T H E
H A N N I N G TO N S
E S TAT E
BRIGHTON A RARE LANDMARK INVESTMENT AND DEVELOPMENT OPPORTUNITY
T H E
H A N N I N G TO N S
E S TAT E
BRIGHTON
CO N T E N T S Investor Opportunity
4-5
Location & Demographics
6 - 11
The Hanningtons Estate - Retail - Residential - Office Income Profile
12 - 13 14 - 23 24 - 25 26 27
Asset Management & Development Opportunities
28 - 29
Proposal & Further Information
30 - 31
Tenancy Schedule
32 - 35
Floor Plans (Existing & Proposed)
36 - 55
A FT
D
R
a rare opportunity to invest in one of britain’s most vibrant cities
2
THE HANNINGTONS ESTATE
BRIGHTON
8 million visitors spending £700 million a year 3
4
R
D A FT
THE HANNINGTONS ESTATE
BRIGHTON I N V E S TO R O P P O R T U N I T Y OV E R V I E W •
A rare opportunity to acquire a 1.32 acre freehold estate in the heart of Brighton’s vibrant shopping district
•
Just 50 minutes from London, Brighton has become the principal target for retailers expanding outside of the capital
•
Brighton’s local shopping population of 323,000 has an available ‘non-grocery’ spend of £1.25 billion
•
Brighton attracts 8 million tourists a year spending £700 million
•
Strong retail demand and significant rental growth potential
•
The Hanningtons Estate offers 29 retail units ideal for a mixture of high street premium brands and leisure operators
•
41 residential units arranged over 1 to 6 bedroom apartments with skyline views of Brighton
•
19,500 sq ft of office accommodation
•
An unparalleled opportunity to develop a NEW BRIGHTON LANE, by adding an additional 13 retail/ leisure units, 7 residential units and 2 floors of offices in the very heart of this vibrant city
•
Incoming investors will benefit from the significant capital expenditure in the completed North Street improvement works
•
We are seeking offers in excess of £50 million for the freehold interest of The Estate, subject to contract
5
A FT THE HANNINGTONS ESTATE
D
R
BRIGHTON
6
A134
A4 28
21
9
10 11
A2
83
8
A35
5
A27
SHOREHAM
Littlehampton Worthing Bognor Regis
A131
A13 1
A10
East Grinstead
Hove
8
8
A2
9
CHANN EL
M20
3 A1
Crowborough
11
12
Lydd/Ashford A259
Hailsham
Hastings A259
BRIGHTON
Newhaven
Seaford
Bexhillon-Sea Eastbourne
Weymouth
The city is surrounded by the South Downs, with it’s rolling countryside and spots of outstanding natural beauty including the Devils Dyke.
Brixham
Brighton is the closest, largest commercial centre to London on the South East Coast Brighton has a resident catchment population of
Brighton’s shopping population is predicted to increase by
744,000
7.18% over 2008-18
The University of Sussex is located four miles from the city centre and has a student population in excess of 12,500. The University of Brighton has a student population of 20,017
7
13
Hyth
Uckfield
A27 Lewes
3
12 12
Tunbridge Wells
Haywards Heath
1
M20
A2 59
A3
11
A2
10
Horsham
A2 4
A33 8
Petersfield
7
A338
A34
10
A29
A2
Cante
8
6
A2
Tonbridge
9
GATWICK
A272
7
A2070
A3 3
A3 38
03
A35 0
A3
A1 0
A509
4
A3
A3 61
A3
7
M23
6 7
M2
1 A2
A3 0
Oxted
5
49
A2
A2
Farnham
M25
6
6
A229
A380
7 8
M26 Sevenoaks
5
4
3
1
50
9
4
3 2
Herne Bay Whitstable Faversham
A22
Torquay Paignton
12 13 14 4 5
A3
A3
A31
4
Dorking
Guildford
M20
2 A2
54
A3
A37
76
A3
Exmouth Dawlish
Teignmouth Newton Abbot
4
1
A35
31
M25 9 Leatherhead
Sheerness Rochester Gillingham
A2
Epsom
10
8
1
A3
Croydon
Sutton
3
Haslemere
A3(M) Brighton dominates its catchment area; the total population SOUTHAMPTON M27 Havant Ringwood Hythe within the primary catchment is 507,000. The city’s primary Fareham Fawley Gosport catchment area encompasses the built up areas of Brighton, Lymington Portsmouth Bridport Cowes Ryde New Milton Hove, Shoreham-by-Sea Dorchester and it extends include Poole North to Christchurch Bournemouth Newport Sidmouth locations in the South Downs as well as the small towns of Sandown Shanklin Lewes, Haywards Heath and Burgess Hill. 3
29 30
11
2
A2
0
A23
1
3
A2
Canvey Island
Tilbury
A2
58
2
A30
A205
Kingston upon Thames
1
Southend-on-Sea
Basildon
30 31
Woolwich
Rayleigh
A127
A13
A22
03
8
HEATHROW
14 13
Bracknell
Woking
LONDON
2 1
CITY
1 A2
A34
6
Yeovil
A4
29
M25
10 11
A3
08
3
Brentwood
28
A12
4
A41
Crawley 1
A3
9
54
A3
Exeter
Windsor
4
Alton
A303
A3
A3
6
A40
1
Chigwell
M11
6
2
5
2
A303
25
A30
7
Enfield
A2
6
9
M5
Maidenhead
4
M1
Harrow 6 0 Uxbridge A4 A40
2
A1
26
2 A2
A3
61
A3
1
25
Barnet
A24
8
A3
24
M40
39 A3
38 A3
A36
7
A361
A3
2
5
6
4
Beaconsfield
3
11
Bridgwater In addition, Britain’s second international hub Gatwick is only M3 Salisbury Winchester M5 22 miles away, making Brighton an ideal destination for Taunton Romsey international visitors looking for a vibrant seaside town to visit. Eastleigh
28
4
A414
M25
24
5
18 17 Watford
Cla
Maldon
Chelmsford
2
22
2
A1
Witham
28
A37
8
A4
22
26
High Wycombe
12
A350
6 A4
A3
13
14
21
Tiverton
5
15
17
18
20
27
6
30
A2
Abingdon
1
A1
6
9
3
19
A346
1
2
20 19
Amersham
Didcot
16
A4 2
17
16
18
23
7
Thame
A418
7
A120
M11 Harlow
St 4 Albans Hatfield
8
21
22
29
Hemel Hempstead
Bishop's Stortford
City Ware Hertford
A120
0
Colchester
6
33
A4
1
23
19
Minehead
8
2
Welwyn
5
8
A2
0
Cirencester
A60
A2
14
2
24
Tring
A12
A12
Braintree
STANSTED
Stevenage
7
6Garden
9
A34
26 25
34
A130
30
32
27 28
A1
8
A1(M)
Luton
11
A10
A4
Brighton is 56 M48 miles due south of London and easily accessible Newport M4 Swindon SECOND SEVERN M49 HenleyM4 from the capital. Regular train services run from both London CROSSING OPEN on-Thames M4 SUMMER 1996 M4 Bridge and London Victoria stationsChippenham with journey times of just over CARDIFF LYNEHAM M32 M4 Reading M5 Clevedon 50 minutes makingBRISTOL Brighton part of the capital’s commuter belt. Barry Newbury Melksham WestonDescribed recently by the Sunday Times as a suburb of the capital, Bath super-Mare BRISTOL Devizes Brighton is equally accessible byTrowbridge road with the A23 dual carriageway Basingstoke joining the M23 and then the M25, to give easy access to the capital M3 Burnham-on-Sea Frome Andover and beyond. Warminster Caerphilly
A5
A23
A4 8
A4 49
A419
Hitchin
M1
Ipsw
