LIFSSTIL
ASSORTMENTS: Jeans
August NYC
Chicago
Miami
TTL
total cost
total retail
# of strs color Dark Black Light
1
1
1
3
COST RETAIL $ 28.00 $ 88.00 $ 28.00 $ 88.00 $ 28.00 $ 88.00
MU% 68% 68% 68%
100 150 175
95 100 100
200 85 300
$ 11,060.00 $ 840.00 $ 980.00 $ 12,880.00
$ 34,760.00 $ 2,640.00 $ 3,080.00 $ 40,480.00
Key Item(Cigarette) SKU 3 colors 6 sizes
Black Grey Medium
$ 20.00 $ 58.00 $ 20.00 $ 58.00 $20.00 $58.00
66% 66% 66%
270 150 100
240 125 115
190 150 250
$ 700.00 $ 840.00 $ 840.00 $ 2,380.00
$ 2,030.00 $ 2,436.00 $ 2,436.00 $ 6,902.00
Fashion (Ankle Grazer) SKU 2 colors 6 sizes
Grey Black
$ 25.00 $ 67.00 $ 25.00 $ 67.00
63% 63%
300 400
250 200
500 300
Trend(Colored) Sku 1 COLOR 6 SIZES
Yellow
$ 28.00 $ 72.00
61%
40
30
80
395 30 35 TOTAL Grand TTL 35 42 42 TOTAL Grand TTL 29 37 TOTAL Grand TTL 25 TOTAL GRAND TOTAL
NYC
Chicago
Miami
TTL
total cost
total retail
3 0.0% 50 39 35 0 Total 65 34 37 0 Total 70 105 0 Total 21 TOTAL GRAND TOTAL
$ 1,350.00 $ 1,350.00 $ 945.00 $ 3,645.00
$ 4,400.00 $ 4,400.00 $ 3,080.00 $ 11,880.00
$ 1,235.00 $ 4,880.00 $ 703.00 $ 6,818.00
$ 3,770.00 $ 15,650.00 $ 2,146.00 $ 21,566.00
style Replinishment(Straight Leg) SKU 3 colors 6 sizes
$ 725.00 $ 1,943.00 $ 925.00 $ 2,479.00 $ 1,650.00 $ 4,422.00 $ 700.00 $ 1,800.00 $ 700.00 $ 1,800.00 $ 17,610.00 $ 53,604.00
BUILDING ASSORTMENTS BASED ON PYRMIDS September
Style Replinishment(Straight) SKU 3 COLORS 6 SIZES
Key Item(Cigaerette) SKU3 COLORS 6 SIZES
Fashion(Ankle Grazer)
# of stores Color Black Dark Grey
1
1
1
COST RETAIL $ 27.00 $ 88.00 $ 27.00 $ 88.00 $ 27.00 $ 88.00
MU% 69% 69% 69%
25 15 10
15 12 10
10 12 15
Blue Medium Vintage Blk
$ 19.00 $ 58.00 $ 19.00 $ 58.00 $ 19.00 $ 58.00
67% 67% 67%
20 12 15
15 12 12
30 10 10
Dark Black
$ 24.00 $ 67.00 $ 24.00 $ 67.00
64% 64%
10 30
10 25
50 50
Red
$ 28.00 $ 72.00
61%
8
5
8
NYC
Chicago
Miami
TTL 3 0.0% 170 100 75 0 Total 230 140 130 0 Total
SKU 2colors 6 sizes Trend(Colored) Sku 1 color 6 sizes
October
Style Replinishment(STRAIGHT) SKU3 colors 6 sizes
Key Item(CIGARETTE) SKU 3 colors 6 sizes
# of stores Color Dark Medium Black
1
1
1
COST RETAIL $ 25.00 $ 88.00 $ 25.00 $ 88.00 $ 25.00 $ 88.00
MU% 72% 72% 72%
70 50 40
40 20 20
60 30 15
Black Grey Vintage Blue
$ 18.00 $ 58.00 $ 18.00 $ 58.00 $ 18.00 $ 58.00
69% 69% 69%
100 50 40
80 30 30
50 60 60
$ 1,680.00 $ 4,690.00 $ 8,498.00 $ 26,256.00 $ 10,178.00 $ 30,946.00 $ 588.00 $ 1,512.00 $ 588.00 $ 1,512.00 $ 21,229.00 $ 65,904.00
total cost
total retail
$ 4,250.00 $ 4,250.00 $ 1,875.00 $ 10,375.00
$ 14,960.00 $ 14,960.00 $ 6,600.00 $ 36,520.00
$ 4,140.00 $ 14,515.00 $ 2,340.00 $ 20,995.00
$ 13,340.00 $ 49,860.00 $ 7,540.00 $ 70,740.00