Feature Title: Writer: Producer: Director: Date:
Life after school - The options Gurdeep Sheri Gurdeep Sheri Gurdeep Sheri 17/10/2011
Income Budget
Number
Unit cost
Total £7,500.00
Running total £0.00 £7,500.00 £7,500.00 £7,500.00 £7,500.00 £7,500.00 £7,500.00
Item Running total
Total
(Pre-Production) Focus Groups Food and Drinks DELL Inspiron N5040 15.6" Laptop - Red Communications Sony DSCHX9VB Cyber-shot Digital Still Camera Stationary Travel Expenses Breville Wake-Up Tea and Coffee Maker VCF042
1 1 1 1 1 1 3 1
£0.00 £100.00 £379.00 £21.50 £250.80 £30.00 £47.60 £69.00
(Production) Panasonic NV-GS230 Video Camera Travel Expenses CamLink TP2500 Tripod Rode NTG1 48V Short Shotgun Mic Tape Sony MDRV150 DJ Headphones Lights Kit Props Communications Food and Drinks
2 3 2 1 2 3 1 1 1 3
£239.99 £47.60 £29.99 £159.00 £4.99 £11.99 £400.00 £200.00 £21.50 £11.00
£0.00 £0.00 £100.00 £379.00 £21.50 £250.80 £30.00 £142.80 £69.00 £0.00 £0.00 £479.98 £142.80 £59.98 £159.00 £9.98 £35.97 £400.00 £200.00 £21.50 £33.00 £0.00
£7,500.00 £7,500.00 £7,400.00 £7,021.00 £6,999.50 £6,748.70 £6,718.70 £6,575.90 £6,506.90 £6,506.90 £6,506.90 £6,026.92 £5,884.12 £5,824.14 £5,814.16 £5,778.19 £5,378.19 £5,178.19 £5,156.69 £5,123.69 £5,123.69
(Post-Production) Apple iMac Final Cut Express 4.0 Sandisk Cruzer 4GB USB Flash Drive LiveType Communications Refreshments Music from iTunes Continegency Fund (10%) Remaining
1 1 2 1 1 1 12
£1,649.00 £199.99 £7.98 £489.99 £21.50 £50.00 £1.00
1 1
£750.00 £1,935.25
£0.00 £1,649.00 £199.99 £15.96 £489.99 £21.50 £50.00 £12.00 £0.00 £750.00 £1,935.25 £0.00 £0.00 £0.00 £0.00
£5,123.69 £3,474.69 £3,274.70 £3,258.74 £2,768.75 £2,747.25 £2,697.25 £2,685.25 £2,685.25 £1,935.25 £0.00 £0.00 £0.00 £0.00 £0.00