Corporates Electric-Corporate / Dominican Republic
Empresa Generadora de Electricidad Haina S.A. (Haina) Update Key Rating Drivers
Ratings Foreign Currency Long-Term FC and LC IDR Intl. Senior Unsecured
B B
National Rating
A(dom)
Local Senior Unsec. USD30 Mil. A(dom) Local Senior Unsec. USD50 Mil. A(dom) FC Foreign currency. LC Local currency. IDR Issuer default rating.
Rating Outlooks Long-Term Foreign Currency IDR Positive
Financial Data Empresa Generadora de Electricidad Haina S.A. (USD Mil.) Total Assets Total Equity Net Income EBITDA Total Debt
12/31/11 745 374 65 112 281
12/31/10 583 324 42 79 207
Dependence on Public Transfers: Empresa Generadora de Electricidad Haina S.A.’s (Haina) ratings reflect the electricity sector’s high dependency on transfers from the central government to service its financial obligations. Although Fitch expects the continuation of recent policy changes to allow distribution companies (EDEs) to reach breakeven cash flow generation in the medium term, the expiration of the standby arrangement (SBA) with the International Monetary Fund (IMF) on Feb. 28, 2012, and the presidential election in May 2012, hold the potential to derail the modest progress achieved by the sector so far. Ratings Constrained by Government’s Credit Quality: The Dominican Republic’s power sector is characterized by low collections from end users and high electricity losses. These conditions have kept distribution companies from effectively transferring cash to the country’s generation companies, and the government subsidies have covered this gap during recent years. This links the credit quality of the country’s distribution and generation companies to that of the sovereign. Transition Risk: There is a latent risk of disrupting the progress the sector has achieved when the SBA with the IMF expires and the country has a presidential election. The expiration of the SBA with the IMF removes third-party pressure on the government to stay current on its payments to generation companies, and there is no guaranty that the new administration will have the same willingness to overcome the structural problems that affect the financial sustainability of the country’s electricity sector. Fitch will closely monitor these events to determine the impact of any potential change on the credit quality of all generation companies in the Dominican Republic. Recent Payments Bolster Liquidity: Haina received an extraordinary payment from the government during December 2011 (USD106 million), which contributed to maintaining days of sale (DOS) within the agreed target of 45 days and ensured a payment rate from distribution companies of 93% by Dec. 31, 2011. Adequate Credit Metrics: Haina’s credit metrics are strong for the rating category. For the fiscal year 2011, the company reported EBITDA of USD112 million, an increase from USD79 million in fiscal 2010. CFFO improved due to an extraordinary payment of USD106 million by the government during December, which strengthened the company’s liquidity. As of Dec. 31, 2011, Haina had a cash and marketable securities balance of USD184 million. Haina’s leverage ratio and net leverage were 2.5x and 0.9x, respectively, during this period.
Related Criteria Corporate Rating Aug. 12, 2011
Methodology,
What Could Trigger a Rating Action Rating Drivers: Lower dependence of the sector on government subsidies could lead to a rating upgrade. The ratings would also be positively affected by a positive rating action on the sovereign. Analysts Julio Ugueto +58 212 286-3356 julio.ugueto@fitchratings.com Lucas Aristizabal +1 312 368-3260 lucas.aristizabal@fitchratings.com
www.fitchratings.com
Liquidity and Debt Structure The company’s liquidity is supported by USD184 million of cash on hand. Total debt of USD281 million is composed of senior unsecured notes due 2012 (USD12 million), 2014 (USD8 million), 2016 (USD40 million), and 2017 (USD165 million). The balance also consists of bank debt and other short-term financing.
