IPP | 5 Unit Investment Portfolio

IPP

Income Producing Properties

DEAL OF THE WEEK 5 Unit Investment Portfolio

IPP

Income Producing Properties

MOWRY VILLAS

46 SW 14 Ter, Homestead, FL 33030 TYPE: Townhome 3 Bed / 2 Bath Sq. Ft. 1,219 Year Built: 1983

Sales Price $133,000

$250,000 -

Estimated Monthly Rent: $1,075 Estimated R/P Taxes Mth: $109 HOA’S: $50 Property Management: $90 NOI: CAP:

$826 7.45%

$200,000 -

$252,700 $201,135

$150,000 $142,840

$100,000 -

$133,000

$0 Historic High

Replacement Value

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD 37 |

IPP

Income Producing Properties

ARBOR KEYS CONDO

4529 Treehouse LN, Tamarac, #3D FL, 33319 TYPE: Condo 3 Bed / 2 Bath Sq. Ft. 1,167 Year Built: 1974

Sales Price $137,500

Estimated Monthly Rent: Estimated R/P Taxes / Mth: HOA’S: Property Management: NOI: CAP:

$1,230 $128 $339 $90 $673 5.88%

$250,000 $200,000 -

$261,250 $192,555

$150,000 $0 Historic High

Replacement Value

$138,180

$137,500

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCB24 |

IPP

Income Producing Properties

LAKE SHORE

999 Hamilton DR #999A, Homestead, FL 33034 TYPE: Condo 3 Bed / 2 Bath Sq. Ft. 1,995 Year Built: 1985

Sales Price $134,900

$300,000 -

Estimated Monthly Rent: Estimated R/P Taxes / Mth: HOA’S: Property Management: NOI: CAP:

$1,200 $137 $310 $90 $693 6.16%

$250,000 -

$253,310 $197,175

$200,000 $150,000 -

$137,800

$0 Historic High

Replacement Value

Fair Market Value

$134,900 TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD 40 |

IPP

Income Producing Properties

MAJORCA ISLES

21219 NW 14 PL #725, Miami, FL 33169

TYPE: Condo 3 Bed / 2.5 Bath Sq. Ft. 1,419 Year Built: 2006

Sales Price $200,000

Estimated Monthly Rent: Estimated R/P Taxes Mth: HOA’S: Property Management:

$1,550 $89 $268 $90

NOI:

$1,103

CAP:

6.62%

$300,000 -

$370,500

$250,000 $248,300

$200,000 -

$200,850

$200,000

$150,000 $0 Historic High

Replacement Value

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD 41|

IPP

Income Producing Properties

MANTYHARJU LANTANA IN

611 & 611 1/2 N Broadway Lantana, FL 33462

TYPE: Multifamily 3 Bed / 2 Bath Sq. Ft. 1,184 Year Built: 1950

Sales Price $ 250,000

$300,000 -

Estimated Monthly Rent: $2,050 Estimated R/P Taxes Mth: $184 HOA 始S: $365 Property Management: $110 NOI:

$1,391

CAP:

6.68%

$475,000

$250,000 -

$283,800 $252,270

$200,000 -

$250,000

$150,000 $0 Historic High

Replacement Value

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| LEP 7 |

IPP

Income Producing Properties

T 305.438.1259

E info@thesolutiongroup.net 4100 N Miami Ave, 2 nd Floor, Miami, FL 33127

www.thesolutiongroup.net