Sudbury Saffron Walden
9
10LUTON
Oxford
A420
Chepstow
A4
A43
A40
A5
1 A4
M5
Haverhill 9
Royston 05
10
1
Aylesbury
9
34 33
Witney
Stroud
13
05
A5
12
Dunstable
A4
9
Kidlington
1 A4
35
Bridgend
17 A4
2
Pontypool
70 A4
36
A40
L OC AT I O N & D E M OG R A P H I C S Cwmbran
Pontypridd 37
12
A40
Aberdare
8
6
A43
A
A404
65
A4
Gloucester
M40 Bicester
A4 29
70
A4
Merthyr Tydfil
4
0
Leighton Buzzard
10
A4
Cheltenham
11
A4
Abergavenny 465
13
A133
0
A4 3
M5
GLOUCESTERSHIRE
Biggleswade
Newport Pagnell
1
A1
10
Letchworth
10
3
A40 A4
6
A3 4
9
4
9
A4 6
8 A4 3
A47
M50 A49
22
14
Milton Keynes
A43
A4
11
M11
A4
9
Tewkesbury
11
A44
Bedford
A1
2
65
A4
Banbury
Evesham
A44
1
70
A4 0
M1 A5
8
12
15
A14
A438
12
A6
8
ath
wl
Great Malvern
A43
Hereford
A4
Stratford upon Avon
A4
08 A5
A470
A
A46
103
A4 3 48
A442
7
A42
6
Worcester 112
A FT THE HANNINGTONS ESTATE
R
BRIGHTON
D
How Brighton will continue to develop •
•
8
The John Lewis Partnership (JLP) have recently acquired the freehold title of 129-133 North Street which is currently occupied by Boots. It is widely rumoured that JLP will take occupation of the store when the Boots lease expires within the next 5 years. It is no secret that Brighton has been the number one target for JLP presence for a number of years. This will further enhance North Street as a shopping destination at the heart of the city centre. Land Securities are investing £250 million into Brighton Marina. Work has started on site and includes; 853 flats and almost 2,000 sq m of shops and leisure with the first phase of 195 flats, a yacht club and seven new restaurants due to complete in mid-2016.
•
A new conference and entertainment centre with seating for up to 10,000 people, which is twice the capacity of the current ‘Brighton Centre’, is being proposed for the derelict council-owned Black Rock site near Brighton Marina.
•
Churchill Square remains one of the most successful and desirable shopping centres in the UK. Standard Life are evolving plans for a significant extension of the shopping centre following the relocation of the conference centre.
•
The Cathedral Group have plans for the £150 million Barracks Scheme which includes 350 homes, 500 student bedrooms, a Central Research Laboratory and a health centre. The group are working in conjunction with Brighton University who are delivering new employment.
9
A FT R
D Churchill Square Shopping Centre
10
Western Road
West Street
Train Station
North Street
North Laines
The Lanes
THE HANNINGTONS ESTATE
BRIGHTON
East Street
Royal Pavilion
Leisure Quarter
11
12
R
D A FT
THE HANNINGTONS ESTATE
BRIGHTON The Hanningtons Estate presents one of the largest mixed use freehold opportunities in Brighton T H E H A N N I N G TO N S E S TAT E The Hanningtons Department Store, affectionately known locally as the ‘Harrods of Brighton’, grew from a single shop on North Street into one of the largest single freehold estates in Brighton. The estate sits on a 1.32 acre site and is the dominant landmark retail pitch at the eastern end of North Street. The estate has dominated North Street for nearly 200 years; it was the most prestigious shopping address in Brighton. Today it stands ready for another transformation, one that will restore it to its former glory and pride of place in the city centre. The estate’s size offers investors an exciting opportunity to complete the significant amount of value add initiatives which have started to be implemented by the current owners. This includes the strategy to control the retailer tenant mix and increase the retail and residential holding by further reconfiguration and development, offering investors a rare opportunity to acquire an asset with excellent short to medium term returns.
Plan for indicative purposes only and not to scale.
13
A FT THE HANNINGTONS ESTATE
D
R
BRIGHTON
14
3 uses that offer extensive growth opportunities for investors
Retail
Residential
Offices
71%
19%
10%
Brighton is the principal target for retailers expanding out of London Brighton is ranked 6th in the UK’s top towns in terms of retail demand (PROMIS). With 50% of the population within the ABC1 demographic of which there is an over representation of adults between 25-44 and a non-grocery spend of £1.25 billion, it’s no wonder that Brighton is a principal target for retailers expanding outside of London. Its strong fundamentals and unique combination of streetscape and diverse blend of retail boutiques and restaurants closely parallel some of London’s most recognised niche retail destinations, specifically Carnaby Street and Covent Garden. Names such as Cos, Urban Outfitters, Maje, Sandro, Comptoir des Cotonniers, ITSU, Smiggle, Kiko, Pho and
The Breakfast Club chose Brighton as a first choice outside of the capital. Biba, Bodyshop, Taylor St Baristas, Ben Sherman and Giggling Squid started there. The town has a unique range of retail pitches, each with a distinct offer. Churchill Square Shopping Centre, North Street and Western Road provide space for a wide range of multiple retailers and leisure offers. East Street and The Lanes have a unique and eclectic range of high end and niche retailers whilst the North Laines targets funky and bohemian independent retailers alongside the theatre and restaurant district. The Estate sits at the heart of these retail quarters - the heart of Brighton’s charm and culture.
15
A FT THE HANNINGTONS ESTATE
R
BRIGHTON
D
The Hanningtons Estate is at the heart of Brighton’s footfall The Hanningtons Estate sits at the very heart of The Lanes, capitalising on the vibrant mix of local and national boutiques, cafés and restaurants that surround it. Unique to Brighton, The Lanes have established themselves as part of Brighton’s iconic heritage, representing a beacon for tourists and shoppers. Located at the apex of Brighton’s most popular landmarks The Lanes are assured a consistently high footfall. With in excess of 8 million visitors flocking to Brighton each year, The Lanes represent a major opportunity for investors, retailers, restaurateurs and cafés.
