Half-Yearly financial report as of 30 JunE 2012
H1
Q1–2–2012
Key figures according to IFRS (not certified) Half-year
01/01/– 30/06/2012
01/01/– 30/06/2011
Change
Income Statement Revenue
€m
116.38
141.80
-17.9%
Earnings before interest, taxes, depreciation and amortisation (EBITDA)
€m
4.43
5.76
-23.1%
Earnings before interest and taxes (EBIT)
€m
3.67
5.13
-28.5%
Earnings before taxes (EBT)
€m
3.78
5.52
-31.5%
Net income
€m
2.36
3.63
-35.0%
Other non-current assets
€m
45.41
35.59
27.6%
Cash, cash equivalents and securities
€m
30.40
18.09
68.0%
Other current assets
€m
54.40
81.41
-33.2%
ASSETS
€m
130.21
135.09
-3.6%
Non-current liabilities
€m
6.84
2.28
200.0%
Balance sheet
Current liabilities
€m
48.90
61.64
-20.7%
Shareholders´ equity
€m
74.47
71.17
4.6%
SHAREHOLDERS' EQUITY AND LIABILITIES
€m
130.21
135.09
-3.6%
Equity ratio
%
57%
53%
4 %-points
Cash flow from operating activities
€m
-5.32
-11.61
-54.2%
Cash flow from investing activities
€m
-0.80
-0.84
-4.8%
Cash flow from financing activities
€m
-3.48
-3.54
-1.7%
1,371
1,317
4.1%
0.09
0.14
-35.0%
Cash flow
Employees Number of permanent employees (as of 30 June)
Share Earnings per share
€
(Rounding differences in the Consolidated Interim Management Report due to presentation in € million possible.)
➜
❘
1
Highlights
The GFT Group can look back on a solid performance and ended its first half-year 2012 with revenue growth in its core operating business. For the current financial year, the GFT Group expects stronger growth in the second half-year. The Executive Board has confirmed its annual forecast for revenue of €250 million and for pre-tax earnings of €12 million.
Revenue
€ million
Earnings before taxes
2011
Q4
64.51
Q3
66.07
Q2
74.50
Q1
2012
2011
€ million
Q4
2.00
2012
Q3
3.53
58.73
Q2
3.50
2.51
67.30
57.65
Q1
2.02
1.27
272.38
116.38
11.05
3.78
Contents Consolidated Interim Management Report Notes to the Interim Financial Statements
… …
2 23
|
Consolidated Interim Financial Statements
…
16
2
Q1–2–2012
Consolidated Interim Management Report of GFT Technologies AG as of 30 June 2012 (not certified)
Business environment Economic environment Macroeconomic development
There are considerable differences in the sector’s regional development, however. Whereas business is largely stagnant in Western Europe or even shrinking in certain areas,
The Euro zone debt crisis continues to cast its shadow on
demand is booming in the emerging nations. The latter
the global economy. According to the International Mon-
already account for 27% of total global demand for ICT
etary Fund (IMF), the global upturn – already no more than
products. Germany takes a special place within the Euro-
moderate – has grown even more feeble over the past
pean ICT sector: with growth of 1.6%, the German market
three months. In their World Economic Outlook of July
provides a certain degree of stability.
2012, the economists downgraded their global growth forecast accordingly to 3.5%.
There were positive figures published in June by the Ger-
Certain factors may continue to exert a negative influence
communications and New Media (BITKOM). The number
on the global economic situation. These include the grow-
of people employed in the ICT sector, for example, grew by
ing political and economic uncertainty in Greece and the
18,000 last year and 54% of companies are looking to hire
banking problems of Spain. To what extent the Euro zone
new staff in 2012. Unchanged from its spring forecast, the
partners are prepared to help the crisis-hit nations in future
sector association still expects ICT revenues to reach €73.2
remains open, as does the question of whether suitable
billion in the current year – an increase of 4.5% over the
measures can be introduced to improve the situation.
previous year.
The budget debate in the USA also presents a danger for the global economy. The IMF hopes that an abrupt fiscal blockade can be avoided and a medium-term consolida-
man Federal Association for Information Technology, Tele
BITKOM’s business confidence index also indicates further stable growth in the second quarter of 2012: 69% of IT
tion strategy drafted.
and telecommunication providers surveyed stated that they
The IMF has confirmed its April forecast for the Euro zone.
year.
anticipated rising sales compared to the same period last
The experts continue to predict a mild recession of 0.3% in 2012. The economic prospects are particularly gloomy in crisis-hit countries, such as Greece, Italy, Spain and Portugal. At the same time, however, the IMF has upgraded its outlook for Germany. For the current year, the economists expect growth of 1.0% – some 0.4 %-points more than forecast in April. Sector development Despite the European finance and banking crisis, the global market for Information and Communication Technology (ICT) continues to display stable growth. This was the conclusion of the »ICT Market Report 2012/13« published by the European Information Technology Observatory (EITO). It also stated that global ICT revenues were growing by 5.1%.
Course of business in the first six months The GFT Group can look back on a solid performance in the first six months of 2012. Despite noticeable signs of ongoing caution in certain areas of the financial sector, GFT enjoyed revenue growth of 5% in its Services segment and the core business of its Resourcing segment. As expected, pre-tax operating profits (EBT) in these segments were down 11% year on year in the period under review. The reason was a fall in new orders in the second half of 2011, which in turn impacted earnings in the first half of 2012. Whereas the first half of 2011 was marked by healthy demand and the second half by budget cuts, new orders rose steadily in the first six months of 2012. These will lead to increased revenue and earnings in the remaining course of the year.
➜
❘
Consolidated Interim Management Report
As a result of the planned withdrawal from the lower-mar-
to the first quarter of 2012 and ongoing efforts to raise
gin Third Party Management business of the Resourcing
efficiency, a lower utilisation of capacities in comparison to
segment in late 2011, total revenue in the period under
the same period last year had a dampening effect on seg-
review displays a year-on-year decline of 18%. A total of
ment earnings. In the period under review, the total EBT
€116.38 million was generated (prev. year: €141.80 mil-
result of the GFT Group was also burdened by scheduled
lion). Of this amount, the first quarter of 2012 accounted
expenditure for the innovation initiative »CODE_n12«;
for €57.65 million and the second quarter for €58.73 mil-
costs for this drive were mostly expensed in the first
lion. Pre-tax earnings (EBT) for the first six months of the
quarter.
year totalled €3.78 million (prev. year: €5.52 million). This decline of 32% in direct comparison with the previous year is mainly due to non-recurring expenses of €1.32 million for the international innovation initiative »CODE_n12«. This burden was borne by the first quarter in which EBT amounted to €1.27 million. In the second quarter, the GFT
In its current financial year, the GFT Group expects to achieve stronger growth in the second half of the year. This is due to stronger capital spending in the finance sector, which already led to more orders in the first half of the current fiscal year. Growing demand from customers
Group posted an EBT result of €2.51 million.
in corporate and investment banking and the rising need
In the first six months, the Services division contributed
will have a particularly positive impact on revenue in the
€60.85 million to total revenue (prev. year: €58.26 million).
Services segment. In the Resourcing division, it is expected
As a consequence, segment revenue grew by 4% year on
that the strong demand for IT specialists across all sectors
year. In addition to acquisitions in Switzerland and the USA
will continue to generate above-average growth in Re-
made in 2011 and included for the first time in the first
source Management. Against this backdrop, the Executive
half-year, the main contributing factors were stable sales of
Board of GFT can confirm the forecast it made in the Con-
outsourcing services and a slight increase in demand from
solidated Financial Statements 2011: it continues to expect
customers in the UK and US corporate and investment
total revenue of €250 million and earnings before taxes of
banking sectors.
