 £4,557.04 £831.60 £38.74 £131.73 £6,506.72 £1,120.68 £663.39 £23.04 £166.05 £19.44 £229.19 £1,576.08 £185.19 £54.44 £4,037.49 £1,525.42 £1,525.42 £1,525.42 £1,525.42 £356.40 £36.00 £305.08 £1,525.42

£1,791.48 £2,792.84 £542.04 £1,000.00 £2,000.00 £35,260.95 £2,000.00 £2,000.00 £15,000.00 £19,000.00 £3,540.00 £90.41 £2,250.21 £47.20 £284.23 £29,873.94 £5,451.60 £253.98 £863.59 £42,655.17 £7,346.67 £4,348.87 £151.03 £1,088.53 £127.44 £1,502.48 £10,332.08 £1,214.00 £356.90 £26,467.99 £10,000.00 £10,000.00 £10,000.00 £10,000.00 £2,336.40 £236.00 £2,000.00 £10,000.00

Cost by Build Phase Supply of Sanitary ware Plumber Internal Fitting Out Total 29/06/2015 Internal Decoration Internal Decoration Total 13/07/2015 External Decoration

External Decoration Total Landscaping Landscaping Total

Decoration Decorator Carpenter Decoration Decorator Sundry Material Landscaping and Other External Works

Grand Total

Page 5 of 5

£7,627.12 £1,372.88 £2,000.00 £360.00 £21,976.61 £3,955.79 £1,626.75 £292.82 £8,472.46 £1,525.04 £10,099.21 £1,817.86 £81.45 £14.66 £142.53 £25.66 £1,954.93 £351.89 £0.00 £0.00 £2,178.91 £392.20 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £390,048.66 £70,208.76

£9,000.00 £2,360.00 £25,932.40 £1,919.57 £9,997.51 £11,917.07 £96.11 £168.19 £2,306.81 £0.00 £2,571.11 £10,000.00 £10,000.00 £460,257.42

Cost by Resource Type Resource Labour

Labour Total Material

Type Bricklayer Carpenter Decorator Groundworker Plasterer Sundry Labour Plumber Management Insulation Installer Roof Tiler

Total Cost (Ex Profit) Profit Total Inc Profit(Ex VAT) £26,009.96 £4,681.79 £30,691.76 £25,124.79 £4,522.46 £29,647.25 £10,427.39 £1,876.93 £12,304.32 £4,052.68 £729.48 £4,782.16 £25,316.90 £4,557.04 £29,873.94 £415.24 £74.74 £489.98 £2,480.00 £446.40 £2,926.40 £14,300.00 £2,574.00 £16,874.00 £262.43 £47.24 £309.67 £7,644.77 £1,376.06 £9,020.83 £116,034.17 £20,886.15 £136,920.32 £1,806.13 £325.10 £2,131.23 £9,745.60 £1,754.21 £11,499.81 £12,659.20 £2,278.66 £14,937.86 £8,409.93 £1,513.79 £9,923.72 £1,013.55 £182.44 £1,195.99 £1,798.61 £323.75 £2,122.36 £1,516.79 £273.02 £1,789.81 £14,919.64 £2,685.54 £17,605.18 £1,556.07 £280.09 £1,836.16 £5,520.89 £993.76 £6,514.65 £1,298.00 £233.64 £1,531.64 £1,410.16 £253.83 £1,663.99 £10,181.99 £1,832.76 £12,014.75 £4,977.00 £895.86 £5,872.86 £1,411.92 £254.15 £1,666.07 £683.10 £122.96 £806.06 £1,783.78 £321.08 £2,104.86 £2,264.56 £407.62 £2,672.18 £11,782.92 £2,120.93 £13,903.85 £3,650.64 £657.12 £4,307.76 £112.00 £20.16 £132.16

Aggregate Blocks Bricks Concrete Concrete Products Decoration Foundation Insulation Metalwork Plastering Screws and Fixings Timber Mouldings Carcasing Timber Brickwork sundries Sundry Material Builders Metalwork Chimney sundries Lintels Windows and Door frames Roofing Sundries Drainage

Page 1 of 3

Cost by Resource Type Sheet material Stairs Plumbing Doors Door Furniture Timber Various Flooring Rainwater Goods Roof Tiles Material Total Plant

Plant Total Subcontractor

Excavators Light plant Spoil removal Sundry Plant Craneage Site Accomodation Supply & Fit Feature Porch Supply & Fit Underground Drainage Electric Connection & Service Meter Supply and Fit of Electrics 1st Fix PC Sum Supply and Fit of Electrics 2nd Fix PC Sum Scaffolding Contractor Supply & Fit Fire Places & Hearths Supply of Kitchen & Utility Supply of Sanitary ware Supply of Garage Door Supply of Stair Cases Landscaping and Other External Works Gas Connection & Service Meter Water Connection & Service Meter Supply and Fit of Plumbing & Heating 1st Fix PC Sum Supply and Fit of Plumbing & Heating 2nd Fix PC Sum

Page 2 of 3

£3,485.96 £627.47 £3,640.10 £655.22 £2,211.80 £398.12 £8,756.00 £1,576.08 £1,028.81 £185.19 £302.46 £54.44 £8,000.00 £1,440.00 £938.48 £168.93 £13,563.95 £2,441.51 £140,430.04 £25,277.41 £2,293.63 £412.85 £66.11 £11.90 £6,859.22 £1,234.66 £150.00 £27.00 £1,050.00 £189.00 £4,420.00 £795.60 £14,838.95 £2,671.01 £1,271.19 £228.81 £10,169.49 £1,830.51 £1,694.92 £305.08 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £6,184.50 £1,113.21 £1,694.92 £305.08 £8,474.58 £1,525.42 £7,627.12 £1,372.88 £847.46 £152.54 £1,694.92 £305.08 £8,474.58 £1,525.42 £1,694.92 £305.08 £1,694.92 £305.08 £12,711.86 £2,288.14 £8,474.58 £1,525.42

£4,113.43 £4,295.32 £2,609.92 £10,332.08 £1,214.00 £356.90 £9,440.00 £1,107.41 £16,005.46 £165,707.45 £2,706.48 £78.01 £8,093.88 £177.00 £1,239.00 £5,215.60 £17,509.96 £1,500.00 £12,000.00 £2,000.00 £10,000.00 £10,000.00 £7,297.71 £2,000.00 £10,000.00 £9,000.00 £1,000.00 £2,000.00 £10,000.00 £2,000.00 £2,000.00 £15,000.00 £10,000.00

Cost by Resource Type Supply & Fit Roof Lanterns Specialist Roofing Contractor Supply, FIt and Plaster Steelwork Subcontractor Total Sundry Sundry Total Grand Total

£12,711.86 £2,288.14 £6,528.80 £1,175.18 £9,745.76 £1,754.24 £118,645.50 £21,356.19 £100.00 £18.00 £100.00 £18.00 £390,048.66 £70,208.76

Sundry Item

Page 3 of 3

£15,000.00 £7,703.98 £11,500.00 £140,001.69 £118.00 £118.00 £460,257.42

5 Bedroom House for Mr J Saunders 1 Main Street The City H2 1ES

at:

1 High Street The Village A Town HB1 0XL

Mr J Saunders 1 Main Street The City H2 1ES

Site address: 1 High Street The Village A Town HB1 0XL

Friday, 28 November 2014 Dear Mr J Saunders, Subject: 5 Bedroomed House Thank you for your valued enquiry and instructions to quote for the above project. We are pleased to attach the following estimate as requested. Should you have any questions regarding this estimate, please do not hesitate to contact us. Considerations: This estimate is based on the specification described herein. Any changes to drawings or specification would be treated as a variation and may be subject to an agreed price adjustment. We have generally assumed good site access and where possible mechanical devices are available to assist with construction. Site is assumed to be level unless stated. Ground is assumed to be excavated using normal plant and machinery and that the ground is not rock or subject to ground water, running sand or other issues. Please note we have allowed the following Provisional Sums within this estimate: Supply and Fit Electrics £20,000.00 Supply and Fit Plumbing & Heating £25,000.00 Supply Kitchens and Utility £10,000.00 Supply and Fit Drainage £12,000.00 Connection to Services £6,000.00 Hard & Soft Landscaping, Driveway/ Parking Spaces, External £10,000.00 Walls Supply, Fit & Plaster Steelwork £11,500.00 Supply & Fit Roof Lanterns £15,000.00

Supply of Stair Cases Supply of Garage Door Supply & Fit Hearths & Fireplaces Supply & Fit Feature Porch Supply of Sanitary Ware

£2,000.00 £1,000.00 £2,000.00 £1,500.00 £9,000.00

Please note we have made no allowance for the following items within this estimate: Demolition of existing property – no detail shown. Supply and fit of wall/ floor tiling and other floor finishes. Supply and fit of solar panels. Supply and fit of driveway gates.

We have estimated the duration of the project will be 26 weeks. We have included for a standard site strip to the footprint of the buildings. We have included for 20m of service trench. We have assumed that the ground floor and 1st floor internal walls are block and 2nd floor are stud. We have included an allowance of £100 supply of each internal door and £30 supply of door furniture per leaf. We have included for 6 no. Veulx M06 and 1 no. Velux M04 roof windows.

This estimate is valid for a period of 28 days from date of issue. We trust that we have interpreted your requirements correctly as every effort has been made to accurately estimate your project. We look forward to hearing from you. Yours sincerely

Commencement Preparation of site and commencement of all building works.

Total Cost Excluding VAT

£6,787.36

Preliminaries Total Cost Excluding VAT

£22,089.60

Foundations Excavate for foundations using mechanical plant (if required) and cast foundations. Please note that the Building Control Officer will inspect the foundation prior to concreting and may require changes to the foundation depth and construction. Variations for additional excavation, trench support and concrete etc. will incur additional costs.

Material House Block Wall (Internal Wall) Structural concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

Brick and Block Cavity Wall (External Walls) Structural concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

External Cavity Block Wall (External Wall) Structural concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

Total Cost Excluding VAT

£11,142.12

Footings Construct brick and block footings off prepared foundations.

Material House

Block Wall (Internal Wall) Sand below dpc in blockwork Blockwork below dpc Cement below dpc in blockwork

Building Sand Bulk Bag Solid Concrete Blocks 7N 440 x 215 x 100mm Blue Circle Mastercrete (Plastic) 25kg

Brick and Block Cavity Wall (External Walls) Sand below dpc in brickwork Sand below dpc in blockwork Blockwork to outer leaf below dpc Blockwork to Inner leaf below dpc Cement below dpc in blockwork Cement below dpc in brickwork Bricks below splash course Cavity Fill

Building Sand Bulk Bag Building Sand Bulk Bag Solid Concrete Blocks 7N 440 x 215 x 100mm Solid Concrete Blocks 7N 440 x 215 x 100mm Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Facing Bricks - Provisional (Allowance £0.60 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

External Cavity Block Wall (External Wall) Sand below dpc in blockwork Sand below dpc in brickwork Blockwork to outer leaf below dpc Blockwork to Inner leaf below dpc Cement below dpc in brickwork Cement below dpc in blockwork Bricks below splash course Cavity Fill

Multileaf Brick Wall (External Walls) Bricks for use in splash course Sand below dpc in brickwork Sand below dpc in blockwork Blockwork below dpc. Cement below dpc in brickwork Cement below dpc in blockwork Bricks below splash course

Cant Bricks - Provisional (Allowance £1.00 each) Building Sand Bulk Bag Building Sand Bulk Bag Solid Concrete Blocks 7N 440 x 215 x 100mm Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Facing Bricks - Provisional (Allowance £0.60 each)

Part L Beam and Block Floor (Ground Floor) Air bricks

Manthorpe Telescopic Under Floor Vent G960

Total Cost Excluding VAT

£4,983.22

Drains Excavate for all drains and manholes. Lay drains and form manholes as required. Provide all necessary trench supports during installation of drainage.

Material House Services Installation (Service Trenches) Service conduit Services cover material Services bedding material Services protection concrete

Total Cost Excluding VAT

Soil pipe 110mm 3m Pea Gravel 10mm Bulk Bag Pea Gravel 10mm Bulk Bag R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

£13,139.13

Oversite and slabbing Constuct ground floor comprising:

Material House Concrete Plank Flooring System (Concrete Plank Floor System) Grout Concrete Plank Floor Grout Concrete Plank Floor Concrete Plank Flooring 200m (£50m2)

Sharp Sand Handy Bag Blue Circle Mastercrete (Plastic) 25kg Concrete Plank Flooring 200mm (£50m2 allowance)

Garage Slab Sand blinding to slab Sub-base to concrete slab Reinforcement to underside of slab DPM to concrete slab Concrete in slab

Building Sand Bulk Bag MOT Type 1 Bulk Bag Reinforced Steel Mesh 4.8 x 2.4m A142 Polythene DPM Blue 4 x 25m x 300mu R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95)

Part L Beam and Block Floor (Ground Floor) Sand for grouting between blocks Cement for grouting between blocks DPM or radon membrane Floor blocks Concrete floor beams Cranked ventilators

Sharp Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Polythene DPM Black 4 x 25m x 300mu Dense Concrete Flooring Block 4.2N 440 x 215 x 100mm Concrete Floor Beam 150mm Glidevale Maxi Vent With Periscope Extension

Total Cost Excluding VAT

£24,077.89

Brickwork Shell Construct facing brick in sand/cement mortar, leaving all joints with recessed finish. All openings around windows, doors etc. to be provided with vertical damp proof courses where required. Internal leaf to be formed in blockwork.

Material House 150 mm Architectural Stone Cill (1100 mm stone cill) Architectural stone Sundry allowance for additional fixings

1100 x 150 mm Architectural Stone Cill Sundry Materials (£)

Block Wall (Internal Wall) Sand above dpc in blockwork Partition blocks above dpc less openings Cement above dpc in blockwork DPC to blockwork

Building Sand Bulk Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Blue Circle Mastercrete (Plastic) 25kg Polythene DPC 100mm x 30m

Brick and Block Cavity Wall (External Walls) Coping Stones Sand above dpc in brickwork Sand above dpc in blockwork Blocks above dpc less openings

Stone Copings (£30/m) Building Sand Bulk Bag Building Sand Bulk Bag Celcon Standard Block 440 x 215 x 100mm 3.6N

Cement above dpc in brickwork Cement above dpc in blockwork DPC to blockwork DPC to brickwork Bricks above dpc less openings Cavity Insulation Insulation jointing tape Brick ties Insulation retaining clips

Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Polythene DPC 100mm x 30m Polythene DPC 100mm x 30m Facing Bricks - Provisional (Allowance £0.60 each) Phenolic Insulated Cavity Wall Board 450 x 1200 x 90mm Jointing Tape 50mm x 55m Brickwork Tie DD140 Type 4 275mm Insulation Retaining Clip

Chimney Fireback Throat lintel Offset flues Short flues Medium flues Chimney pot Flue bonding material Fire proof aggregate to flue

Dunbrik 16 Milner Scored Solid Fire Back 400FB Dunbrik 225mm Throat Unit 800mm AF225/800 Dunbrik 200mm Flue Bend 22.5 degree 8M Dunbrik 200mm Flue Straight 150mm 8LS Dunbrik 200mm Flue Straight 240mm 8L Dunbrik Straight Rolltop Chimney Pot Red 250 x 300mm Dunseal Class 1 Liner Sealant 310ml Dunbrik Insulating Backfill 20kg Dun-fil

External Cavity Block Wall (External Wall) Sand above dpc in inner blockwork Sand above dpc in outer blockwork Inner leaf blocks above dpc less openings Outer leaf blocks above dpc less openings Cement above dpc in outer blockwork Cement above dpc in inner blockwork DPC to inner leaf DPC to outer leaf Cavity Insulation to cavity blockwalls Brick ties to cavity blockwalls

Building Sand Bulk Bag Building Sand Bulk Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Solid Concrete Blocks 7N 440 x 215 x 100mm Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Polythene DPC 100mm x 30m Polythene DPC 100mm x 30m Phenolic Insulated Cavity Wall Board 450 x 1200 x 90mm Brickwork Tie DD140 Type 4 275mm

Internal Door (Colonial) (Internal Doors) 1200 mm long lintels

Prestressed Concrete Lintel 100 x 65 x 1200mm

Internal Double Door (Colonial) (Internal Wall) 1800 mm long lintels

Supreme Prestressed Textured Concrete Lintel 100 x 65 x 1800mm

Internal Double Fire Door (Colonial) (Internal Doors) 2400 mm long lintels

Prestressed Concrete Lintel 65 x 100 x 2400mm

Internal Fire Door (Colonial) (Internal Doors) 1200 mm long lintels

Prestressed Concrete Lintel 100 x 65 x 1200mm

Multileaf Brick Wall (External Walls) Sand above dpc in brickwork Cement above dpc in brickwork DPC to brickwork Multi leaf bricks above dpc

Building Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Polythene DPC 100mm x 30m Facing Bricks - Provisional (Allowance £0.60 each)

Plain End Architectural Stone Heads (1100 mm arch stone head) Architectural stone Sundry allowance for additional fixings

1100 x 150 mm Architectural Stone Plain Stone Head Sundry Materials (£)

Single Garage Door (Garage Door) Garage Door Frame External/Combination lintel

Softwood Garage Door Frame 2134 x 1981mm Catnic CG90/100 x 2700mm

Soldier Course Feature bricks Omit standard bricks

Feature Facing Bricks - Provisional (Allowance £1.00 each) Facing Bricks - Provisional (Allowance £0.60 each)

Standard Duty Lintels (CG90 Catnic Lintels) 2250 mm lintels

Steel Lintel 100 mm Cavity x 2250mm

Stone Mullions Architectural stone Sundry allowance for additional fixings

1100 x 150 mm Architectural Stone Mullion Sundry Materials (£)

Typical External Doors (External Doors) Dummy frame timber Thermabate cavity closer CG90 lintel 1800 mm

Dry Graded C16 Regularised 47 x 100mm Manthorpe Cavity Closer 2440 x 100mm Catnic CG90/100 x 1800mm

Universal Cut Roof (Main Roof) Gable abutment (To abutment)

Cavity Tray Gable Abutment

Windows Dummy frame timber Thermabate cavity closer CG90 lintel 900 mm CG90 Lintel 1200 mm

Dry Graded C16 Regularised 47 x 100mm Manthorpe Cavity Closer 2440 x 100mm Catnic CG90/100 x 900mm Catnic CG90/100 x 1200mm

Total Cost Excluding VAT

£69,515.56

Erect Scaffold Erect scaffolding on site to provide access for our contractors. No allowance has been made to adapt the scaffolding for clients or their own contractors' requirements.

