Rethinking the Kazin

RETHINKING THE KAZIN ALEXANDRA ABELA RYAN CALLEJA JAKE CORTIS DANIEL LUPI MIGUEL PETROVIC DANIEL XUEREB

Table of Contents 01.business plan

4

02.investigating the existing

8

2.1. existing plans 2.2. existing services

03.conceptual proposals 3.1.

3.2.

3.3.

3.4.

3.5.

3.6.

3.7.

bar and lounge trophy room administration office bathrooms performance space pizzeria rehersal space

04.architectural drawings 4.1.

4.2.

4.3.

4.4.

14

70.

furniture plans lighting plans power plans demolish and build

05.bill of quantities

80

RETHINKING THE KAZIN .

The aim of this proposal is to rethink the way people look at the Kazin tal-Banda.

It also aspires to investigate the relationship between the commercial and the cultural, and how these can work in symbiosis.

01_BUSINESS PLAN

The project is fuelled by the commercial activities - which in turn are directly linked to the local and cultural traditions.

The space is revived by providing a stage for performances which are usually only enjoyed once a year during the feast. The commercial, being split into the indoor and outdoor areas, allow for a flexible management of the two. The band club is given the possibility to either operate both the bar and restaurant, or just operate one of the two and rent out the other Stripped down to its bare elements the project tackles the possibility of the cultural feeding the commercial, and a mutually benefitting relationship which this has the potential to evoke.

5

CAFE SOCIETY (GREENWICH VILLAGE)

BUSINESS GRAPHIC

7

INITIAL OBSERVATIONS .

02_INVESTIGATING THE EXISTING

The first stage of the project involved undertaking an extensive analysis of the surrounding developments as well as the existing building itself. Relevant issues which should be noted at this point include the existing adjoining third party properties as well as the current construction on the neighbouring property on the rear side of the development.

Therefore prior to the materialisation of concept to form, it was observed that third part walls had the potential to be tower over the courtyard, providing an incentive to solve this privacy issue through an intervention in line with the aforementioned business plan. The existing structure and layout was investigated through a comprehensive survey, taking note of current lighting and power systems already in place.

The output of this analysis was documented in this chapter through a series of site drawings and plans.

9

FIRST FLOOR EXISTING (SCALE 1:150)

GROUND FLOOR EXISTING (SCALE 1:150)

11

FIRST FLOOR EXISTING (SCALE 1:150)

GROUND EXISTING SERVICES (SCALE 1:150)

SWITCHES LIGHT FIXTURES ELECTRIC OUTLET WATER OUTLET

FIRST EXISTING SERVICES (SCALE 1:150)

SWITCHES LIGHT FIXTURES ELECTRIC OUTLET WATER OUTLET

13

3.1. BAR AND LOUNGE .

03_CONCEPTUAL PROPOSALS

The idea behind the retrofitting of the downstairs bar, was to pursue a connection between the setting of the commercial space and the symbol of the Marija Annunzjata band club. From a business aspect, the attraction of the public through the display of the cultural was at the core of the design of this space, as well as the project as a whole.

From a design aspect, the area revolves around a pixelated Terazzo texture, acting as a backdrop for what is to serve as a social space by all means. The transparent partition dividing the bar from the seating space was constructed out of steel frame is to showcase a selection of the band club’s trophies currently located within the upstairs room.

In doing so, the trophies act as a ‘decoration’ of sorts which inherently links the space to the very idea and achievements of the band club and the cultural significance it brings with it.

15

AREA DEMARCATION

MOOD BOARD

17

CONCEPTUAL LAYOUT

BAR AREA DETAIL

19

CUSTOM SEATING BOOTH + DIVIDERS

WHISKEY BAR PROPOSAL

DARK TERRAZZO

LIGHT TERRAZZO

CLEDAN BAR STOOL

SEATING BOOTH

TROPHYROOM SHOWCASE

SEATING AREA PROPOSAL

CEILING SUSPENDED LAMP

21

ROOM T R OPHY

3. 2. .

Traditionally, the trophy room houses memorabilia which is collected by the band club throughout the years. Most trophy rooms, including the existing trophy room at the Marija Annunzjata Band Club, feature a selection of cabinetry with a hotpotch of objects cluttering the shelves, combined with overpowering decor which overthrows the delicate nature of some of the collectables.

The proposed trophy room will attempt to organise the memorabilia in order to better represent the band club’s active history, showcased as part of a timeline.