€12 million for the year as a whole.
for IT solutions to comply with regulatory requirements
The Resourcing division benefited from strong demand for freelance IT specialists in the industrial sector and generated segment revenue of €55.53 million. This represented a 34% fall on the prior-year figure of €83.54 million due
GFT share
to the loss of revenue from Third Party Management activ ities. Despite the positive development of the Resource
Following a strong start to the year and an upward trend
Management business, which displayed strong growth
in the first quarter of 2012, the global stock markets
especially in France, this decline in revenue could not be
began a phase of consolidation towards the end of March.
offset. A year-on-year comparison of revenue without
Negative reports, especially in connection with the debt
Third Party Management reveals growth in segment rev-
problems of South European countries, caused stock prices
enue of 5%.
to tumble in April. In the course of May and June, the
At €1.15 million (prev. year: €1.65 million), segment earnings in the Resourcing division fell short of expectations. The segment result in the Services division amounted to €4.25 million in the period under review and was thus slightly down on the prior-year figure of €4.56 million. Despite slightly better utilisation of capacities compared
negative signals began to intensify and market sentiment deteriorated further. The main reasons were the unsettled question of a possible Greek exit from the Euro zone, fears about the Spanish banking sector, weaker growth in the USA and China, as well as disappointing economic data in the Euro zone. On the other hand, there were encourag-
3
4
Q1–2–2012
ing reports from German companies, whose figures for
Following the publication of the interim report as of
the first quarter were generally positive. The prevailing
31 March 2012, the analysts of equinet Bank AG and
mood on the stock markets was dominated by the ten-
LBBW upheld their »buy« recommendation for the GFT
sion between these positive company reports and a tense
share with an upside target of €4.40 and €4.00, respec
economic environment; trading was nervous and cautious,
tively. The analysts of Hauck & Aufhäuser and Warburg
while many investors focused on risk avoidance.
Research also maintained their »buy« recommendation
After growing by 14% in the first quarter, the blue-chip DAX index lost much of the ground it had gained since the beginning of the year during the second quarter. After suffering a slide in share prices over several weeks, the index
with an unchanged upside target €4.70 and €5.00, re spectively. Following the publication of interim figures for financial year 2011 on 1 March 2012, Hauck & Aufhäuser had raised their upside target from €4.20 to €4.70.
moved sideways towards the end of the first half of 2012
The Annual General Meeting of GFT Technologies AG was
while remaining above the 6,000-point mark. The DAX
held on 22 May 2012 at the company’s headquarters in
closed at 6,416 points on 30 June 2012 and was thus up
Stuttgart. Attended by 59.89% of voting capital, all items
9% on its year-opening value of 5,898 points.
on the agenda were adopted with large majorities. The
The tech-stock index TecDAX, which grew by 15% in the first quarter, suffered losses in the second quarter which cancelled out many of the gains made in the first three months. In the second quarter, the index lost almost 6 %-points and closed at 744 points on 30 June 2012 – an increase of 9%.
dividend of €0.15 per share proposed by the Executive Board and Supervisory Board was distributed in accordance with the resolution adopted by the Annual General Meeting of 22 May 2012.
Shareholder structure There were no significant changes in the shareholder
The performance of the GFT share in the first half of 2012
structure in the first six months of 2012. Company founder
was affected by the general volatility of the market. Fol-
Ulrich Dietz continues to hold 28.08% of shares. Maria
lowing a strong start to the year, the share made encour-
Dietz owns 9.68% of shares. Dr Markus Kerber, a former
aging progress in the first quarter, finishing 13% up on the
member of GFT’s Supervisory Board, holds 5.00% of
beginning of the year. Performance in the second quarter
shares. The free float portion amounts to 57.24%.
was much more uneven with lower trading volumes. After closing at €3.12 in April, the share remained susceptible to fluctuation throughout May and closed the month at €3.01. On publication of figures for the first quarter of 2012 on 10 May, the share price rose to €3.10. In June,
Shareholder structure
the GFT share was once again confronted by growing volatility and pressure to sell. It ended the first half-year at €2.90, representing growth of 5% over its year-opening price of €2.75.
Ulrich Dietz
28.08%
Maria Dietz
9.68%
Dr Markus Kerber
5.00%
Free float
57.24%
➜
❘
Consolidated Interim Management Report
Share performance in the first six months of 2012 indexed 120 115
GFT share
110
T echnology All Share Performance Index
105 100
2 January 2012 €2.75 = 100%
30 June 2012 €2.90
Information on the GFT share Q1–Q2 2012
Q1–Q2 2011
Year-opening quotation (XETRA)*
€2.75
€4.33
Closing quotation on 30 June (XETRA)*
€2.90
€3.96
Percentage change since year-opening
+5%
-9%
Highest price (XETRA)*
€3.20 (02/03/2012, 13/03/2012, 14/03/2012, 15/03/2012, 16/03/2012, 20/03/2012, 21/03/2012)
€4.86 (18/01/2011)
Lowest price (XETRA)*
€2.75 (02.01.2012)
€3.59 (13.06.2011)
€76.35 million
€104.25 million
Market capitalisation as of 30 June Earnings per share Average daily trading volume in shares (XETRA and Frankfurt)*
€0.09
€0.14
12,954
38,516
* daily closing prices
ISIN
DE 0005800601
Market segment
Prime Standard
Designated sponsors
Landesbank Baden-Württemberg (LBBW) equinet Bank AG
Number of issued bearer shares with no-par value
26,325,946
5
6
Q1–2–2012
Development of revenue In the first half of 2012, the GFT Group generated revenue
All in all, the Resourcing division succeeded in continuing
of €116.38 million and thus 18% less than in the same
its positive development of 2011. However, the planned
period last year (€141.80 million). This decline in revenue
decline in revenue due to the termination of cooperation
resulted from the complete reduction in business with a
with a major client could not be fully offset. As a conse-
major Resourcing client from the finance sector at year-end
quence, segment revenue in the period under review fell
2011. At €55.53 million, there was a corresponding year-
by 34% to €55.53 million (prev. year: €83.54 million). This
on-year fall in total revenue of the Resourcing segment in
decline only affected the low-margin Third Party Manage-
the first half-year (prev. year: €83.54 million). The Services
ment business, which generated revenue of €10.94 million
division achieved revenue growth of 4% to €60.85 million
(prev. year: €41.14 million). Revenue of the higher-margin
(prev. year: €58.26 million).
Resource Management business, however, grew by 5%. The scheduled increase to €44.60 million (prev. year:
Revenue by segment
€42.40 million) resulted from growing business with cus-
The decline in revenue of the Resourcing division led to a
tomers in the telecommunications sector, as well as strong
shift in the breakdown of revenue by segment in favour of
demand across all sectors for freelance IT and engineering
the Services division. The latter accounted for 52% of total
specialists.
revenue in the first half of 2012, compared to just 41% in
In the first two quarters of 2012, the Services division
the same period last year. In the first six months of 2012, the Resourcing segment therefore generated 48% of total Group revenue (prev. year: 59%). Of this total, the reduced Third Party Management business accounted for 9% (prev. year: 29%) and the Resource Management business for 38% (prev. year: 30%).
achieved year-on-year revenue growth of 4% to €60.85 million (prev. year: €58.26 million). This growth was mainly due to acquisitions in Switzerland and the USA made in the previous year which had a noticeable impact on revenue in 2012. The Services segment also benefited from stable demand in the finance sector for core banking solutions, outsourcing services and IT solutions to implement regulatory requirements.