Total Cost Excluding VAT

£7,415.71

Structural Openings Form structural openings.

Total Cost Excluding VAT

£11,500.00

Additional Floor Joists Fix all joists and trimmers as required.

Material House Attic Suspended Floor (Second Floor) Floor joists Bracing between floor joists Floor joist straps Floor joist hangers

Dry Graded C16 Regularised Treated 47 x 200mm Dry Graded C16 Regularised Treated 47 x 200mm Simpson Strap 30 x 5 x 1200 @ 150mm Joist Hanger 50mm Standard Leg

Total Cost Excluding VAT

£4,326.84

Roof Structure Form roof structure including any fascias and bargeboards and associated guttering as described.

Material House Flat Roof Flat roof joists Noggings between flat roof joists Flat roof firrings or diminishing strips Flat roof wall plate 1 Flat roof wall plate 2 Flat roof drip rail Fascias to ends of joists on flat roof Fascias parallel to joists on flat roof Flat roof fascia fixings Flat roof deck 1 Ventilators to ends of joists on flat roof Flat roof restraint straps to joist sides Flat roof restraint straps to joist ends Flat roof soffits at end of joists (side 1) Flat roof soffits parallel to joists (side 1) Flat roof soffits parallel to joists (side 2) Insulation to flat roofs Flat roof soffit fixings Gutter Primer for soffits Primer for bargeboard and fascia Down pipe Vapour barrier to flat roofs Stop ends Gutter unions Gutter clips Gutter outlet Gutter angles Down pipe unions Down pipe clips Swan necks

Dry Graded C16 Regularised Treated 47 x 150mm Sawn Treated 47 x 50mm Treated Firrings 2EX 47 x 75mm Dry Graded C16 Regularised Treated 75 x 100mm Dry Graded C16 Regularised Treated 75 x 100mm Sawn Treated 47 x 50mm Redwood STD/5THS Shiplap 19 x 150mm Redwood STD/5THS Shiplap 19 x 150mm Swish Trimtop Nail 40mm White (250 Pack) C081 Hardwood Ply WBP 2440 x 1200 x 18mm Manthorpe Soffit Vent 2440 x 10 mm White G800WH Simpson Strap 30 x 5 x 1200 @ 150mm Simpson Strap 30 x 5 x 1200 @ 150mm Multi Purpose Fascia Board White 400 x 10mm X 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Celotex XR4000 1200 x 2400 x 165mm Swish Trimtop Nail 40mm White (250 Pack) C081 Osma Half Round Gutter Black 4m Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Osma Roundline Black Pipe 5.5m Polythene DPM Blue 4 x 25m x 300mu Osma Half Round External Stop End Osma Half Round Gutter Union Bracket Osma Half Round Gutter Support Bracket Osma Half Round Running Outlet Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Connector Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Bend

Lead Dormer Walls For Flat Roof (Dormer Walls) Top trimmer to rear of dormer Bottom trimmer to front of dormer Side trimmers/double rafters Corner posts to front of dormer Vertical studs to sides of windows Timbers to underside of window Horizontal timber above window Side top plates Side sole plates Side vertical studding Side noggings Ply facing to front of dormer Ply facing to side of dormer

Dry Graded C16 Regularised Treated 47 x 200mm Dry Graded C16 Regularised Treated 47 x 200mm Dry Graded C16 Regularised Treated 47 x 150mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Hardwood Ply WBP 2440 x 1200 x 12mm Hardwood Ply WBP 2440 x 1200 x 12mm

Roof Windows (Velux M04 780 X 980 Window) Top and bottom trimmers Double rafters (trimmers) Window Vapour barrier collar

Sawn Dry Graded C16 Treated 47 x 150mm Sawn Dry Graded C16 Treated 47 x 150mm Velux 780 x 980mm 3059 M04 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MO4

Roof Windows (Velux M08 780 X 1400 Window) Double rafters (trimmers) Top and bottom trimmers Window Vapour barrier collar

Sawn Dry Graded C16 Treated 47 x 150mm Sawn Dry Graded C16 Treated 47 x 150mm Velux 780 x 1400mm 3059 M08 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MO8

Universal Cut Roof (Main Roof) General roof rafters Noggings between rafters General roof gable Ladder Rafters Gable ladder noggings Soffit carriers Wall plate Apex roof ridge Valley lay boards Valley boards Hip ridge rafter Hip corner ties Eaves fascia Bargeboard Bargeboard fixings Tilting fillets Tilting fillet support board Eaves ventilator Tile undercloak valley strip Gable soffits (side 1) Eaves soffitts (side 1) Soffit fixings Primer for bargeboard and fascia Primer for soffits Gable straps at joist level Wallplate straps Gable straps at verge level Gutter Down pipe Stop ends Gutter unions Gutter clips Gutter outlet Down pipe unions Down pipe clips Swan necks Gutter Angles

Dry Graded C16 Regularised Treated 47 x 150mm Sawn Treated 47 x 50mm Dry Graded C16 Regularised Treated 47 x 150mm Sawn Treated 47 x 50mm Treated Batten 25 x 38mm Dry Graded C16 Regularised Treated 75 x 100mm Sawn Carcassing Treated 25 x 200mm Sawn Carcassing Treated 25 x 150mm Sawn Carcassing Treated 25 x 150mm Dry Graded C16 Regularised Treated 47 x 200mm Dry Graded C16 Regularised Treated 47 x 100mm Universal Fascia Board White 175mm x 5m Universal Fascia Board White 175mm x 5m Swish Trimtop Nail 40mm White (250 Pack) C081 Treated Firrings 2EX 47 x 75mm Soffit Strip Non Asbestos 4 X 2440 X 150mm Manthorpe Soffit Vent 2440 x 10 mm White G800WH Treated Batten 25 x 38mm Multi Purpose Fascia Board White 400 x 10mm X 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Swish Trimtop Nail 40mm White (250 Pack) C081 Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Simpson Strap 30 x 5 x 1200 @ 150mm Simpson Strap 30 x 5 x 1200 @ 150mm Simpson Strap 30 x 5 x 1600 @ 150mm Osma Half Round Gutter Black 4m Osma Roundline Black Pipe 5.5m Osma Half Round External Stop End Osma Half Round Gutter Union Bracket Osma Half Round Gutter Support Bracket Osma Half Round Running Outlet Osma Roundline Down Pipe Connector Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg

Total Cost Excluding VAT

£39,924.60

Roof Tiling Lay roof covering.

Material House Chimney Lead flashing

Lead Flashing Code 3 300 x 3000mm

Flat Roof Counter batten to flat roof Cocking fillet to edge upstand and flashing Flat roof cavity tray

Sawn Treated 47 x 50mm Sawn Angle Fillet Treated 47.0 x 50mm (2 Pack) Manthorpe Cavity Tray Horizontal 900mm

Lead Dormer Walls For Flat Roof (Dormer

Walls) Underlay to dormer Lead to front and sides of dormer Flashing to bottom front of dormer Flashing or soakers to sloping bottom sides of dormers

Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Lead Flashing Code 4 600 x 3000mm Lead Flashing Code 4 600 x 3000mm LEAD Flashing Code 4 - 3m x 240m

Roof Windows (Velux M04 780 X 980 Window) Flashing kit for roof window Underfelt collar

Velux Flashing EDP MO4 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MO4 & Trans Drainage Gutter

Roof Windows (Velux M08 780 X 1400 Window) Flashing kit for roof window Underfelt collar

Velux Flashing EDP MO8 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MO8 & Trans Drainage Gutter

Universal Cut Roof (Main Roof) Lathe Roofing felt Tiles Ridge tile Eaves tiles Top tiles Verge tiles Additional tile and halfs for valleys, hips and abbutments Tile undercloak 1 Sand pointing/bedding to ridge Sand pointing/bedding to verge Cement in pointing/bedding to ridge Cement pointing/bedding to verge Valley Lining (Tile, Lead or preformed) Sand pointing/bedding to valley Cement in pointing/bedding to valley Hip ridge tile Sand pointing/bedding to hip ridge Cement in pointing/bedding to hip ridge Gable abutment (On roof)

Total Cost Excluding VAT

Treated Batten 25 x 38mm Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Eternit Hawkins Single Camber Plain Tile (£0.60p/Each) Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Eternit Clay Hawkins Eave Tile Staffordshire Blue KE406HB Eternit Clay Hawkins Eave Tile Staffordshire Blue KE406HB Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Soffit Strip Non Asbestos 4 X 2440 X 150mm Building Sand Bulk Bag Building Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Lead Flashing Code 4 450 x 3000mm Building Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Building Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Lead Flashing Code 4 300 x 3000mm

£39,550.71

Electrician 1st Fix Install all cables and conduits prior to plastering.

Total Cost Excluding VAT

£12,000.00

Joinery 1st Fix Form carcassing and first fix timbers.

Material House Attic Suspended Floor (Second Floor) Floor Boards

Caberfloor TG4 P5 2400 x 600 x 22mm

Gyproc Suspended Ceiling (Ground Floor Ceiling) Ceiling Track Ceiling Track fixing Screws Ceiling Resilient Bars Ceiling Resilient Bar Brackets Ceiling Resilient Bar Fixing Screws

Gyproc GL8 Ceiling Track 3m Gyproc Drywall Timber Screws 41mm (1000 Box) Gyproc Resiliant Bar RB1 x 3m Gyproc GL2 Resilient Bar Brackets (Box of 100) Gyproc Drywall Timber Screws 41mm (1000 Box)

Half Turn Staircase (Stairs) Staircase Full newel posts Half newel posts

Half Turn Flight (Allowance £1000) Burbidge Complete Newel Pine CNP1330P Burbidge Complete Newel Pine Half CNP1341/90P

Internal Door (Colonial) (Internal Doors) 115 mm door lining 138 mm door lining

Door Lining Set 762/838 32 x 115 x 5100 with loose stops Door Lining Set 762/838 32 x 138 x 5100 with loose stops

Internal Double Door (Colonial) (Internal Wall) Door lining material

PSE Softwood Door Casing Material 38 x 138mm (Redwood)

Internal Double Fire Door (Colonial) (Internal Doors) Door lining material Threshold Bar

Fire check door lining material 38 mm x 138 mm Hardwood Ply WBP 2440 x 1200 x 12mm

Internal Fire Door (Colonial) (Internal Doors) 115 mm door lining 138 mm door lining Threshold Bar

Fire Door Linning With Stops 115 x 38mm Fire Door Linning With Stops 140 x 38mm Hardwood Ply WBP 2440 x 1200 x 12mm

Lead Box Gutter (Box Gutter) Box Gutter Lead Box gutter timber lining Tape & Sealent

Lead Flashing Code 5 450 x 3000mm Hardwood Ply WBP 2440 x 1200 x 12mm Sundry Materials (£)

Lead Dormer Walls For Flat Roof (Dormer Walls) Insulation to dormer front and sides Insulation to dormer front and sides (layer 2) Flashing under window

Celotex GA4000 1200 x 2400 x 100mm Celotex GA3050 1200 x 2400 x 50mm LEAD Flashing Code 4 - 3m x 240m

Stud Wall (Second Floor Upstands) Vertical studding Horizontal rails (noggings) Head runner Sole plate

Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm

Stud Wall (Second Floor Walls) Vertical studding Horizontal rails (noggings) Head runner Sole plate

Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 100mm

Typical External Doors (External Doors) Silicon bead

General Purpose Silicone White 310ml

Universal Cut Roof (Main Roof) Insulation to rafters (layer 1) Insulation to rafters (layer 2)

Celotex XR4000 1200 x 2400 x 120mm Celotex GA3050 1200 x 2400 x 50mm

Windows Softwood window allowance Window board Silicon bead

Softwood Windows Softwood Window Board 25 x 225mm General Purpose Silicone White 310ml

Total Cost Excluding VAT

£35,260.95

Plumb 1st Fix Install all pipes and plumbing fittings as described.

Total Cost Excluding VAT

£19,000.00

Plastering Apply plastering system to walls and ceilings.

Material House Attic Suspended Floor (Second Floor) Plasterboard to floor ceilings Plaster fixings to floor ceilings Plaster joint treatment to floor ceilings Finish to plaster to floor ceilings Insulation to floors

Plasterboard 1200 x 2400 x 12.5mm Square Edge Gyproc Drywall Timber Screws 42mm (1000 Box) Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg GP fibreglass insulation Roll 150mm 6.99m2

Block Wall (Internal Wall) Plaster finish to walls Plastering to inner blockwall Wall plastering fixing system / basecoat Wall plastering joint treatment

Thistle Board Finish Plaster 25kg Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Scrim Tape 50mm x 90m

Brick and Block Cavity Wall (External Walls) Plaster finish to walls Plastering to inner blockwall Wall plastering fixing system / basecoat Wall plastering joint treatment

Thistle Board Finish Plaster 25kg Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Scrim Tape 50mm x 90m

External Cavity Block Wall (External Wall) Plastering to inner blockwall Wall plastering fixing system / basecoat Wall plastering joint treatment Plaster finish to walls

Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg

Flat Roof Plasterboard to roof ceilings Plasterboard fixings for roof ceilings Plasterboard joint treatment for roof ceilings Finish to plasterboard for roof ceilings

Plasterboard 1200 x 2400 x 12.5mm Square Edge Gyproc Drywall Timber Screws 42mm (1000 Box) Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg

Floor Screed (Screed) Readymix floor screed

Ready mix floor screed with fibres (Allowance £120)

Gyproc Suspended Ceiling (Ground Floor Ceiling) Supply of Insulation Between Ceiling Void Ceiling Plasterboard

GP fibreglass insulation Roll 150mm 6.99m2 Plasterboard 1200 x 2400 x 12.5mm Square Edge

Ceiling Plasterboard Fixings Plasterboard Joint Treatment Ceiling Skim Ceiling Sealant

Gyproc Drywall Timber Screws 41mm (1000 Box) Scrim Tape 50mm x 90m Thistle Multi Finish Plaster 25kg Gyproc Sealant General Purpose Acrylic 0.38L Cartridge

Half Turn Staircase (Stairs) Plaster to underside of staircase Plaster joint treatment Fixings to plasterboard Plaster finish to underside of staircase

Plasterboard 1200 x 2400 x 12.5mm Square Edge Scrim Tape 50mm x 90m Gyproc Drywall Timber Screws 25mm (1000 Box) Thistle Board Finish Plaster 25kg

Internal Fire Door (Colonial) (Internal Doors) Plasterboards for reveals Dry wall adhesive for reveals Skim reveals Angle beads for reveals

Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Thistle Multi Finish Plaster 25kg Pvc 4mm Angle Corner Bead 2500mm

Lead Dormer Walls For Flat Roof (Dormer Walls) Internal vapour barrier Plasterboard to dormer sides and adjacent to window Plasterboard fixings Plasterboard joint treatment Plasterboard finish Angle bead to dormer opening Part L Beam and Block Floor (Ground Floor) Readymix floor screed Roof Windows (Velux M04 780 X 980 Window) Reveal and cill plaster finish to window Window reveal & cill plaster fixing system / base coat Window reveal and cill plaster joint treatment Window reveal and cill finish to plaster Window reveal corner bead Roof Windows (Velux M08 780 X 1400 Window) Reveal and cill plaster finish to window Window reveal & cill plaster fixing system / base coat Window reveal and cill plaster joint treatment Window reveal and cill finish to plaster Window reveal corner bead

Vapour Barrier 4 x 50m x 125mu Plasterboard 1200 x 2400 x 12.5mm Square Edge Gyproc Drywall Timber Screws 60mm (500 Box) Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg Pvc 4mm Angle Corner Bead 2500mm Ready mix floor screed with fibres (Allowance £120)

Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg Pvc 4mm Angle Corner Bead 2500mm

Stud Wall (Second Floor Upstands) Plasterboard to side 1 of stud wall Plaster fixings to side 1 of stud wall Plaster joint treatment to side 1 of stud wall Finish to plaster to side 1 of stud wall Insulation to stud wall Plasterboard to side 2 of stud wall Plaster fixings to side 2 of stud wall

Plasterboard 1200 x 2400 x 12.5mm Square Edge Gyproc Drywall Timber Screws 42mm (1000 Box) Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg Celotex GA4000 1200 x 2400 x 100mm Hardwood Ply WBP 2440 x 1200 x 18mm Gyproc Drywall Timber Screws 42mm (1000 Box)

Stud Wall (Second Floor Walls) Plasterboard to side 1 of stud wall Plaster fixings to side 1 of stud wall Plaster joint treatment to side 1 of stud wall Finish to plaster to side 1 of stud wall Insulation to stud wall Plasterboard to side 2 of stud wall Plaster fixings to side 2 of stud wall Plaster joint treatment to side 2 of stud wall Finish to plaster to side 2 of stud wall

Plasterboard 1200 x 2400 x 12.5mm Square Edge Gyproc Drywall Timber Screws 42mm (1000 Box) Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg ISOVER Acoustic Partition Roll 2x 600 x 9.17m 11.00m2 100mm Plasterboard 1200 x 2400 x 12.5mm Square Edge Gyproc Drywall Timber Screws 42mm (1000 Box) Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg

Typical External Doors (External Doors) Plasterboards for reveals Dry wall adhesive for reveals Skim reveals Angle beads for reveals

Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Thistle Multi Finish Plaster 25kg Pvc 4mm Angle Corner Bead 2500mm

Universal Cut Roof (Main Roof) Plasterboard to sloping ceilings Plasterboard fixings for sloping ceilings

Plasterboard 1200 x 2400 x 12.5mm Square Edge Gyproc Drywall Timber Screws 60mm (500 Box)

Plasterboard joint treatment for sloping ceilings Finish to plasterboard for sloping ceilings

Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg

Windows Plasterboards for reveals Dry wall adhesive for reveals Skim reveals Angle beads for reveals

Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Thistle Multi Finish Plaster 25kg Pvc 4mm Angle Corner Bead 2500mm

Total Cost Excluding VAT

£42,655.17

Electrician 2nd Fix Fix all electrical fixtures and fittings. (Please note that if additional specialist fixtures are required, additional charges may be incurred.)