The interior will feature glass encased, rich walnut cabinetry, enveloped by a warm blue, representing the band club’s colours, which extends onto the walls up until window lintel level. Treated stonework will be exposed above this level, paying homage to the traditional Maltese building technique

23

AREA DEMARCATION

MOOD BOARD

25

CONCEPTUAL LAYOUT

CABINETRY CONCEPT

27

CABINETRY SECTION DETAIL

CABINETRY PROPOSAL

BLUE (RAL5014) SPRAYED CABINETRY

BLUE (RAL5014) RENDERED WALL

WALNUT-VENEER SHELVING

CONCEALED ACCESS TO STORAGE

CONCEALED WALNUT DOOR

29

3.3. ADMINISTRATION OFFICE

The initial task which this area dictated was its restricted width.

In order for the administration office to become a usable space, there was the need to increase the perception of size of the space. This problem was resorted by the flooding of natural light into the space through a long skylight installed above the room.

The provision of natural light cannot be underestimated.

Therefore the mind-set with which the design of this room was tackled, was the utilisation of material application and colour combinations to enhance the perception of the size of the space.

The colour yellow was instrumental in the setting of an ambience of concentration and focus, complementing the brightness and resulting perceived size of the space itself.

31

AREA DEMARCATION

MOOD BOARD

33

CONCEPTUAL LAYOUT

OFFICE CEONCEPT

35

SKYLIGHT PENETRATION CONCEPT

MOUNTED-DESK PROPOSAL

SPRAYED WOODEN PANELLING

AFRICAN-WALNUT VENEER

TERRAZZO FLOORING

DSR CHAIR

WOODEN DOOR

OFFICE SPACE PROPOSAL

DESK LAMP

37

3.4. BATHROOMS .

In the overall layout design for the project, the provision of adequate facilities was of paramount importance.

Therefore, accessibility was key in determining the position of the bathrooms on both levels of the band club.

Both areas are to be located on top of each other, allowing for the use of the same system of sewage and drainage pipes. The areas incorporate 1 regular WC unit and 1 regular sized unit on each floor, as well as a storage closet to be used as preferred by the users of the space. The units are separated by gypsum partitions clad in walnut cladding contrasting off of the Terrazzo flooring. Hard, reflective materials were used within the spaces, providing the image of hygienic-friendly surfaces.

39

AREA DEMARCATION

MOOD BOARD

41

CONCEPTUAL LAYOUT

MOOD BOARD

43

BATHROOM SECTION DETAIL

ANTI-ROOM PROPOSAL

WALL TILES

WOODEN SLIDER

TERRAZZO FLOORING

CIRCULAR MIRROR

MARBLE TOP

BATHROOM PROPOSAL

WALNUT WALL-CLADDING

45

3.5. PERFORMANCE SPACE .

The link between the old and the new. In line with the business plan, the link between the 2 interior spaces was manifested in a connecting bridge with a purpose which was not restricted solely to accessibility. The frosted glass bridge may be considered as feasible when considered as a performance space for the members of the ‘banda’ as well as other performers hired as entertainment.

Constructed out of a simply supported steel frame, the bridge is covered with non-slip frosted glass sections. Thus allowing light to penetrate the space beneath as well as allowing a somewhat transparent view for the ‘audience’ in the pizzeria below. The well-lit space is complimented by the natural elements, an olive tree provides shade during the hotter days.

47

AREA DEMARCATION

MOOD BOARD

49

CONCEPTUAL LAYOUT

PERFORMANCE BRIDGE CONCEPT

51

AUDIENCE VIEWPOINT FROM PIZZERIA

PERFORMANCE BRIDGE

HARDSTONE

FROSTED GLASS

OLIVE TREE

GREEN WALL

STEEL GIRDER STRUCTURE

TREATED LIMESTONE

TRANSLUCENT CANOPY

IC TABLE LAMP

WOODEN TABLE

TERAZZO FLOORING

AUDIENCE/PIZZERIA PROPOSAL SEATING

CONNECTING BRIDGE

53

PIZZERIA

3.6. .

The extension is projected to offer a high standard multipurpose room, with adjustable integrated sound and light systems to offer flexibility between different groups.