16
A2 3
A23
RE
E‘
NC
RI
P
PL
E
IN
S
Q
E
E
NE
LD
Brighton Town Hall
STEINE GARDENS
T
P
K I NG ’ S R O A D
STEINE STR EET
S
A23
O
MEW
L
T
ST
LA
EA
NE
T
LLEY VA
TH OLO
EI
S
L OO
B AR
ST
S
TR
ST KET
MAR
ST
A
EE
T
C
S
STREE
RO AD
PL
EAST
KIN G’S
TO N
BLAC
T
GH
PA LA CE
ETI ME
ET
NILE
K LIO N
STRE
STRE ET
ST REE T
ST RE ET
SH IP
ST
MID DLE
NS
RT
TH S TRE E
GD
BE
ST
BR I
S
PAV I L I O N GARDENS
5
AL
WE ST
CE
IP
8
ST
E US
ST
HO
ION
ET
NE
LA
S
NG
UN
IN
SH
BRIGHTON
H
T
LANE
T
OLD
NE W
ET
R
E
ST
THE HANNINGTONS ESTATE
O
ST EI N E
Brighton Museum & Art Gallery
RO AD
D N
ET
E
RUSS E L PL
RE
R
ES
PR
SOU
ST
T
CE’S
ET
The Brighton Centre
CH
RE
RE
D
UR
5. THE LANES
ST
N
T
U
BOY
ROA
7 Theatre Royal
S
D
SEL
6
CE
IP
NVIL
DU KE
K
RUS
ST RE ET
JEW
ST
G P LA
ST RE ET
GRE
3
KIN
BO
EET
NO RTH
4. THE BEACH CH
SH
STR
ET
WE ST
ILE
E ST
ENV
RO A D
RE
DSO
T
GR
TERN
ST
ST RE ET
R
WES
H
WIN
O
1
PO RT LA ND
N
2
3. CHURCHILL SQUARE
ST
2. WESTERN ROAD R ST
1. TRAIN STATION
4
Retail Flow
G
General Mixed Flow
R A N D
J U NC TI ON
Sea Life Centre
R OAD
10
Mixed Fashion & Mass Market Flow Leisure Flow
9
6. NORTH LAINES
7. RESTAURANT DISTRICT
8. ROYAL PAVILION
9. BRIGHTON PIER
10. BRIGHTON WHEEL
17
18
R
D A FT
THE HANNINGTONS ESTATE
BRIGHTON Significant capital expenditure transforms North Street North Street represents the jewel in the crown of The Hanningtons Estate. With significant capital expenditure having been undertaken by the current owners, North Street has been transformed by widening of the pavements outside the subject property with high quality sandstone, moving the current bus stops further up North Street, new trees lining the street and new quality street furniture together with a new pedestrian crossing linking the Royal Pavilion to The Estate. All of these improvements will greatly enhance retailer trade with increased dwell time and overall shopping experience for customers in this part of the city.
In addition, this investment has strengthened the relationship between The Estate owners and Brighton & Hove City Council, who have worked in collaboration with each other and their advisor, Urban Movement, to ensure the success of these regeneration works. These works are due to complete in the first half of 2015. The improvements will also further enhance the short term rental growth prospects in The Hanningtons Estate.
FROM THE STATION
8
KEY THEATRE ROYAL
3
Extent of proposal Footways relaid & de-cluttered
ROYAL PAVILION
5 FROM CHURCHILL SQUARE
1
Carriageway with decorative surface dressing & central median New bus shelter
7
New loading bays
4
New trees 2
THE LANES
6
TO EAST STREET & BRIGHTON PIER
New seats
TO THE SEAFRONT
PROPOSAL HIGHLIGHTS 1. Wider footways between Meeting House Lane and East Street
5. Improved pedestrian crossing links between The Lanes and North Laines
2. Tree planting and public seating on the south side of the street
6. De-cluttered footways with new high quality paving
3. New bus shelters for passengers travelling west along North Street
8. Improved distribution of loading bays
4. New pedestrian crossing at Prince’s Place
7. Improved setting for the Grade II listed Chapel Royal 9. Improved environmental and streetscape quality 10. Privately funded at no cost to the Council
19
A FT R
D
R E TA I L R E N TA L VA L U E S
As you would expect from a vibrant retailing city, Brighton remains the first place outside of London for retailers to establish new stores. Published requirements have remained consistently above the UK average and as at February 2015 there were 45 requirements for Brighton against an average of 13, ranking the city 2nd of the PROMIS cities. Retail values in Brighton have therefore performed strongly compared with other major UK retail cities. At the end of 2014 prime Zone A rents in Brighton were at £235 psf, which represents a 17.5% increase above pre-recession levels of £200 psf ZA. The highest rents in the city have been settled in Churchill Square Shopping Centre at between £215-£235 ZA. Zone A rents vary considerably on North Street and offer a significant discount to prime. The highest rents along the street have historically ranged from £125-£135 ZA with the most recent letting being Metro Bank in Q1 2014 at £133 Zone A. We believe that these levels of rents offer significant room for continued rental growth in this part of the city. This opportunity will be further enhanced on completion of the improvement works fronting North Street.
20
Zone A East Street North Street
£200 £125-£135
Western Road
£180
Churchill Square
£235
THE HANNINGTONS ESTATE
BRIGHTON
21
A FT THE HANNINGTONS ESTATE
R
BRIGHTON
D
An unparalleled opportunity to develop 13 retail/leisure units, 7 residential apartments and 2 floors of offices DEVELOPING THE NEW LANES The Hanningtons Estate has detailed planning consent to further develop this iconic landmark through the creation of Hanningtons Lane, a new Brighton Lane with an additional 13 retail and leisure units, 7 residential units and two floors of offices. This carefully designed high quality street will attract new premium brands to the location and will bring a new vibrancy and energy to this much loved quarter of Brighton. A further opportunity exists to create a new link lane, which will continue to enhance the connection between the estates North Street frontage and The Lanes to the rear, increasing footfall to this popular landmark. This will involve demolishing the existing Timpsons unit (15 North Street) and restoring Puget’s cottage.
View from the middle of Hanningtons Lane
PROPOSED DEVELOPMENT PLAN 25 North Street Cult Hero
24 North Street
North
23 North Street North Street Food & Wine
Meeting House Lane
22 North Street 21 North Street
20 North Street
19 North Street
18 North Street Amercian Apparel
Stree
t
16-17 North Street 15 North Street Timpsons
12b Meeting House Lane Riddle & Finn Oyster Bar
12c Meeting House Lane Frames in the Lanes 12d Meeting House Lane Kellerwood Jewellers
13 North Street
22 North Street retail space under Unit 1
Unit 1 76.0 sq m
14 North Street
21 North Street retail space under Unit 1
19 North Street retail space under Unit 1
11-12 North Street Tiger
Unit 2 70.2 sq m
8-9 North Street Blacks
Unit 3 73.4 sq m
HANN
6-7 North Street
Unit 4 39.5 sq m
INGTO
NS LA NE
Unit 5 & 6 106.8 sq m
Unit 8 31.6 sq m
Extent of the Estate
5 North Street Fun Learning Unit 7 101.0 sq m
Unit 9 45.4 sq m
Unit 10 46.9 sq m
4 North Street White Company
Unit 11 40.4 sq m
Unit 10 Ollie & Nic
Extent of the development at upper floors Existing building to be altered Proposed walls and existing walls surrounding proposals
Unit 12 27.9 sq m
Proposed New Lane
Unit 15
Proposed retail unit - A1 use Proposed retail unit - A3 use Proposed circulation
22
Unit 13 47.4 sq m
Unit 14 93.3 sq m
Unit 14
Unit 11/12 Snow & Rock Unit 13
Unit 16 Cloud 9
Brighton
Place
et
rk Ma
t
ree
St
Brighton Place entrance to Hanningtons Lane
View from North Street - Puget’s Lane application
View from Meeting House Lane
23
A FT THE HANNINGTONS ESTATE
D
R
BRIGHTON
House prices have tripled since 2000 24
RESIDENTIAL Jubilee Gate, The Clock Tower and Meeting House Lane, the residential is arranged over part of the first, second, third and fourth floors and is accessed from different entrances from across the Estate (see enclosed floor plans). The apartments range from 1 to 6 bedroom accommodation held on flexible assured shorthold tenancies and have recently undergone extensive refurbishment and are all in excellent condition.
The South East has been the strongest performing region in the county over the past 12 months in terms of capital growth, with new vendor asking prices up by 10% on a year ago, higher than London’s 9.6% annual growth rate (source: rightmove). Brighton in particular has seen an increasingly buoyant and thriving residential market. The supply/demand imbalance in the city and excellent transport links to London are all fuelling the growth in this region of the country. The Estate boasts 93% occupancy, mainly made up of young professionals and with demand growing we expect to see continued rental growth.