Total Cost Excluding VAT

£10,000.00

Joinery 2nd Fix Fix doors and windows, fixtures and fittings.

Material House Attic Suspended Floor (Second Floor) Perimeter floor sealant

GTEC Acoustic Sealant 0.38L Cartridge

Block Wall (Internal Wall) Skirting boards

Skirting Torus/Ogee 25 x 125mm

Brick and Block Cavity Wall (External Walls) Skirting boards

Skirting Torus/Ogee 25 x 125mm

External Cavity Block Wall (External Wall) Skirting boards

Skirting Torus/Ogee 25 x 125mm

Half Turn Staircase (Stairs) Full newel post caps Half newel post caps Baserail Baserail infill Spindles Balustrade Sundry fixings Sundry timbers

Burbidge Acorn Cap 119 x77 x 77mm LD225 Burbidge Newel Cap Pine Half NC2P Burbidge Baserail Pine BR3600/41P Redwood Matchings bundle 13 x 100 x 2100mm (10 Pack) Burbidge Spindle Baluster Pine 32mm SM090P Burbidge Handrail Pine HDR3600/32P Sundry Materials (£) Sundry Materials (£)

Internal Door (Colonial) (Internal Doors) Allowance for door Allowance for door furniture Arcitraves to internal doors

Internal door allowance Allowance for door furniture Architrave Torus Standard 25 x 75mm

Internal Double Door (Colonial) (Internal Wall) Allowance for door Allowance for door furniture Hinges Rebate set Arcitraves to internal doors

Internal door allowance Allowance for door furniture Hinges Butt Pack 2 x 100mm Latch Mortice Tubular 3" Y2648 SE Architrave Torus Standard 25 x 75mm

Internal Double Fire Door (Colonial) (Internal Doors) Allowance for door Allowance for door furniture Hinges Neck Bolt Rebate set for a sash lock Intumiscant Strip Perko door closer Arcitraves to internal doors

Internal door allowance Allowance for door furniture Hinges Butt Pack 2 x 100mm Barrel Bolt Brass 75mm Rebate Set for Sash Locks Intumescent Strip per m (White) Door Closer Adjustable Brass Perko R1 Architrave Torus Standard 25 x 75mm

Internal Fire Door (Colonial) (Internal Doors) Allowance for door Allowance for door furniture Intumiscant Strip Perko door closer Arcitraves to internal doors

Internal door allowance Allowance for door furniture Intumescent Strip per m (White) Door Closer Adjustable Brass Perko R1 Architrave Torus Standard 25 x 75mm

Part L Beam and Block Floor (Ground Floor) Insulation to beam and block floor

Phenolic Floor Insulation Board 2400 x 1200 x 150mm

Single Garage Door (Garage Door) Garage Door

Garage Door (Allowance £1000)

Stud Wall (Second Floor Upstands) Skirting board side 1 of stud wall

Skirting Torus/Ogee 25 x 125mm

Stud Wall (Second Floor Walls) Skirting board side 1 of stud wall Skirting board side 2 of stud wall

Skirting Torus/Ogee 25 x 125mm Skirting Torus/Ogee 25 x 125mm

Typical External Doors (External Doors) Softwood door allowance

Softwood Doors

Total Cost Excluding VAT

£26,467.99

Plumb 2nd Fix Plumb in fixtures and fittings as described.

Total Cost Excluding VAT

£10,000.00

Internal Fitting Out Fix internal fixtures and fittings as described.

Total Cost Excluding VAT

£25,932.40

Internal Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Material House Attic Suspended Floor (Second Floor) Decoration to plaster

White Trade Matt Emulsion 10L

Block Wall (Internal Wall) Decoration to wall or plaster Primer for skirting boards Under Coat for skirting boards Paint for skirting boards

Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Brick and Block Cavity Wall (External Walls) Decoration to wall or plaster Primer for skirting boards Under Coat for skirting boards Paint for skirting boards

Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

External Cavity Block Wall (External Wall) Decoration to wall or plaster Primer for skirting boards Under Coat for skirting boards Paint for skirting boards

Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Flat Roof Decoration to plaster roof ceiling

White Trade Matt Emulsion 10L

Gyproc Suspended Ceiling (Ground Floor Ceiling) Ceiling Decoration

White Trade Matt Emulsion 10L

Half Turn Staircase (Stairs) Decoration to underside of staircase Primer for staircase Undercoat for staircase Decoration for staircase

White Trade Matt Emulsion 10L Dulux All Purpose Primer 2.5L Dulux Trade Undercoat White 5L Varnish Polyurethane Clear Matt 2.5L

Internal Door (Colonial) (Internal Doors) Primer for door casing Undercoat for door casing Paint for door casing Primer for door Undercoat for door Paint for door

Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Internal Double Door (Colonial) (Internal Wall) Primer for door casing Undercoat for door casing Paint for door casing Primer for door Undercoat for door Paint for door

Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Internal Double Fire Door (Colonial) (Internal Doors)

Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Primer for door casing Undercoat for door casing Paint for door casing Primer for door Undercoat for door Paint for door

Ronseal Hardfloor Gloss Varnish 2.5L Ronseal Hardfloor Gloss Varnish 2.5L Ronseal Hardfloor Gloss Varnish 2.5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Internal Fire Door (Colonial) (Internal Doors) Materials to decorate reveals Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Primer for door casing Undercoat for door casing Paint for door casing Primer for door Undercoat for door Paint for door

White Trade Matt Emulsion 10L Ronseal Hardfloor Gloss Varnish 2.5L Ronseal Hardfloor Gloss Varnish 2.5L Ronseal Hardfloor Gloss Varnish 2.5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Lead Dormer Walls For Flat Roof (Dormer Walls) Decoration of plasterboard

Magnolia Trade Matt Emulsion 10L

Roof Windows (Velux M04 780 X 980 Window) Window decoration to reveal plastering

Magnolia Trade Matt Emulsion 10L

Roof Windows (Velux M08 780 X 1400 Window) Window decoration to reveal plastering

Magnolia Trade Matt Emulsion 10L

Single Garage Door (Garage Door) Primer for door frame internally Undercoat for door frame internally Paint for door frame internally

Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Stud Wall (Second Floor Upstands) Decoration to plaster to side 1 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 1 of stud wall Finishing coat to skirting board side 1 of stud wall

Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Stud Wall (Second Floor Walls) Decoration to plaster to side 1 of stud wall Decoration to plaster to side 2 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 1 of stud wall Finishing coat to skirting board side 1 of stud wall Priming to skirting board side 2 of stud wall Undercoating to skirting board side 2 of stud wall Finishing coat to skirting board side 2 of stud wall

Magnolia Trade Matt Emulsion 10L Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Typical External Doors (External Doors) Materials to decorate reveals Primer to door frame internally Undercoat to door frame internally Paint for door frame internally Primer to interior of door Undercoat to interior of door Gloss to interior of door

White Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L

Universal Cut Roof (Main Roof) Decoration to plaster sloping ceiling

White Trade Matt Emulsion 10L

Windows Materials to decorate reveals Undercoat for windowboard Primer for windowboard Gloss Paint for window board Primer to interior of window Undercoat to interior of window Gloss to interior of window Primer to exterior of window Undercoat to exterior of window

White Trade Matt Emulsion 10L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L

Gloss to exterior of window

Total Cost Excluding VAT

Dulux Trade High Gloss White 5L

£11,917.07

External Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Material House Flat Roof Undercoat for bargeboard and fascia Paint for bargeboard and fascia Undercoat for soffits Paint for soffits

Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Single Garage Door (Garage Door) Sealant Primer for door frame externally Undercoat for door frame externally Paint for door frame externally Undercoat for door externally Paint for door externally

General Purpose Silicone White 310ml Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Typical External Doors (External Doors) Primer to exterior of door Undercoat to exterior of door Gloss to exterior of door

Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L

Universal Cut Roof (Main Roof) Undercoat for bargeboard and fascia Paint for bargeboard and fascia Undercoat for soffits Paint for soffits

Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Total Cost Excluding VAT

£2,571.11

Landscaping Carry out the landscaping works as described. Please note that where planting is included that this may be carried out during the appropriate growing season.

Total Cost Excluding VAT

£10,000.00

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£460,257.42 £92,051.48 £552,308.91

Acceptance of Estimate/Variation Reference: 5 Bedroomed House (Estimate dated Friday, 28 November 2014) Mr J Saunders 1 Main Street The City H2 1ES

Site address: 1 High Street The Village A Town HB1 0XL

Please carry out the building works itemised in the Estimate defined above, dated Friday, 28 November 2014 to the value of:

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£460,257.42 £92,051.48 £552,308.91

Signed Mr J Saunders

………………………….

Date

……/………/20………..

Signed on behalf of Date

…………………………. ……/………/20………..

Acceptance of Estimate/Variation Reference: 5 Bedroomed House (Estimate dated Friday, 28 November 2014) Mr J Saunders 1 Main Street The City H2 1ES

Site address: 1 High Street The Village A Town HB1 0XL

Please carry out the building works itemised in the Estimate defined above, dated Friday, 28 November 2014 to the value of:

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£460,257.42 £92,051.48 £552,308.91

Signed Mr J Saunders

………………………….

Date

……/………/20………..

Signed on behalf of Date

…………………………. ……/………/20………..

Terms & Conditions (Please enter your terms and conditions here)

Itemised Cost by Build Phase

Build Phase Commencement

Resource Labour Labour Total Plant

Type Groundworker

Description Groundworker

Item Used For Banksman to assist with clearance of site

Excavators Spoil removal Sundry Plant

JCB 3CX Excavator & Driver (8hr. day) 20 Tonne Tipper & Driver inc. Land Fill Tax 3 Tonne Dumper Delivery (10 to 15 Miles)

Clear topsoil for removal from site Removal of spoil from site Dumper to assist with site clearance Deliveries of plant for site clearance

Management

Site manager

Site Management

Site Accomodation

Fencing - Site Security per Metre Portable Toilet Site Cabin

Security Fencing (30M) Site Toilet Site Cabin

Groundworker

Excavate trench Lay structural concrete Place cavity fill Prepare bottom of trench Remove spoil from site

Concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

Structural concrete

Excavators Light plant Spoil removal

JCB 3CX Excavator & Driver (8hr. day) Shovel 20 Tonne Tipper & Driver inc. Land Fill Tax

Plant for excavation of trench Plant for placing concrete Plant to remove excavated spoil from site

Bricklayer

2 Bricklayers and Mate

Groundworker

Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay blockwork below dpc Lay blockwork below dpc. Backfill trench

Aggregate

Building Sand Bulk Bag

Blocks

Solid Concrete Blocks 7N 440 x 215 x 100mm

Bricks Concrete Concrete Products

Facing Bricks - Provisional (Allowance £0.60 each) Cant Bricks - Provisional (Allowance £1.00 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Blue Circle Mastercrete (Plastic) 25kg

Plant Total Commencement Total Preliminaries

Labour Labour Total Plant

Plant Total Preliminaries Total Foundations

Labour

Labour Total Material Material Total Plant

Plant Total Foundations Total Footings

Labour

Labour Total Material

Footings Total Drains

Roofing Sundries

Manthorpe Telescopic Under Floor Vent G960

Sand below dpc in blockwork Sand below dpc in brickwork Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc Blockwork below dpc. Bricks below splash course Bricks for use in splash course Cavity Fill Cement below dpc in blockwork Cement below dpc in brickwork Air bricks

Material Total Plant Plant Total

Light plant

Shovel

Plant to backfill Trench

Labour

Groundworker

Groundworker and Labourer

Lay services Backfill and compact services fill material Lay concrete services protection Backfill and level services cover material Backfill and level services bedding material

Labour Total Material

Aggregate

Pea Gravel 10mm Bulk Bag

Concrete Drainage

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Soil pipe 110mm 3m

Services bedding material Services cover material Services protection concrete Service conduit

Spoil removal

20 Tonne Tipper & Driver inc. Land Fill Tax

Removal of spoil from service installtion

Supply & Fit Underground Drainage

Sundry quotation 1

Bricklayer Groundworker

Bricklayer and Labourer Groundworker and Labourer

Install Concrete Plank Floor Lay sand blinding Place and compact concrete slab Lay DPM to slab Tamp finish to concrete slab Fix bottom reinforcement

Material Total Plant Plant Total Subcontractor Subcontractor Total Drains Total Oversite and slabbing

Labour

Page 1 of 11

Total Cost (Ex Profit) Profit Total Inc Profit (Ex VAT) £456.00 £82.08 £538.08 £456.00 £82.08 £538.08 £1,350.00 £243.00 £1,593.00 £3,780.00 £680.40 £4,460.40 £66.00 £11.88 £77.88 £100.00 £18.00 £118.00 £5,296.00 £953.28 £6,249.28 £5,752.00 £1,035.36 £6,787.36 £14,300.00 £2,574.00 £16,874.00 £14,300.00 £2,574.00 £16,874.00 £780.00 £140.40 £920.40 £1,040.00 £187.20 £1,227.20 £2,600.00 £468.00 £3,068.00 £4,420.00 £795.60 £5,215.60 £18,720.00 £3,369.60 £22,089.60 £231.14 £41.60 £272.74 £323.59 £58.25 £381.84 £288.36 £51.90 £340.26 £173.35 £31.20 £204.55 £149.89 £26.98 £176.88 £1,166.33 £209.94 £1,376.27 £4,600.00 £828.00 £5,428.00 £4,600.00 £828.00 £5,428.00 £912.38 £164.23 £1,076.60 £2.55 £0.46 £3.01 £2,761.22 £497.02 £3,258.24 £3,676.15 £661.71 £4,337.85 £9,442.47 £1,699.65 £11,142.12 £383.03 £68.95 £451.98 £191.52 £34.47 £225.99 £595.36 £107.16 £702.52 £38.86 £6.99 £45.85 £134.04 £24.13 £158.16 £93.25 £16.79 £110.04 £175.06 £31.51 £206.58 £1,611.11 £290.00 £1,901.11 £55.21 £9.94 £65.15 £54.59 £9.83 £64.41 £387.79 £69.80 £457.59 £193.90 £34.90 £228.80 £135.70 £24.43 £160.13 £94.41 £16.99 £111.41 £870.00 £156.60 £1,026.60 £95.00 £17.10 £112.10 £315.00 £56.70 £371.70 £56.90 £10.24 £67.14 £56.20 £10.12 £66.32 £296.70 £53.41 £350.11 £2,611.40 £470.05 £3,081.45 £0.55 £0.10 £0.65 £0.55 £0.10 £0.65 £4,223.07 £760.15 £4,983.22 £32.00 £5.76 £37.76 £30.72 £5.53 £36.25 £20.48 £3.69 £24.17 £7.68 £1.38 £9.06 £7.68 £1.38 £9.06 £98.56 £17.74 £116.30 £146.40 £26.35 £172.75 £146.40 £26.35 £172.75 £210.00 £37.80 £247.80 £112.00 £20.16 £132.16 £614.80 £110.66 £725.46 £252.00 £45.36 £297.36 £252.00 £45.36 £297.36 £10,169.49 £1,830.51 £12,000.00 £10,169.49 £1,830.51 £12,000.00 £11,134.85 £2,004.27 £13,139.12 £1,267.20 £228.10 £1,495.30 £20.83 £3.75 £24.58 £58.03 £10.45 £68.48 £8.93 £1.61 £10.54 £17.86 £3.21 £21.07 £35.71 £6.43 £42.14

Itemised Cost by Build Phase

Place and compact sub-base to slab Fix DPM or radon membrane Fix beam and block floor Labour Total Material

Aggregate

Reinforced Steel Mesh 4.8 x 2.4m A142 Polythene DPM Blue 4 x 25m x 300mu Polythene DPM Black 4 x 25m x 300mu Concrete Floor Beam 150mm Glidevale Maxi Vent With Periscope Extension Concrete Plank Flooring 200mm (£50m2 allowance)

Sand blinding to slab Grout Concrete Plank Floor Sub-base to concrete slab Sand for grouting between blocks Floor blocks Concrete in slab Grout Concrete Plank Floor Cement for grouting between blocks Reinforcement to underside of slab DPM to concrete slab DPM or radon membrane Concrete floor beams Cranked ventilators Concrete Plank Flooring 200m (£50m2)

Sundry Plant Craneage

JCB 3CX Excavator & Driver (8hr. day) Plate Compactor Vibrating Poker Delivery (10 to 15 Miles) 25 Tonne Mob Tele Crane & Driver (8hr. Day)

Excavator for preparation of slab Plate compactor for preparation of slab Concrete vibrator for slab construction Plant delivery and collection Installation of COncrete Floor Planks

Bricklayer

2 Bricklayers and Mate

Fix cavity Insulation Lay blocks above dpc less openings Lay bricks above dpc less openings Lay partition blocks above dpc Lay inner blockwork above dpc Lay outer blockwork above dpc Fix cavity Insulation to cavity blockwork Lay multileaf bricks above dpc Fix architectural stone Lay Coping Stones Labour to fit small lintels Form window opening Bricklayer(s) to construct flue Fix flat roof cavity tray Form opening Fix preformed cavity tray Fix external lintel Extra to lay feature brickwork Brickwork labour to door form opening in new work Fix gable abutment (To abutment) Make door frame Form dummy frame

Blocks Concrete Concrete Products Foundation

Lintels Roofing Sundries Flooring Material Total Plant

Excavators Light plant

Building Sand Bulk Bag Sharp Sand Handy Bag MOT Type 1 Bulk Bag Sharp Sand Bulk Bag Dense Concrete Flooring Block 4.2N 440 x 215 x 100mm R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Blue Circle Mastercrete (Plastic) 25kg