Revenue by segment
Revenue by country
Q1–2 2012
€ million
Resourcing
48%
55.53
Services
52%
60.85
Q1–2 2012
€ million
Germany
38%
44.72
France
17%
19.92
UK
16%
18.11
Spain
12%
13.95
Switzerland
5%
6.19
USA
5%
5.96
Other countries
7%
7.53
➜
❘
Consolidated Interim Management Report
Revenue by country
In the first half of 2012, Switzerland contributed revenue
Within the GFT Group, Germany remains the largest sales
of €6.19 million. It thus exceeded the prior-year figure
market. In the first half of 2012, revenue in this country amounted to €44.72 million (prev. year: €79.50 million). As revenue in other countries continued to grow, Ger many’s share of total Group revenue fell to 38% (prev.
(€4.85 million) by 28%. This development was largely due to the acquisition of Asymo AG. Moreover, the Services division in particular proved stable in Switzerland. The country’s share of total revenue increased by 2 %-points
year: 56%). The fall in revenue of 44% compared to the
to 5%.
same period of 2011 was due to declining Third Party
The significant increase in revenue of 72% in the USA was
Management revenue. Consistently high demand for freelance IT and engineering experts had a positive impact on the Resource Management business, while long-term projects with customers in the finance sector helped boost revenue in the Services segment. In the first half of 2012, France established itself for the first time as the GFT Group’s second largest sales market. Revenue grew by 29% to €19.92 million (prev. year: €15.49 million). This increase in revenue was achieved in the Resourcing segment and above all with clients in industrial sectors. Existing projects were expanded and new clients added. Compared to the previous year, there was a growing shift in revenue towards the higher-margin Resource Management business. Business in the UK developed more positively than originally assumed at the beginning of the year. Despite a volatile market environment in the finance sector, the high revenue level of the previous year (€19.23 million) was almost maintained. In the first six months of 2012, revenue reached €18.11 million. As a result, the UK accounted for 16% of the GFT Group’s total revenue in the period under review (prev. year: 14%). Spain also raised its share of total revenue in the first six months – despite the ongoing difficulties of the banking sector targeted in particular by GFT. In the period under review, revenue of €13.95 million (prev. year: €13.16 million) was generated with clients in Spain, accounting for 12% of total revenue (prev. year: 9%). Stable long-term projects and consistently strong demand from financial institutes for outsourcing services played a major role in this development.
mainly due to the initial inclusion of the acquired consultancy division of G2 Systems. Organic growth in corporate and investment banking also had a positive impact. In total, revenue amounted to €5.96 million in the period under review (prev. year: €3.46 million). As a result, the USA increased its share of total revenue to 5% (prev. year: 2%). »Other countries«, which include Brazil, Italy and the Benelux states, contributed revenue of €7.53 million in the first half of 2012. This is 23% more than in the same period of 2011 (€6.11 million). As a result, 7% of total revenue was generated by other countries, in which mainly project business in the Services segment was expanded.
7
8
Q1–2–2012
Earnings position Revenue by industry
At €3.78 million, earnings before taxes (EBT) of the GFT
The financial services industry remains the GFT Group’s
Group in the first six months of 2012 fell short of the prior-
most important sector. Although its share of total revenue was slightly down in the first half of 2012 at 61% (prev. year: 67%), this decline is due to the planned withdrawal from low-margin Third Party Management business with a major client. In the first six months of 2012, the GFT Group generated revenue of €70.96 million (prev. year: €94.80 million) with projects for banks and insurance companies. The GFT Group’s revenue from customers in the postal and logistics industry fell by 54% to €4.60 million in the first half of 2012 (prev. year: €10.09 million). This sector accounted for 4% of total revenue (prev. year: 7%).
year figure of €5.52 million. The operating margin before taxes fell by 0.6 %-points, from 3.9% last year to 3.3% in the period under review. All in all, EBT in the first half of 2012 was above expectations as costs included expenses of €1.32 million for the »CODE_n12« project and CeBIT fair presence. An assessment of the two operating divisions reveals that both segments fell short of their prior-year results. The Resourcing segment in particular posted earnings well below the previous year’s result. In the period under review, earnings before interest and
The remaining 35% of total revenue (prev. year: 26%) was generated with clients in the »Others« category. In the first two quarters of the year, the GFT Group received revenue of €40.82 million in this field (prev. year: €36.91 million). In the telecommunications and industrial sectors, GFT benefited from consistently strong demand for freelance IT experts and engineers.
taxes (EBIT) amounted to €3.67 million and were thus €1.46 million down on the previous year (€5.13 million). As a consequence, earnings before interest, taxes and depreciation/amortisation (EBITDA) on property, plant and equipment and intangible assets were also down on the previous year at €4.43 million (prev. year: €5.76 million). Net income of the GFT Group for the first six months amounted to €2.36 million. Earnings after taxes were thus down by €1.27 million (prev. year: €3.63 million). The calculated tax ratio rose from 34% in the previous year to 38%. Earnings per share fell by €0.05 in the period under
Revenue by industry
review to €0.09 per share (prev. year: €0.14 per share). These figures are based on an average of 26,325,946 outstanding shares.
Financial service providers Post/logistics Others
Q1–2 2012
€ million
61%
70.96
4%
4.60
35%
40.82
➜
❘
Consolidated Interim Management Report
Earnings position by segment
Services € million
Resourcing
Total
Others
Q1–2/11
Q1–2/12
Q1–2/11
Q1–2/12
Q1–2/11
Q1–2/12
Q1–2/11
Q1–2/12
4.56
4.25
1.65
1.15
-0.69
-1.62
5.52
3.78
Earnings position by segment
The »Others« category comprises balance sheet effects,
In the first half of 2012, the Services segment contributed
as well as non-allocated costs of the holding company and
€4.25 million to earnings (prev. year: €4.56 million), representing a year-on-year decline of 7%; its operating margin fell by 0.8 %-points to 7.0%. The segment result amounted to €2.44 million in the second quarter of 2012 (prev. year: €3.12 million). The reason for this decline is the ongoing volatile market environment and reduced utilisation of staff in this segment compared to the previous year. Earnings in the Resourcing segment amounted to €1.15 million as of 30 June 2012 and were thus down on the previous year (€1.65 million) as a result of the current adverse market conditions. The stable development of the German and French markets was offset by much weaker results in the UK and Switzerland. The operating margin improved by 0.1 %-points to 2.1% (prev. year: 2.0%). Despite a significant reduction in revenue of €30.20 million, earnings from Third Party Management activities were only slightly down on the previous year. Third Party Management accounted for €0.04 million of earnings (prev. year: €0.22 million). In the Resource Management business, earnings fell as a result of lower margins to €1.11 million (prev. year: €1.43 million).
consolidation amounts which cannot be directly charged to either of the two aforementioned divisions. Due in particular to non-recurring expenses in connection with the »CODE_n12« project and CeBIT fair presence, pre-tax earnings were well below the prior-year figure at €-1.62 million (prev. year: €-0.69 million).
Earnings position by income and expense items As of 30 June 2012, other operating income amounted to €1.46 million and was thus only slightly above the prioryear figure (€1.38 million). The increase in other operating income was mainly due to other income of €0.87 million. The remaining changes resulted from the write-up of short-term securities, currency gains and benefits in kind. As of 30 June 2012, the cost of materials – mainly comprising the purchase of external manpower – amounted to €54.99 million and was thus well below the prior-year figure of €84.48 million. This decline resulted from a significant reduction in Third Party Management revenue and the respective purchase of external manpower. As a proportion of revenue, the cost of materials consequently fell by 13 %-points year on year to 47% (prev. year: 60%).