The flexibility that the building provides allows incoming investors to reconfigure the existing residential layout and also add additional units through reconfiguration/ development subject to the usual consents. The existing residential accommodation reflects a capital value of circa ÂŁ310 per sq ft on GIA basis which reflects a substantial discount to prevailing vacant possession values.
There are 41 flats across the estate arranged over 6 separate buildings with a total combined area of 33,635 sq ft. Within these 6 buildings, Queens Gate, Kings Gate, Princess Gate,
A forecasted 40% growth in your residential value over the next 5 years
House Price % increase over the next 5 years 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Brighton
South East
London
National Average
25
A FT R
D
OFFICES
Brighton also plays host to some of the world’s best known financial services institutions, including Lloyds TSB, Legal & General and American Express. There is excellent office demand within the city centre in particular from the media sector. The offices are located in Huntingdon House and arranged over first to fourth floors totalling 15,098 sq ft and are accessed from North Street. The Foundation for European Languages occupy the first floor, TW Cat Ltd the third floor and Yosiba the fourth. There is an opportunity to re-let the third floor at a new rental level and create open market letting evidence for the Foundation for European Languages renewal discussions. In addition, G2 Legal occupy space spanning 4,428 sq ft on the first floor of 15 Brighton Place, which was built in 2012 and provides high quality office accommodation.
Brighton is home to the largest new media cluster anywhere in Europe
26
THE HANNINGTONS ESTATE
BRIGHTON TENURE
I N CO M E P R O F I L E
Freehold.
The Estate provides a total current gross income of £2,090,460 per annum. There are £710,860 of shortfalls which means a total current net income of £1,379,600.
TENANCY SCHEDULE
These rents reflect substantial tactical voids pending the completion of the streetscape works on North Street and the commencement of the Hanningtons Lane development.
The property is let in accordance with the tenancy schedule found on pages 32-35 of this brochure.
The total estimated rental value is £3,476,580. The gross passing rent split across The Estate is as follows: Retail
£1,220,750 per annum
Office
£295,570 per annum
Residential
£574,140 per annum
I N CO M E A N A L Y S I S Sector Split by Floor Area
Sector Split by ERV
Retail 56% (67,989 sq ft)
Retail 71% (£2,481,340)
Office 16% (19,526 sq ft)
Office 10% (£351,500)
Residential 28% (33,647 sq ft)
Residential 19% (£643,740)
Current Income vs ERV
27
A FT
The Estate offers exciting development and asset management opportunities
D
R
The Estate offers unrivalled opportunities for incoming investors to drive their real returns through reconfiguration, development and rental growth during their hold period. There are very few large city centre sites in the country that offer incoming purchasers such diversity of income and immediate asset performance in a destination of this quality.
Complete the Hanningtons Lane development which has full planning for 13 retail units, 7 residential units and 2 floors of offices above. There is significant demand for both the retail/ leisure and residential units. The scheme also provides a further opportunity to work with the council to rework/extend the existing consent on the site.
Continue to capitalise on the substantial impact the improvement works have had on the North Street by letting the vacant units and improving the tenant mix. There is substantial retailer demand for units at such comparatively affordable rental levels.
The large basements and first floors offer incoming investors the flexibility to create further retail and A3 sales areas to suit modern day retailer requirements. Alternatively there is potential to create further residential units, subject to the usual consents.
28
THE HANNINGTONS ESTATE
BRIGHTON
Reconfigure the 3 existing flats above 12b - 12d Meeting House Lane, creating 6 x 1 bedroom flats, with the option of an additional floor, subject to the usual consents.
Potentially convert Huntingdon House to residential or hotel use, subject to the usual consents.
The current owner has drawn up proposals to add additional residential units above 16-19 North Street for 5 x 2 beds and 1 x 1 bed flats. Incoming investor could look at gaining planning and convert (plans available in the dataroom).
Further planning has been submitted for an additional Lane link from North Street. These proposals would involve demolishing the existing Timpsons (15 North Street) and thereby enhancing the pedestrian link between North Street and The Lanes. (further plans and information available in the dataroom).
29
A FT THE HANNINGTONS ESTATE
R
BRIGHTON
PROPOSAL
Full measured, building and structural surveys are available in the dataroom.
This price reflects the following yield profile:
D
SURVEYS
SERVICE CHARGE The service charge over the estate is apportioned on the basis of floor area. The total service charge for the year ending December 2015 is £398,300 with an average rate for the Estate of £3.29 per sq ft.
VAT The property is registered for VAT therefore VAT will be payable on the purchase price or dealt with by way of a TOGC.
Retail Equivalent Yield Reversionary Yield
6.68% 7.16%
Residential Equivalent Yield Reversionary Yield
4.50% 4.51%
Office Equivalent Yield Reversionary Yield
8.00% 8.28%
This equates to £47,800,000 (Forty Seven Million, Eight Hundred Thousand Pounds). In addition the vendor is seeking a further £2,200,000 (Two Million, Two Hundred Thousand Pounds) for the Hanningtons Lane development site.
A full EPC survey has been conducted and can be accessed in full from the data room.
We are therefore seeking offers in excess of £50,000,000 (Fifty Million Pounds) for the freehold interest of The Estate, subject to contract and after the usual purchasers costs of 5.8%, this figure equates to the above mentioned yield profile.
