A sample project from start to finish.

Page 1

1

Wattisford Corner Plans, Quotations and Reports


2

Contents PlansXpress 3D images Existing elevations and floor plan Proposed elevations and floor layout Scheme drawing elevations Plan Views

3 4 6 8 9

EstimatorXpress Abbreviated quotation Detailed quotation Stage payment schedule Building services invoice Sales prices and profit Gantt chart Cost cashflow chart Cost by resource type Labour task list Itemised breakdown of costs and sales prices by Build Phase Labour used Materials order schedule Materials quotation enquiry

13 27 52 53 54 58 59 60 61 63 69 70 71

ContractsXpert Sample of Small Works contract Start Work Now form Order to Change the Works form Notice of Right to Cancel form Cancellation form

76 80 81 82 83

Health & Safety Xpert Pre construction information Site setup checklist Company health & safety policy Construction Phase health & safety plan Risk assessment Example method statement

84 86 87 90 93 94

ProjectXpert Gantt chart

96


Wattisford Corner 3D Images

3

3D View

3D View

Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH

Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ

Date 22 10 2015 Drawing No. 1 Drawn by AW

3D View

3D Floor Plan

3D Images 5000 mm Scale A3 1:100

A1 1:50


Wattisford Corner Existing Elevations

4

Rear Elevation

Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH

Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ

Date 22 10 2015 Drawing No. 1 Drawn by AW

Existing Elevations 5000 mm Side Elevation

Side Elevation

Scale A3 1:100

A1 1:50


Wattisford Corner Existing Floor Plan

5

Extg Soakaway

Extg Shallow Access Chambers

Extg SVP

Dining Room

Extg SVP

Breakfast Area

Kitchen

WC

Project Description Rear Extension

Utility

Builder

Lounge Hall

Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH

Study

Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ

Ground Floor Layout

First Floor Layout

Date 22 10 2015 Drawing No. 1 Drawn by AW

Existing Floor Layout 5000 mm Scale A3 1:100

A1 1:50


Wattisford Corner Proposed Elevations

6

Replacement Windows above new roof line

Rear Elevation Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH

Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ

Date 22 10 2015 Drawing No. 1 Drawn by AW

Proposed Elevations and Section

Side Elevation

5000 mm Side Elevation

Scale A3 1:100

A1 1:50


Wattisford Corner Proposed Floor Layout

4473 586

3300

7

3480 3000

586

445

Dining Room

Family Room

Extg SVP

1975

Extg SVP

Existing Doors reused in new stud partion

2703

3600

Drainage Plant

Breakfast Area

Kitchen

Drainage Plant

Structural opening Existing wall removed. Steel inserted as required to Engineers Specification

Lounge

WC

Hall

Project Description Rear Extension

Utility

Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH

Study

Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ

Date 22 10 2015 Drawing No. 1 Drawn by AW Ground Floor Layout

First Floor Layout Proposed Plans 5000 mm Scale A3 1:100

A1 1:50


Wattisford Corner Proposed Scheme Drawing Elevations

8

Replacement Windows above new roof line

Rear Elevation Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH

Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ

Date 22 10 2015 Drawing No. 1 Drawn by AW

Proposed Elevations

5000 mm Scale A3 1:100

A1 1:50


Plan View

9


Plan View

10


Rear View 1

11


Rear View 2

12


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

Extension

for

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

at:

38 Wattisford Corner Wells BA6 9PQ

13


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

Site address: 38 Wattisford Corner Wells BA6 9PQ

Tuesday, 27 October 2015

Dear Mr and Mrs A S and D Smith,

Subject: Extension

Thank you for your valued enquiry and instructions to quote for the above project.

We are pleased to attach the following estimate as requested. Should you have any questions regarding this estimate, please do not hesitate to contact us.

Considerations:

This estimate is based on the specification described herein. Any changes to drawings or specification would be treated as a variation and may be subject to an agreed price adjustment. This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 2

14


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

This estimate is valid for a period of 28 days from date of issue.

We trust that we have interpreted your requirements correctly as every effort has been made to accurately estimate your project.

We look forward to hearing from you.

Yours sincerely

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 3

15


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Foundations Excavate for foundations using mechanical plant (if required) and cast foundations. Please note that the Building Control Officer will inspect the foundation prior to concreting and may require changes to the foundation depth and construction. Variations for additional excavation, trench support and concrete etc. will incur additional costs.

Total Cost Excluding VAT

£2,061.49

Footings Construct brick and block footings off prepared foundations.