The three different streams of music, dance and theatre will be able to make use of space by renting on demand, therefore offering the Kazin an additional income, while diversifying the local exhibition of talent. This, together with the implementation of the bridge and the restaurant below, will create a strong connection between the members of the kazin and other groups forming part of a performance group and the daily local visiting the restaurant.

55

AREA DEMARCATION

MOOD BOARD

57

CONCEPTUAL LAYOUT

SERVING-COUNTER DETAIL

COPPER-CLAD COUNTER

GALVANIZED-STEEL GATE

PIZZERIA PROPOSAL

TEMPERED GLASS

59

3.7. REHEARSAL SPACE

The integration of diverse music activities was identified to be a strong characteristic of the Kazin, exhibiting the integration of the local talent in the village Festa, fundraising activities, symposiums, and other hostings. Having recognized the potWidentified the lack of space for rehearsal, an extension was proposed to house such spaces.

The extension is projected to offer a high standard multipurpose room, with adjustable integrated sound and light systems to offer flexibility between different groups.

The three different streams of music, dance and theatre will be able to make use of space by renting on demand, therefore offering the Kazin an additional income, while diversifying the local exhibition of talent.

61

AREA DEMARCATION

MOOD BOARD

63

CONCEPTUAL LAYOUT

REHERSEAL SPACE CONCEPT

65

LIGHTING AND MATERIAL DETAILING

ADDITIONAL VOLUME PROPOSAL

STEEL BEAM

FROSTED GLASS

STRIP WINDOW

HARDSTONE CLADDING

DOUBLE-GLAZING

SOUND-ABSORBENT VINYL FLOORING

FLUSH GLASS DOOR

TIMBER SOUND-DIFFUSING PANELLING

67

69

04_ARCHITECTURAL DRAWINGS

71

GROUND FLOOR PLAN (SCALE 1:150)

FIRST FLOOR PLAN (SCALE 1:150)

73

ROOF PLAN (SCALE 1:150)

TRACK LIGHT RECESSED SPOTLIGHT F

F

F

F

FLOOD LIGHT

F F

F

F

FLOOR LIGHT PENDANT LAMP

F

F

WALL LIGHT

F

LED STRIP LIGHT M

GROUND LIGHTING PLAN (SCALE 1:150)

M

M

F

F

F

F

F F F

F

F

F

F

F

MIRROR INTEGRATED LIGHT

TRACK LIGHT RECESSED SPOTLIGHT F

FLOOR LIGHT FLOOD LIGHT PENDANT LAMP WALL LIGHT LED STRIP LIGHT MIRROR INTEGRATED LIGHT F F F

F F

M

FIRST LIGHTING PLAN (SCALE 1:150)

M

75

GROUND POWER PLAN (SCALE 1:150)

W

W W

W

W

W

DOUBLE SOCKET WATERPROOF DOUBLE SOCKET ELECTRIC POINT

FIRST POWER PLAN (SCALE 1:150)

W

DOUBLE SOCKET WATERPROOF DOUBLE SOCKET ELECTRIC POINT

77

GROUND DEMOLISH + BUILD (SCALE 1:150)

79

FIRST DEMOLISH + BUILD (SCALE 1:150)

05_BILL OF QUANTITIES

FINISHES ESTIMATE Item

Description

Material Cost

Labour Cost

Rate

€

€

€/unit

Units

Subtotals €

Demolition and Removal Works 1.01

Demolish, load and cart away existing external WC, inluding wall and floor tiles, sanitary ware, accessories and all fixtures

1.02

Demolish, load and cart away existing external light weight structure housing wood oven

1.03

Demolish, load and cart away existing wood oven

1.04

Break up / lift, load and cart away existing floor tiles and prepare surface for new tiling

1.05

Demolish, load and cart away existing landscaping and site contamination in backyard, and prepare surface for construction works

1.06

Remove, load and cat away existing internal timber apertures

1.07

Demolish, load and cart away 5 courses of stone above existing opening in backyard

1.08

Create door opening at first floor level, 800mm in width and 2m in height

1.09

Demolish, load and cart away internal timber kitchen

1.10

Demolish, load and cart away 'xorok' between two beam to allow for skylight

LS

1100.00

LS

1550.00

Construction Works 1.11

Setting out and construction of strip foundation

1.12

Erect new wall in 230mm thick HCB, bedded and jointed in gauged mortar

1.13

Construct first floor RC slab with upstand beam and lay with torba in preperation for power floated concrete