DATA R OO M
F U R T H E R I N F O R M AT I O N
A dataroom containing further information can be accessed at www.thehanningtonsestate.co.uk
Mark Bennett mbennett@klmproperty.co.uk 020 7317 3711
Nick Morgan nmorgan@klmproperty.co.uk 020 7317 3709
James Andrews jandrews@klmproperty.co.uk 020 7317 3708
Pippa Page ppage@klmproperty.co.uk 020 7317 3731
EPC’S
Simon Harvey sharvey@klmproperty.co.uk 020 7317 3719
MISREPRESENTATION ACT | COPYRIGHT | DISCLAIMER KLM, for themselves and for the vendors of this property, whose agents they are, give notice that (1) the particulars and any further information communicated by any means to potential purchasers of the property described in the particulars, or their advisers, in connection with the possible sale of the property are provided solely for the purpose of assisting potential purchasers in decided whether they wish to proceed with further investigation of the property and do not constitute either the whole or any part of an invitation, offer or contract for sale of the property; (ii) all descriptions, dimensions, references to condition and necessary permissions for use and occupation and other details are given in good faith and are believed to be correct as at the date of the particulars (or the date of the relevant information if earlier). However, potential purchasers are not entitled to rely on them as statements or representations of fact but should satisfy themselves by searches, enquiries, surveys and inspections or otherwise with regard to the accuracy of such details. No responsibility or liability is or will be accepted by KLM, the vendor(s) of the property or any of their respective subsidiaries, affiliates, directors, officers, representatives, employees, advisors, or agents for any loss or damage suffered by any party, resulting from reliance on the particulars or any other information communicated by any means to that party, or its advisers, in connection with the possible sale of the property. No person in the employment of KLM or the vendor(s) has authority to make or give any representation or warranty, express or implied, in relation to the property. References to KLM include any joint agents acting with KLM. March 2015. Designed and produced by Creativeworld. Tel 01282 858200. Image credits: A number of images provided by www.visitbrighton.com
30
31
A FT
TENANCY SCHEDULE
R
Address
Unit
Tenant
Lease Start
Lease End
Break
Rent Review
Current Rent £ pa
ERV
£ psf Zone A
£ pa
£ psf Zone A
North Street
Unit 9
Kurt Geiger
20/09/2004
19/09/2019
-
-
£145,000.00
£159
£159,700.00
£175
3 North St
Unit 9a
Bravissimo
14/01/2006
13/01/2021
-
14/01/16
£71,250.00
£149
£68,900.00
£125
4 North St
Unit 8
White Company
06/07/2009
05/07/2024
-
06/07/19
£180,000.00
-
£211,100.00
175/125
5 North St
Unit 7
Fun Learning
16/07/2014
15/07/2015
1 months mutual break clause
-
£48,000.00
£70
£85,400.00
£125
6/7 North St
Unit 6
VACANT
-
-
-
-
-
-
£151,100.00
£125
8/9 North St
Unit 5
Blacks
28/05/2013
27/05/2023
27/05/2018
28/05/2018
£115,000.00
£87
£165,800.00
£125
11/12 North St
Unit 4
Tiger Retail Ltd
14/09/2007
13/09/2017
-
-
£185,000.00
£118
£195,400.00
£125
13 North St
Unit 3
VACANT
-
-
-
-
-
-
£115,700.00
£125
14 North St
Unit 2
VACANT
-
-
-
-
-
-
£114,300.00
£125
25/03/1995
24/03/2010
-
-
£18,000.00
£68
£33,000.00
£125
-
-
-
-
-
-
£165,100.00
£125
D
1/2 North St
15 North St
Minit/Timpsons
16-17 North St
VACANT
18 North St
03/08/2007
02/08/2017
-
-
£130,000.00
£116
£139,500.00
£125
19 North St
Unit 1
American Apparel Ltd VACANT
-
-
-
-
-
-
£74,600.00
£125
21 North St
VACANT
-
-
-
-
-
-
£83,800.00
£125
22 North St
VACANT
-
-
-
-
-
-
£87,000.00
£125
23 North St
NS Food & Wine
01/03/2015
01/03/2018
Mutual at any time subject to 6 months notice
-
£41,500.00
£78
£66,600.00
£125
23 North St Basement
VACANT
-
-
-
-
-
-
£5,310.00
£5
24 North St
VACANT
-
-
-
-
-
-
£71,200.00
£125
25 North St
Francis Taylor
27/02/2009
26/02/2012
-
-
£40,000.00
£87
£57,300.00
£125
25 North St Basement
VACANT
-
-
-
-
-
-
£5,130.00
£5
Sub-Total
£973,750.00
£2,055,940.00
Market Street & Brighton Place 56 Market St 54/55 Market St
Unit 10 Unit 11/12
VACANT Snow & Rock
-
-
-
-
-
-
£50,000.00
£83
31/10/2005
30/10/2020
-
31/10/2015
£125,000.00
£125
£125,000.00
£125
19 Brighton Place
Unit 13
VACANT
-
-
-
-
-
-
£20,000.00
£53
18 Brighton Place
Unit 14
VACANT
-
-
-
-
-
-
£15,000.00
£63
16 Brighton Place
Unit 15
VACANT
-
-
-
-
-
-
£30,000.00
£49
15 Brighton Place
Unit 16
Cloud 9
28/09/2012
29/09/2020
28/09/2015
29/09/2016
£25,000.00
£49
£25,000.00
£49
G2 Legal
21/08/2012
20/08/2017
-
09/08/2015
£77,610.00
£18
£79,700.00
£18
1st Floor 15a Brighton Place 13 Brighton Place
Unit 17
VACANT
-
-
-
-
-
-
£47,500.00
£64
11 Brighton Place
Unit 18
VACANT
-
-
-
-
-
-
-
-
Sub-Total
£227,610.00
£392,200.00
Meeting House Lane r/o 25 North St
The Champagne & Oyster Company
28/04/2006
27/09/2017
-
28/04/2016
£20,500.00
£87
12b Meeting House Lane
The Champagne & Oyster Company
29/09/2002
29/09/2017
-
12c Meeting House Lane
Bernadette Fitzsimons
25/05/2006
24/05/2021
-
12d Meeting House Lane
Kellerwood
29/03/2006
28/03/2021
29/03/2016
29/03/2016
-
£28,500.00
25/05/2016
£23,000.00 £25,000.00
Sub-Total
£20,500.00
£87
£66
£32,400.00
£75
£59
£29,200.00
£75
£61
£30,800.00
£75
£97,000.00
£112,900.00
Huntingdon House 1st & 2nd Floor Huntingdon House
Foundation for European Languages
31/08/2005
30/08/2015
-
-
£114,322.00
£13
£147,900.00
£18
3rd Floor Huntingdon House
TW Cat Ltd
30/04/2009
31/05/2014
-
-
£62,118.00
£14
£73,900.00
£18
4th Floor Huntingdon House
Yosiba
07/12/2009
06/12/2016
-
05/12/2016
£41,520.00
£14
£50,000.00
£18
Sub-Total
32
£217,960.00
£271,800.00
THE HANNINGTONS ESTATE
BRIGHTON Floor Areas (Pre Development) Ground Sales (sq ft)
ITZA (sq ft)
Ground Anc (sq ft)
Basement (sq ft)
1203
860
-
181
181
-
2290
1375
948
647
Shortfalls per annum
First Floor (sq ft)
Second Floor (sq ft)
Third Floor (sq ft)
Fourth Floor (sq ft)
1046
-
-
-
-
4448
-
-
-
2237
-
-
227
433
-
-
Comments
Total NIA (sq ft)
Rates
Service Charge
Insurance
Total Shortfalls
-
2249
-
-
-
£0
-
4629
-
-
-
£0
-
-
4527
-
-
-
£0
-
-
1608
-
£5,431
-
£5,431
1727
1002
-
1732
1802
-
-
-
5261
£70,372
£20,595
-
£90,967
3243
1266
-
1204
-
-
-
-
4447
-
-
-
£0
3398
1509
-
1091
-
-
-
-
4489
-
-
-
£0
1902
605
-
590
4370
-
-
-
6862
£63,142
£25,309
-
£88,451
2457
867
-
880
-
-
-
-
3337
£47,959
£11,415
-
£59,374
263
248
15
-
188
158
-
-
624
-
£3,600
-
£3,600
2007
1051
-
702
3523
-
-
-
6232
£71,818
£22,245
-
£94,063
1999
1051
-
1306
-
-
-
-
3305
-
-
-
£0
1335
597
-
-
-
-
-
-
1335
£29,884
£4,628
-
£34,512
1145
592
132
1344
-
-
-
-
2621
£29,884
£4,351
-
£34,235
1077
627
77
1257
-
-
-
-
2411
£33,981
£4,932
-
£38,913
721
533
-
-
-
-
-
-
721
-
-
-
£0
-
-
-
1061
-
-
-
-
1061
-
£1,641
-
£1,641
723
518
-
1029
-
-
-
-
1752
£24,100
£2,796
-
£26,896
550
458
-
-
-
-
-
-
550
-
-
-
£0
-
-
-
£1,192
-
27,169
-
1026
-
-
-
-
1026
451
16,938
14,331
158
-
-
59,047
606
-
-
-
-
-
-
631
£24,100
£2,219
-
843
-
-
1,540
-
-
-
2657
-
£9,172
-
£9,172
513
380
-
-
-
-
-
-
513
£13,858
£1,708
-
£15,566
275
226
-
211
-
-
-
-
486
£9,640
£1,882
-
£11,522
858
608
-
374
-
-
-
-
1232
£16,268
£2,752
-
£19,020
644
509
-
-
-
-
-
-
644
-
-
-
£0
-
-
-
-
4,428
-
-
-
4428
-
-
-
£0
982
740
-
-
-
-
-
-
982
£20,244
£3,155
-
£23,399
-
-
-
-
-
-
-
-
0
-
£9,170
-
£9,170
-
585
5,968
-
-
-
11,573
235
-
-
-
-
-
-
235
-
-
-
£0
432
-
-
-
-
-
-
551
-
-
-
-
389
-
-
-
-
-
-
485
-
-
-
-
526
411 -
-
-
-
-
Under offer to a high class hair salon (Trevor Crowley) at £30,000 per annum on a 10 year lease with a tenant break at year 5.