Total Cost Excluding VAT

£1,542.43

Oversite and slabbing Lay and compact subbase on reduced levels and form concrete slab.

Total Cost Excluding VAT

£1,824.15

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 4

16


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Drains Excavate for all drains and manholes. Lay drains and form manholes as required. Provide all necessary trench supports during installation of drainage.

Total Cost Excluding VAT

£8,047.92

Brickwork Shell Construct facing brick in sand/cement mortar, leaving all joints with recessed finish. All openings around windows, doors etc. to be provided with vertical damp proof courses where required. Internal leaf to be formed in blockwork.

Total Cost Excluding VAT

£7,256.51

Erect Scaffold Erect scaffolding on site to provide access for our contractors. No allowance has been made to adapt the scaffolding for clients or their own contractors' requirements.

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 5

17


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Total Cost Excluding VAT

£678.88

Roof Structure Form roof structure including any fascias and bargeboards and associated guttering as described.

Total Cost Excluding VAT

£2,991.61

Roof Tiling Lay roof covering.

Total Cost Excluding VAT

£2,006.29

Structural Openings Form structural openings.

Total Cost Excluding VAT

£4,081.01

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 6

18


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Joinery 1st Fix Form carcassing and first fix timbers.

Total Cost Excluding VAT

£1,355.51

Plumb 1st Fix Install all pipes and plumbing fittings as described.

Total Cost Excluding VAT

£1,237.46

Electrician 1st Fix Install all cables and conduits prior to plastering. (Please note in the case of extensions to existing supplies it is assumed that the incoming supply is capable of the planned improvements. If the system is to be upgraded additional costs may be incurred.)

Total Cost Excluding VAT

£464.10 £464.10

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 7

19


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Plastering Apply plastering system to walls and ceilings.

Total Cost Excluding VAT

£2,359.28

Joinery 2nd Fix Fix doors and windows, fixtures and fittings.

Total Cost Excluding VAT

£5,736.97

Electrician 2nd Fix Fix all electrical fixtures and fittings. (Please note that if additional specialist fixtures are required, additional charges may be incurred.)

Total Cost Excluding VAT

£464.69

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 8

20


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

External Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Total Cost Excluding VAT

£54.03

Internal Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Total Cost Excluding VAT

£507.72

Completion Completion of all building works.

Total Cost Excluding VAT

£17.33

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 9

21


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Commencement Preparation of site and commencement of all building works.

Total Cost Excluding VAT

£320.77

Site set up Set up site ready to commence building works. Provide site toilet, cabin and security fencing to protect the building works during construction. Ensure the provision of adequate health and safety documentation and insurance for the duration of the contract.

Total Cost Excluding VAT

£1,400.04

Post Contract On completion of the building works carry out the post contract activities as described. Return to ease doors and attend to any minor items.

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 10

22


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Total Cost Excluding VAT

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£116.75

£44,524.93 £8,904.99 £53,429.91

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 11

23


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Acceptance of Estimate/Variation

Reference: Extension (Estimate dated Tuesday, 27 October 2015)

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

Site address: 38 Wattisford Corner Wells BA6 9PQ

Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:

Total Cost Excluding VAT

£44,524.93 £8,904.99

Total VAT Total Cost Including VAT

£53,429.91

Signed Mr and Mrs A S and D Smith

………………………….

Date

……/………/20………..

Signed on behalf of HBXL Ltd

………………………….

Date

……/………/20………..

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 12

24


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Acceptance of Estimate/Variation

Reference: Extension (Estimate dated Tuesday, 27 October 2015)

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

Site address: 38 Wattisford Corner Wells BA6 9PQ

Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£44,524.93 £8,904.99 £53,429.91

Signed Mr and Mrs A S and D Smith

………………………….

Date

……/………/20………..

Signed on behalf of HBXL Ltd

………………………….

Date

……/………/20………..

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 13

25


Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Terms & Conditions

Sandwiches, tea and coffee every 1 hour!!! Free access to toilets Free Bacon Sandwiches Free Parking Free Electrics

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 14

26


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

Extension

for

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

at:

38 Wattisford Corner Wells BA6 9PQ

27


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

Site address: 38 Wattisford Corner Wells BA6 9PQ

Tuesday, 27 October 2015

Dear Mr and Mrs A S and D Smith,

Subject: Extension

Thank you for your valued enquiry and instructions to quote for the above project.

We are pleased to attach the following estimate as requested. Should you have any questions regarding this estimate, please do not hesitate to contact us.