9
10
Q1–2–2012
Financial position Personnel expenses rose by €4.46 million to €46.42
As of the end of the first half-year, cash, cash equivalents
million (prev. year: €41.96 million). This 11% increase in
and securities amounted to €30.40 million and were
personnel expenses was mainly due to the rise in head-
therefore €9.28 million below the corresponding figure at
count following acquisitions and salary increases granted
the end of 2011 (€39.68 million). The decline was mainly
in 2012. As a proportion of revenue, personnel expenses
due to a fall in liquid funds, particularly as a result of the
were up strongly by around 10 %-points to 40% (prev.
usual increase in working capital during the year by €9.49
year: 30%) due to the increased revenue share of the
million to €22.98 million.
Services segment of 52% in the first half of 2012 (prev. year: 41%).
Compared to the year-end figure (€50.96 million), trade receivables rose only slightly by €0.72 million to €51.68
Depreciation of intangible and tangible assets
million. As of 30 June 2012, trade payables amounted
amounted to €0.76 million as of 30 June 2012 and was
to just €19.15 million and were thus well below the cor-
thus €0.13 million above the prior-year figure (€0.63 mil-
responding figure on 31 December 2011 (€28.63 million).
lion). However, this had only a minor impact on ordinary
This reduction resulted mainly from the significant decrease
operating profits.
in Third Party Management revenue and the related pur-
Other operating expenses increased to €12.00 million
chase of external staff.
in the first six months of the financial year, corresponding
Compared to the same period last year, cash flows
to a year-on-year increase of 10% (prev. year: €10.87 mil-
from operating activities improved considerably and
lion). The cost increases were mainly attributable to higher
amounted to €-5.32 million as of 30 June 2012 (prev. year:
operating, administrative and selling expenses, which rose
€-11.61 million). This is mainly due to improved claims
by €1.43 million to €11.36 million in 2012 (prev. year:
management and the payment of arrears by a major client
€9.93 million) due to increased business activities and costs
in the second quarter of 2012.
attributable to the »CODE_n12« project. This item also includes other expenses which are not out-of-period, other taxes and exchange rate losses. As of 30 June 2012, income taxes amounted to €1.42 million and were thus €0.47 million below the prior-year figure (€1.89 million). The calculated tax ratio increased to 38% in the period under review (prev. year: 34%).
At €-0.80 million, cash flows from investing activities were virtually unchanged from the previous year (€-0.84 million); compared to last year, there was a slight increase in capital expenditure, including IT procurements. As of 30 June 2012, cash flows from financing activities amounted to €-3.48 million and were therefore almost unchanged from the previous year (€-3.54 million). The main items were the dividend payment to shareholders of €-3.95 million and the use of short-term credit lines by a foreign subsidiary.
➜
❘
11
Consolidated Interim Management Report
Asset position As of 30 June 2012, the balance sheet total of the GFT
On the liabilities side the most notable changes were
Group was down €8.07 million at €130.21 million. At
among the current liabilities; equity was slightly down on
the end of the financial year 2011, the total was €138.28
the year-end figure. As of 30 June 2012, equity amounted
million.
to €74.47 million and was thus €1.15 million below the
On the asset side there was a significant change in current assets and in particular the items cash and cash equivalents, and to a lesser extent trade receivables. Non-current
corresponding figure on the balance sheet date of 31 December 2011. The equity ratio rose to 57%, compared to 55% on 31 December 2011.
assets, however, were largely unchanged. Compared to
In terms of debt, there was a significant decrease in
31 December 2011, they rose by €0.07 million to €51.64
non-current liabilities of €1.74 million due mainly to the
million, mainly as a result of an increase in deferred tax
reversal of other provisions of €1.41 million. As of the bal-
claims.
ance sheet date, non-current liabilities amounted to €6.84
As of 30 June 2012, current assets were well below their
million compared to €8.59 million at year-end 2011.
year-end level (€86.71 million), falling to €78.57 million.
There was an even stronger decline in current liabilities
Within this item, liquid funds decreased strongly by €9.49
during the period under review, which fell by €5.17 million
million to €22.98 million, while trade receivables increased
from €54.07 million to €48.90 million. Within this item,
by €0.72 million to €51.68 million.
there was a strong reduction in trade payables to €19.15 million compared with €28.63 million as of 31 December 2011. In contrast, other provisions rose to €19.37 million (31 December 2011: €17.07 million) and other liabilities slightly to €7.54 million (31 December 2011: €6.45 million).
Group balance sheet structure
ASSETS € million
31/12/2011
30/06/2012
30/06/2012
31/12/2011
LIABILITIES € million
Cash, cash equivalents and securities
39.68
30.40
48.90
54.07
Current liabilities
Other current assets
53.25
54.40
6.84
8.59
Non-current liabilities
Other non-current assets
45.35
45.41
74.47
75.62
Equity capital
138.28
130.21
130.21
138.28
12
Q1–2–2012
Although the equity/non-current assets ratio – the yard-
In the »Others« category, there was an increase of six em-
stick for solid balance sheet structures – fell slightly to
ployees. The holding company thus employed 46 people
144% as of 30 June 2012 (31 December 2011: 147%),
on the reporting date.
it is still at a very healthy level. This ratio expresses the relationship between the balance sheet items »equity« and »non-current assets« and thus provides information about
Employees by division as of 30 June
the company’s financial stability. Services
Employees
Resourcing
2012
2011
1,220
1,178
105
99
46
40
1,371
1,317
Others Total
The GFT Group employed a total of 1,371 people at the end of the first half of 2012. Compared to the same date
The number of people employed in Germany as of 30
last year, this represents an increase of 54 persons or 4%.
June 2012 amounted to 271. This was 3% or 9 persons
The number of employees is calculated on the basis of full-
below the prior-year figure. Staff employed outside
time staff, whereby part-time staff are included on a pro
Germany rose by 63 to a total of 1,100 employees (prev.
rata basis. There was also an increase in headcount in com-
year: 1,037). As a result, the proportion of total GFT staff
parison to the two preceding quarters: on 31 December
employed outside Germany now amounts to 80% (prev.
2011, GFT had 1,337 employees and on 31 March 2012
year: 79%).
1,346. There was a strong decrease in the average number of At the end of the reporting period, a total of 1,220 people were employed in the Services division, corresponding to
freelancers employed. Compared to 1,383 persons on 30 June 2011, the number fell to 1,022 one year later. This
year-on-year growth of 4% or 42 persons. This increase
was due to the planned reduction in activities for a major
in headcount was due to the acquisition of the consulting
client in the field of Third Party Management.
division of G2 Systems in the USA and the expansion of activities in Spain.
Employees by country as of 30 June
There was also a rise in headcount in the Resourcing 2012
2011
Germany
271
280
division. At the end of the first six months, a total of 105 persons worked in this segment (prev. year: 99).
Brazil
150
157
France
16
18
UK
34
30
Switzerland Spain USA Total
Foreign share in %
49
51
829
778
22
3
1,371
1,317
80
79
➜
❘
Consolidated Interim Management Report
Research and development
Subsequent events
In the first half of 2012, the GFT Group spent €1.01 mil-
No events occurred after the balance sheet date as at
lion on research and development activities. This represents
30 June 2012 that are of major significance to GFT.
an increase of 3% over the same period last year (€0.98 million). These expenses resulted mainly from R&D activities in connection with the following initiatives: GFT mobile sales & advisory (formerly a-touch) refers to the IT-aided solution for advisors in the field of private banking and wealth management, which GFT continued to develop in the first six months of 2012. Thanks to its special security components, it is suitable for use on mobile devices and provides system-supported implementation of all compliance requirements.
Opportunity and risk report In the first six months of 2012, there were no material changes with regard to the comprehensive discussion of opportunities and risks provided in the Management Report accompanying the Consolidated Financial Statements for 2011. The risk position of the GFT Group is thus unchanged.