Plant Total Oversite and slabbing Total Brickwork Shell

Labour

Bricklayer and Labourer

Bricklayer

Labour Total Material

Carpenter

Joiner

Aggregate

Building Sand Bulk Bag

Blocks

Celcon Standard Block 440 x 215 x 100mm 3.6N

Bricks

Solid Concrete Blocks 7N 440 x 215 x 100mm Facing Bricks - Provisional (Allowance £0.60 each)

Concrete Products

Feature Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg

Foundation

Polythene DPC 100mm x 30m

Insulation

Manthorpe Cavity Closer 2440 x 100mm Phenolic Insulated Cavity Wall Board 450 x 1200 x 90mm

Carcasing Timber Brickwork sundries

Jointing Tape 50mm x 55m Dry Graded C16 Regularised 47 x 100mm 1100 x 150 mm Architectural Stone Cill

Page 2 of 11

Sand above dpc in blockwork Sand above dpc in brickwork Sand above dpc in inner blockwork Sand above dpc in outer blockwork Blocks above dpc less openings Partition blocks above dpc less openings Inner leaf blocks above dpc less openings Outer leaf blocks above dpc less openings Bricks above dpc less openings Multi leaf bricks above dpc Omit standard bricks Feature bricks Cement above dpc in blockwork Cement above dpc in brickwork Cement above dpc in outer blockwork Cement above dpc in inner blockwork DPC to blockwork DPC to brickwork DPC to inner leaf DPC to outer leaf Thermabate cavity closer Cavity Insulation Cavity Insulation to cavity blockwalls Insulation jointing tape Dummy frame timber Architectural stone

£40.18 £123.45 £1,851.74 £3,423.93 £36.60 £34.20 £307.93 £109.80 £3,328.00 £284.93 £73.96 £178.34 £70.84 £49.98 £149.07 £1,288.80 £1,914.36 £8,000.00 £15,826.81 £31.25 £11.00 £12.00 £50.00 £1,050.00 £1,154.25 £20,404.99 £387.78 £3,916.24 £7,832.47 £3,642.19 £347.15 £347.15 £41.66 £142.47 £4,250.40 £179.03 £49.50 £922.35 £320.00 £157.00 £406.00 £4.00 £10.00 £153.33 £125.20 £72.80 £40.00 £468.00 £23,814.72 £320.84 £528.08 £14.74 £14.74 £2,639.66 £2,454.95 £233.99 £277.20 £11,438.19 £189.14 -£100.13 £167.00 £221.56 £362.74 £10.18 £10.18 £9.07 £8.28 £0.92 £0.92 £1,101.10 £3,400.67 £365.33 £225.00 £510.60 £1,221.00

£7.23 £22.22 £333.31 £616.31 £6.59 £6.16 £55.43 £19.76 £599.04 £51.29 £13.31 £32.10 £12.75 £9.00 £26.83 £231.98 £344.58 £1,440.00 £2,848.83 £5.63 £1.98 £2.16 £9.00 £189.00 £207.77 £3,672.90 £69.80 £704.92 £1,409.85 £655.59 £62.49 £62.49 £7.50 £25.64 £765.07 £32.22 £8.91 £166.02 £57.60 £28.26 £73.08 £0.72 £1.80 £27.60 £22.54 £13.10 £7.20 £84.24 £4,286.65 £57.75 £95.06 £2.65 £2.65 £475.14 £441.89 £42.12 £49.90 £2,058.87 £34.05 -£18.02 £30.06 £39.88 £65.29 £1.83 £1.83 £1.63 £1.49 £0.17 £0.17 £198.20 £612.12 £65.76 £40.50 £91.91 £219.78

£47.41 £145.67 £2,185.06 £4,040.24 £43.19 £40.36 £363.36 £129.56 £3,927.04 £336.22 £87.28 £210.44 £83.59 £58.98 £175.90 £1,520.78 £2,258.94 £9,440.00 £18,675.63 £36.88 £12.98 £14.16 £59.00 £1,239.00 £1,362.02 £24,077.89 £457.58 £4,621.16 £9,242.32 £4,297.79 £409.64 £409.64 £49.16 £168.12 £5,015.47 £211.25 £58.41 £1,088.37 £377.60 £185.26 £479.08 £4.72 £11.80 £180.93 £147.74 £85.90 £47.20 £552.24 £28,101.36 £378.60 £623.14 £17.39 £17.39 £3,114.80 £2,896.84 £276.11 £327.10 £13,497.07 £223.19 -£118.16 £197.06 £261.44 £428.03 £12.01 £12.01 £10.71 £9.77 £1.09 £1.09 £1,299.30 £4,012.79 £431.09 £265.50 £602.51 £1,440.78

Itemised Cost by Build Phase

Sundry Material Builders Metalwork

Chimney sundries

Erect Scaffold Total Structural Openings Structural Openings Total Additional Floor Joists

Coping Stones Architectural stone Architectural stone Sundry allowance for additional fixings Insulation retaining clips Brick ties Brick ties to cavity blockwalls Flue bonding material Chimney pot Offset flues Throat lintel Fireback Medium flues Short flues Fire proof aggregate to flue 1200 mm long lintels 1800 mm long lintels 2400 mm long lintels External/Combination lintel 2250 mm lintels CG90 lintel 1800 mm CG90 Lintel 1200 mm CG90 lintel 900 mm Garage Door Frame Gable abutment (To abutment)

Windows and Door frames Roofing Sundries

Dunseal Class 1 Liner Sealant 310ml Dunbrik Straight Rolltop Chimney Pot Red 250 x 300mm Dunbrik 200mm Flue Bend 22.5 degree 8M Dunbrik 225mm Throat Unit 800mm AF225/800 Dunbrik 16 Milner Scored Solid Fire Back 400FB Dunbrik 200mm Flue Straight 240mm 8L Dunbrik 200mm Flue Straight 150mm 8LS Dunbrik Insulating Backfill 20kg Dun-fil Prestressed Concrete Lintel 100 x 65 x 1200mm Supreme Prestressed Textured Concrete Lintel 100 x 65 x 1800mm Prestressed Concrete Lintel 65 x 100 x 2400mm Catnic CG90/100 x 2700mm Steel Lintel 100 mm Cavity x 2250mm Catnic CG90/100 x 1800mm Catnic CG90/100 x 1200mm Catnic CG90/100 x 900mm Softwood Garage Door Frame 2134 x 1981mm Cavity Tray Gable Abutment

Material Total Subcontractor Subcontractor Total

Supply & Fit Feature Porch

Sundry quotation 1

Subcontractor

Scaffolding Contractor

Scaffolding contractor

Scaffold budget Additional weeks hire charge

Subcontractor Total Sundry Sundry Total

Sundry Item

Sundry Costs

Allowance for sundry costs

Subcontractor Subcontractor Total

Supply, FIt and Plaster Steelwork

Sundry quotation 1

Labour

Carpenter

Joiner

Fix Fix Fix Fix

Labour Total Material

Metalwork

Lintels

Brickwork Shell Total Erect Scaffold

Stone Copings (£30/m) 1100 x 150 mm Architectural Stone Plain Stone Head 1100 x 150 mm Architectural Stone Mullion Sundry Materials (£) Insulation Retaining Clip Brickwork Tie DD140 Type 4 275mm

Joiner + Mate

floor joist hangers bracing between floor joists floor joist straps floor joists

Screws and Fixings Carcasing Timber

Simpson Strap 30 x 5 x 1200 @ 150mm Joist Hanger 50mm Standard Leg Round Wire Nails 100mm x 2.5kg Dry Graded C16 Regularised Treated 47 x 200mm

Floor joist straps Floor joist hangers Nailing allowance to floor structure Floor joists Bracing between floor joists

Carpenter

Joiner

Fix noggins between flat roof joists Fix soffits to flat roof Fix down Pipe Prepare bargeboard and fascia for painting Prime bargeboard and fascia Prime soffits Fix gutter Fix restraint straps to flat roof Fix flat roof firrings or diminishing strips Fix counter batten to flat roof Fix flat roof wall plate 1 Fix flat roof wall plate 2 Fix flat roof drip rail Fix cocking fillet to edge upstand and flashing Fix ventilators to flat roof Fix gable straps at verge level Fix gable straps at joist level Fix eaves soffitts (side 1) Fix wall plate Fix tilting fillet support board Fix hip corner ties Fix eaves ventilator Fix gable soffits (side1 ) Fix wallplate straps Fix gable ladder noggings

Material Total Additional Floor Joists Total Roof Structure

Labour

Page 3 of 11

£720.00 £990.00 £2,046.00 £693.00 £105.60 £527.96 £49.54 £186.20 £83.46 £93.72 £249.82 £225.42 £517.12 £16.24 £411.80 £73.80 £15.64 £17.05 £63.69 £405.60 £72.50 £218.34 £109.14 £87.00 £221.00 £33,825.59 £1,271.19 £1,271.19 £58,911.49 £3,255.00 £2,929.50 £6,184.50 £100.00 £100.00 £6,284.50 £9,745.76 £9,745.76 £9,745.76 £308.00 £126.90 £36.00 £553.08 £1,023.98 £77.74 £332.00 £229.25 £1,820.09 £183.75 £2,642.83 £3,666.81 £361.20 £30.60 £129.00 £79.21 £79.21 £75.01 £256.40 £120.00 £151.14 £173.28 £75.80 £75.80 £18.00 £120.00 £12.80 £3.00 £3.00 £33.06 £110.20 £110.20 £75.00 £220.40 £0.42 £84.00 £1.06

£129.60 £178.20 £368.28 £124.74 £19.01 £95.03 £8.92 £33.52 £15.02 £16.87 £44.97 £40.58 £93.08 £2.92 £74.12 £13.28 £2.82 £3.07 £11.46 £73.01 £13.05 £39.30 £19.65 £15.66 £39.78 £6,088.61 £228.81 £228.81 £10,604.07 £585.90 £527.31 £1,113.21 £18.00 £18.00 £1,131.21 £1,754.24 £1,754.24 £1,754.24 £55.44 £22.84 £6.48 £99.55 £184.32 £13.99 £59.76 £41.27 £327.62 £33.07 £475.71 £660.03 £65.02 £5.51 £23.22 £14.26 £14.26 £13.50 £46.15 £21.60 £27.21 £31.19 £13.64 £13.64 £3.24 £21.60 £2.30 £0.54 £0.54 £5.95 £19.84 £19.84 £13.50 £39.67 £0.08 £15.12 £0.19

£849.60 £1,168.20 £2,414.28 £817.74 £124.61 £623.00 £58.45 £219.72 £98.48 £110.59 £294.79 £266.00 £610.20 £19.16 £485.92 £87.08 £18.46 £20.12 £75.15 £478.61 £85.55 £257.64 £128.79 £102.66 £260.78 £39,914.20 £1,500.00 £1,500.00 £69,515.56 £3,840.90 £3,456.81 £7,297.71 £118.00 £118.00 £7,415.71 £11,500.00 £11,500.00 £11,500.00 £363.44 £149.74 £42.48 £652.63 £1,208.30 £91.73 £391.76 £270.52 £2,147.71 £216.82 £3,118.54 £4,326.84 £426.22 £36.11 £152.22 £93.47 £93.47 £88.51 £302.55 £141.60 £178.35 £204.47 £89.44 £89.44 £21.24 £141.60 £15.10 £3.54 £3.54 £39.01 £130.04 £130.04 £88.50 £260.07 £0.50 £99.12 £1.25

Itemised Cost by Build Phase

Fix valley undercloak strips Fix tilting fillets Fix soffit carriers Fix noggings between rafters Fix window Fix flat roof joists Fix flat roof deck 1 Fix fascias parallel to joists on flat roof Fix fascias to ends of joists on flat roof Form opening and construct dormer sides Trim opening around roof light Fix apex roof ridge board Fix valley lay boards Fix valley boards Fix hip ridge board Fix eaves fascia Fix bargeboard Fix General roof gable ladder rafters Fix General roof rafters Fix flat roof insulation Fix vapour barrier

Joiner + Mate

Labour Total Material

Insulation Installer

Insulation Specialist

Decoration

Dulux Trade Undercoat White 5L

Foundation Insulation Metalwork

Polythene DPM Blue 4 x 25m x 300mu Celotex XR4000 1200 x 2400 x 165mm Simpson Strap 30 x 5 x 1200 @ 150mm

Screws and Fixings

Simpson Strap 30 x 5 x 1600 @ 150mm Round Wire Nails 100mm x 2.5kg

Frame Fixings 8 x 100mm Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box)

Carcasing Timber

Round Wire Nails 50mm x 2.5kg Dry Graded C16 Regularised Treated 47 x 200mm

Dry Graded C16 Regularised Treated 47 x 100mm

Dry Graded C16 Regularised Treated 47 x 150mm

Sawn Treated 47 x 50mm

Treated Firrings 2EX 47 x 75mm Dry Graded C16 Regularised Treated 75 x 100mm

Sawn Dry Graded C16 Treated 47 x 150mm Sawn Carcassing Treated 25 x 200mm Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sundry Material

Multi Purpose Fascia Board White 400 x 10mm X 5m

Page 4 of 11

Primer for bargeboard and fascia Primer for soffits Vapour barrier to flat roofs Insulation to flat roofs Flat roof restraint straps to joist ends Flat roof restraint straps to joist sides Gable straps at joist level Wallplate straps Gable straps at verge level Flat roof fixings allowance Fixings allowance for dormer structure Roof structure fixings (allowance) Flat roof wall plate 1 wall plate fixings Flat roof wall plate 2 wall plate fixings Flat roof ventilator fixings Eaves ventilator fixings Fixings for ply facing Bottom trimmer to front of dormer Top trimmer to rear of dormer Hip ridge rafter Side noggings Side vertical studding Corner posts to front of dormer Timbers to underside of window Horizontal timber above window Side sole plates Side top plates Vertical studs to sides of windows Hip corner ties Flat roof joists Side trimmers/double rafters General roof rafters General roof gable Ladder Rafters Noggings between flat roof joists Flat roof drip rail Gable ladder noggings Noggings between rafters Flat roof firrings or diminishing strips Tilting fillets Flat roof wall plate 1 Flat roof wall plate 2 Wall plate Top and bottom trimmers Double rafters (trimmers) Apex roof ridge Soffit carriers Tile undercloak valley strip Valley boards Valley lay boards Flat roof soffits at end of joists (side 1) Flat roof soffits parallel to joists (side 2) Flat roof soffits parallel to joists (side 1) Gable soffits (side 1)

£2.84 £138.00 £82.80 £529.59 £660.00 £488.07 £227.90 £23.10 £10.56 £396.00 £462.00 £101.64 £12.51 £25.01 £221.21 £181.83 £2.33 £7.18 £2,241.83 £131.21 £131.21 £8,474.62 £13.73 £15.60 £49.98 £1,885.10 £439.29 £258.41 £6.46 £180.88 £20.42 £160.84 £3.03 £150.52 £4.63 £4.63 £0.48 £8.32 £6.55 £10.63 £10.63 £148.42 £16.71 £22.28 £11.14 £10.28 £5.14 £15.75 £11.14 £10.28 £10.71 £859.37 £66.94 £1,973.65 £6.32 £111.56 £8.34 £0.33 £163.57 £293.05 £160.55 £191.06 £191.06 £277.76 £40.59 £225.52 £87.72 £20.07 £9.18 £39.47 £19.74 £8.80 £4.81 £4.81 £1.94

£0.51 £24.84 £14.90 £95.33 £118.80 £87.85 £41.02 £4.16 £1.90 £71.28 £83.16 £18.30 £2.25 £4.50 £39.82 £32.73 £0.42 £1.29 £403.53 £23.62 £23.62 £1,525.43 £2.47 £2.81 £9.00 £339.32 £79.07 £46.51 £1.16 £32.56 £3.68 £28.95 £0.55 £27.09 £0.83 £0.83 £0.09 £1.50 £1.18 £1.91 £1.91 £26.72 £3.01 £4.01 £2.00 £1.85 £0.93 £2.84 £2.00 £1.85 £1.93 £154.69 £12.05 £355.26 £1.14 £20.08 £1.50 £0.06 £29.44 £52.75 £28.90 £34.39 £34.39 £50.00 £7.31 £40.59 £15.79 £3.61 £1.65 £7.11 £3.55 £1.58 £0.87 £0.87 £0.35

£3.35 £162.84 £97.70 £624.91 £778.80 £575.92 £268.92 £27.26 £12.46 £467.28 £545.16 £119.94 £14.76 £29.52 £261.03 £214.56 £2.75 £8.48 £2,645.36 £154.83 £154.83 £10,000.06 £16.20 £18.41 £58.98 £2,224.42 £518.36 £304.92 £7.62 £213.44 £24.10 £189.80 £3.58 £177.62 £5.46 £5.46 £0.57 £9.81 £7.73 £12.54 £12.54 £175.14 £19.72 £26.29 £13.14 £12.13 £6.07 £18.59 £13.14 £12.13 £12.64 £1,014.06 £78.99 £2,328.91 £7.46 £131.64 £9.84 £0.39 £193.01 £345.80 £189.44 £225.45 £225.45 £327.76 £47.90 £266.11 £103.51 £23.68 £10.84 £46.58 £23.29 £10.39 £5.68 £5.68 £2.29

Itemised Cost by Build Phase

Hardwood Ply WBP 2440 x 1200 x 18mm Soffit Strip Non Asbestos 4 X 2440 X 150mm Osma Half Round Gutter Black 4m Osma Roundline Down Pipe Bend Osma Half Round Gutter Support Bracket Osma Half Round Running Outlet Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Connector Osma Half Round Gutter Union Bracket Osma Roundline Down Pipe Bracket Osma Roundline Black Pipe 5.5m Osma Half Round External Stop End

Eaves soffitts (side 1) Flat roof soffit fixings Flat roof fascia fixings Soffit fixings Bargeboard fixings Fascias to ends of joists on flat roof Fascias parallel to joists on flat roof Bargeboard Eaves fascia Window Vapour barrier collar Vapour barrier collar Window Ventilators to ends of joists on flat roof Eaves ventilator Ply facing to front of dormer Ply facing to side of dormer Flat roof deck 1 Tilting fillet support board Gutter Swan necks Gutter clips Gutter outlet Gutter angles Down pipe unions Gutter unions Down pipe clips Down pipe Stop ends

Supply & Fit Roof Lanterns

Sundry quotation 1

Plumber Roof Tiler

Plumber & Mate Roof tiler

Affix lead facing and flashings to dormer Roof tiler form roof and flashings around stack Fit lead flashings to tiles Fix tile undercloak 1 Fix additional tile and halfs for valleys, hips and abbutments Fix verge tiles Fix top tiles Fix eaves tiles Fix hip irons Cut roof tiles around roof light Fix flashings around roof light Fix hip ridge tile Fix ridge tile Form valley incl. tiles, pointing and lining Fix gable abutment (On roof) Fix tiles, felt and lathe.