Considerations:

This estimate is based on the specification described herein. Any changes to drawings or specification would be treated as a variation and may be subject to an agreed price adjustment. This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 2

28


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

This estimate is valid for a period of 28 days from date of issue.

We trust that we have interpreted your requirements correctly as every effort has been made to accurately estimate your project.

We look forward to hearing from you.

Yours sincerely

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 3

29


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

30

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Foundations Excavate for foundations using mechanical plant (if required) and cast foundations. Please note that the Building Control Officer will inspect the foundation prior to concreting and may require changes to the foundation depth and construction. Variations for additional excavation, trench support and concrete etc. will incur additional costs.

Material External Walls Brick and Block Cavity Wall (External Walls) Structural concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

3.7 m³

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

0.38 m³

Ground Floor Block Wall (Ground Floor) Structural concrete

Total Cost Excluding VAT

£2,061.49

Footings Construct brick and block footings off prepared foundations.

Material

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 4


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

31

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

External Walls Brick and Block Cavity Wall (External Walls) Cavity Fill

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.35 m³

Trench Blocks

THERMALITE Block Trench ............................ 440 x 215 x 300mm

3.5 m²

Blockwork to Inner leaf below dpc

Solid Concrete Blocks 7N 440 x 215 x 100mm

7 m²

Blockwork to outer leaf below dpc

Solid Concrete Blocks 7N 440 x 215 x 100mm

3.5 m²

Bricks below splash course

Facing Bricks - Provisional (Allowance £0.80 each)

70 Each

Bricks for use in splash course

Engineering Brick Blue Solid Class A 65mm

139 Each

Sand below dpc in brickwork

Building Sand Bulk Bag

0.15 Each

Sand below dpc in blockwork

Building Sand Bulk Bag

0.14 Each

Sand below dpc in trench blocks

Building Sand Bulk Bag

0.09 Each

Cement below dpc in brickwork

Blue Circle Mastercrete (Plastic) 25kg

1.7 Each

Cement below dpc in blockwork

Blue Circle Mastercrete (Plastic) 25kg

1.6 Each

Cement below dpc in trench blocks

Blue Circle Mastercrete (Plastic) 25kg

1.1 Each

Ground Floor Block Wall (Ground Floor) Blockwork below dpc

Solid Concrete Blocks 7N 440 x 215 x 100mm

1.1 m²

Bricks for use in splash course

Engineering Brick Blue Solid Class A 65mm

22 Each

Coursing blocks to inner leaf below dpc

BRICK 215X103X 65MM NATL

11 Each

Sand below dpc in brickwork

Building Sand Bulk Bag

0.02 Each

Sand below dpc in blockwork

Building Sand Bulk Bag

0.02 Each

Cement below dpc in brickwork

Blue Circle Mastercrete (Plastic) 25kg

0.18 Each

Cement below dpc in blockwork

Blue Circle Mastercrete (Plastic) 25kg

0.2 Each

Total Cost Excluding VAT

£1,542.43

Oversite and slabbing Lay and compact subbase on reduced levels and form concrete slab.

Material Ground Slab Floor Slab Accessories (Ground Slab) Perimeter insulation

Jabfloor 2400 x 1200 x 25mm

1.2 Sheet

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 5


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

32

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Slab Extension Slab (Slab) Sub-base to concrete slab

MOT Type 1 Bulk Bag

7 Each

Sand blinding to slab

Building Sand Bulk Bag

1.2 Each

Concrete in slab

R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95)

2.1 m³

DPM to concrete slab

Polythene DPM Blue 4 x 25m x 300mu

0.01 Each

Insulation to underside of slab

Jabfloor 2400 x 1200 x 100mm

7.3 Sheet

Total Cost Excluding VAT

£1,824.15

Drains Excavate for all drains and manholes. Lay drains and form manholes as required. Provide all necessary trench supports during installation of drainage.