The unit is currently in shell condition and is not rateable.
-£114,168
551
-
Holding over.
£26,319
485
1,797
Form of lease agreed and awaiting completion.
£1,192
631
235
Holding over and new lease under negotiation.
-£479,275
1117
5,020
Terms agreed with Bloomingville.co.uk Ltd at £85,000 per annum on a 10 year lease with a tenant break at year 5.
526
-
1,797
£0
Tenant in administration and renewal lease with administrators for comments.
-
-
-
-
4108
4,110
-
-
8218
-
-
-
-
Unopposed lease renewal under negotiation.
-
-
-
-
-
-
4105
-
4105
-
-
-
-
Holding over.
-
-
-
-
-
-
-
2775
2775
-
-
-
-
-
-
-
-
4,108
4,110
4,105
2,775
15,098
£-
33
A FT
TENANCY SCHEDULE
R
Address
Unit
Tenant
Lease Start
Lease End
Break
Rent Review
Current Rent
ERV
£ pa
£ psf Zone A
£ pa
£ psf Zone A
Residential
Miss Mahdis Fathi
28/07/2012
27/07/2015
-
-
£11,400.00
-
£14,400.00
-
The Clocktower Flat 2 (2 bed)
Miss Rebecca Witney & Miss Danielle Francis
06/02/2014
05/02/2016
-
-
£14,400.00
-
£14,400.00
-
The Clocktower Flat 3 (3 bed)
Charlie Breese, Frank Anderson & Tom Stevens
26/09/2014
25/09/2015
-
-
£17,700.00
-
£17,700.00
-
The Clocktower Flat 4 (3 bed)
Mr Kaveh Tehranchi
20/07/2012
19/07/2015
-
-
£15,000.00
-
£17,700.00
-
The Clocktower Flat 5 (1 bed)
Mr Sidi Mohamed Haddaoui
01/03/2013
31/05/2015
-
-
£15,000.00
-
£15,000.00
-
The Clocktower Flat 6 (2 bed)
Steven Mander
17/09/2014
16/09/2015
-
-
£18,600.00
-
£18,600.00
-
Jubilee Gate Flat 1 (1 bed)
Mr Taylor Trent Lineham
16/11/2013
15/11/2015
-
-
£9,780.00
-
£9,780.00
-
Jubilee Gate Flat 2 (2 bed)
Pauline Perris & Jeff Perris
15/03/2015
14/03/2016
-
-
£16,200.00
-
£16,800.00
-
Jubilee Gate Flat 3 (2 bed)
Beatrice Drewitt, Eric Schimetzki & Daniel Boris Iglesia
19/06/2014
18/12/2015
-
-
£16,800.00
-
£16,800.00
-
Kings Gate Flat 1 (Studio)
Stefania Papaloupoudou
06/10/2014
05/07/2015
-
-
£9,000.00
-
£9,000.00
-
Kings Gate Flat 2 (2 Bed)
Miss Newcombe & Miss Berglund
30/07/2010
29/08/2015
-
-
£10,800.00
-
£14,400.00
-
Kings Gate Flat 3 (6 Bed)
Langran, Johnson, Dutt, Harmer, Sandell & McGrath
01/09/2013
31/08/2015
-
-
£30,240.00
-
£32,400.00
-
Kings Gate Flat 4 (3 Bed)
Erasmia Papallou, Demetra Voskos & Christina Savva
24/09/2014
23/06/2015
-
-
£16,920.00
-
£16,920.00
-
Kings Gate Flat 5 (6 Bed)
Jeyani Nadarajah, Wiktoria Tafesse, Lamia Abusheba, Dallas Erwin, Lok Man Lui & Shifa Wong
22/09/2014
21/06/2015
-
-
£32,400.00
-
£32,400.00
-
Kings Gate Flat 6 (1 Bed)
Jon Vince Rhodes & Laetitia Kaiser
15/09/2014
14/09/2015
-
-
£10,200.00
-
£10,200.00
-
Kings Gate Flat 7 (2 Bed)
Mr Pham & Mr Phan
01/10/2014
31/03/2015
-
-
£14,400.00
-
£14,400.00
-
Kings Gate Flat 8 (1 Bed)
VACANT
-
-
-
-
£-
-
£10,200.00
-
Kings Gate Flat 9 (2 Bed)
Mr Jacquemein & Miss Maass
01/10/2007
29/02/2016
-
-
£13,800.00
-
£14,400.00
-
Kings Gate Flat 10 (1 Bed)
Mr Christopher Benjamin Hayes
10/11/2013
09/05/2015
-
-
£9,540.00
-
£10,200.00
-
Kings Gate Flat 11 (1 Bed)
VACANT
-
-
-
-
£-
-
£10,200.00
-
Kings Gate Flat 12 (3 Bed)
Miss Trotobas, Mr Escoda & Miss Vines
12/12/2013
11/06/2015
-
-
£15,120.00
-
£16,920.00
-
Kings Gate Flat 14 (1 Bed)
Blair Hammond & Katie Pimenta
10/09/2014
09/03/2016
-
-
£10,200.00
-
£10,200.00
-
Princess Gate Flat 1 (1 Bed)
Mr Sonny Jack Frost
26/07/2013
25/07/2015
-
-
£10,200.00
-
£10,200.00
-
Princess Gate Flat 2 (2 Bed)
Mr Camplin
12/09/2013
11/08/2015
-
-
£12,900.00
-
£14,400.00
-
Princess Gate Flat 3 (2 Bed)
Miss H Sassi & Miss A Sanford
01/02/2014
31/07/2015
-
-
£14,400.00
-
£14,400.00
-
Princess Gate Flat 4 (1 Bed)
VACANT
-
-
-
-
-
£10,200.00
-
Princess Gate Flat 5 (1 Bed)
Conor Phelan & Jacob Ringwood
25/09/2014
24/06/2015
-
-
£10,200.00
-
£10,200.00
-
Princess Gate Flat 6 (1 Bed)
Mr Dewar & Miss Batchelor
21/12/2011
20/06/2015
-
-
£9,840.00
-
£10,200.00
-
Princess Gate Flat 7 (2 Bed)
Matthew Jones & Lisa Barnard
19/09/2014
18/09/2015
-
-
£14,400.00
-
£14,400.00
-
Princess Gate Flat 8 (3 Bed)
Jeremy Wong, Jennifer Wilowski & Anthony Anton
10/09/2014
09/07/2015
-
-
£21,600.00
-
£21,600.00
-
Princess Gate Flat 9 (2 Bed)
Elina Uruzyan & Zoe Christodoulou
03/10/2014
02/07/2015
-
-
£14,400.00
-
£14,400.00
-
Princess Gate Flat 10 (3 Bed)
Mr Tetley, Mr Perity & Mr Mason
01/09/2013
30/04/2015
-
-
£15,300.00
-
£16,920.00
-
Princess Gate Flat 11 (1 Bed)
Mr Stylogiannis & Miss Salem
10/07/2014
09/07/2015
-
-
£11,400.00
-
£11,400.00
-
Queens Gate Flat 1 (2 Bed)
VACANT
-
-
-
-
-
£14,400.00
Queens Gate Flat 2 (3 Bed)
Joao Carlos Horacio, Luiz Venturim & Luis Sanchez
04/03/2015
03/09/2015
-
-
£16,200.00
-
£16,200.00
-
Queens Gate Flat 3 (5 Bed)
Sprachcaffe Language Plus
06/09/2014
05/09/2015
-
-
£25,800.00
-
£25,800.00
-
Queens Gate Flat 4 (4 Bed)