1.14

Erect new walls for extension, approximetly 14 courses high, in 230mm thick HCB, bedded and jointed in gauged mortar

1.15

Contruct roof slab above extension and lay with torba in preperation for power floated concrete

1.16

Construct appramorta, above extension, 4 courses high, in 230mm thick HCB, bedded and jointed in gauged mortar

1.17

Supply and construction of hardstone caldding inlcuding structure required to attach to HCB

TOTAL EXC VAT

€

2650.00

81

FINISHES ESTIMATE Item

Description

Material Cost Labour Cost €

€

Rate

Quantity

Units

€/unit

Subtotals €

M&E 2.01

Trenching of walls for the alteration of power points

LS

2500.00

2.02

Supply and installation of electrical ducting and wiring for power and light points

LS

450.00

2.03

Supply and installation of power sockets and switches including wiring and accessories

LS

250.00

2.04

Supply and installation of light points including wiring and accessorries

LS

890.00

2.05

Supply and installation of ELV TV, data and telephone points

LS

240.00

2.06

Supply and installation of AC system including external and internal components and connections

LS

4200.00

2.07

Supply and install fire alarm system

LS

1500.00

2.08

Supply and install intuder alarm system including CCTV cameras

LS

3000.00

2.09

Supply and install surround audio system

LS

1400.00

TOTAL EXC VAT

€

14430.00

FINISHES ESTIMATE Item

Description

Material Cost

Labour Cost

Rate

€

€

€/unit

Quantity

Units

Subtotals €

Lighting 3.01

Install all included light fixtures including wiring and connections

230.00

230.00

3.02

Wall hung lighting-IC Wall Hung Lamp in brushed brass

130.00

3

no.

390.00

3.03

Ceiling pendant lamps-IC Light Suspension Lamp in brushed brass

250.00

6

no.

1500.00

3.04

Recessed floor LEDs-Deltalight Logic R93011 in brushed brass

65.00

6

no.

390.00

3.05

SLV 3m Track lighting in matte black finish including 3 led light fittings

45.00

2

no.

90.00

3.06

Recessed soffit LEDs-Deltalight

45.00

12

no.

540.00

3.07

Outdoor flood lights

200.00

2

no.

400.00

Wine Bar

Restaurant 3.08

Table lamp-IC Battery operated Table lamp in brushed brass finish

100.00

12

no.

1200.00

3.09

Recessed floor LEDs-Deltalight Logic R93011 in brushed brass finish IP67

50.00

12

no.

600.00

3.10

Suspended LED lamps

45.00

6

no.

270.00

3.11

LED Strip Lighting

22.00

4

m

88.00

3.12

Soffit recessed spot lights

45.00

6

no.

270.00

3.12

Mirror backlight

35.00

2

no.

70.00

3.14

Recessed floor LEDs-Deltalight Logic R93011

65.00

8

no.

520.00

Kitchen

GF Toilets

Staircase

Trophy Room 3.15

Joinery recessed LED strips

22.00

20

m

/

3.16

SLV 3m Track lighting in matte black finish including 3 led light fittings

45.00

4

m

180.00

3.17

Ceiling pendant lamp

150.00

1

no.

150.00

3.18

Suspended LED strip lighting with diffuser cover

28.00

6

m

168.00

Offices

1F Toilets 3.19

LED strip lighting

22.00

2

m

44.00

3.20

Soffit recessed spot lights

45.00

3

no.

90.00

3.21

Mirror backlight

35.00

1

no.

35.00

3.22

SLV 3m Track lighting in matte black finish including 3 led light fittings

45.00

3

no.

135.00

3.23

Suspended ceiling spotlights

45.00

3

no.

135.00

Studio

Storage

TOTAL EXC VAT

€

7495.00

83

FINISHES ESTIMATE Item

Description FINISHES ESTIMATE

Item

Description

Material Cost

Labour Cost

Rate

€

€

€/unit

Material Cost

Labour Cost

Rate

€

€

€/unit

Quantity

Units

Subtotals

Quantity

Units

Subtotals

€ €

Flooring & Skirting 4.01 Wine Bar

4.01 4.02

Wine Bar

Supply lay 100mm thick bed of sand and crushed hardcore aggregate (10mm diameter), spread Flooringand & Skirting and levelled, ready to receive flooring (external and internal areas). In areas requiring extra thickness, these will be measured on a pro-rata basis.