January 26, 2012
Corporates Financial Summary Empresa Generadora de Electricidad Haina, S.A. (USD 000, Fiscal Years Ended Dec. 31) Profitability Operating EBITDA Operating EBITDAR Operating EBITDA Margin (%) Operating EBITDAR Margin (%) FFO Return on Adjusted Capital Free Cash Flow Margin (%) Return on Average Equity (%) Coverage (x) FFO Interest Coverage Operating EBITDA/Gross Interest Expense Operating EBITDAR/Interest Expense + Rents Operating EBITDA/Debt Service Coverage Operating EBITDAR/Debt Service Coverage FFO Fixed Charge Coverage FCF Debt Service Coverage (FCF + Cash and Marketable Securities)/Debt Service Coverage Cash Flow from Operations/Capital Expenditures Leverage (x) FFO Adjusted Leverage Total Debt with Equity Credit/Operating EBITDA Total Net Debt with Equity Credit/Operating EBITDA Total Adjusted Debt/Operating EBITDAR Total Adjusted Net Debt/Operating EBITDAR Implied Cost of Funds (%) Secured Debt/Total Debt Short-Term Debt/Total Debt Balance Sheet Total Assets Cash and Marketable Securities Short-Term Debt Long-Term Debt Total Debt Equity Credit Total Debt with Equity Credit Off-Balance Sheet Debt Total Adjusted Debt with Equity Credit Total Equity Total Adjusted Capital Cash Flow Funds from Operations Change in Working Capital Cash Flow from Operations Total Non-Operating/Nonrecurring Cash Flow Capital Expenditures Common Dividends Free Cash Flow Net Acquisitions and Divestitures Other Investments, Net Net Debt Proceeds Net Equity Proceeds Other (Investments and Financing) Total Change in Cash Income Statement Revenue Revenue Growth (%) Operating EBIT Gross Interest Expense Rental Expense Net Income
2011
2010
2009
2008
2007
111,745 111,745 18.0 18.0 15.5 (1.7) 18.5
78,670 78,670 18.6 18.6 16.1 12.5 13.6
44,555 44,555 14.5 14.5 9.1 (14.1) 4.7
74,174 74,174 16.1 16.1 18.0 (6.7) 12.6
70,535 70,535 20.5 20.5 13.2 (0.6) 13.5
5.4 5.9 5.9 1.7 1.7 5.4 0.1 2.9 1.1
4.2 3.9 3.9 2.0 2.0 4.2 1.8 4.6 2.7
1.7 1.7 1.7 1.4 1.4 1.7 (0.5) 0.7 (2.9)
3.7 3.1 3.1 2.9 2.9 3.7 (0.3) 0.6 0.4
4.6 5.0 5.0 2.7 2.7 4.6 0.4 3.0 0.4
2.8 2.5 0.9 2.5 0.9 7.8 0.2
2.4 2.6 1.2 2.6 1.2 9.9 0.09
4.5 4.5 3.7 4.5 3.7 13.6 0.03
2.0 2.4 2.1 2.4 2.1 13.1 0.01
2.9 2.7 1.7 2.7 1.7 9.5 0.07
744,772 183,879 47,656 233,751 281,407 281,407 0 281,407 374,260 655,667
583,385 110,924 19,600 186,967 206,567 206,567 0 206,567 324,181 530,748
554,309 39,548 6,000 196,367 202,367 202,367 0 202,367 291,804 494,171
584,234 22,340 1,703 175,000 176,703 176,703 0 176,703 316,687 493,390
531,494 67,053 12,442 175,000 187,442 187,442 0 187,442 299,914 487,356
82,617 (39,043) 43,574 0 (40,041) (13,999) (10,466) 0 9,095 74,326 0 0 72,955
65,263 34,552 99,815 0 (37,099) (10,000) 52,716 0 14,488 4,170 0 0 71,374
19,021 (36,323) (17,302) 0 (5,881) (20,003) (43,186) 0 32,978 27,737 0 (322) 17,207
65,116 (58,979) 6,137 0 (17,098) (20,000) (30,961) 0 16,986 (10,738) 0 0 (24,713)
50,282 (49,058) 1,224 0 (3,329) 0 (2,105) 0 (16,043) 57,779 0 0 39,631
619,313 46.6 95,397 18,928 0 64,570
422,509 37.5 62,588 20,304 0 41,973
307,198 (33.3) 29,015 25,837 0 14,403
460,567 33.7 58,870 23,792 0 38,934
344,519 11.3 55,211 13,985 0 37,973
Source: Empresa Generadora de Electricidad Haina S.A.
Empresa Generadora de Electricidad Haina S.A. January 26, 2012
2
Corporates
The ratings above were solicited by, or on behalf of, the issuer, and therefore, Fitch has been compensated for the provision of the ratings. ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY’S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH’S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. Copyright © 2012 by Fitch, Inc., Fitch Ratings Ltd. and its subsidiaries. One State Street Plaza, NY, NY 10004.Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings, Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch’s factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third-party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch’s ratings should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings can be affected by future events or conditions that were not anticipated at the time a rating was issued or affirmed. The information in this report is provided “as is” without any representation or warranty of any kind. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion is based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at anytime for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of Great Britain, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.
Empresa Generadora de Electricidad Haina S.A. January 26, 2012
3