Material Drainage Drainage Accessories (Drainage) Drainage rodding acesses

OsmaDrain Drainage Square Rodding Eye 110mm 4D360

1 Each

Pea Gravel 10mm Bulk Bag

6.6 Each

Drains Drain Runs (Drains) Pipe bedding Pipe cover material

Pea Gravel 10mm Bulk Bag

6.6 Each

Drainage pipe

OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073

12 Each

Drainage pipe collars

OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205

2 Each

22.5 Drainage bends

OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree

1 Each

OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree

6 Each

Drainage junctions

4D213

Inspection Chamber (Drains) Concrete to manhole base

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.1 m³

Inspection chamber

Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep

1 Each

Inlet bends

OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree

3 Each

4D168 Concrete surround to manhole

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.3 m³

Manhole cover

HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7

1 Each

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 6


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

33

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Shallow Access Manhole (Drains) Concrete to manhole base

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.05 m³

Manhole base

Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5

1 Each

OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree

2 Each

Inlet bends

4D168 Manhole raising pieces

Hepworth Supersleve Universal Inspection Chamber Raising Piece

2 Each

SDC4 Concrete surround to manhole

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.2 m³

Manhole cover

Hepworth Supersleve Universal Inspection Chamber Polymer Cover &

1 Each

Frame SDC3 Concrete to manhole base

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.05 m³

Manhole base

Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5

1 Each

Inlet bends

OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree

2 Each

4D168 Manhole raising pieces

Hepworth Supersleve Universal Inspection Chamber Raising Piece

2 Each

SDC4 Concrete surround to manhole Manhole cover

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.2 m³

Hepworth Supersleve Universal Inspection Chamber Polymer Cover &

1 Each

Frame SDC3 Concrete to manhole base

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.05 m³

Manhole base

Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5

1 Each

OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree

2 Each

Inlet bends

4D168 Manhole raising pieces

Hepworth Supersleve Universal Inspection Chamber Raising Piece

2 Each

SDC4 Concrete surround to manhole

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.2 m³

Manhole cover

Hepworth Supersleve Universal Inspection Chamber Polymer Cover &

1 Each

Frame SDC3

Garden Soakaway (Garden) Concrete to soakaway base Deep soakaway sections

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

0.27 m³

FP McCann P/C M/H Soakaway Unit - Dbl Step Irons

1050mm Dia x

1 Each

1050mm Dia x

1 Each

Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked

1 Each

1000mm Medium depth soakaway sections

FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 750mm

Soakaway cover slab

KSC1056060 Soakaway regulating brickwork

WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red

81 Each

Solid Soakaway cover

Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125

1 Each

H042 Sand for soakaway mortar

Building Sand Handy Bag

3.2 Each

Cement for soakaway mortar

Blue Circle Mastercrete (Plastic) 25kg

1 Each

Membrane

Lotrak 1800 Geotextile 4.5m x 100m

0.06 Each

Backfill material

Pea Gravel 10mm Bulk Bag

3 Each

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 7


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

34

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Total Cost Excluding VAT

£8,047.92

Brickwork Shell Construct facing brick in sand/cement mortar, leaving all joints with recessed finish. All openings around windows, doors etc. to be provided with vertical damp proof courses where required. Internal leaf to be formed in blockwork.

Material External Wall Soldier Course (External Wall) Feature bricks

Facing Bricks - Provisional (Allowance £1.00 each)

45 Each

Omit standard bricks

Facing Bricks - Provisional (Allowance £0.80 each)

-44.55 Each

External Walls Brick and Block Cavity Wall (External Walls) Bricks above dpc less openings

Facing Bricks - Provisional (Allowance £0.80 each)

1624 Each

Blocks above dpc less openings

Celcon Standard Block 440 x 215 x 100mm 3.6N

25 m²

Coursing blocks above dpc

Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm

139 Each

Cavity Insulation

Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2)

4.1 Each

Brick ties

Class 4 Wall Tie 225mm (250 Box)

0.41 Box

DPC to brickwork

Polythene DPC 100mm x 30m

0.52 Each

DPC to blockwork

Polythene DPC 100mm x 30m

0.52 Each

Sand above dpc in brickwork

Building Sand Bulk Bag

1.2 Each

Sand above dpc in blockwork

Building Sand Bulk Bag

0.39 Each

Cement above dpc in brickwork

Blue Circle Mastercrete (Plastic) 25kg

7 Each

Cement above dpc in blockwork

Blue Circle Mastercrete (Plastic) 25kg

2.2 Each

Ground Floor Block Wall (Ground Floor) Partition blocks above dpc less openings

Solid Medium Density Block 440 x 215 x 100mm 3.6N

6.4 m²

Coursing blocks above dpc

Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm

22 Each

DPC to blockwork

Polythene DPC 100mm x 30m

0.08 Each

Sand above dpc in blockwork

Building Sand Bulk Bag

0.1 Each

Cement above dpc in blockwork

Blue Circle Mastercrete (Plastic) 25kg

0.56 Each

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 8


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

35

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

House Crystal Direct PVCu Windows (House) Vertical DPC to sides of window

Polythene DPC 150mm x 30m

0.08 Each

Window

White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue

1 Each

Vertical DPC to sides of window

Polythene DPC 150mm x 30m

0.09 Each

Window

White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue

1 Each

Vertical DPC to sides of window

Polythene DPC 150mm x 30m

0.08 Each

Window

White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue

1 Each

Polythene DPC 150mm x 30m

0.15 Each

Rear Crystal Direct PVCu BiBi-fold Doors (Rear) Vertical DPC External/Combination lintel