Supply and lay 100mm thick bed of sand and crushed hardcore aggregate (10mm diameter), spread Wine Bar and levelled, ready to receive flooring (external and internal areas). In areas requiring extra Supply, laying and of lightongrey terrazzo floor tiles bedded in cement/sand mortar (1:3), thickness, these willpolishing be measured a pro-rata basis. including Wine Barlaying with 1mm spacers in joints and grouting with flexible grout compound.

LS

4300.00

LS

4300.00

45.00

104.0

sqm

4680.00

4.02 4.03

Supply, laying and polishing of light dark grey grey terrazzo terrazzo floor floor tiles tiles bedded bedded in in cement/sand cement/sand mortar mortar,(1:3), including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00

104.0 18.0

sqm

4680.00 810.00

4.03 4.04

Supply, greyskirting-dark terrazzo floor tiles bedded in cement/sand mortar, Supply, laying laying and and polishing polishing of of dark terrazzo grey including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00 85.00

18.0 7.0

sqm m

810.00 595.00

4.04 4.05

Supply, laying and polishing terrazzo (expansion) skirting-darkprofiles grey between tile spacing of 20mm Supply and insertion of brassoftransition

85.00 35.00

7.0 25.0

m

595.00 875.00

4.05

Supply and insertion of brass transition (expansion) profiles between tile spacing of 20mm

35.00

25.0

m

875.00

4.06

Supply and lay infill material, approximately 800mm in thickness, spread and levelled, ready for concrete subfloor Supply hammerred non slip terrazzo 30mm thickness, bedded in cement/sand Supply and and laying lay infillofmaterial, approximately 800mmtiles, in thickness, spread and levelled, ready for mortar (1:3), including laying with 1mm spacers in joints and grouting with flexible grout compound. concrete subfloor

150.00

36.0

sqm

5400.00

80.00 150.00

78.0 36.0

sqm sqm

6240.00 5400.00

4.07

Supply and laying of hammerred non slip terrazzo tiles, 30mm thickness, bedded in cement/sand mortar (1:3), including laying with 1mm spacers in joints and grouting with flexible grout compound.

80.00

78.0

sqm

6240.00

4.08

Supply and laying of power-floated concrete subfloor

70.00

25.0

sqm

1750.00

4.09

supply and laying of micro-cement flooring, polished, with rubber expansion joints inserted per 3m

55.00

25.0

sqm

1375.00

4.08

Supply and laying of power-floated concrete subfloor

70.00

25.0

sqm

1750.00

4.09

supply and laying of micro-cement flooring, polished, with rubber expansion joints inserted per 3m

55.00

25.0

sqm

1375.00

4.10

Supply, laying and polishing of light grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00

9.0

sqm

405.00

4.10

Supply, laying and polishing of light grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00

7000.00

9.0

sqm

405.00

4.11

Supply, laying and polishing of light grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

85.00

7000.00

16.0

sqm

1360.00

4.11

Supply, laying and polishing of light grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

85.00

16.0

sqm

1360.00

4.12

Supply, laying and polishing of light grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00

28.0

sqm

1260.00

4.13 4.12

Supply, laying laying and and polishing polishing of of light dark grey grey terrazzo terrazzo floor floor tiles tiles bedded bedded in in cement/sand cement/sand mortar, mortar, including Supply, including 1mminspacers in joints andwith grouting with flexible grout compound. laying withlaying 1mmwith spacers joints and grouting flexible grout compound.

45.00 45.00

28.0 28.0

sqm sqm

1260.00 1260.00

4.14 4.13

Insertionlaying of brass Supply, andtransition polishing(expansion) of dark greyprofiles terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

35.00 45.00

25.0 28.0

m sqm

875.00 1260.00

4.14

Insertion of brass transition (expansion) profiles

35.00

25.0

m

875.00

4.15

Supply, laying and polishing of dark grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00

18.0

sqm

810.00

4.15 4.16

Supply, laying and polishing of dark greyskirting-dark terrazzo floor tiles bedded in cement/sand mortar, terrazzo grey including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00 30.00

18.0 16.0

sqm m

810.00 480.00

4.16

Supply, laying and polishing of terrazzo skirting-dark grey

30.00

16.0

m

480.00

4.17

Supply, laying and polishing of light grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00

6.0

sqm

270.00

4.17

Supply, laying and polishing of light grey terrazzo floor tiles bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