Mason, Fiehler, Komosa, Bosworth & Sugden
01/09/2013
30/09/2015
-
-
£25,200.00
-
£25,800.00
-
Queens Gate Flat 5 (5 Bed)
Morris, Pittard, Bown & Perkins
25/09/2014
24/06/2015
-
-
£21,600.00
-
£21,600.00
-
12e Meeting House Lane (3 Bed)
Rosie Cole, Mishka Venables & Alice Webb
13/02/2015
12/08/2015
-
-
£16,200.00
-
£16,200.00
-
12f Meeting House Lane (3 Bed)
Linda Rae
22/09/2014
21/03/2015
-
-
£10,800.00
-
£16,200.00
-
12g Meeting House Lane (3 Bed)
Victor Sanchez, Jonas Montilla & Marta Bel
16/03/2015
15/09/2015
-
-
£16,200.00
-
£16,200.00
-
D
The Clocktower Flat 1 (2 bed)
Residential Management Fee Residential Service Charge Shortfall Sub-Total
£574,140.00
£643,740.00
Other Port-cabin - Rates Shortfall Sub-Total
£-
TOTAL
£2,090,460 Current Gross Income
34
£2,090,460
Current Shortfalls
-£710,860
Current Net Income
£1,379,600
£3,476,580
THE HANNINGTONS ESTATE
BRIGHTON Floor Areas (Pre Development) Ground Sales (sq ft)
ITZA (sq ft)
Ground Anc (sq ft)
Basement (sq ft)
-
-
-
-
-
-
-
-
-
Shortfalls per annum
Comments
First Floor (sq ft)
Second Floor (sq ft)
Third Floor (sq ft)
Fourth Floor (sq ft)
Total GIA (sq ft)
Rates
Service Charge
Insurance
Total Shortfalls
-
641
-
-
-
642
-
-
-
-
-
818
-
-
-
818
-
-
-
-
-
-
-
656
-
-
657
-
-
-
-
-
-
-
-
826
-
-
827
-
-
-
-
-
-
-
-
-
979
-
980
-
-
-
-
-
-
-
-
-
-
-
1444
1445
-
-
-
-
-
-
-
-
-
604
-
-
604
-
-
-
-
-
-
-
-
-
980
-
-
981
-
-
-
-
-
-
-
-
-
-
1175
-
1175
-
-
-
-
-
-
-
-
425
-
-
-
425
-
-
-
-
-
-
-
-
859
-
-
-
859
-
-
-
-
-
-
-
-
-
1481
-
-
1481
-
-
-
-
-
-
-
-
-
-
613
-
614
-
-
-
-
-
-
-
-
-
-
1616
-
1617
-
-
-
-
-
-
-
-
454
-
-
-
454
-
-
-
-
-
-
-
-
-
587
-
-
588
-
-
-
-
-
-
-
-
-
-
434
-
434
-
-
-
-
-
-
-
-
-
-
911
-
912
-
-
-
-
-
-
-
-
-
351
-
-
351
-
-
-
-
-
-
-
-
-
527
-
-
527
-
-
-
-
-
-
-
-
-
-
819
-
819
-
-
-
-
-
-
-
-
-
-
-
622
622
-
-
-
-
-
-
-
-
-
655
-
-
656
-
-
-
-
-
-
-
-
-
1051
-
-
1052
-
-
-
-
-
-
-
-
-
855
-
-
856
-
-
-
-
-
-
-
-
-
421
-
-
421
-
-
-
-
-
-
-
-
-
465
-
-
465
-
-
-
-
-
-
-
-
-
634
-
634
-
-
-
-
-
-
-
-
-
-
689
-
689
-
-
-
-
-
-
-
-
-
-
1048
-
1048
-
-
-
-
-
-
-
-
-
-
823
-
823
-
-
-
-
-
-
-
-
-
1130
-
-
1130
-
-
-
-
-
-
-
-
-
-
699
-
700
-
-
-
-
-
-
-
-
641
-
-
642
-
-
-
-
-
-
-
-
-
1007
-
-
1008
-
-
-
-
-
-
-
-
-
1278
-
-
1279
-
-
-
-
-
-
-
-
-
-
1163
-
1164
-
-
-
-
-
-
-
-
-
-
960
-
960
-
-
-
-
-
-
-
-
-
764
-
-
764
-
-
-
-
-
-
-
-
-
764
-
-
764
-
-
-
-
-
-
-
-
-
764
-
-
764
-
-
-
-£57,414
-£58,751 -
-
-
-
3,838
15,196
11,929
2,066
33,647
10% management fee of the current gross income from the 41 flats.
-£58,751 -£116,165
-£1,253
-£1,253 -£1,253
121,162
-£710,860
35
A FT
25 North Street
22 North Street
an eL eti
ng
Ho
us
23 North Street
Me
D
R
e
24 North Street
21 North Street
American Apparel 18 North Street
16-17 North Street
EXISTING BASEMENT FLOOR PLAN 36
THE HANNINGTONS ESTATE
BRIGHTON
th
or
N et
re
St
re St th or ns N so 15 imp T
et 13 North Street 14 North Street
Tiger 11-12 North Street
Store 6-7 North Street
Store
Store
Blacks 8-9 North Street
Fun Learning 5 North Street Store Kurt Geiger 1 -2 North Street Unit 9a
Store
Store
Brig
18 Brighton Place Unit 14
hto
The White Company 4 North Street
nP
Tiger 11-12 North Street
lace
Market Street APPROXIMATE SCALE 1:500
Monsoon
37
A FT
25 North Street
an eL us
23 North Street
22 North Street
Me
eti
ng
Ho
D
R
e
24 North Street
Existing building to be altered
PROPOSED BASEMENT FLOOR PLAN 38
21 North Street
THE HANNINGTONS ESTATE
BRIGHTON
th
or
N et
re
St Unit 1
Unit 3
Unit 4
Store 6-7 North Street
Store
Store
Unit 5 Unit 7 Store Unit 9 Unit 9a Store
Store
Unit 14
Brig
Unit 8 Unit 8
hto
nP
lace
Market Street APPROXIMATE SCALE 1:500
Monsoon
39
A FT
North Street Food & Wine 23 North Street
Ho
us
eL
R
12 Ri b M dd ee le & ting Fin Ho n O use ys La ter ne 12 Ba Fr H c M r am ou ee s t es e in in Lan g the e L 12 an es Ho c M Ke use eetin l g Je lerw Lane we oo lle d rs
22 North Street
Me
eti
ng
D
24 North Street
an
e
Cult Hero 25 North Street
21 North Street
19 North Street
Amercian Apparel 18 North Street
16-17 North Street
Unit 18
Queens Gate - 14a North Street
Unit 17
Kings Gate - 10 North Street Princess Gate - 57 Market Street Jubilee Gate - 15a Brighton Place The Clock Tower - 14 Brighton Place
EXISTING GROUND FLOOR PLAN 40
Cloud 9 Unit 16
5
THE HANNINGTONS ESTATE
BRIGHTON
th
or
N et
1
re
St 15 North Street Timpsons
14 North Street
13 North Street
Tiger 11-12 North Street
2
Blacks 8-9 North Street
6-7 North Street
Fun Learning 5 North Street
Bravissimo 3 North Street
Unit 15
Unit 14
White Company 4 North Street
Unit 13
4
Brig
Snow & Rock Unit 11/12
hto
nP
lace
Unit 10
Kurt Geiger 1-2 North Street
3
Market Street APPROXIMATE SCALE 1:500
41
A FT
25 North Street Cult Hero