Swish Trimtop Nail 40mm White (250 Pack) C081

Redwood STD/5THS Shiplap 19 x 150mm Universal Fascia Board White 175mm x 5m Windows and Door frames

Roofing Sundries

Velux 780 x 980mm 3059 M04 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MO4 Velux Vapour Barrier Collar BBX MO8 Velux 780 x 1400mm 3059 M08 GGL Centre Pivot Pine Window Manthorpe Soffit Vent 2440 x 10 mm White G800WH

Sheet material

Hardwood Ply WBP 2440 x 1200 x 12mm

Rainwater Goods

Material Total Subcontractor Subcontractor Total Roof Structure Total Roof Tiling

Labour

Roof tiler + mate

3 Roof tilers + mate Labour Total Material

Aggregate

Building Sand Bulk Bag

Concrete Products

Blue Circle Mastercrete (Plastic) 25kg

Screws and Fixings

Round Wire Nails 100mm x 2.5kg Round Wire Nails Galvanised 65mm x 25kg

Carcasing Timber

Windows and Door frames

Roofing Sundries

Sheet material Plumbing

Scrolled Hip Iron Sawn Treated 47 x 50mm Treated Batten 25 x 38mm Sawn Angle Fillet Treated 47.0 x 50mm (2 Pack) Velux Flashing EDP MO4 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MO4 & Trans Drainage Gutter Velux Flashing EDP MO8 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MO8 & Trans Drainage Gutter Manthorpe Cavity Tray Horizontal 900mm Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Soffit Strip Non Asbestos 4 X 2440 X 150mm LEAD Flashing Code 4 - 3m x 240m Lead Flashing Code 3 300 x 3000mm

Page 5 of 11

Sand pointing/bedding to ridge Sand pointing/bedding to hip ridge Sand pointing/bedding to verge Sand pointing/bedding to valley Cement in pointing/bedding to valley Cement in pointing/bedding to ridge Cement pointing/bedding to verge Cement in pointing/bedding to hip ridge Counter batten nails for flat roof Tile Nails Lathe nails Hip Irons Counter batten to flat roof Lathe Cocking fillet to edge upstand and flashing Flashing kit for roof window Underfelt collar Flashing kit for roof window Underfelt collar Flat roof cavity tray Underlay to dormer Roofing felt Tile undercloak 1 Flashing or soakers to sloping bottom sides of dormers Lead flashing

£151.55 £5.98 £17.07 £49.80 £0.79 £15.32 £33.52 £1.83 £142.41 £184.00 £22.80 £153.90 £1,374.00 £3.42 £58.95 £10.44 £36.76 £1,113.70 £75.00 £291.42 £54.24 £72.96 £47.68 £46.16 £48.78 £57.60 £79.56 £213.57 £26.51 £12,647.92 £12,711.86 £12,711.86 £33,834.41 £480.00 £152.00 £76.00 £0.81 £230.85 £0.67 £58.52 £36.64 £19.00 £640.00 £416.00 £268.13 £118.27 £60.64 £138.47 £5,428.76 £8,124.77 £15.13 £16.47 £0.35 £4.65 £5.53 £17.98 £0.41 £19.57 £104.80 £29.29 £144.71 £27.66 £266.60 £1,103.40 £72.60 £51.00 £20.90 £279.42 £210.90 £398.09 £14.98 £743.14 -£0.00 £504.00 £124.86

£27.28 £1.08 £3.07 £8.96 £0.14 £2.76 £6.03 £0.33 £25.63 £33.12 £4.10 £27.70 £247.32 £0.62 £10.61 £1.88 £6.62 £200.47 £13.50 £52.46 £9.76 £13.13 £8.58 £8.31 £8.78 £10.37 £14.32 £38.44 £4.77 £2,276.63 £2,288.14 £2,288.14 £6,090.19 £86.40 £27.36 £13.68 £0.15 £41.55 £0.12 £10.53 £6.60 £3.42 £115.20 £74.88 £48.26 £21.29 £10.92 £24.93 £977.18 £1,462.46 £2.72 £2.96 £0.06 £0.84 £1.00 £3.24 £0.07 £3.52 £18.86 £5.27 £26.05 £4.98 £47.99 £198.61 £13.07 £9.18 £3.76 £50.30 £37.96 £71.66 £2.70 £133.76 £0.00 £90.72 £22.47

£178.83 £7.06 £20.14 £58.77 £0.93 £18.08 £39.55 £2.16 £168.05 £217.12 £26.90 £181.60 £1,621.32 £4.04 £69.56 £12.32 £43.38 £1,314.17 £88.50 £343.88 £64.00 £86.09 £56.26 £54.47 £57.56 £67.97 £93.88 £252.01 £31.28 £14,924.55 £15,000.00 £15,000.00 £39,924.60 £566.40 £179.36 £89.68 £0.95 £272.40 £0.79 £69.05 £43.24 £22.42 £755.20 £490.88 £316.40 £139.56 £71.56 £163.40 £6,405.94 £9,587.23 £17.86 £19.43 £0.41 £5.49 £6.53 £21.22 £0.49 £23.09 £123.66 £34.57 £170.75 £32.64 £314.59 £1,302.01 £85.67 £60.18 £24.66 £329.72 £248.86 £469.75 £17.68 £876.90 £0.00 £594.72 £147.33

Itemised Cost by Build Phase

Lead Flashing Code 4 600 x 3000mm

Roof Tiles

Lead Flashing Code 4 300 x 3000mm Lead Flashing Code 4 450 x 3000mm Eternit Hawkins Single Camber Plain Tile (£0.60p/Each) Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Eternit Clay Hawkins Eave Tile Staffordshire Blue KE406HB Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue

Material Total Subcontractor

Roof Roof Roof Roof

Waterproofing Waterproofing Waterproofing Waterproofing

Flashing £10/m Drip Upstand Single Ply (£60/M2)

Flashing to bottom front of dormer Lead to front and sides of dormer Gable abutment (On roof) Valley Lining (Tile, Lead or preformed) Tiles Additional tile and halfs for valleys, hips and abbutments Verge tiles Top tiles Eaves tiles Ridge tile Hip ridge tile

Specialist Roofing Contractor

Flat Flat Flat Flat

roof roof roof roof

flashing waterproofing drip waterproofing upstand water proofing system

Electric Connection & Service Meter Supply and Fit of Electrics 1st Fix PC Sum

Sundry quotation 3 Electrician quote first fix

Carpenter

Joiner

Labour to fit door lining Fix threshold board Install lead, tape and seal roof membrane Install timber lining Fix insulation to dormer sides Fix door frame Joiner labour to fit door frame Fix insulation to sloping ceilings (layer 1) Fix insulation to sloping ceilings (layer 2) Fix window board Fix window Fix floorboarding Installation of Resilient Bars Fix Ceiling Track Fix stairs Fix sole plate Fix head runner Fix horizontal rails (noggings) Fix studding

Subcontractor Total Roof Tiling Total Electrician 1st Fix

Subcontractor Subcontractor Total

Electrician 1st Fix Total Joinery 1st Fix

Labour

Joiner + Mate

Labour Total Material

Insulation

Plastering

Screws and Fixings

Celotex GA4000 1200 x 2400 x 100mm Celotex GA3050 1200 x 2400 x 50mm Celotex XR4000 1200 x 2400 x 120mm Gyproc GL2 Resilient Bar Brackets (Box of 100) Gyproc Resiliant Bar RB1 x 3m Gyproc Drywall Timber Screws 41mm (1000 Box) Gyproc GL8 Ceiling Track 3m Round Wire Nails 100mm x 2.5kg Nails 65mm x 3.35mm Roundwire Lost Head 25kg Box Wall Plugs Brown (100 Box) Nails Cut Clasp 65mm x 0.5kg Frame Fixings 8 x 100mm

Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)

Timber Mouldings

Carcasing Timber

Door Lining Set 762/838 32 x 115 x 5100 with loose stops Door Lining Set 762/838 32 x 138 x 5100 with loose stops PSE Softwood Door Casing Material 38 x 138mm (Redwood) Fire check door lining material 38 mm x 138 mm Fire Door Linning With Stops 140 x 38mm Fire Door Linning With Stops 115 x 38mm Dry Graded C16 Regularised Treated 47 x 100mm

Sundry Material

Sundry Materials (£)

Page 6 of 11

Insulation to dormer front and sides Insulation to dormer front and sides (layer 2) Insulation to rafters (layer 2) Insulation to rafters (layer 1) Ceiling Resilient Bar Brackets Ceiling Resilient Bars Ceiling Resilient Bar Fixing Screws Ceiling Track fixing Screws Ceiling Track Nailing allowance to studding Nailing to floorboards Ceiling Resilient Bar Fixing Plugs Ceiling Track Fixing plugs Fixings to Lining Window fixings to sides Door frame fixings to sides Fixings to sides Window fixings to top and bottom Door frame fixings to top and bottom Fixings to top and bottom Fixings to windowboard Fixings to top 115 mm door lining 138 mm door lining Door lining material Door lining material 138 mm door lining 115 mm door lining Head runner Horizontal rails (noggings) Vertical studding Sole plate Tape & Sealent

£210.87 £381.33 £172.86 £358.52 £8,337.60 £702.66 £10.22 £658.30 £588.83 £1,564.18 £1,702.16 £18,863.98 £314.00 £90.00 £600.00 £5,524.80 £6,528.80 £33,517.55 £1,694.92 £8,474.58 £10,169.49 £10,169.49 £445.40 £115.50 £41.60 £41.60 £40.00 £30.00 £156.50 £479.61 £479.61 £347.05 £894.40 £1,054.35 £1,142.13 £170.28 £528.00 £84.41 £90.02 £530.64 £422.07 £7,093.18 £69.12 £25.58 £934.80 £2,421.60 £25.20 £793.75 £7.29 £8.15 £66.50 £150.65 £82.10 £2.61 £2.91 £13.92 £2.67 £0.30 £20.35 £2.27 £0.65 £2.03 £7.71 £7.14 £64.00 £119.00 £71.50 £56.00 £138.33 £38.85 £145.89 £229.32 £683.99 £136.80 £32.00

£37.96 £68.64 £31.11 £64.53 £1,500.77 £126.48 £1.84 £118.49 £105.99 £281.55 £306.39 £3,395.52 £56.52 £16.20 £108.00 £994.46 £1,175.18 £6,033.16 £305.08 £1,525.42 £1,830.51 £1,830.51 £80.17 £20.79 £7.49 £7.49 £7.20 £5.40 £28.17 £86.33 £86.33 £62.47 £160.99 £189.78 £205.58 £30.65 £95.04 £15.19 £16.20 £95.52 £75.97 £1,276.77 £12.44 £4.60 £168.26 £435.89 £4.54 £142.88 £1.31 £1.47 £11.97 £27.12 £14.78 £0.47 £0.52 £2.51 £0.48 £0.05 £3.66 £0.41 £0.12 £0.37 £1.39 £1.29 £11.52 £21.42 £12.87 £10.08 £24.90 £6.99 £26.26 £41.28 £123.12 £24.62 £5.76

£248.83 £449.97 £203.97 £423.05 £9,838.37 £829.13 £12.06 £776.79 £694.82 £1,845.73 £2,008.55 £22,259.50 £370.52 £106.20 £708.00 £6,519.26 £7,703.98 £39,550.71 £2,000.00 £10,000.00 £12,000.00 £12,000.00 £525.57 £136.29 £49.09 £49.09 £47.20 £35.40 £184.67 £565.94 £565.94 £409.52 £1,055.39 £1,244.13 £1,347.71 £200.93 £623.04 £99.61 £106.23 £626.16 £498.04 £8,369.95 £81.56 £30.18 £1,103.06 £2,857.49 £29.74 £936.63 £8.60 £9.62 £78.47 £177.77 £96.88 £3.08 £3.44 £16.43 £3.15 £0.35 £24.01 £2.68 £0.77 £2.39 £9.10 £8.43 £75.52 £140.42 £84.37 £66.08 £163.23 £45.84 £172.15 £270.59 £807.11 £161.42 £37.76

Itemised Cost by Build Phase

Softwood Window Board 25 x 225mm Burbidge Complete Newel Pine Half CNP1341/90P Burbidge Complete Newel Pine CNP1330P Half Turn Flight (Allowance £1000) Lead Flashing Code 5 450 x 3000mm LEAD Flashing Code 4 - 3m x 240m

Silicon bead Softwood window allowance Floor Boards Threshold Bar Box gutter timber lining Window board Half newel posts Full newel posts Staircase Box Gutter Lead Flashing under window

Supply of Garage Door Supply of Stair Cases

Sundry quotation 1 Sundry quotation 1

Gas Connection & Service Meter Water Connection & Service Meter Supply and Fit of Plumbing & Heating 1st Fix PC Sum

Sundry quotation 2 Sundry quotation 1 Plumbing quote first fix

Plasterer

2 Plasterers and 1 Plasterers Mate

Apply finish to wall plastering Fix/apply plastering to walls Fix plasterboard to floor ceilings Apply finish to plaster to floors Apply finish to ceiling plaster to roofs Fix plasterboard to roof ceilings Lay floor screed Skim Ceiling Fix Ceiling Plasterboard Fix plasterboard to dormer Apply plaster skim to dormer Fix insulation to underside of screed or floating floor Apply window reveal and cill finish to plaster Fix window reveal and cill plastering Fix plasterboard to side 1 Fix plasterboard to side 2 Apply finish to plaster to side 1 Apply finish to plaster to side 2 Fix plasterboard to sloping ceilings Apply finish to ceiling plaster to sloping ceiling Fix Ceiling Sealant Plaster staircase Allowance for plaster reveals Fix Insulation Between Ceiling Void Fix insulation Fix floor insulation

Windows and Door frames Sheet material

Stairs

Plumbing Material Total Subcontractor

General Purpose Silicone White 310ml Softwood Windows Caberfloor TG4 P5 2400 x 600 x 22mm Hardwood Ply WBP 2440 x 1200 x 12mm

Subcontractor Total Joinery 1st Fix Total Plumb 1st Fix

Subcontractor

Subcontractor Total Plumb 1st Fix Total Plastering

Labour

Plasterer

Plasterers Mate

Labour Total Material

Sundry Labour

General Labourer

Concrete Foundation Insulation

Ready mix floor screed with fibres (Allowance £120) Vapour Barrier 4 x 50m x 125mu Celotex GA4000 1200 x 2400 x 100mm GP fibreglass insulation Roll 150mm 6.99m2

Metalwork

Plastering

ISOVER Acoustic Partition Roll 2x 600 x 9.17m 11.00m2 100mm Pvc 4mm Angle Corner Bead 2500mm

Gyproc Drywall Timber Screws 41mm (1000 Box) Scrim Tape 50mm x 90m

Gyproc Drywall Timber Screws 42mm (1000 Box)

Plasterboard 1200 x 2400 x 12.5mm Square Edge

Page 7 of 11

Readymix floor screed Internal vapour barrier Insulation to stud wall Insulation to floors Supply of Insulation Between Ceiling Void Insulation to stud wall Angle beads for reveals Angle bead to dormer opening Window reveal corner bead Ceiling Plasterboard Fixings Wall plastering joint treatment Plaster joint treatment to floor ceilings Plasterboard joint treatment for roof ceilings Plasterboard Joint Treatment Plaster joint treatment Window reveal and cill plaster joint treatment Plaster joint treatment to side 1 of stud wall Plaster joint treatment to side 2 of stud wall Plasterboard joint treatment for sloping ceilings Plaster fixings to floor ceilings Plasterboard fixings for roof ceilings Plaster fixings to side 2 of stud wall Plaster fixings to side 1 of stud wall Plastering to inner blockwall Plasterboard to floor ceilings Plasterboard to roof ceilings Ceiling Plasterboard

£140.28 £9,399.00 £1,284.00 £27.96 £19.24 £187.00 £33.00 £333.81 £2,000.00 £387.36 £72.00 £20,246.61 £847.46 £1,694.92 £2,542.37 £29,882.16 £1,694.92 £1,694.92 £12,711.86 £16,101.69 £16,101.69 £5,607.77 £4,673.15 £637.40 £1,365.86 £715.98 £334.12 £5,028.68 £1,302.03 £607.61 £31.03 £37.23 £274.87 £50.75 £50.75 £423.21 £423.21 £725.50 £307.75 £554.68 £1,188.60 £28.38 £264.00 £348.48 £197.97 £137.89 £215.24 £25,532.14 £3,000.00 £76.62 £207.36 £760.35 £649.65 £289.60 £197.28 £8.66 £34.93 £77.20 £104.97 £20.45 £10.72 £45.01 £1.73 £0.76 £13.58 £5.76 £17.80 £27.07 £14.19 £17.97 £17.97 £1,479.65 £288.31 £151.13 £254.95

£25.25 £1,691.82 £231.12 £5.03 £3.46 £33.66 £5.94 £60.09 £360.00 £69.72 £12.96 £3,644.39 £152.54 £305.08 £457.63 £5,378.79 £305.08 £305.08 £2,288.14 £2,898.31 £2,898.31 £1,009.40 £841.17 £114.73 £245.86 £128.88 £60.14 £905.16 £234.37 £109.37 £5.58 £6.70 £49.48 £9.14 £9.14 £76.18 £76.18 £130.59 £55.39 £99.84 £213.95 £5.11 £47.52 £62.73 £35.63 £24.82 £38.74 £4,595.79 £540.00 £13.79 £37.32 £136.86 £116.94 £52.13 £35.51 £1.56 £6.29 £13.90 £18.89 £3.68 £1.93 £8.10 £0.31 £0.14 £2.44 £1.04 £3.20 £4.87 £2.55 £3.23 £3.23 £266.34 £51.90 £27.20 £45.89