At its SAP Competence Centre, GFT develops suitable application possibilities to help banks migrate their IT systems to SAP software.
Forecast report
Under the title Mobile Finance, GFT pools its development activities in the field of platform-independent mobile applications for financial service providers. These activities were intensified in the period under review, for example with the expansion of the Mobile Finance Competence Centre.
Macroeconomic development The global economic prospects remain modest. The International Monetary Fund (IMF) has downgraded its April growth forecast for 2013 from 4.1% to 3.9%. The figures published in July 2012 already assume that measures taken
As of May 2011, GFT has pooled all R&D activities in the
by Europe’s politicians to alleviate the crisis will gradually
field of applied innovation management in its internal
produce positive effects.
»Applied Technologies Group«.
A further assumption used by the IMF in its World Economic Outlook concerns the emerging economies, such as
GFT continued to optimise its software development processes in accordance with the international CMMI
Brazil, China and India. The economists already expect that
(Capability Maturity Model Integration) standard in order
more relaxed fiscal policies in these countries will begin
to ensure consistently high quality in its global develop-
to take effect. Nevertheless, the IMF has downgraded its
ment efforts.
forecast slightly for the main emerging economies. The
©
same applies to the USA. The IMF has also lowered its outlook for the Euro zone by 0.2 %-points. The experts now forecast economic growth of 0.7% for 2013. The outlook for Spain is especially pessimistic. Whereas the economists were still forecasting minimal growth of 0.1% in April, their outlook of July 2012 now predicts a decline in Spain’s gross domestic product of 0.6%.
13
14
Q1–2–2012
The forecasts for Germany continue to lie above the Euro
The shortage of skilled labour continues to hamper growth
zone average. The IMF has forecast growth of 1.4% for
in the German ICT market. Although a further 10,000
2013, representing a slight downgrade compared to its
jobs are forecast for the sector in 2012, some 63% of
1.5% forecast in April.
companies claim that they cannot find suitable staff to fill their vacancies. According to BITKOM, political efforts to
Sector development
encourage highly skilled foreign workers to emigrate to
According to the European Information Technology Obser-
Germany might provide short-term relief.
vatory (EITO), growth in the global ICT sector is expected to be strongest in the emerging nations. Their share of
Revenue and earnings forecast
total global demand is estimated to reach almost 50% by
For the second half of 2012, the GFT Group expects that
2020. Mobile phones, laptops and tablets will increasingly
the differing growth rates of its various client sectors
become the main hubs for accessing information technol-
will begin to converge. After the industrial sector and
ogy. Investments in ICT infrastructure and the expansion of
telecommunications industry, demand is now expected
capacities will be particularly high in these countries.
to improve throughout the finance sector. In view of the
In Western Europe, revenue is expected to grow by 1.2% to €617 billion in 2012 – provided that there is no deteri oration of the Euro crisis. The EITO forecast sees growth of 1.4% in 2013. The German Federal Association for Information Technology, Telecommunications and New Media (BITKOM) published figures in June 2012 which indicate that 73% of Germany’s ICT companies expect increasing revenues in 2012. At the same time, the high-tech association confirmed the forecast it published in March: it expects sales of products and services in the field of information technology, telecommunication and consumer electronics to rise by 1.6% to €151 billion in 2012. The forecasts made in spring continue to apply for the ICT sector: the association expects revenue to grow by 4.5% to €73.2 billion in the current year.
general conditions for the economy as a whole and for the IT sector, this will have a positive impact on the Group’s development. In the second half of the year, the Group expects a consistently positive development in the Resourcing segment and increased growth in the Services segment. In the Services segment, growth is expected to be driven by the field of corporate and investment banking. Together with consistently high demand for outsourcing services and modern core banking and customer management systems, this will have a positive impact on revenue and earnings. There will also be an increasing need among financial institutes for IT solutions to meet rising compliance requirements. These clients are also expected to invest in future-oriented services again, such as mobile banking. With its wide range of products and services, GFT already occupies these topics and can swiftly and efficiently meet any rise in demand.
➜
❘
Consolidated Interim Management Report
In the second half of the year, the Resourcing division is
Based on the statements made above, the Executive Board
expected to benefit further from the strong demand for
of GFT is optimistic that it can close financial year 2012
freelance IT specialists. With its international network of
in line with planning. To this end, we intend to utilise
specialists, this segment is well placed to serve the grow-
the specific opportunities presented to our two business
ing global need for skilled personnel. It is assumed that
divisions as efficiently as possible. In view of the ongoing
the industrial sector will maintain its current high level of
uncertainty of the financial markets, we are also keeping
capital spending throughout the year. The strong demand
a close eye on the ensuing risks and challenges and will
for highly skilled engineers used in international projects
continue to pursue our responsible business strategy. For
offers particularly attractive growth potential. In the course
2012 as a whole, we can confirm the forecast we made
of 2012, the Group’s higher-margin Resource Manage-
in the Consolidated Financial Statements 2011 and expect
ment business in particular is expected to achieve further
revenue of €250 million and pre-tax earnings of €12 mil-
growth across all sectors and countries. By focusing on this
lion.
business and strictly pursuing ongoing measures to enhance efficiency, GFT expects positive effects for segment earnings. In the remaining months of the current financial year, efforts to improve operations at our units in the UK and Switzerland will be intensified.
Stuttgart, 6 August 2012 GFT Technologies Aktiengesellschaft The Executive Board
Ulrich Dietz
Jean-François Bodin
Marika Lulay
Dr Jochen Ruetz
Executive Board (Chairman)
Executive Board
Executive Board
Executive Board
15
16
Q1–2–2012
Consolidated Statement of comprehensive Income for the period from 1 January to 30 June 2012 GFT Technologies Aktiengesellschaft, Stuttgart (not certified) Partial Statement Affecting Net Income: Consolidated Income Statement Half-year
€
Revenue Other operating income
Second quarter
01/01/– 30/06/2012
01/01/– 30/06/2011
01/04/– 30/06/2012
01/04/– 30/06/2011
116,382,223.48
141,803,332.84
58,732,695.09
74,500,653.63
1,459,466.23
1,384,702.41
475,306.04
1,037,722.18
117,841,689.71
143,188,035.25
59,208,001.13
75,538,375.81
2,529.05
4,855.15
2,454.80
254.41
Cost of materials: a) expenses for raw materials and supplies and for purchased goods b) Costs of purchased services
54,987,617.49
84,480,133.99
27,518,098.88
45,232,000.17
54,990,146.54
84,484,989.14
27,520,553.68
45,232,254.58
39,095,860.22
34,771,316.28
19,491,095.98
17,307,721.99
7,321,879.99
7,184,298.86
3,697,032.99
3,594,228.16
46,417,740.21
41,955,615.14
23,188,128.97
20,901,950.15
Personnel expenses: a) Salaries and wages b) Social security and expenditures for retirement pensions
Depreciation on non-current intangible assets and of tangible assets
763,090.09
633,522.30
392,554.19
320,099.80
11,999,147.35
10,865,192.17
5,573,747.07
5,765,098.24
3,671,565.52
5,248,716.50
2,533,017.22
3,318,973.04
Other interest and similar income
238,602.13
405,279.98
107,485.56
246,073.28
Profit share from associates