e an
23 North Street North Street Food & Wine
Ho
us
eL
R
12 Ri b M dd ee le & ting Fin Ho n O use ys La ter ne 12 Ba Fr H c M r am ou ee es se ting L in the ane La 12 ne Ho c M s Ke use eetin l g Je lerw Lane we oo lle d rs
22 North Street
Me
eti
ng
D
24 North Street
21 North Street 20 North Street
19 North Street
22 North Street retail space under Unit 1
21 North Street retail space under Unit 1
Unit 1 76.0 sq m
18 North Street Amercian Apparel
Unit 2 70.2 sq m
16-17 North Street
19 North Street retail space under Unit 1
H
A
N
N
Unit 3 73.4 sq m
IN
G
TO
N
S
LA
N
Unit 4 39.5 sq m
E Unit 5 & 6 106.8 sq m
Unit 8 31.6 sq m
Unit 9 45.4 sq m Unit 10 46.9 sq m
Unit 7 101.0 sq m Unit 11 40.4 sq m
Unit 12 27.9 sq m
Extent of the development at upper floors
Unit 13 47.4 sq m
Existing building to be altered Proposed walls and existing walls surrounding proposals
Unit 14 93.3 sq m
Proposed New Lane Unit 16 Cloud 9
Proposed retail unit - A1 use Proposed retail unit - A3 use Proposed circulation
PROPOSED GROUND FLOOR PLAN 42
5
THE HANNINGTONS ESTATE
BRIGHTON
th
or
N et
1
re St
15 North Street Timpsons
14 North Street
13 North Street
11-12 North Street Tiger
2
8-9 North Street Blacks
6-7 North Street
5 North Street Fun Learning
Unit 15
Unit 14 4 North Street White Company
Unit 13
4
Brig
Unit 11/12 Snow & Rock
hto
nP
lace
Unit 10 Ollie & Nic
1-2 North Street Kurt Geiger
3
Market Street APPROXIMATE SCALE 1:500
43
e
A FT
an
R
eL us eti
ng
Ho
D
Foundation for European Languages Offices
Me
12G
12F
12E
16-17 North Street
Queens Gate - 14a North Street Kings Gate - 10 North Street Princess Gate - 57 Market Street Jubilee Gate - 15a Brighton Place The Clock Tower - 14 Brighton Place
EXISTING FIRST FLOOR PLAN 44
THE HANNINGTONS ESTATE
BRIGHTON
th
or
N et
t
re
St
T 15 imp N so or ns th St re e
13 North Street
6-7 North Street
Snow & Rock Unit 11/12 G2 Legal Offices
Bravissimo 3 North Street
Brig
hto
Snow & Rock Unit 11/12
nP
lace APPROXIMATE SCALE 1:500
45
e
A FT eti
ng
Ho
us
eL
an
R
D
Me
12G
12F
12E Plant Area
1 2 Bed Duplex 51 sq m
H
2 2 Bed Duplex 55 sq m
A
N
N
IN
G
T
O
Courtyard Roof Garden
3 2 Bed Duplex 38 sq m
N
S
L
A
N
E
7 2 Bed Duplex 43 sq m
4 2 Bed Duplex 50 sq m 6 2 Bed Duplex 54 sq m
5 2 Bed Duplex 52 sq m
8
1 Office 122 sq m
Roof Terrace for A3 Unit 30 sq m
7 69 sq m
2 Office 78 sq m
Existing building to be altered Proposed walls and existing walls surrounding proposals Proposed 2 storey residential - C3 use Proposed office unit - B1 use Proposed circulation
PROPOSED FIRST FLOOR PLAN 46
THE HANNINGTONS ESTATE
BRIGHTON
th
or
N et
re
St 138 sq m
Cycle Store (70 cycles) 61 sq m
Refuse Store (16 1100L Eurobins) 57 sq m
6-7 North Street
Bravissimo
Brig
Unit 11/12 Snow & Rock
hto
nP
lace APPROXIMATE SCALE 1:500
47
La ne Me eti ng Ho us e
A FT R
D
Foundation for European Languages Offices
12G
12F
12E
Queens Gate - 14a North Street Kings Gate - 10 North Street Princess Gate - 57 Market Street Jubilee Gate - 15a Brighton Place The Clock Tower - 14 Brighton Place
EXISTING SECOND FLOOR PLAN 48
THE HANNINGTONS ESTATE
BRIGHTON
or N th t
re
St
T 15 imp N so or ns th St re e
et Brig
hto
nP
lace APPROXIMATE SCALE 1:500
49
an
e
A FT eti
ng
Ho
us
eL
R
D
Me
12G
12F
12E
1 2 Bed Duplex 51 sq m
H
A
2 2 Bed Duplex 55 sq m
N
N
IN
G
T
O
3 2 Bed Duplex 38 sq m
N
S
L
A
N
E
7 2 Bed Duplex 43 sq m 4 2 Bed Duplex 50 sq m 6 2 Bed Duplex 54 sq m
5 2 Bed Duplex 52 sq m 8
1 Office 105 sq m
2 Office 73 sq m
Existing building to be altered Proposed walls and existing walls surrounding proposals Proposed 2 storey residential - C3 use Proposed office unit - B1 use Proposed circulation
PROPOSED SECOND FLOOR PLAN 50
THE HANNINGTONS ESTATE
BRIGHTON
th
or
N et
re
St Brig
hto
nP
Roof Over Snow & Rock
lace APPROXIMATE SCALE 1:500
51
A FT R
D
th
or N et
re St
Brig
hto
nP
lace
Queens Gate - 14a North Street Kings Gate - 10 North Street Princess Gate - 57 Market Street Jubilee Gate - 15a Brighton Place The Clock Tower - 14 Brighton Place
EXISTING THIRD FLOOR PLAN 52
APPROXIMATE SCALE 1:500
THE HANNINGTONS ESTATE
BRIGHTON
th
or N et
re St
Brig
hto
nP
lace
Queens Gate - 14a North Street Kings Gate - 10 North Street The Clock Tower - 14 Brighton Place
EXISTING FOURTH FLOOR PLAN
APPROXIMATE SCALE 1:500
53
La ne Me eti ng Ho us e
A FT R
D
12G
12F
12E
1 2 Bed Duplex 51 sq m
H
A
2 2 Bed Duplex 55 sq m
N
N
IN
G
T
O
3 2 Bed Duplex 38 sq m
N
S
L
A
N
E
7 2 Bed Duplex 43 sq m 4 2 Bed Duplex 50 sq m 6 2 Bed Duplex 54 sq m
5 2 Bed Duplex 52 sq m 8
1 Office 105 sq m
2 Office 73 sq m
Proposed Roof
PROPOSED ROOF FLOOR PLAN 54
THE HANNINGTONS ESTATE
BRIGHTON
or N th et
re
St Brig
hto
nP
lace APPROXIMATE SCALE 1:500
55
56
R
D A FT
2
R
D A FT