TSG Bulk Offering – A2

Page 1

IPP

Income Producing Properties

TSG Bulk Offering - A2


IPP

Income Producing Properties

Mantyharju Lantana In

611 & 611 1/2 N Broadway Lantana, FL 33462

TYPE: House 3 Bed / 2 Bath Sq. Ft. 1,184 Year Built: 1950

Sales Price $250,000

$300,000 -

Estimated Monthly Rent: Estimated R/P Taxes Mth: HOA’S: Property Management:

$2,285 $184 $465 $120

NOI:

$1,281

CAP:

7.28%

$321,100 $283,800

$250,000 -

$257,270

$200,000 -

$250,000

$150,000 $0 Historic High

Replacement Value

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| LEP 7 |


IPP

Income Producing Properties

ARBOR KEYS CONDO

4529 Treehouse LN, Tamarac, #3D FL, 33319 TYPE: Condo 3 Bed / 2 Bath Sq. Ft. 1,167 Year Built: 1974

Sales Price $137,500

Estimated Monthly Rent: Estimated R/P Taxes / Mth: HOA’S: Property Management:

$1,370 $93 $339 $90

NOI:

$848

CAP:

7.40%

$250,000 -

$261,250

$200,000 -

$192,555

$150,000 -

$146,180

$0 Historic High

Replacement Value

Fair Market Value

$137,500 TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCB24 |


IPP

Income Producing Properties

MOWRY VILLAS

46 SW 14 Ter, Homestead, FL 33030 TYPE: Townhome 3 Bed / 2 Bath Sq. Ft. 1,219 Year Built: 1983

Sales Price $133,000

$250,000 -

Estimated Monthly Rent: Estimated R/P Taxes Mth: HOA’S: Property Management: NOI: CAP:

$1,120 $131 $65 $90 $834 7.52%

$200,000 -

$243,200 $201,135

$150,000 $142,840

$100,000 -

$133,000

$0 Historic High

Replacement Value

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD 37 |


IPP

Income Producing Properties

MOWRY VILLAS

58 SW 14 Ter Homestead, FL 33030 TYPE: Townhome 3 Bed / 2 Bath Sq. Ft. 1,219 Year Built: 1983

Sales Price $133,000

$250,000 -

Estimated Monthly Rent: Estimated R/P Taxes Mth: HOA’S: Property Management: NOI: CAP:

$1,120 $131 $65 $90 $834 7.52%

$252,700

$200,000 -

$201,135

$150,000 $100,000 -

$142,840

$133,000

Fair Market Value

TSG Sales Price

$0 Historic High

Replacement Value

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD 38 |


IPP

Income Producing Properties

MAJORCA ISLES

21413 NW 13 Ct #307, Miami Gardens, FL 33169

TYPE: Condo 4 Bed / 2.5 Bath Sq. Ft. 1,720 Year Built: 2006

Sales Price $214,000

$300,000 -

Estimated Monthly Rent: Estimated R/P Taxes Mth: HOA’S: Property Management:

$1,765 $220 $238 $90

NOI:

$1,127

CAP:

6.82%

$406,600

$250,000 -

$283,800

$200,000 -

$217,270

$214,000

Fair Market Value

TSG Sales Price

$150,000 $0 Historic High

Replacement Value

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD 39 |


IPP

Income Producing Properties

LAKE SHORE

999 Hamilton DR #999A, Homestead, FL 33034 TYPE: Condo 3 Bed / 2 Bath Sq. Ft. 1,995 Year Built: 1985

Sales Price $134,900

$300,000 -

Estimated Monthly Rent: Estimated R/ P Taxes / Mth: HOA’S: Property Management:

$1,225 $171 $270 $90

NOI:

$864

CAP:

7.69%

$250,000 -

$256,810 $239,100

$200,000 $167,310

$150,000 -

$134,900

$0 Historic High

Replacement Value

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD 40 |


IPP

Income Producing Properties

MAJORCA ISLES

21219 NW 14 PL #725, Miami, FL 33169

TYPE: Condo 3 Bed / 2.5 Bath Sq. Ft. 1,419 Year Built: 2006

Sales Price $200,000

$300,000 -

Estimated Monthly Rent: Estimated R/P Taxes Mth: HOA’S: Property Management:

$1,500 $160 $242 $90

NOI:

$1,183

CAP:

7.10%

$370,500

$250,000 $248,300

$200,000 -

$227,850

$200,000

$150,000 $0 Historic High

Replacement Value

Fair Market Value

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should bemade to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. * Prices are subject to change without notifcation

| TCD41|


IPP

Income Producing Properties

T 305.438.1259

E info@thesolutiongroup.net 4100 N Miami Ave, 2 nd Floor, Miami, FL 33127

www.thesolutiongroup.net


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.