CATNIC Cougar Timber Frame Lintel ............... 3600mm

Vertical DPC

Polythene DPC 150mm x 30m

External/Combination lintel

CATNIC Cougar Timber Frame Lintel ............... 3300mm

Total Cost Excluding VAT

CTF53600

1 Each 0.15 Each

CTF53300

1 Each

£7,256.51

Erect Scaffold Erect scaffolding on site to provide access for our contractors. No allowance has been made to adapt the scaffolding for clients or their own contractors' requirements.

Total Cost Excluding VAT

£678.88

Roof Structure Form roof structure including any fascias and bargeboards and associated guttering as described.

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 9


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

36

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Material Ceiling Cut Roof (Ceiling) General roof joists

Dry Graded C16 Regularised Treated 47 x 150mm

32 m

Noggings between roof joists

Sawn Treated 47 x 50mm

9.3 m

Noggings between rafters

Sawn Treated 47 x 50mm

6.5 m

Down pipe

Osma Roundline Black Pipe 5.5m

0.95 Each

Stop ends

Osma Half Round External Stop End

4 Each

External Walls Sloping

Roof

Accessories

(External

Walls)

Down pipe clips

Osma Roundline Down Pipe Bracket

6 Each

Swan necks

Osma Roundline Down Pipe Bend

4 Each

Gutter outlet

Osma Half Round Running Outlet

2 Each

Gutter Angles

Osma Half Round Gutter Angle 90 Deg

1 Each

Top and bottom trimmers

Sawn Dry Graded C16 Treated 47 x 150mm

3.6 m

Double rafters (trimmers)

Sawn Dry Graded C16 Treated 47 x 150mm

20 m

Window

Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window

2 Each

Vapour barrier collar

Velux Vapour Barrier Collar BBX MKO6

2 Each

Dry Graded C16 Regularised Treated 47 x 150mm

5.9 m

Noggings between roof joists

Sawn Treated 47 x 50mm

1.6 m

General roof rafters

Dry Graded C16 Regularised Treated 47 x 150mm

31 m

Noggings between rafters

Sawn Treated 47 x 50mm

4.5 m

General roof gable Ladder Rafters

Dry Graded C16 Regularised Treated 47 x 150mm

11 m

Gable ladder noggings

Sawn Treated 47 x 50mm

2.7 m

Soffit carriers

Treated Batten 25 x 38mm

1m

Wall plate

Dry Graded C16 Regularised Treated 75 x 100mm

1.8 m

Apex roof ridge

Sawn Carcassing Treated 25 x 200mm

3.3 m

Loft Roof Windows (Loft)

Main Roof Cut Roof (Main Roof) General roof joists

Valley lay boards

Sawn Carcassing Treated 25 x 150mm

7.3 m

Valley boards

Sawn Carcassing Treated 25 x 150mm

15 m

Eaves fascia

Universal Fascia Board White 175mm x 5m

0.36 Each

Bargeboard

Universal Fascia Board White 175mm x 5m

1.1 Each

Bargeboard fixings

Swish Trimtop Nail 40mm White (250 Pack) C081

0.11 Box

Gable soffits (side 1)

Multi Purpose Fascia Board White 400 x 10mm X 5m

0.54 Each

Eaves soffitts (side 1)

Multi Purpose Fascia Board White 400 x 10mm X 5m

0.18 Each

Soffit fixings

Swish Trimtop Nail 40mm White (250 Pack) C081

0.11 Box

Tile undercloak valley strip

Treated Batten 25 x 38mm

15 m

Gutter

Osma Half Round Gutter Black 4m

0.45 Each

Gutter clips

Osma Half Round Gutter Support Bracket

3 Each

Wallplate straps

Simpson Strap 30 x 5 x 1200 @ 150mm

1 Each

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 10


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

37

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Gable straps at joist level

Simpson Strap 30 x 5 x 1200 @ 150mm

3 Each

Gable straps at verge level

Simpson Strap 30 x 5 x 1600 @ 150mm

3 Each

Total Cost Excluding VAT

£2,991.61

Roof Tiling Lay roof covering.