£165.53 £11,090.82 £1,515.12 £33.00 £22.70 £220.66 £38.94 £393.90 £2,360.00 £457.08 £84.96 £23,891.00 £1,000.00 £2,000.00 £3,000.00 £35,260.95 £2,000.00 £2,000.00 £15,000.00 £19,000.00 £19,000.00 £6,617.17 £5,514.31 £752.13 £1,611.72 £844.85 £394.26 £5,933.85 £1,536.39 £716.98 £36.61 £43.93 £324.34 £59.89 £59.89 £499.39 £499.39 £856.09 £363.14 £654.52 £1,402.54 £33.49 £311.52 £411.21 £233.60 £162.71 £253.98 £30,127.93 £3,540.00 £90.41 £244.68 £897.21 £766.59 £341.73 £232.79 £10.21 £41.22 £91.10 £123.86 £24.13 £12.65 £53.11 £2.04 £0.90 £16.02 £6.80 £21.00 £31.94 £16.74 £21.21 £21.21 £1,745.99 £340.21 £178.34 £300.84

Itemised Cost by Build Phase

Sheet material

Hardwood Ply WBP 2440 x 1200 x 18mm

Plaster to underside of staircase Plasterboards for reveals Plasterboard to dormer sides and adjacent to window Reveal and cill plaster finish to window Plasterboard to side 1 of stud wall Plasterboard to side 2 of stud wall Plasterboard to sloping ceilings Plaster finish to walls Finish to plaster to floor ceilings Finish to plasterboard for roof ceilings Plaster finish to underside of staircase Plasterboard finish Window reveal and cill finish to plaster Finish to plaster to side 1 of stud wall Finish to plaster to side 2 of stud wall Finish to plasterboard for sloping ceilings Wall plastering fixing system / basecoat Dry wall adhesive for reveals Window reveal & cill plaster fixing system / base coat Ceiling Sealant Ceiling Skim Skim reveals Fixings to plasterboard Plasterboard fixings Plasterboard fixings for sloping ceilings Plasterboard to side 2 of stud wall

Material Total Plant Plant Total

Light plant

Screed pump

Labour

Carpenter

Joiners Mate

Fix skirting boards Apply perimeter floor sealant Fix skirting board to side 1 Fix skirting board to side 2 Apply sealant Joinery labour to fit door and furniture Fix Arcitraves Hang door Joinery labour to hang the door Glaze window Second fix staircase and handrails etc.

Thistle Board Finish Plaster 25kg

Dri-Wall Adhesive 25kg

Gyproc Sealant General Purpose Acrylic 0.38L Cartridge Thistle Multi Finish Plaster 25kg Gyproc Drywall Timber Screws 25mm (1000 Box) Gyproc Drywall Timber Screws 60mm (500 Box)

Plastering Total Joinery 2nd Fix

Joiner

Joiner + Mate Labour Total Material

Insulation

Timber Mouldings

GTEC Acoustic Sealant 0.38L Cartridge Phenolic Floor Insulation Board 2400 x 1200 x 150mm Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Skirting Torus/Ogee 25 x 125mm

Timber Various

Burbidge Baserail Pine BR3600/41P Burbidge Acorn Cap 119 x77 x 77mm LD225 Burbidge Newel Cap Pine Half NC2P Burbidge Handrail Pine HDR3600/32P Burbidge Spindle Baluster Pine 32mm SM090P Internal door allowance Garage Door (Allowance £1000) Softwood Doors Allowance for door furniture Hinges Butt Pack 2 x 100mm Latch Mortice Tubular 3" Y2648 SE Barrel Bolt Brass 75mm Intumescent Strip per m (White) Door Closer Adjustable Brass Perko R1 Rebate Set for Sash Locks Architrave Torus Standard 25 x 75mm

Perimeter floor sealant Insulation to beam and block floor Fixings to skirtings Fixings to Arcitraves Skirting boards Skirting board side 1 of stud wall Skirting board side 2 of stud wall Baserail infill Sundry fixings Sundry timbers Baserail Full newel post caps Half newel post caps Balustrade Spindles Allowance for door Garage Door Softwood door allowance Allowance for door furniture Hinges Rebate set Neck Bolt Intumiscant Strip Perko door closer Rebate set for a sash lock Arcitraves to internal doors

Sundry Material

Redwood Matchings bundle 13 x 100 x 2100mm (10 Pack) Sundry Materials (£)

Subcontractor Subcontractor Total

Supply and Fit of Electrics 2nd Fix PC Sum

Electrician quote second fix

Subcontractor Subcontractor Total

Supply and Fit of Plumbing & Heating 2nd Fix PC Sum

Plumbing quote second fix

Screws and Fixings

Stairs

Doors

Door Furniture

Material Total Joinery 2nd Fix Total Electrician 2nd Fix Electrician 2nd Fix Total Plumb 2nd Fix

Page 8 of 11

£24.19 £47.65 £9.82 £10.71 £189.91 £80.56 £250.90 £364.57 £71.93 £37.24 £6.01 £2.42 £2.64 £47.17 £20.01 £61.82 £636.12 £17.07 £4.61 £16.54 £64.88 £27.84 £11.26 £2.45 £62.47 £731.86 £10,576.31 £40.00 £40.00 £36,148.45 £878.67 £33.54 £166.27 £46.67 £21.91 £2,295.80 £651.59 £80.00 £525.60 £469.95 £1,056.00 £6,225.99 £13.48 £3,672.00 £125.28 £2.71 £724.02 £137.01 £38.46 £23.00 £64.80 £43.20 £270.15 £26.37 £11.22 £482.55 £483.00 £2,500.00 £1,000.00 £5,256.00 £742.00 £29.52 £10.41 £2.33 £75.40 £139.15 £30.00 £302.46 £16,204.51 £22,430.50 £8,474.58 £8,474.58 £8,474.58 £8,474.58 £8,474.58

£4.35 £8.58 £1.77 £1.93 £34.18 £14.50 £45.16 £65.62 £12.95 £6.70 £1.08 £0.44 £0.48 £8.49 £3.60 £11.13 £114.50 £3.07 £0.83 £2.98 £11.68 £5.01 £2.03 £0.44 £11.25 £131.73 £1,903.74 £7.20 £7.20 £6,506.72 £158.16 £6.04 £29.93 £8.40 £3.94 £413.24 £117.29 £14.40 £94.61 £84.59 £190.08 £1,120.68 £2.43 £660.96 £22.55 £0.49 £130.32 £24.66 £6.92 £4.14 £11.66 £7.78 £48.63 £4.75 £2.02 £86.86 £86.94 £450.00 £180.00 £946.08 £133.56 £5.31 £1.87 £0.42 £13.57 £25.05 £5.40 £54.44 £2,916.81 £4,037.49 £1,525.42 £1,525.42 £1,525.42 £1,525.42 £1,525.42

£28.54 £56.22 £11.59 £12.64 £224.09 £95.06 £296.06 £430.19 £84.88 £43.94 £7.09 £2.86 £3.11 £55.66 £23.61 £72.95 £750.63 £20.14 £5.43 £19.52 £76.56 £32.85 £13.29 £2.89 £73.72 £863.59 £12,480.05 £47.20 £47.20 £42,655.17 £1,036.83 £39.58 £196.20 £55.07 £25.85 £2,709.04 £768.87 £94.40 £620.21 £554.54 £1,246.08 £7,346.67 £15.91 £4,332.96 £147.83 £3.20 £854.34 £161.67 £45.38 £27.14 £76.46 £50.98 £318.78 £31.12 £13.24 £569.41 £569.94 £2,950.00 £1,180.00 £6,202.08 £875.56 £34.83 £12.28 £2.75 £88.97 £164.20 £35.40 £356.90 £19,121.32 £26,467.99 £10,000.00 £10,000.00 £10,000.00 £10,000.00 £10,000.00

Itemised Cost by Build Phase

Plumb 2nd Fix Total Internal Fitting Out

Labour

Carpenter Sundry Labour Plumber

Joiner + Mate Specialist Fitter Plumber

Install Kitchen Install and Test Kitchen Appliances Installation of Sanitary Ware

Supply & Fit Fire Places & Hearths Supply of Kitchen & Utility Supply of Sanitary ware

Sundry quotation 1 Sundry quotation 1 Sundry quotation 1

Labour

Decorator

Apply decoration to wall or plaster Apply paint to skirting boards Apply primer to skirting boards Apply undercoat to skirting boards Prepare skirting boards for decoration Prepare wall or plaster for decoration Prepare floor ceilings for decoration Decorate plaster to floor ceilings Prepare roof ceiling for decoration Decorate ceiling plaster Decoration To Ceiling Prepare Ceiling For Decoration Decorate underside of stairs Apply primer to staircase Apply undercoat to staircase Apply decoration to staircase Prepare door for primer or paint Apply gloss to door Prepare door lining for primer or paint Apply primer to door casing Apply Gloss paint to door casing Apply primer to door Apply undercoat to door Apply undercoat to door casing Apply paint to internal door threshold board Apply primer to internal door threshold board Prepare internal door threshold board for decoration Apply undercoat to internal door threshold board Prepare plaster reveals for decoration Decorate reveals Decorate plaster to dormer Prepare window plaster reveals for decoration Apply decoration to window plaster reveals and cill Apply paint to door frame internally Apply undercoat to door frame internally Apply primer to door frame internally Prepare interior of door frame for decoration Decorate plaster to side 1 Apply finishing to skirting to side 1 Apply undercoat to skirting to side 1 Apply primer to skirting to side 1 Prepare skirting for priming/painting 1 Apply finishing to skirting to side 2 Apply undercoat to skirting to side 2 Apply primer to skirting to side 2 Prepare skirting for priming/painting 2 Decorate plaster to side 2 Apply undercoat to interior of door Apply gloss to door frame internally Apply acrylic primer to door frame internally Prepare interior of door frame for painting Apply gloss to interior of door Prepare interior of door for painting Apply primer to interior of door Prepare sloping ceiling for decoration Decorate sloping ceiling plaster Prepare window board for decoration Apply undercoat windowboard Apply gloss paint to windowboard Apply primer to windowboard

Labour Total Material

Decoration

Dulux Trade Undercoat White 5L

Primer for skirting boards Under Coat for skirting boards Undercoat for staircase Primer for door casing

Labour Total Subcontractor

Subcontractor Total Internal Fitting Out Total Internal Decoration

Page 9 of 11

£8,474.58 £1,980.00 £200.00 £2,000.00 £4,180.00 £1,694.92 £8,474.58 £7,627.12 £17,796.61 £21,976.61 £1,713.49 £192.63 £192.63 £192.63 £192.63 £467.31 £91.06 £333.88 £47.73 £175.02 £318.27 £86.80 £76.00 £152.00 £152.00 £152.00 £271.85 £271.85 £232.72 £232.72 £232.72 £271.85 £271.85 £232.72 £15.36 £15.36 £15.36 £15.36 £60.69 £60.69 £11.38 £12.41 £12.41 £9.04 £50.67 £9.04 £9.04 £221.68 £36.45 £36.45 £36.45 £36.45 £10.23 £10.23 £10.23 £10.23 £94.03 £49.93 £41.63 £41.63 £41.63 £49.93 £49.93 £49.93 £79.24 £290.55 £106.10 £106.10 £106.10 £106.10 £8,472.46 £32.15 £32.15 £12.69 £17.66

£1,525.42 £356.40 £36.00 £360.00 £752.40 £305.08 £1,525.42 £1,372.88 £3,203.39 £3,955.79 £308.43 £34.67 £34.67 £34.67 £34.67 £84.12 £16.39 £60.10 £8.59 £31.50 £57.29 £15.62 £13.68 £27.36 £27.36 £27.36 £48.93 £48.93 £41.89 £41.89 £41.89 £48.93 £48.93 £41.89 £2.77 £2.77 £2.77 £2.77 £10.92 £10.92 £2.05 £2.23 £2.23 £1.63 £9.12 £1.63 £1.63 £39.90 £6.56 £6.56 £6.56 £6.56 £1.84 £1.84 £1.84 £1.84 £16.93 £8.99 £7.49 £7.49 £7.49 £8.99 £8.99 £8.99 £14.26 £52.30 £19.10 £19.10 £19.10 £19.10 £1,525.04 £5.79 £5.79 £2.28 £3.18

£10,000.00 £2,336.40 £236.00 £2,360.00 £4,932.40 £2,000.00 £10,000.00 £9,000.00 £21,000.00 £25,932.40 £2,021.91 £227.31 £227.31 £227.31 £227.31 £551.43 £107.45 £393.98 £56.32 £206.52 £375.56 £102.43 £89.68 £179.36 £179.36 £179.36 £320.78 £320.78 £274.61 £274.61 £274.61 £320.78 £320.78 £274.61 £18.13 £18.13 £18.13 £18.13 £71.62 £71.62 £13.42 £14.64 £14.64 £10.67 £59.79 £10.67 £10.67 £261.58 £43.01 £43.01 £43.01 £43.01 £12.07 £12.07 £12.07 £12.07 £110.96 £58.92 £49.12 £49.12 £49.12 £58.92 £58.92 £58.92 £93.50 £342.84 £125.20 £125.20 £125.20 £125.20 £9,997.51 £37.94 £37.94 £14.97 £20.83

Itemised Cost by Build Phase

Undercoat for door casing Primer for door Undercoat for door Primer for door frame internally Undercoat for door frame internally Priming to skirting board side 1 of stud wall Undercoating to skirting board side 1 of stud wall Priming to skirting board side 2 of stud wall Undercoating to skirting board side 2 of stud wall Primer to door frame internally Undercoat to door frame internally Paint for skirting boards Paint for door casing Paint for door Paint for door frame internally Finishing coat to skirting board side 1 of stud wall Finishing coat to skirting board side 2 of stud wall Gloss to interior of door Gloss Paint for window board Gloss to interior of window Gloss to exterior of window Primer for staircase Primer to interior of door Undercoat to interior of door Undercoat to exterior of window Undercoat to interior of window Primer to interior of window Primer to exterior of window Undercoat for windowboard Primer for windowboard Decoration to plaster Decoration to plaster roof ceiling Ceiling Decoration Decoration to underside of staircase Materials to decorate reveals Decoration to plaster sloping ceiling Decoration to wall or plaster Decoration of plasterboard Window decoration to reveal plastering Decoration to plaster to side 1 of stud wall Decoration to plaster to side 2 of stud wall Decoration for staircase Paint for internal door threshold board Undercoat for internal door threshold board Primer for internal door threshold board

Dulux Trade High Gloss White 5L

Dulux All Purpose Primer 2.5L

White Trade Matt Emulsion 10L

Magnolia Trade Matt Emulsion 10L

Varnish Polyurethane Clear Matt 2.5L Ronseal Hardfloor Gloss Varnish 2.5L

Material Total Internal Decoration Total External Decoration

Labour

Labour Total Material

Carpenter

Joiner

Decorator

Decoration

Dulux Trade Undercoat White 5L

Prepare soffits for painting Apply sealant Paint soffits Undercoat soffits Paint bargeboard and fascia Undercoat bargeboard and fascia Apply undercoat to exterior of door Prepare exterior of door for painting Apply paint to door frame externally Apply gloss to exterior of door Apply primer to door frame externally Prepare exterior of door frame for decoration Apply undercoat to door frame externally Prepare door frame for painting externally Apply acrylic primer to door frame externally Apply gloss paint to door frame externally Apply primer to exterior of door Apply primer to interior of window Apply gloss to exterior of window Apply undercoat to exterior of window Apply primer to exterior of window Prepare exterior of window for painting Apply undercoat to interior of window Apply gloss to interior of window Undercoat for bargeboard and fascia Undercoat for soffits Primer for door frame externally

Page 10 of 11

£35.31 £82.50 £82.50 £1.08 £1.08 £6.08 £6.08 £1.71 £1.71 £4.96 £4.96 £35.13 £19.29 £90.14 £6.60 £6.65 £1.87 £12.14 £9.62 £32.57 £32.57 £36.85 £32.28 £32.28 £86.59 £86.59 £86.59 £86.59 £23.25 £23.25 £59.35 £27.22 £45.01 £4.39 £8.58 £45.19 £250.72 £1.66 £1.82 £32.44 £13.76 £42.20 £10.31 £10.31 £10.31 £1,626.75 £10,099.21 £75.01 £6.44 £71.26 £71.26 £75.25 £75.25 £64.98 £64.98 £9.04 £64.98 £9.04 £9.04 £50.67 £41.63 £41.63 £41.63 £49.93 £160.72 £178.58 £178.58 £178.58 £178.58 £160.72 £178.58 £2,036.38 £10.39 £11.81 £1.07

£6.36 £14.85 £14.85 £0.19 £0.19 £1.10 £1.10 £0.31 £0.31 £0.89 £0.89 £6.32 £3.47 £16.22 £1.19 £1.20 £0.34 £2.19 £1.73 £5.86 £5.86 £6.63 £5.81 £5.81 £15.59 £15.59 £15.59 £15.59 £4.19 £4.19 £10.68 £4.90 £8.10 £0.79 £1.54 £8.13 £45.13 £0.30 £0.33 £5.84 £2.48 £7.60 £1.86 £1.86 £1.86 £292.82 £1,817.86 £13.50 £1.16 £12.83 £12.83 £13.54 £13.54 £11.70 £11.70 £1.63 £11.70 £1.63 £1.63 £9.12 £7.49 £7.49 £7.49 £8.99 £28.93 £32.14 £32.14 £32.14 £32.14 £28.93 £32.14 £366.55 £1.87 £2.13 £0.19