-12,310.54
1,546.34
-15,260.48
4,363.36
0.00
121,523.93
0.00
57,649.88
115,246.54
12,447.47
112,161.55
10,417.07
Other operating expenses Result from operating activities
Depreciation on securities Interest and similar expenses Financial result
111,045.05
272,854.92
-19,936.47
182,369.69
Earnings before taxes
3,782,610.57
5,521,571.42
2,513,080.75
3,501,342.73
Taxes on income and earnings
1,422,341.54
1,889,206.56
778,700.58
1,221,983.34
Net income
2,360,269.03
3,632,364.86
1,734,380.17
2,279,359.39
– attributable to non-controlling equity holders
0.00
0.00
0.00
0.00
2,360,269.03
3,632,364.86
1,734,380.17
2,279,359.39
Net earnings per share – undiluted
0.09
0.14
0.07
0.09
Net earnings per share – diluted
0.09
0.14
0.07
0.09
– attributable to equity holders of the parent
➜
❘
17
Consolidated Interim Financial Statements
Partial Statement Not Affecting Net Income: Consolidated Income Statement Half-year
€
Net income
Second quarter
01/01/– 30/06/2012
01/01/– 30/06/2011
01/04/– 30/06/2012
01/04/– 30/06/2011
2,360,269.03
3,632,364.86
1,734,380.17
2,279,359.39
Financial assets available for sale (securities): – C hange of fair value recognised in equity during the financial year
72,770.75
65,960.51
-186,957.03
-87,839.49
72,770.75
65,960.51
-186,957.03
-87,839.49
Exchange differences on translating foreign operations: – Profits/losses during the financial year
Income taxes on components of other result Other result
Total result
– thereof attributable to non-controlling shareholders – thereof attributable to shareholders of parent company
366,860.49
137,922.19
324,286.22
269,397.20
366,860.49
137,922.19
324,286.22
269,397.20
0.00
16,559.06
0.00
16,559.06
439,631.24
220,441.76
137,329.19
198,116.77
2,799,900.27
3,852,806.62
1,871,709.36
2,477,476.16
0.00
0.00
0.00
0.00
2,799,900.27
3,852,806.62
1,871,709.36
2,477,476.16
18
Q1–2–2012
Consolidated Balance Sheet as at 30 June 2012 GFT Technologies Aktiengesellschaft, Stuttgart (not certified) Assets €
30/06/2012
31/12/2011
Non-current assets Intangible assets Licences, industrial property rights and similar rights Goodwill
909,436.99
945,085.00
36,278,880.98
36,399,830.18
37,188,317.97
37,344,915.18
2,812,587.60
2,752,150.63
44,464.16
54,780.08
2,857,051.76
2,806,930.71
6,237,769.07
6,225,839.07
Tangible assets Other equipment, office and factory equipment Construction on foreign property
Financial assets Securities Financial assets, accounted for using the equity method
Other financial assets Current tax assets Deferred tax assets
34,145.56
47,356.10
6,271,914.63
6,273,195.17
411,974.62
433,155.26
513,626.04
514,567.53
4,397,632.42
4,201,543.60
51,640,517.44
51,574,307.45
51,682,490.10
50,962,108.83
1,188,300.00
982,520.00
Current assets Trade receivables Securities Current tax assets Cash and cash equivalents Other financial assets Other assets
514,996.21
582,758.96
22,978,422.61
32,472,593.37
278,431.27
402,304.83
1,929,298.99
1,305,256.69
78,571,939.18
86,707,542.68
130,212,456.62
138,281,850.13
➜
❘
Consolidated Interim Financial Statements
Shareholders‘ Equity and Liabilities €
30/06/2012
31/12/2011
26,325,946.00
26,325,946.00
42,147,782.15
42,147,782.15
12,743,349.97
12,743,349.97
Shareholders‘ equity Equity attributable to equity holders of the parent Share capital – C onditional Capital €10,000,000.00 (previous year: €7,500,000.00 ) Capital reserve Retained earnings Other retained earnings Changes in equity not affecting net income Foreign currency translations Reserve of market assessment for securities Consolidated balance sheet loss
1,095,155.01
728,294.52
-543,114.49
-615,885.24
-7,302,325.79
-5,713,702.92
74,466,792.85
75,615,784.48
Liabilities Non-current liabilities Provisions for pensions Other provisions Deferred tax liabilities
793,718.38
769,718.38
5,822,631.12
7,235,803.15
230,524.27
585,985.06
6,846,873.77
8,591,506.59
19,374,456.73
17,067,647.30
1,883,476.77
1,333,795.95
464,399.51
0.00
19,146,074.78
28,632,433.78
491,225.12
588,991.71
7,539,157.09
6,451,690.32
48,898,790.00
54,074,559.06
130,212,456.62
138,281,850.13
Current liabilities Other provisions Current income tax liabilities Financial liabilities Trade payables Other financial liabilities Other liabilities
19
20
Q1–2–2012
Consolidated Statement of Changes in Equity as at 30 June 2012 GFT Technologies Aktiengesellschaft, Stuttgart (not certified)
€
Subscribed
Capital
Retained
capital
reserve
earnings Other retained earnings
As at 01.01.2011
26,325,946.00
42,147,782.15
10,243,349.97
As at 30/06/2011
26,325,946.00
42,147,782.15
10,243,349.97
As at 01/01/2011
26,325,946.00
42,147,782.15
10,243,349.97
Total income and expenses for the period 01/01/–30/06/2011
Dividend payment June 2011
Dividend payment June 2011
Total income and expenses for the financial year 01/01/–31/12/2011
Allocations to retained earnings 2011 – to other retained earnings
As at 31/12/2011
2,500,000.00
26,325,946.00
42,147,782.15
12,743,349.97
26,325,946.00
42,147,782.15
12,743,349.97
Dividend payment May 2012
Total income and expenses for the period 01/01/–30/06/2012
As at 30/06/2012
➜
â?˜
21
Consolidated Interim Financial Statements
Changes in equity not affecting
Consolidated
Equity
Non-controlling
Total
results
balance sheet
attributable to
equity holders
share capital
loss
equity holders
Foreign
Market
currency
assessment
translations
for securities
535,311.01
-427,800.00
-7,554,412.13
71,270,177.00
0.00
71,270,177.00
137,922.19
82,519.57
3,632,364.86
3,852,806.62
0.00
3,852,806.62
-3,948,891.90
-3,948,891.90
0.00
-3,948,891.90
of the parent
673,233.20
-345,280.43
-7,870,939.17
71,174,091.72
0.00
71,174,091.72
535,311.01
-427,800.00
-7,554,412.13
71,270,177.00
0.00
71,270,177.00
-3,948,891.90
-3,948,891.90
0.00
-3,948,891.90
8,289,601.11
8,294,499.38
0.00
8,294,499.38
-2,500,000.00
0.00
0.00
0.00
-5,713,702.92
75,615,784.48
0.00
75,615,784.48
-3,948,891.90
-3,948,891.90
0.00
-3,948,891.90
192,983.51
728,294.52
-188,085.24
-615,885.24
366,860.49
72,770.75
2,360,269.03
2,799,900.27
0.00
2,799,900.27
1,095,155.01
-543,114.49
-7,302,325.79
74,466,792.85
0.00
74,466,792.85
22
Q1–2–2012
Consolidated Cash Flow Statement for the period from 1 January to 30 June 2012 GFT Technologies Aktiengesellschaft, Stuttgart (not certified)
Half-year
€
Net income
01/01/– 30/06/2012
01/01/– 30/06/2011
2,360,269.03
3,632,364.86
Depreciation on non-current intangible and tangible assets
763,090.09
633,522.30
Changes in provisions
917,637.40
2,527,292.96
27,673.34
69,610.69
4,551.00
19,986.31
Changes in trade receivables
-720,381.27
-20,197,806.95
Changes in other assets
-606,372.68
-680,670.01
-8,322,578.04
2,374,753.84
251,367.42
15,613.53
-5,324,743.71
-11,605,332.47
Other non-cash expenses/income Profit from the disposal of long-term tangible and intangible assets as well as financial assets
Changes in trade liabilities and other liabilities Other changes in equity Cash flow from operating activities
1
Cash receipts from sales of tangible assets
0.00
450.00
Cash payments to acquire tangible assets
-638,241.00
-497,679.97
Cash payments to acquire non-current intangible assets
-162,186.73
-238,531.11
Cash receipts from sales of financial assets
0.00
6,226,500.00
Cash receipts from sale of consolidated companies net of cash and cash equivalents disposed of
0.00
-6,329,816.98
-800,427.73
-839,078.06
464,399.51
271,697.47
-3,948,891.90
-3,948,891.90
Cash flow from investing activities
Cash receipts from taking out short-term or long-term loans Payments to shareholders Other changes in equity and minority interest
0.00
137,922.19
-3,484,492.39
-3,539,272.24
115,493.07
-15,613.53
Change in cash funds from cash-relevant transactions
-9,494,170.76
-15,999,296.30
Cash funds at the beginning of the period
32,472,593.37
26,232,995.13
Cash funds at the end of the period
22,978,422.61
10,233,698.83
Cash flow from financing activities
Effect of exchange rate changes on cash and cash equivalents
1
Cash flow from operating activities includes cash flow from income taxes of € -1,655 thousand (net payment; prev. year: € -1,012 thousand). Cash flow from operating activities includes cash flow from interest paid of € 4 thousand (prev. year: € 14 thousand) and cash flow from interest received of € 230 thousand (prev. year: € 517 thousand).