45.00

6.0

sqm

270.00

4.18

Supply and laying of vinyl flooring

130.00

45.0

sqm

5850.00

4.18

Supply and laying of vinyl flooring

130.00

45.0

sqm

5850.00

4.19

supply and laying of micro-cement flooring, polished, with rubber expansion joints inserted per 3m

55.00

4.5

sqm

247.50

4.19

supply and laying of micro-cement flooring, polished, with rubber expansion joints inserted per 3m

55.00

4.5

sqm

7000.00 247.50

Restaurant Restaurant

4.07 4.06

Kitchen Kitchen GF Toilets GF Toilets Staircase Staircase Trophy Room Trophy Room

Offices Offices

1F Toilets 1F Toilets Studio Studio Storage Storage

7000.00 TOTAL EXC VAT

€

45842.50

TOTAL EXC VAT

€

45842.50

FINISHES ESTIMATE Item

Description

Material Cost

Labour Cost

Rate

€

€

€/unit

Quantity

Units

Subtotals €

Plaster, Paint and Wall Treatment Wine Bar 5.01

Supply, laying and polishing of terrazzo cladding, bedded in cement/sand mortar, including laying with 1mm spacers in joints and grouting with flexible grout compound.

10.00

43.0

sqm

430.00 8800.00

5.02

Consolidation of internal stone walls 'fuq il-fil'

80.00

110.0

sqm

5.03

Supply and application of gypsum plaster to ceiling

10.00

73.0

sqm

730.00

5.04

Supply and application of paint to ceiling

15.00

73.0

sqm

1095.00

35.00

165.0

sqm

5775.00

Restaurant 5.05

Consolidation of external stone party walls 'fuq il-fil'

5.06

Restoration of stone - pointing with hydraulic lime

5.07

Restoration of stone - replacing stone

LS

1250.00

5.08

Supply and application of steel cointainer housing vertical green wall, sprayed and and powder coated and application of artificial green wall within container Supply

LS

12000.00

LS

450.00

5.09 Kitchen 5.10

Supply and laying of wall tiles, bedded in cement/sand mortar, including laying with 3mm spacers in joints and grouting with flexible grout compound.

25.00

48.0

sqm

1200.00

5.11

Supply and application of gypsum plaster to ceiling

10.00

25.0

sqm

250.00

5.12

Supply and application of paint to ceiling

15.00

25.0

sqm

375.00

5.13

Supply and application of gress tile, bedded in cement/sand mortar, including laying with 3mm spacers in joints and grouting with flexible grout compound

25.00

36.0

sqm

900.00

GF Toilets 10300.00

5.14

Supply and application of gypsum plaster to ceiling

10.00

9.0

sqm

90.00

5.15

Supply and application of paint to ceiling

15.00

9.0

sqm

135.00

Trophy Room 5.16

Supply and application of plaster to gypsum board

10.00

28.0

sqm

280.00

5.17

Supply and application of paint to gypsum board

15.00

28.0

sqm

420.00

Offices 5.18

Supply and application of gypsum plaster to ceiling

10.00

18.0

sqm

180.00

5.19

Supply and application of paint to ceiling

15.00

18.0

sqm

270.00

5.20

Supply and application of gress tile, bedded in cement/sand mortar, including laying with 3mm spacers in joints and grouting with flexible grout compound

25.00

25.0

sqm

625.00

5.21

Supply and application of gypsum plaster to ceiling

10.00

9.0

sqm

90.00

5.22

Supply and application of paint to ceiling

15.00

9.0

sqm

135.00

1F Toilets

Studio 5.23

Supply and application of gypsum plaster to ceiling

10.00

45.0

sqm

450.00

5.24

Supply and application of paint to ceiling

15.00

45.0

sqm

675.00

5.25

Supply and application of wood cladding to alumium structure

LS

2500.00 10300.00

TOTAL EXC VAT

€

49405.00

85

FINISHES ESTIMATE Item

Description

Material Cost Labour Cost €

€

Rate

Quantity

Units

€/unit

Subtotals €

Apertures 6.1

Supply and fix WC internal single leaf African Walnut veneered sliding door, including frame, handle, loack mechanism

LS

450.00

6.2

Supply and fix internal single leaf, African walnut timber vineered door including frame, handle, lock mechanism

LS

580.00

6.3

LS

750.00

6.4

Supply and fix external aluminium door, with laminated frosted glass, including top fixed aluminium panel, with frosted glass, including frame, handle, lock mechanism.