Material Loft Roof Windows (Loft) Flashing kit for roof window

Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick

2 Each

Underfelt collar

Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter

2 Each

Treated Batten 25 x 38mm

63 m

Main Roof Cut Roof (Main Roof) Lathe Lathe nails

65MM ROUND GALV 1KG

1.1 Each

Roofing felt

Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m

0.18 Each

Tiles

Marley Modern Roofing Tile Smooth Brown

119 Each

Tile Nails

65MM ROUND GALV 1KG

0.45 Each

Ridge tile

MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown

7.3 Each

MA20620 Tile undercloak 1

Soffit Strip Non Asbestos 4 X 2440 X 150mm

2.2 Each

Sand pointing/bedding to ridge

Building Sand Bulk Bag

0.03 Each

Sand pointing/bedding to verge

Building Sand Bulk Bag

0.05 Each

Cement in pointing/bedding to ridge

Blue Circle Mastercrete (Plastic) 25kg

0.38 Each

Cement pointing/bedding to verge

Blue Circle Mastercrete (Plastic) 25kg

0.62 Each

Valley Lining (Tile, Lead or preformed)

Lead Flashing Code 4 450 x 3000mm

2.4 Roll

Sand pointing/bedding to valley

Building Sand Bulk Bag

0.07 Each

Cement in pointing/bedding to valley

Blue Circle Mastercrete (Plastic) 25kg

0.83 Each

Total Cost Excluding VAT

£2,006.29

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 11


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

38

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Structural Openings Form structural openings.

Material House Structural Opening (House) Lintel Number 1

ADVANCED STEELS RSJ 178 X 102 X 19 KG/M

LP142

Lintel Number 2

ADVANCED STEELS RSJ 178 X 102 X 19 KG/M

LP142

Bricks to support steelwork

Engineering Brick Blue Solid Class A 65mm

3.9 Metre 3.9 Metre 12 Each

Padstones to support steelwork

Supreme Concrete Padstone 440 x 215 x 140mm

2 Each

Slates to pack steelwork

Natural Roofing Slate

4 Each

400 x 250mm

Noggings to steelwork

Sawn Treated 47 x 50mm

Lintel Number 1

ADVANCED STEELS RSJ 178 X 102 X 19 KG/M

LP142

3m

Lintel Number 2

ADVANCED STEELS RSJ 178 X 102 X 19 KG/M

LP142

Bricks to support steelwork

Engineering Brick Blue Solid Class A 65mm

3.3 Metre 3.3 Metre 12 Each

Padstones to support steelwork

Supreme Concrete Padstone 440 x 215 x 140mm

2 Each

Slates to pack steelwork

Natural Roofing Slate

4 Each

400 x 250mm

Noggings to steelwork

Sawn Treated 47 x 50mm

Lintel Number 1

ADVANCED STEELS RSJ 178 X 102 X 19 KG/M

Bricks to support steelwork

Engineering Brick Blue Solid Class A 65mm

Slates to pack steelwork

Natural Roofing Slate

Total Cost Excluding VAT

2.7 m LP142

4.2 Metre 12 Each

400 x 250mm

4 Each

£4,081.01

Joinery 1st Fix Form carcassing and first fix timbers.

Material

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 12


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

39

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Ceiling Cut Roof (Ceiling) Insulation to rafters (layer 1)

Celotex GA4100 1200 x 2400 x 100mm

3.6 Each

Insulation to rafters (layer 2)

Celotex GA3050 1200 x 2400 x 50mm

3.6 Sheet

Internal window board

Softwood Window Board 25 x 225mm

1.3 m

Internal window board

Softwood Window Board 25 x 225mm

1.3 m

Internal window board

Softwood Window Board 25 x 225mm

1.3 m

Manthorpe Loft Door Access GL25003

1 Each

Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm

5.3 Metre

House Crystal Direct PVCu Windows (House)

Loft Loft Sundries Loft Hatch

Lounge Double SA Doors (Downstairs) Door casing

Stud Wall (Upstairs) Vertical studding

Dry Graded C16 Regularised Treated 47 x 100mm

25 m

Horizontal rails (noggings)

Dry Graded C16 Regularised Treated 47 x 100mm

7.7 m

Head runner

Dry Graded C16 Regularised Treated 47 x 100mm

3.9 m

Sole plate

Dry Graded C16 Regularised Treated 47 x 100mm

3.9 m

Internal threshold board

Hardwood Ply WBP 2440 x 1200 x 12mm

0.34 Sheet

Internal threshold board

Hardwood Ply WBP 2440 x 1200 x 12mm

0.31 Sheet

Rear Crystal Direct PVCu BiBi-fold Doors (Rear)

Total Cost Excluding VAT

£1,355.51

Plumb 1st Fix Install all pipes and plumbing fittings as described.