£41.67 £97.35 £97.35 £1.27 £1.27 £7.18 £7.18 £2.02 £2.02 £5.86 £5.86 £41.45 £22.76 £106.36 £7.79 £7.84 £2.20 £14.33 £11.35 £38.43 £38.43 £43.48 £38.09 £38.09 £102.18 £102.18 £102.18 £102.18 £27.44 £27.44 £70.04 £32.12 £53.11 £5.18 £10.13 £53.33 £295.84 £1.96 £2.14 £38.27 £16.24 £49.80 £12.17 £12.17 £12.17 £1,919.57 £11,917.07 £88.51 £7.60 £84.08 £84.08 £88.79 £88.79 £76.68 £76.68 £10.67 £76.68 £10.67 £10.67 £59.79 £49.12 £49.12 £49.12 £58.92 £189.65 £210.73 £210.73 £210.73 £210.73 £189.65 £210.73 £2,402.92 £12.26 £13.93 £1.26

Itemised Cost by Build Phase

Sundry Material

General Purpose Silicone White 310ml

Undercoat for door frame externally Undercoat for door externally Paint for bargeboard and fascia Paint for soffits Paint for door externally Paint for door frame externally Gloss to exterior of door Undercoat to exterior of door Primer to exterior of door Sealant

Landscaping and Other External Works

Sundry quotation 1

Dulux Trade High Gloss White 5L

Dulux All Purpose Primer 2.5L

Material Total External Decoration Total Landscaping

Subcontractor Subcontractor Total

Landscaping Total

Page 11 of 11

£1.07 £4.99 £8.15 £9.26 £3.91 £0.84 £8.65 £41.19 £41.19 -£0.00 £142.53 £2,178.91 £8,474.58 £8,474.58 £8,474.58 £390,048.66

£0.19 £0.90 £1.47 £1.67 £0.70 £0.15 £1.56 £7.41 £7.41 £0.00 £25.66 £392.20 £1,525.42 £1,525.42 £1,525.42 £70,208.76

£1.26 £5.89 £9.62 £10.93 £4.62 £0.99 £10.21 £48.60 £48.60 £0.00 £168.19 £2,571.11 £10,000.00 £10,000.00 £10,000.00 £460,257.42

Itemised Cost by Resource Type

Resource Labour

Type Bricklayer

Bricklayer Total Carpenter

Carpenter Total Decorator Decorator Total Groundworker Groundworker Total Plasterer

Plasterer Total Sundry Labour Sundry Labour Total Plumber Plumber Total Management Management Total Insulation Installer Insulation Installer Total Roof Tiler

Description 2 Bricklayers and Mate Bricklayer and Labourer Bricklayer

Purchase Units Hours Hours Hours

Joiners Mate Joiner Joiner + Mate

Hours Hours Hours

Decorator

Hours

Groundworker Groundworker and Labourer

Hours Hours

2 Plasterers and 1 Plasterers Mate Plasterer Plasterers Mate

Hours Hours Hours

Specialist Fitter General Labourer

Hours Hours

Plumber Plumber & Mate

Hours Hours

Site manager

Hours

Insulation Specialist

Hours

Roof tiler Roof tiler + mate 3 Roof tilers + mate

Hours Hours Hours

Building Sand Bulk Bag Pea Gravel 10mm Bulk Bag Sharp Sand Handy Bag MOT Type 1 Bulk Bag Sharp Sand Bulk Bag

Each Each Each Each Each

Celcon Standard Block 440 x 215 x 100mm 3.6N Solid Concrete Blocks 7N 440 x 215 x 100mm Dense Concrete Flooring Block 4.2N 440 x 215 x 100mm

M2 M2 M2

Facing Bricks - Provisional (Allowance £0.60 each) Feature Facing Bricks - Provisional (Allowance £1.00 each) Cant Bricks - Provisional (Allowance £1.00 each)

Each Each Each

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100) R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Ready mix floor screed with fibres (Allowance £120)

M3 M3 M3 M3

Blue Circle Mastercrete (Plastic) 25kg

Each

Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L White Trade Matt Emulsion 10L Magnolia Trade Matt Emulsion 10L Varnish Polyurethane Clear Matt 2.5L Ronseal Hardfloor Gloss Varnish 2.5L

5L 5L 2.5L 10L 10L 2.5L 2.5L

Roof Tiler Total Labour Total Material

Aggregate

Aggregate Total Blocks

Blocks Total Bricks

Bricks Total Concrete

Concrete Total Concrete Products Concrete Products Total Decoration

Decoration Total

Page 1 of 5

Order Quantity Total Cost (Ex Profit) Profit Total Inc Profit(Ex VAT) 341.38 £18,093.16 £3,256.77 £21,349.92 202.08 £6,668.48 £1,200.33 £7,868.80 62.42 £1,248.33 £224.70 £1,473.03 605.87 £26,009.96 £4,681.79 £30,691.76 86.55 £1,125.15 £202.53 £1,327.68 566.37 £11,327.48 £2,038.95 £13,366.42 384.00 £12,672.16 £2,280.99 £14,953.15 1036.93 £25,124.79 £4,522.46 £29,647.25 548.81 £10,427.39 £1,876.93 £12,304.32 548.81 £10,427.39 £1,876.93 £12,304.32 94.60 £1,797.39 £323.53 £2,120.92 70.48 £2,255.29 £405.95 £2,661.24 165.08 £4,052.68 £729.48 £4,782.16 427.02 £24,340.18 £4,381.23 £28,721.42 29.13 £640.86 £115.35 £756.21 25.84 £335.86 £60.45 £396.31 481.99 £25,316.90 £4,557.04 £29,873.94 8.00 £200.00 £36.00 £236.00 16.56 £215.24 £38.74 £253.98 24.56 £415.24 £74.74 £489.98 80.00 £2,000.00 £360.00 £2,360.00 12.00 £480.00 £86.40 £566.40 92.00 £2,480.00 £446.40 £2,926.40 520.00 £14,300.00 £2,574.00 £16,874.00 520.00 £14,300.00 £2,574.00 £16,874.00 13.81 £262.43 £47.24 £309.67 13.81 £262.43 £47.24 £309.67 30.24 £574.49 £103.41 £677.90 51.30 £1,641.52 £295.47 £1,936.99 77.55 £5,428.76 £977.18 £6,405.94 159.09 £7,644.77 £1,376.06 £9,020.83 3648.13 £116,034.17 £20,886.15 £136,920.32 29.00 £1,061.40 £191.05 £1,252.45 8.00 £292.80 £52.70 £345.50 18.00 £34.20 £6.16 £40.36 7.00 £307.93 £55.43 £363.36 3.00 £109.80 £19.76 £129.56 65.00 £1,806.13 £325.10 £2,131.23 642.00 £5,328.60 £959.15 £6,287.75 110.00 £1,089.00 £196.02 £1,285.02 208.00 £3,328.00 £599.04 £3,927.04 960.00 £9,745.60 £1,754.21 £11,499.81 20662.00 £12,397.20 £2,231.50 £14,628.70 167.00 £167.00 £30.06 £197.06 95.00 £95.00 £17.10 £112.10 20924.00 £12,659.20 £2,278.66 £14,937.86 5.00 £525.00 £94.50 £619.50 46.00 £4,600.00 £828.00 £5,428.00 3.00 £284.93 £51.29 £336.22 25.00 £3,000.00 £540.00 £3,540.00 79.00 £8,409.93 £1,513.79 £9,923.72 233.00 £1,013.55 £182.44 £1,195.99 233.00 £1,013.55 £182.44 £1,195.99 13.00 £381.29 £68.63 £449.92 9.00 £277.38 £49.93 £327.31 14.00 £576.66 £103.80 £680.46 11.00 £189.75 £34.16 £223.91 19.00 £300.39 £54.07 £354.46 2.00 £42.20 £7.60 £49.80 1.00 £30.94 £5.57 £36.51 69.00 £1,798.61 £323.75 £2,122.36

Itemised Cost by Resource Type

Foundation

Foundation Total Insulation

Insulation Total Metalwork

Metalwork Total Plastering

Plastering Total Screws and Fixings

Screws and Fixings Total Timber Mouldings

Timber Mouldings Total Carcasing Timber

Polythene DPC 100mm x 30m Manthorpe Cavity Closer 2440 x 100mm Reinforced Steel Mesh 4.8 x 2.4m A142 Polythene DPM Blue 4 x 25m x 300mu Polythene DPM Black 4 x 25m x 300mu Vapour Barrier 4 x 50m x 125mu

Each Each Each Each Each Each

Phenolic Insulated Cavity Wall Board 450 x 1200 x 90mm Jointing Tape 50mm x 55m Celotex GA4000 1200 x 2400 x 100mm Celotex GA3050 1200 x 2400 x 50mm Celotex XR4000 1200 x 2400 x 120mm GTEC Acoustic Sealant 0.38L Cartridge Phenolic Floor Insulation Board 2400 x 1200 x 150mm GP fibreglass insulation Roll 150mm 6.99m2 ISOVER Acoustic Partition Roll 2x 600 x 9.17m 11.00m2 100mm Celotex XR4000 1200 x 2400 x 165mm

Each Each Sheet Sheet Sheet Each Each EA RO Sheet

Simpson Strap 30 x 5 x 1200 @ 150mm Joist Hanger 50mm Standard Leg Pvc 4mm Angle Corner Bead 2500mm Simpson Strap 30 x 5 x 1600 @ 150mm

Each EA Each Each

Gyproc GL2 Resilient Bar Brackets (Box of 100) Gyproc Resiliant Bar RB1 x 3m Gyproc Drywall Timber Screws 41mm (1000 Box) Gyproc GL8 Ceiling Track 3m Scrim Tape 50mm x 90m Gyproc Drywall Timber Screws 42mm (1000 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge Thistle Board Finish Plaster 25kg Dri-Wall Adhesive 25kg Gyproc Sealant General Purpose Acrylic 0.38L Cartridge Thistle Multi Finish Plaster 25kg Gyproc Drywall Timber Screws 25mm (1000 Box) Gyproc Drywall Timber Screws 60mm (500 Box)

Box 100 Each Box EA Each Box Sheet Each Each Each Each Box Box

Round Wire Nails 100mm x 2.5kg Nails 65mm x 3.35mm Roundwire Lost Head 25kg Box Wall Plugs Brown (100 Box) Nails Cut Clasp 65mm x 0.5kg Frame Fixings 8 x 100mm Screws Recessed 10G x 3 Inch Zinc Plated (100 Box) Panel Pins Bright 40mm x 0.5kg Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) Round Wire Nails 50mm x 2.5kg Round Wire Nails Galvanised 65mm x 25kg Scrolled Hip Iron

Box Box Box Box Pack Box Box Box Box BX Each

Each Each M MT Each Each M EA

Dry Dry Dry Dry

M M M M

Graded Graded Graded Graded

C16 C16 C16 C16

Regularised Regularised Regularised Regularised

Treated 47 x 200mm 47 x 100mm Treated 47 x 100mm Treated 47 x 150mm

Page 2 of 5

8.00 77.00 2.00 2.00 3.00 1.00 93.00 538.00 15.00 8.00 62.00 60.00 2.00 72.00 47.00 5.00 35.00 844.00 161.00 166.00 93.00 2.00 422.00 2.00 125.00 6.00 19.00 38.00 5.00 582.00 132.00 110.00 2.00 19.00 1.00 4.00 1045.00 122.00 2.00 6.00 30.00 88.00 3.00 1.00 2.00 1.00 3.00 6.00 264.00 4.00 7.00 13.00 7.00 9.00 3.00 452.00 1.00 496.00 538.00 222.00 658.00 897.00

£19.20 £1,101.10 £70.84 £99.96 £149.07 £76.62 £1,516.79 £3,766.00 £225.00 £276.48 £960.38 £2,421.60 £13.48 £3,672.00 £1,410.00 £289.60 £1,885.10 £14,919.64 £962.78 £332.00 £240.87 £20.42 £1,556.07 £25.20 £793.75 £92.64 £66.50 £220.78 £77.20 £2,787.78 £613.80 £657.80 £16.54 £92.72 £11.26 £64.92 £5,520.89 £799.10 £82.10 £5.52 £139.20 £32.56 £19.80 £2.71 £8.80 £6.55 £174.00 £27.66 £1,298.00 £64.00 £119.00 £71.50 £56.00 £138.33 £38.85 £899.48 £23.00 £1,410.16 £2,173.52 £510.60 £1,309.42 £2,906.28

£3.46 £198.20 £12.75 £17.99 £26.83 £13.79 £273.02 £677.88 £40.50 £49.77 £172.87 £435.89 £2.43 £660.96 £253.80 £52.13 £339.32 £2,685.54 £173.30 £59.76 £43.36 £3.68 £280.09 £4.54 £142.88 £16.68 £11.97 £39.74 £13.90 £501.80 £110.48 £118.40 £2.98 £16.69 £2.03 £11.69 £993.76 £143.84 £14.78 £0.99 £25.06 £5.86 £3.56 £0.49 £1.58 £1.18 £31.32 £4.98 £233.64 £11.52 £21.42 £12.87 £10.08 £24.90 £6.99 £161.91 £4.14 £253.83 £391.23 £91.91 £235.70 £523.13

£22.66 £1,299.30 £83.59 £117.95 £175.90 £90.41 £1,789.81 £4,443.88 £265.50 £326.25 £1,133.25 £2,857.49 £15.91 £4,332.96 £1,663.80 £341.73 £2,224.42 £17,605.18 £1,136.08 £391.76 £284.23 £24.10 £1,836.16 £29.74 £936.63 £109.32 £78.47 £260.52 £91.10 £3,289.58 £724.28 £776.20 £19.52 £109.41 £13.29 £76.61 £6,514.65 £942.94 £96.88 £6.51 £164.26 £38.42 £23.36 £3.20 £10.38 £7.73 £205.32 £32.64 £1,531.64 £75.52 £140.42 £84.37 £66.08 £163.23 £45.84 £1,061.39 £27.14 £1,663.99 £2,564.75 £602.51 £1,545.12 £3,429.41

Itemised Cost by Resource Type

Carcasing Timber Total Brickwork sundries

Brickwork sundries Total Sundry Material

Sundry Material Total Builders Metalwork Builders Metalwork Total Chimney sundries

Chimney sundries Total Lintels

Lintels Total Windows and Door frames

Windows and Door frames Total Roofing Sundries

Roofing Sundries Total Drainage

Sawn Treated 47 x 50mm Treated Firrings 2EX 47 x 75mm Dry Graded C16 Regularised Treated 75 x 100mm Sawn Dry Graded C16 Treated 47 x 150mm Sawn Carcassing Treated 25 x 200mm Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sawn Angle Fillet Treated 47.0 x 50mm (2 Pack)

M M M M M M M MT

1100 x 150 mm Architectural Stone Cill Stone Copings (£30/m) 1100 x 150 mm Architectural Stone Plain Stone Head 1100 x 150 mm Architectural Stone Mullion

EA M EA EA

Sundry Materials (£) General Purpose Silicone White 310ml Multi Purpose Fascia Board White 400 x 10mm X 5m Swish Trimtop Nail 40mm White (250 Pack) C081 Redwood STD/5THS Shiplap 19 x 150mm Universal Fascia Board White 175mm x 5m

EA Each Each Box M Each

Insulation Retaining Clip Brickwork Tie DD140 Type 4 275mm

Each Each

Each Each Each Each Each Each Each Each

Prestressed Concrete Lintel 100 x 65 x 1200mm Supreme Prestressed Textured Concrete Lintel 100 x 65 x 1800mm Prestressed Concrete Lintel 65 x 100 x 2400mm Catnic CG90/100 x 2700mm Steel Lintel 100 mm Cavity x 2250mm Catnic CG90/100 x 1800mm Catnic CG90/100 x 1200mm Catnic CG90/100 x 900mm Concrete Floor Beam 150mm

Each Each Each Each Each Each Each Each MT

Softwood Garage Door Frame 2134 x 1981mm Softwood Windows Velux 780 x 980mm 3059 M04 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MO4 Velux Vapour Barrier Collar BBX MO8 Velux 780 x 1400mm 3059 M08 GGL Centre Pivot Pine Window Velux Flashing EDP MO4 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MO4 & Trans Drainage Gutter Velux Flashing EDP MO8 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MO8 & Trans Drainage Gutter

EA Each Each Each Each Each Each Each Each Each

Cavity Tray Gable Abutment Manthorpe Telescopic Under Floor Vent G960 Glidevale Maxi Vent With Periscope Extension Manthorpe Soffit Vent 2440 x 10 mm White G800WH Manthorpe Cavity Tray Horizontal 900mm Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m

EA Each Each Each Each Each

Soil pipe 110mm 3m

Each

Page 3 of 5

640.00 210.00 141.00 89.00 34.00 2517.00 31.00 33.00 6010.00 37.00 24.00 30.00 62.00 153.00 833.00 28.00 7.00 2.00 22.00 12.00 904.00 1056.00 1155.00 2211.00 20.00 2.00 4.00 2.00 2.00 64.00 2.00 20.00 116.00 15.00 2.00 1.00 1.00 6.00 2.00 9.00 6.00 358.00 400.00 1.00 9399.00 1.00 1.00 6.00 6.00 1.00 1.00 6.00 6.00 9428.00 17.00 86.00 86.00 27.00 77.00 4.00 297.00 8.00

£550.40 £453.60 £659.88 £266.11 £87.72 £1,132.65 £59.21 £72.60 £10,181.99 £1,221.00 £720.00 £990.00 £2,046.00 £4,977.00 £833.00 £140.28 £171.92 £73.64 £48.84 £144.24 £1,411.92 £105.60 £577.50 £683.10 £186.20 £83.46 £93.72 £249.82 £225.42 £517.12 £16.24 £411.80 £1,783.78 £73.80 £15.64 £17.05 £63.69 £405.60 £72.50 £218.34 £109.14 £1,288.80 £2,264.56 £87.00 £9,399.00 £184.00 £22.80 £153.90 £1,374.00 £51.00 £20.90 £279.42 £210.90 £11,782.92 £221.00 £296.70 £1,914.36 £62.37 £398.09 £758.12 £3,650.64 £112.00