Supply and install fixed glazing including aluminium frame sprayed in RAL 5004

LS

1750.00

6.5

Supply and fix external swing door, including aluminium frame sprayed in RAL 5004

LS

310.00

6.6

Supply and install celestory window including aluminium frame sprayed in RAL 5004

LS

1850.00

6.7

Supply and install roof skylight between beams including aluminium frame sprayed in RAL 5004

LS

800.00

6.8

Supply and fix external galvanized and powercoated steel gate, including lock and mechanism

LS

1950.00

TOTAL EXC VAT

€

8440.00

FINISHES ESTIMATE Item

Description

Material Cost Labour Cost €

€

Rate

Quantity

Unit

€/unit

Subtotals €

Furniture Wine Bar 7.01

Cledan bar stool

120.00

26.0

no.

3120.00

7.02

Steel high tables

180.00

6.0

no.

1080.00

7.03

Pedrali sofa booth

2500.00

1.0

no.

2500.00

7.04

Platner Chair

460.00

2.0

no.

920.00

Restaurant 7.05

Timber square tables with steel frame in RAL 5004

140.00

12.0

no.

1680.00

7.06

Cafe copper chair

95.00

48.0

no.

4560.00

7.07

Brushed stainless steel commercial kitchen

7.08

DSR chair

Kitchen LS

30000.00

Offices 120.00

4.0

no.

480.00

Custom Furniture & Joinery Wine Bar 7.09

Supply and fitting of solid wood whiskey bar kitchenette

LS

12000.00

7.10

Supply and installation of terrazzo for countertop and front of kitchenette

LS

1750.00

7.11

Supply and installation of steel wine rack, galvanised and sprayed in RAL 5004

LS

1200.00

7.12

Supply and installation of steel shelving, galavanised and sprayed in RAL 5004

LS

450.00

7.13

Supply and installation of steel shelf partitioning, galvanised and sprayed in RAL 5004

LS

3200.00

7.14

Construction and installation of African walnut cabinet, including perforations required for plumbing

LS

1800.00

7.15

Construction and installtion of powder-coated steel sprayed in RAL 5004 and African walnut veneer showcase structure with integrated LED strip lighting

LS

15250.00

GF Toilet

Trophy Room

Offices 7.16

Constuction and installation of wall mounted desk, clad in African walnut veneer

LS

1800.00

7.17

Constuction and installation of cabinet, fabricated in African walnut veneer

LS

600.00

7.18

Construction and installation of wall mounted shelf, fabricated in African walnut veneer

LS

180.00

7.19

Construction and installation of African walnut veneered cabinet, including perforations required for plumbing

LS

1800.00

1F Toilet

TOTAL EXC VAT

€

84370.00

87

FINISHES ESTIMATE Item

Description

Material Cost Labour Cost €

€

Rate

Quantity

Units

€/unit

Subtotals €

Sanitary Fittings GF Toilets 8.01

Toilet

8.02

Toilet seat

8.03

Toilet paper holder

8.04

Wash-hand basin

8.05

Wash-hand basin mixer

8.06

Bottle trap

8.07

LS

300.00

LS

60.00

LS

35.00

LS

260.00

LS

75.00

LS

15.00

Towel rail/hook

LS

15.00

8.08

Toilet

LS

300.00

8.09

Toilet seat

LS

60.00

8.10

Toilet paper holder

8.11

Wash-hand basin

8.12

Wash-hand basin mixer

8.13

Bottle trap

8.14

Towel rail/hook

1F Toilets

LS

35.00

LS

260.00

LS

75.00

LS

15.00

LS

15.00

TOTAL EXC VAT

€

1520.00

FINISHES ESTIMATE Item

Description

Material Cost Labour Cost €

€

Rate

Quantity

Units

€/unit

Subtotals €

Miscellaneous 1750.00

Supply and installation of protruding steel plate with 3D brand logo on both sides

LS LS LS

9.4

Supply, installation and commionsioning of lift with 3-person cabin and 2 stops

LS

21000.00

9.5

Supply and installation of steel bridge with frosted glass flooring, including rail and roofing

LS

42000.00

9.1

Supply and installation of brand logo on front façade

9.2

Supply and installation of protruding steel plate with brand logo CNC cut

9.3

360.00 650.00

TOTAL EXC VAT

€

65760.00

89