➜
❘
Notes
23
Notes to the Interim Financial Statements as at 30 June 2012 GFT Technologies Aktiengesellschaft, Stuttgart (unaudited)
Fundamentals for the GFT Group’s Interim Financial Statements
··········································································································································
These unaudited Interim Financial Statements of GFT Technologies
ance of currency-related cash flows led us to list these separately in the
Aktiengesellschaft (»GFT AG«) and its subsidiaries have been prepared
Cash Flow Statement. The prior-year figures were adjusted accordingly.
in accordance with section 37w (3) of the German Securities Trading Act (WpHG) and International Accounting Standard (IAS) 34 – Interim Financial Reporting. Compared to the Annual Financial Statements as at 31 December 2011, the Interim Financial Statements include condensed reporting in the Notes to the Financial Statements and comply with the International Financial Reporting Standards (IFRS) as adopted by the European Union.
In drawing up these Interim Financial Statements, the Executive Board made estimations concerning the application and interpretation of accounting regulations. Actual events may differ from these estimations. Future developments and results depend on a number of external factors involving risks and uncertainties, and are based on current assumptions which may prove inaccurate.
With the exception of changes to the Cash Flow Statement, the same accounting and valuation methods were used in these Interim Financial Statements as in the last Consolidated Financial Statements as at 31 December 2011. New or amended standards and interpretations to be applied as of the beginning of the financial year 2012 did not have any major effect on the Interim Financial Statements. The increasing import
Changes to the consolidated group and its associated companies
······································································································································
The following changes to the scope of consolidation have occurred since
in the first half-year 2011. Its contribution to revenue in the first half-
the Consolidated Financial Statements were closed on 31 December
year 2012 amounted to €3.78 million (in the first half-year 2011 €0.58
2011: On 13 April 2012, GFT Technologies AG acquired Neckarsee 254.VV
for one month), with a contribution to net income of €0.93 million (in the first half-year 2011 €0.20 million for one month).
GmbH and changed its name to GFT Beteiligungs-GmbH on 18 June
The comparability of the Income Statement and Cash Flow Statement
2012. The company’s offices are located in Filderhauptstrasse 142,
for the first half-year 2012 and the first half-year 2011 is thus impaired.
70599 Stuttgart, Germany. Since its foundation, GFT Beteiligungs-GmbH has not conducted any significant operating activities. As a consequence, its initial consolidation did not have any major effect on the Group’s assets, financial and earnings position. The following changes to the scope of consolidation have occurred since the Consolidated Financial Statements were closed on 30 June 2011: On 9 June 2011 (acquisition date), GFT AG acquired 100% of equity shares with voting rights in Asymo AG, Adliswil, Switzerland, and thus gained control of the acquired company. Asymo AG is a Swiss IT con sultancy for the core banking solution »Avaloq«. The company was included in the Consolidated Financial Statements for the first time on the date of acquisition, 9 June 2011. It was therefore included in the Income Statement and Cash Flow Statement for the first half-year 2012 for a period of six months, compared to just one month
In the first half-year 2012, the following adjustment was made with regard to the business combination with GFT Financial Solutions AG, Opfikon, Switzerland (formerly Asymo AG, Adliswil, Switzerland): Compared to the parameters used in planning calculations, the expected value of the conditional consideration (not discounted) was reduced from CHF6.0 million to CHF5.5 million due to subsequent improved data. Moreover, there were foreign exchange losses of €0.1 million with regard to the measurement of the conditional consideration. As a result of the above mentioned effects, the carrying value of the conditional consideration was reduced in total by €0.4 million.
24
Q1–2–2012
The resulting goodwill from the acquisition of Asymo AG developed as follows:
€10.9 million
Goodwill Asymo AG as at 1 January 2012
€0.3 million
Foreign exchange adjustment Adjustment to the expected value of the conditional consideration
€-0.5 million
Goodwill Asymo AG as at 30 June 2012
€10.7 million
Changes in equity
·············································································································································································································································································
For the changes in equity capital between 1 January 2012 and 30 June
The following changes in the Company’s conditional capital were made
2012, we refer to the Consolidated Statement of Changes in Equity
between 1 January 2012 and 30 June 2012 relative to 31 December
which is disclosed separately.
2011:
As of 30 June 2012, the Company’s share capital of €26,325,946.00 consists of 26,325,946 non-par value individual share certificates (no change relative to 31 December 2011). These shares are bearer shares and all grant equal rights.
Conditional capital By resolution of the Annual General Meeting on 22 May 2012, Conditional Capital II/2007 was cancelled and § 4 (6) of the Company’s Articles amended and published in the Federal Gazette. By resolution of
In May 2012, a dividend of €0.15 per share was distributed to share-
the Annual General Meeting on 22 May 2012, new conditional capital
holders, totalling €3,949 thousand, from the balance sheet profit of the
of €10,000,000.00 was created.
parent company GFT AG (the prior-year dividend in June 2011 of €0.15 per share also totalled €3,949 thousand) As of 30 June 20112, GFT AG did not hold any of its own shares, nor did it purchase or sell any of its own shares in the period 1 January 2012 to 30 June 2012.
Segment reporting
··········································································································································································································································································
GFT has once again identified the two segments Services and Resourcing
As a general rule, the assets of the segments include all assets, except
as reportable segments. The identification of these segments was mainly
for those from income tax and assets attributed to the holding activity.
based on the fact that the products and services offered in these seg-
The segment liabilities include all liabilities, except for those from income
ments show differences, and that the GFT Group is organised, managed
tax, financing, and liabilities in connection with the holding activity.
and controlled on the basis of these segments. Internal reporting to the Executive Board is based on the classification of Group activities in these segments. The products and services with which the reportable segments generate their income can be characterised as follows: all activities in connection with IT solutions (services and projects) are aggregated in the Services segment. The Resourcing segment focuses on the placement of freelance IT specialists. Internal controlling and reporting within the GFT Group, and thus also segment reporting, is based on IFRS accounting principles as applied in the Consolidated Financial Statements. The GFT Group measures the success of its segments by means of segment EBT (earnings before tax). Segment income and results also include transactions between the segments. Intersegment transactions take place at market prices on an arm’s length principle.