£99.07 £81.65 £118.78 £47.90 £15.79 £203.88 £10.66 £13.07 £1,832.76 £219.78 £129.60 £178.20 £368.28 £895.86 £149.94 £25.25 £30.95 £13.26 £8.79 £25.96 £254.15 £19.01 £103.95 £122.96 £33.52 £15.02 £16.87 £44.97 £40.58 £93.08 £2.92 £74.12 £321.08 £13.28 £2.82 £3.07 £11.46 £73.01 £13.05 £39.30 £19.65 £231.98 £407.62 £15.66 £1,691.82 £33.12 £4.10 £27.70 £247.32 £9.18 £3.76 £50.30 £37.96 £2,120.93 £39.78 £53.41 £344.58 £11.23 £71.66 £136.46 £657.12 £20.16

£649.47 £535.25 £778.66 £314.01 £103.51 £1,336.53 £69.87 £85.67 £12,014.75 £1,440.78 £849.60 £1,168.20 £2,414.28 £5,872.86 £982.94 £165.53 £202.87 £86.90 £57.63 £170.20 £1,666.07 £124.61 £681.45 £806.06 £219.72 £98.48 £110.59 £294.79 £266.00 £610.20 £19.16 £485.92 £2,104.86 £87.08 £18.46 £20.12 £75.15 £478.61 £85.55 £257.64 £128.79 £1,520.78 £2,672.18 £102.66 £11,090.82 £217.12 £26.90 £181.60 £1,621.32 £60.18 £24.66 £329.72 £248.86 £13,903.85 £260.78 £350.11 £2,258.94 £73.60 £469.75 £894.58 £4,307.76 £132.16

Itemised Cost by Resource Type

Drainage Total Sheet material

Sheet material Total Stairs

Stairs Total Plumbing

Plumbing Total Doors

Doors Total Door Furniture

Door Furniture Total Timber Various Timber Various Total Flooring Flooring Total Rainwater Goods

Rainwater Goods Total Roof Tiles

Caberfloor TG4 P5 2400 x 600 x 22mm Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Hardwood Ply WBP 2440 x 1200 x 18mm Soffit Strip Non Asbestos 4 X 2440 X 150mm

Sheet Sheet M Sheet Each

Burbidge Complete Newel Pine Half CNP1341/90P Burbidge Complete Newel Pine CNP1330P Half Turn Flight (Allowance £1000) Burbidge Baserail Pine BR3600/41P Burbidge Acorn Cap 119 x77 x 77mm LD225 Burbidge Newel Cap Pine Half NC2P Burbidge Handrail Pine HDR3600/32P Burbidge Spindle Baluster Pine 32mm SM090P

Each Each EA Each Each Each Each Each

Lead Flashing Code 5 450 x 3000mm LEAD Flashing Code 4 - 3m x 240m Lead Flashing Code 3 300 x 3000mm Lead Flashing Code 4 600 x 3000mm Lead Flashing Code 4 300 x 3000mm Lead Flashing Code 4 450 x 3000mm

Roll RO Roll Roll Roll Roll

Internal door allowance Garage Door (Allowance £1000) Softwood Doors

EA EA Each

Allowance for door furniture Hinges Butt Pack 2 x 100mm Latch Mortice Tubular 3" Y2648 SE Barrel Bolt Brass 75mm Intumescent Strip per m (White) Door Closer Adjustable Brass Perko R1 Rebate Set for Sash Locks

Each PR Each Each MT Each Each

Architrave Torus Standard 25 x 75mm

Concrete Plank Flooring 200mm (£50m2 allowance)

Osma Osma Osma Osma Osma Osma Osma Osma Osma Osma

Each Each Each Each Each Each Each Each Each Each

Half Round Gutter Black 4m Roundline Down Pipe Bend Half Round Gutter Support Bracket Half Round Running Outlet Half Round Gutter Angle 90 Deg Roundline Down Pipe Connector Half Round Gutter Union Bracket Roundline Down Pipe Bracket Roundline Black Pipe 5.5m Half Round External Stop End

Eternit Marley Eternit Eternit

Hawkins Single Camber Plain Tile (£0.60p/Each) Eternit Hawkins Staffs Mix Single Camber Tile And Half Clay Hawkins Eave Tile Staffordshire Blue KE406HB Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue

Each Each Each Each

Roof Tiles Total Material Total Plant

Excavators Excavators Total Light plant

JCB 3CX Excavator & Driver (8hr. day)

Day

Shovel Plate Compactor Vibrating Poker Screed pump

Week Week Week Week

Page 4 of 5

8.00 120.00 4.00 34.00 58.00 25.00 241.00 2.00 9.00 2.00 5.00 9.00 2.00 5.00 140.00 174.00 3.00 8.00 3.00 5.00 3.00 4.00 26.00 2500.00 1.00 5256.00 7757.00 742.00 9.00 3.00 1.00 58.00 11.00 2.00 826.00 213.00 213.00 160.00 160.00 18.00 16.00 57.00 8.00 8.00 18.00 20.00 36.00 9.00 11.00 201.00 13896.00 266.00 837.00 231.00 15230.00 69849.00 9.17 9.17 0.52 0.20 0.20 0.40

£112.00 £20.16 £1,284.00 £231.12 £94.40 £16.99 £187.00 £33.66 £1,845.56 £332.20 £75.00 £13.50 £3,485.96 £627.47 £33.00 £5.94 £333.81 £60.09 £2,000.00 £360.00 £270.15 £48.63 £26.37 £4.75 £11.22 £2.02 £482.55 £86.86 £483.00 £86.94 £3,640.10 £655.22 £387.36 £69.72 £576.00 £103.68 £124.86 £22.47 £592.20 £106.60 £172.86 £31.11 £358.52 £64.53 £2,211.80 £398.12 £2,500.00 £450.00 £1,000.00 £180.00 £5,256.00 £946.08 £8,756.00 £1,576.08 £742.00 £133.56 £29.52 £5.31 £10.41 £1.87 £2.33 £0.42 £75.40 £13.57 £139.15 £25.05 £30.00 £5.40 £1,028.81 £185.19 £302.46 £54.44 £302.46 £54.44 £8,000.00 £1,440.00 £8,000.00 £1,440.00 £291.42 £52.46 £54.24 £9.76 £72.96 £13.13 £47.68 £8.58 £46.16 £8.31 £48.78 £8.78 £57.60 £10.37 £79.56 £14.32 £213.57 £38.44 £26.51 £4.77 £938.48 £168.93 £8,337.60 £1,500.77 £712.88 £128.32 £1,247.13 £224.48 £3,266.34 £587.94 £13,563.95 £2,441.51 £140,430.04 £25,277.41 £2,293.63 £412.85 £2,293.63 £412.85 £3.11 £0.56 £11.00 £1.98 £12.00 £2.16 £40.00 £7.20

£132.16 £1,515.12 £111.39 £220.66 £2,177.76 £88.50 £4,113.43 £38.94 £393.90 £2,360.00 £318.78 £31.12 £13.24 £569.41 £569.94 £4,295.32 £457.08 £679.68 £147.33 £698.80 £203.97 £423.05 £2,609.92 £2,950.00 £1,180.00 £6,202.08 £10,332.08 £875.56 £34.83 £12.28 £2.75 £88.97 £164.20 £35.40 £1,214.00 £356.90 £356.90 £9,440.00 £9,440.00 £343.88 £64.00 £86.09 £56.26 £54.47 £57.56 £67.97 £93.88 £252.01 £31.28 £1,107.41 £9,838.37 £841.20 £1,471.61 £3,854.28 £16,005.46 £165,707.45 £2,706.48 £2,706.48 £3.67 £12.98 £14.16 £47.20

Itemised Cost by Resource Type

Light plant Total Spoil removal Spoil removal Total Sundry Plant Sundry Plant Total Craneage Craneage Total Site Accomodation

20 Tonne Tipper & Driver inc. Land Fill Tax 3 Tonne Dumper

20 Tonne Week

Delivery (10 to 15 Miles)

Each

25 Tonne Mob Tele Crane & Driver (8hr. Day)

Day

Fencing - Site Security per Metre Portable Toilet Site Cabin

Week Week Week

Supply & Fit Feature Porch

Unit

Supply & Fit Underground Drainage

Unit

Electric Connection & Service Meter

Unit

Supply and Fit of Electrics 1st Fix PC Sum

Unit

Supply and Fit of Electrics 2nd Fix PC Sum

Unit

Scaffolding contractor

Unit

Supply & Fit Fire Places & Hearths

Unit

Supply of Kitchen & Utility

Unit

Supply of Sanitary ware

Unit

Supply of Garage Door

Unit

Supply of Stair Cases

Unit

Landscaping and Other External Works

Unit

Gas Connection & Service Meter

Unit

Water Connection & Service Meter

Unit

Supply and Fit of Plumbing & Heating 1st Fix PC Sum

Unit

Supply and Fit of Plumbing & Heating 2nd Fix PC Sum

Unit

Supply & Fit Roof Lanterns

Unit

Flat Flat Flat Flat

M M M M2

Site Accomodation Total Plant Total Subcontractor

Supply & Fit Feature Porch Supply & Fit Feature Porch Total Supply & Fit Underground Drainage Supply & Fit Underground Drainage Total Electric Connection & Service Meter Electric Connection & Service Meter Total Supply and Fit of Electrics 1st Fix PC Sum Supply and Fit of Electrics 1st Fix PC Sum Total Supply and Fit of Electrics 2nd Fix PC Sum Supply and Fit of Electrics 2nd Fix PC Sum Total Scaffolding Contractor Scaffolding Contractor Total Supply & Fit Fire Places & Hearths Supply & Fit Fire Places & Hearths Total Supply of Kitchen & Utility Supply of Kitchen & Utility Total Supply of Sanitary ware Supply of Sanitary ware Total Supply of Garage Door Supply of Garage Door Total Supply of Stair Cases Supply of Stair Cases Total Landscaping and Other External Works Landscaping and Other External Works Total Gas Connection & Service Meter Gas Connection & Service Meter Total Water Connection & Service Meter Water Connection & Service Meter Total Supply and Fit of Plumbing & Heating 1st Fix PC Sum Supply and Fit of Plumbing & Heating 1st Fix PC Sum Total Supply and Fit of Plumbing & Heating 2nd Fix PC Sum Supply and Fit of Plumbing & Heating 2nd Fix PC Sum Total Supply & Fit Roof Lanterns Supply & Fit Roof Lanterns Total Specialist Roofing Contractor

Specialist Roofing Contractor Total Supply, FIt and Plaster Steelwork Supply, FIt and Plaster Steelwork Total Subcontractor Total Sundry

Sundry Item Sundry Item Total

Roof Roof Roof Roof

Waterproofing Waterproofing Waterproofing Waterproofing

Flashing £10/m Drip Upstand Single Ply (£60/M2)

Supply, FIt and Plaster Steelwork

Unit

Sundry Costs

Each

Sundry Total Grand Total

Page 5 of 5

1.32 24.26 0.60 24.86 6.00 6.00 3.00 3.00 780.00 26.00 52.00 858.00 902.35 1271.19 1271.19 10169.49 10169.49 1694.92 1694.92 8474.58 8474.58 8474.58 8474.58 6184.50 6184.50 1694.92 1694.92 8474.58 8474.58 7627.12 7627.12 847.46 847.46 1694.92 1694.92 8474.58 8474.58 1694.92 1694.92 1694.92 1694.92 12711.86 12711.86 8474.58 8474.58 12711.86 12711.86 31.40 9.00 60.00 92.08 192.48 9745.76 9745.76 112309.18 100.00 100.00 100.00 186808.67

£66.11 £11.90 £6,793.22 £1,222.78 £66.00 £11.88 £6,859.22 £1,234.66 £150.00 £27.00 £150.00 £27.00 £1,050.00 £189.00 £1,050.00 £189.00 £780.00 £140.40 £1,040.00 £187.20 £2,600.00 £468.00 £4,420.00 £795.60 £14,838.95 £2,671.01 £1,271.19 £228.81 £1,271.19 £228.81 £10,169.49 £1,830.51 £10,169.49 £1,830.51 £1,694.92 £305.08 £1,694.92 £305.08 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £6,184.50 £1,113.21 £6,184.50 £1,113.21 £1,694.92 £305.08 £1,694.92 £305.08 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £7,627.12 £1,372.88 £7,627.12 £1,372.88 £847.46 £152.54 £847.46 £152.54 £1,694.92 £305.08 £1,694.92 £305.08 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £1,694.92 £305.08 £1,694.92 £305.08 £1,694.92 £305.08 £1,694.92 £305.08 £12,711.86 £2,288.14 £12,711.86 £2,288.14 £8,474.58 £1,525.42 £8,474.58 £1,525.42 £12,711.86 £2,288.14 £12,711.86 £2,288.14 £314.00 £56.52 £90.00 £16.20 £600.00 £108.00 £5,524.80 £994.46 £6,528.80 £1,175.18 £9,745.76 £1,754.24 £9,745.76 £1,754.24 £118,645.50 £21,356.19 £100.00 £18.00 £100.00 £18.00 £100.00 £18.00 £390,048.66 £70,208.76

£78.01 £8,016.00 £77.88 £8,093.88 £177.00 £177.00 £1,239.00 £1,239.00 £920.40 £1,227.20 £3,068.00 £5,215.60 £17,509.96 £1,500.00 £1,500.00 £12,000.00 £12,000.00 £2,000.00 £2,000.00 £10,000.00 £10,000.00 £10,000.00 £10,000.00 £7,297.71 £7,297.71 £2,000.00 £2,000.00 £10,000.00 £10,000.00 £9,000.00 £9,000.00 £1,000.00 £1,000.00 £2,000.00 £2,000.00 £10,000.00 £10,000.00 £2,000.00 £2,000.00 £2,000.00 £2,000.00 £15,000.00 £15,000.00 £10,000.00 £10,000.00 £15,000.00 £15,000.00 £370.52 £106.20 £708.00 £6,519.26 £7,703.98 £11,500.00 £11,500.00 £140,001.69 £118.00 £118.00 £118.00 £460,257.42

Breakdown of Customer Costs by Build Phase Additional Floor Joists - 0.9% Structural Openings - 2.5%

Roof Tiling 8.6% Brickwork Shell - 15.1%

Commencement - 1.5%

Roof Structure 8.7%

Preliminaries - 4.8%

Drains - 2.9%

Plastering - 9.3%

Oversite and slabbing 5.2%

Internal Fitting Out 5.6%

Electrician 1st Fix - 2.6%

Joinery 1st Fix - 7.7%

Internal Decoration - 2.6% Foundations - 2.4% Footings - 1.1% Landscaping - 2.2% External Erect Scaffold Decoration - 0.6% 1.6%

Joinery 2nd Fix 5.8%

Plumb 1st Fix - 4.1%

Plumb 2nd Fix - 2.2% Electrician 2nd Fix - 2.2%

Additional Floor Joists

Brickwork Shell

Commencement

Preliminaries

Drains

Oversite and slabbing

Electrician 1st Fix

Joinery 1st Fix

Plumb 1st Fix

Joinery 2nd Fix

Plumb 2nd Fix

Electrician 2nd Fix

Erect Scaffold

External Decoration

Landscaping

Footings

Foundations

Internal Decoration

Internal Fitting Out

Plastering

Roof Structure

Roof Tiling

Structural Openings

Breakdown of Customer Costs by Subcontractor Specialist Roofing Contractor - 5.5%

Supply, FIt and Plaster Steelwork - 8.2%

Scaffolding Contractor - 5.2%

Supply & Fit Roof Lanterns 10.7%

Electric Connection & Service Meter - 1.4% Supply & Fit Feature Porch - 1.1% Supply & Fit Underground Drainage - 8.6% Supply and Fit of Electrics 1st Fix PC Sum - 7.1% Supply and Fit of Electrics 2nd Fix PC Sum 7.1%

Supply and Fit of Plumbing & Heating 2nd Fix PC Sum 7.1%

Supply & Fit Fire Places & Hearths - 1.4% Supply of Kitchen & Utility - 7.1%

Gas Connection & Service Meter - 1.4% Supply and Fit of Plumbing & Heating 1st Fix PC Sum 10.7%

Water Connection & Service Meter - 1.4%

Landscaping and Other External Works - 7.1%

Supply of Stair Cases - 1.4%

Supply of Garage Door - 0.7%

Supply of Sanitary ware - 6.4%

Scaffolding Contractor

Supply & Fit Feature Porch

Supply & Fit Underground Drainage

Electric Connection & Service Meter

Supply and Fit of Electrics 1st Fix PC Sum

Supply and Fit of Electrics 2nd Fix PC Sum

Supply & Fit Fire Places & Hearths

Supply of Kitchen & Utility

Supply of Sanitary ware

Supply of Garage Door

Supply of Stair Cases

Landscaping and Other External Works

Water Connection & Service Meter

Gas Connection & Service Meter

Supply and Fit of Plumbing & Heating 1st Fix PC Sum

Supply and Fit of Plumbing & Heating 2nd Fix PC Sum

Supply & Fit Roof Lanterns

Specialist Roofing Contractor

Supply, FIt and Plaster Steelwork

Breakdown of Customer Cost by Trade

Insulation Installer - 0.2%

Sundry Labour - 0.4%

Management - 12.3%

Roof Tiler - 6.6%

Bricklayer - 22.4%

Plumber - 2.1%

Plasterer - 21.8%

Carpenter - 21.7%

Decorator - 9.0%

Groundworker - 3.5%

Bricklayer

Carpenter

Decorator

Groundworker

Plasterer

Plumber

Roof Tiler

Sundry Labour

Management

Insulation Installer

Breakdown of Customer Costs by Resource Type

Sundry - 0.0% Labour - 29.7%

Subcontractor - 30.4%

Material - 36.0%

Plant - 3.8%

Labour

Material

Plant

Subcontractor

Sundry

Sales Price Cash Flow £500,000

£450,000

£400,000

£350,000

Cost

£300,000

£250,000

£200,000

£150,000

£100,000

£50,000

£0

Total Inc Profit(Ex VAT)

Sales Price Cash Flow