Team 2 - Round 2 - Final Ranking Report

Page 1

ROUND 2 WORKSHEET CITY OF STOUGHTON, WI TEAM 2 - ECONOMY FY 2011 - 2012 DEDICATED REVENUES Offer #

02-06 02-02 02-01 02-04 02-05 02-03

Offer

Department

COMMUNITY LAND DEVELOPMENT & REDEVELOPMENT PLANNING AND DEVELOPMENT RDA FINANCE/TREASURER Market Opera House as a Destination Location OPERA HOUSE It’s A Digital World PUBLIC LIBRARY Small Business Is A Big Deal Shared Ride Taxi Service

PUBLIC LIBRARY FINANCE/TREASURER

TOTALS

Required by Mandate (Y/N) N N N N

General Fund

N N $

Funding Needed Funding Allocated Gap-Unfunded Programs

Other Funds

Revenue

Running Funding Total of Needed Funded Programs

Total Program Cost

3,000 -

5,000 41,355 35,600

8,000 41,355 35,600

90,184 30,000 55,291 91,504

82,184 30,000 13,936 55,904

82,184 112,184 126,121 182,025 Funded $$ = $180,000

165,000

-

165,000

8,015 195,000

8,015 30,000

190,040 220,040

165,000

$ 220,040 $ 180,000 $ (40,040)

$

76,955

$

241,955

$

379,811

$

220,040


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.
Team 2 - Round 2 - Final Ranking Report by City of Stoughton - Issuu