Total Cost Excluding VAT

£1,237.46

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 13


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

40

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Electrician 1st Fix Install all cables and conduits prior to plastering. (Please note in the case of extensions to existing supplies it is assumed that the incoming supply is capable of the planned improvements. If the system is to be upgraded additional costs may be incurred.)

Total Cost Excluding VAT

ÂŁ464.10

Plastering Apply plastering system to walls and ceilings.

Material Ceiling Cut Roof (Ceiling) Plasterboard to roof ceilings

Plasterboard 1200 x 2400 x 12.5mm Square Edge

4.5 Sheet

Plasterboard fixings for roof ceilings

Gyproc Drywall Timber Screws 41mm (1000 Box)

0.13 Box

Plasterboard joint treatment for roof ceilings

Scrim Tape 50mm x 90m

0.26 Each

Finish to plasterboard for roof ceilings

Thistle Board Finish Plaster 25kg

1.1 Each

Plasterboard to sloping ceilings

Plasterboard 1200 x 2400 x 12.5mm Square Edge

3.1 Sheet

Plasterboard fixings for sloping ceilings

Gyproc Drywall Timber Screws 60mm (500 Box)

0.18 Box

Plasterboard joint treatment for sloping

Scrim Tape 50mm x 90m

0.18 Each

Thistle Board Finish Plaster 25kg

0.8 Each

Plaster finish to walls

Thistle Board Finish Plaster 25kg

2.1 Each

Plastering to inner blockwall

Plasterboard 1200 x 2400 x 12.5mm Square Edge

8.4 Sheet

ceilings Finish to plasterboard for sloping ceilings

External Walls Brick and Block Cavity Wall (External Walls)

This estimate was created using EstimatorXpressÂŽ 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 14


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

41

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Wall plastering fixing system / basecoat

Dri-Wall Adhesive 25kg

2.9 Each

Wall plastering joint treatment

Scrim Tape 50mm x 90m

0.48 Each

Plaster finish to walls

Thistle Board Finish Plaster 25kg

1.2 Each

Plastering to inner blockwall

Plasterboard 1200 x 2400 x 12.5mm Square Edge

4.7 Sheet

Wall plastering fixing system / basecoat

Dri-Wall Adhesive 25kg

1.6 Each

Wall plastering joint treatment

Scrim Tape 50mm x 90m

0.27 Each

Ground Floor Block Wall (Ground Floor)

House Crystal Direct PVCu Windows (House) Reveal and cill plaster finish to window

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.17 Sheet

Window reveal & cill plaster fixing system /

Dri-Wall Adhesive 25kg

0.06 Each

Scrim Tape 50mm x 90m

0.01 Each

Window reveal and cill finish to plaster

Thistle Board Finish Plaster 25kg

0.04 Each

Window reveal corner bead

Pvc 4mm Angle Corner Bead 2500mm

1.4 Each

base coat Window reveal and cill plaster joint treatment

Reveal and cill plaster finish to window

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.19 Sheet

Window reveal & cill plaster fixing system /

Dri-Wall Adhesive 25kg

0.06 Each

Scrim Tape 50mm x 90m

0.01 Each

Window reveal and cill finish to plaster

Thistle Board Finish Plaster 25kg

0.05 Each

Window reveal corner bead

Pvc 4mm Angle Corner Bead 2500mm

1.5 Each

base coat Window reveal and cill plaster joint treatment

Reveal and cill plaster finish to window

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.17 Sheet

Window reveal & cill plaster fixing system /

Dri-Wall Adhesive 25kg

0.06 Each

Scrim Tape 50mm x 90m

0.01 Each

Window reveal and cill finish to plaster

Thistle Board Finish Plaster 25kg

0.04 Each

Window reveal corner bead

Pvc 4mm Angle Corner Bead 2500mm

1.4 Each

Reveal plaster finish to structural opening

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.75 Sheet

Reveal plastering fixing system / basecoat to

Dri-Wall Adhesive 25kg

0.26 Each

Scrim Tape 50mm x 90m

0.04 Each

Reveal finish to plaster structural opening

Thistle Board Finish Plaster 25kg

0.19 Each

Corner Bead to structural opening reveal

Pvc 4mm Angle Corner Bead 2500mm

6.6 Each

base coat Window reveal and cill plaster joint treatment

Structural Opening (House)