For detailed information about the business segments, please refer to the Appendix attached to the Notes to the Consolidated Financial Statements. It also includes disclosures concerning revenue from external clients for each group of comparable products and services. The reconciliation of the segment figures to the corresponding figures in the Consolidated Financial Statements is as follows:
➜
€ thsd.
Total segment revenue Elimination of intersegment revenue Group revenue
Total segment results (EBT) Non-attributed expenses/income of Group HQ Non-attributed income for elimination of interim results Other Group result before taxes
€ thsd.
Total segment assets Non-attributed assets of Group HQ
❘
25
Notes
01/01/– 30/06/2012
01/01/– 30/06/2011
118,683
145,086
-2,301
-3,283
116,382
141,803
5,398
6,213
-2,500
-742
876
51
9
0
3,783
5,522
30/06/2012
30/06/2011
116,575
121,434
116
94
Securities
7,426
7,859
Assets from income taxes
5,946
5,703
149
0
130,212
135,090
52,878
60,630
322
254
2,114
3,032
Other Group assets
Total segment liabilities Non-attributed liabilities of Group HQ Liabilities from income taxes Other Group liabilities
The reconciliation discloses items which per definition are not com ponents of the segments. Non-attributed items of Group HQ, e.g. from centrally managed issues. Business transactions between the segments are also eliminated in the reconciliation.
432
0
55,746
63,916
26
Q1–2–2012
Notes – information on business segments – Segment report GFT Technologies Aktiengesellschaft, Stuttgart (not certified) Services
€ thsd.
External sales Inter-segment sales
Resourcing
30/06/2012
30/06/2011
30/06/2012
30/06/2011
60,849
58,259
55,533
83,544
13
0
2,288
3,283
60,862
58,259
57,821
86,827
-578
-496
-158
-118
-32
-23
0
0
47
56
2
4
Interest expenses
-70
-16
-13
-48
Share of net profits of associated companies reported according to the equity method
-13
2
0
0
4,252
4,564
1,146
1,649
77,827
68,453
38,748
52,981
Total revenues
Scheduled depreciation Significant non-cash income/expenditure other than depreciation Interest income
Segment result (EBT)
Segment assets Shares in associated companies reported according to the equity method Investments in non-current intangible and tangible assets
Segment liabilities
34
46
0
0
684
6,960
91
135
27,942
21,397
24,936
39,233
➜
Total
Eliminations
❘
27
Notes
Consolidated
30/06/2012
30/06/2011
30/06/2012
30/06/2011
30/06/2012
30/06/2011
116,382
141,803
0
0
116,382
141,803
2,301
3,283
-2,301
-3,283
0
0
118,683
145,086
-2,301
-3,283
116,382
141,803
-736
-614
-27
-20
-763
-634
-32
-23
4
-47
-28
-70
49
60
190
345
239
405
-83
-64
-32
52
-115
-12
-13
2
0
0
-13
2
5,398
6,213
-1,615
-691
3,783
5,522
116,575
121,434
13,637
13,656
130,212
135,090
34
46
0
0
34
46
775
7,095
25
21
800
7,116
52,878
60,630
2,868
3,286
55,746
63,916
28
Q1–2–2012
The table below shows information according to geographic regions for the GFT Group:
Revenue from sales to external clients 1
Non-current intangible and tangible assets 2
01/01/– 30/06/2012
01/01/– 30/06/2011
30/06/2012
30/06/2011
Germany
44.72
79.50
32.67
28.35
UK
18.11
19.23
0.07
0.13
Spain
13.95
13.16
1.21
0.98
France
€ million
19.92
15.49
0.10
0.07
USA
5.96
3.46
5.33
0.00
Switzerland
6.19
4.85
0.38
0.17
Other countries Total
7.53
6.11
0.29
0.30
116.38
141.80
40.05
30.00
1
Determined by client location
2
Group as a whole
Revenue from clients who account for more than 10% each of Group revenue is shown:
Revenue
Segments in which this revenue is generated
€ million
01/01/– 30/06/2012
01/01/– 30/06/2011
30/06/2012
30/06/2011
Client 1
36.26
66.86
Services, Resourcing
Services, Resourcing
➜
Changes to contingent liabilities and receivables
❘
29
Notes
·····················································································································································································
As of 30 June 2012, there were no significant changes to contin gencies and other financial commitments compared to the Consolidated Financial Statements as at 31 December 2011. As at 31 December, there were no contingent receivables.
Investments/disinvestments
················································································································································································································································
During the period 1 January 2012 to 30 June 2012, the GFT Group invested €162 thousand in intangible assets (1 January–30 June 2011: €6,618 thousand), of which goodwill accounted for €0 (1 January– 30 June 2011: €6,380 thousand), and €638 thousand in tangible assets (1 January–30 June 2011: €498 thousand). There were no significant disinvestments in the reporting period.
Related party disclosures
·························································································································································································································································
Compared to the disclosures made in the Notes to the Consolidated Financial Statements as at 31 December 2011, there were no significant transactions. There were also no changes in the composition of related parties nor in relations with such parties.
Events after the interim reporting period
···········································································································································································································
There were no significant events after the interim reporting period which were not considered in the Interim Financial Statements.
Stuttgart, 6 August 2012 GFT Technologies Aktiengesellschaft The Executive Board
Ulrich Dietz
Jean-François Bodin
Marika Lulay
Dr Jochen Ruetz
Executive Board (Chairman)
Executive Board
Executive Board
Executive Board
30
Q1–2–2012
Review report
To GFT Technologies AG, Stuttgart, for the attention of the members of the Supervisory Board We have reviewed the condensed consolidated interim financial statements – comprising the statement of comprehensive income, balance sheet, statement of changes in equity, cash flow statement and selected explanatory notes – and the interim Group management report of GFT Technologies AG, Stuttgart, for the period from 1 January to 30 June 2012, which are part of the half-yearly financial report pursuant to § 37w WpHG (Wertpapierhandelsgesetz: German Securities Trading Act). The preparation of the condensed consolidated interim financial statements in accordance with the IFRSs applicable to the interim financial reporting as adopted by the EU and to the interim Group management report in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports is the responsibility of the parent company’s board of management. Our responsibility is to issue a review report on the condensed consolidated interim financial statements and on the interim Group management report based on our review. We conducted our review of the condensed consolidated interim financial statements and the interim Group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (Institute of Public Auditors in Germany) (IDW). These standards require that we plan and perform the review so that we can preclude through critical evaluation, with moderate assurance, that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU, the IFRSs as issued by the IASB applicable to the interim financial reporting and that the interim Group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot express an audit opinion. Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU nor that the interim Group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports.
Stuttgart, 7 August 2012 KPMG AG Wirtschaftsprüfungsgesellschaft
Hanns-Jörg Schwebler
Kirsten Serrano
Auditor Auditor
31
Financial Calendar
Further information
Quarterly Financial Report as of 30 September 2012
Write to us or call us if you have any questions. Our Investor Relations
8 November 2012
team will be happy to answer them for you. Or visit our website at www.gft.com/ir. There you can find further information on our company and the GFT share.
GFT Technologies AG Investor Relations Andrea Wlcek Filderhauptstrasse 142 70599 Stuttgart Germany T +49 711 62042-440 F +49 711 62042-301 ir@gft.com
This Interim Report is also available in German. The online versions of the German and English Interim Reports are available on www.gft.com/ir.
IMPRINT Concept: GFT Technologies AG, Stuttgart, www.gft.com Text: GFT Technologies AG, Stuttgart, www.gft.com Creative concept and design: Impacct Communication GmbH, Hamburg, www.impacct.de
Š Coypright 2012: GFT Technologies AG, Stuttgart