opening Reveal plaster joint treatment structural opening

Reveal plaster finish to structural opening

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.76 Sheet

Reveal plastering fixing system / basecoat to

Dri-Wall Adhesive 25kg

0.26 Each

Scrim Tape 50mm x 90m

0.04 Each

Thistle Board Finish Plaster 25kg

0.19 Each

opening Reveal plaster joint treatment structural opening Reveal finish to plaster structural opening Corner Bead to structural opening reveal

Pvc 4mm Angle Corner Bead 2500mm

6 Each

Reveal plaster finish to structural opening

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.3 Sheet

Reveal plastering fixing system / basecoat to

Dri-Wall Adhesive 25kg

0.1 Each

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 15


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

42

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

opening Reveal plaster joint treatment structural

Scrim Tape 50mm x 90m

0.02 Each

Thistle Board Finish Plaster 25kg

0.08 Each

Reveal and cill plaster finish to window

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.55 Sheet

Window reveal & cill plaster fixing system /

Dri-Wall Adhesive 25kg

0.19 Each

Window reveal and cill plaster joint treatment

Scrim Tape 50mm x 90m

0.03 Each

Window reveal and cill finish to plaster

Thistle Board Finish Plaster 25kg

0.14 Each

Window reveal corner bead

Pvc 4mm Angle Corner Bead 2500mm

3.3 Each

Plasterboard to side 1 of stud wall

Plasterboard 1200 x 2400 x 12.5mm Square Edge

2.4 Sheet

Plaster fixings to side 1 of stud wall

Gyproc Drywall Timber Screws 41mm (1000 Box)

0.07 Box

Plaster joint treatment to side 1 of stud wall

Scrim Tape 50mm x 90m

0.14 Each

Finish to plaster to side 1 of stud wall

Thistle Board Finish Plaster 25kg

0.61 Each

opening Reveal finish to plaster structural opening

Loft Roof Windows (Loft)

base coat

Lounge Stud Wall (Upstairs)

Insulation to stud wall

ISOVER Spacesaver Ready-Cut .......... 3x 386 x

9.17m [10.62m2]

0.64 Roll

100mm Plasterboard to side 2 of stud wall

Plasterboard 1200 x 2400 x 12.5mm Square Edge

2.4 Sheet

Plaster fixings to side 2 of stud wall

Gyproc Drywall Timber Screws 41mm (1000 Box)

0.07 Box

Plaster joint treatment to side 2 of stud wall

Scrim Tape 50mm x 90m

0.14 Each

Finish to plaster to side 2 of stud wall

Thistle Board Finish Plaster 25kg

0.61 Each

Reveal and cill plaster finish

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.39 Sheet

Reveal and cill plastering fixing system /

Dri-Wall Adhesive 25kg

0.14 Each

Scrim Tape 50mm x 90m

0.02 Each

Reveal and cill finish to plaster

Thistle Board Finish Plaster 25kg

0.1 Each

Corner Bead

Pvc 4mm Angle Corner Bead 2500mm

3.2 Each

Rear Crystal Direct PVCu BiBi-fold Doors (Rear)

basecoat Reveal and cill plaster joint treatment

Reveal and cill plaster finish

Plasterboard 1200 x 2400 x 12.5mm Square Edge

0.38 Sheet

Reveal and cill plastering fixing system /

Dri-Wall Adhesive 25kg

0.13 Each

Scrim Tape 50mm x 90m

0.02 Each

Reveal and cill finish to plaster

Thistle Board Finish Plaster 25kg

0.1 Each

Corner Bead

Pvc 4mm Angle Corner Bead 2500mm

3 Each

basecoat Reveal and cill plaster joint treatment

Total Cost Excluding VAT

ÂŁ2,359.28

This estimate was created using EstimatorXpressÂŽ 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 16


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

43

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Joinery 2nd Fix Fix doors and windows, fixtures and fittings.

Material External Walls Brick and Block Cavity Wall (External Walls) Skirting boards

Skirting Torus/Ogee 25 x 125mm

15 m

Skirting Torus/Ogee 25 x 125mm

4.8 m

Ground Floor Block Wall (Ground Floor) Skirting boards

Lounge Double SA Doors (Downstairs) Architrave

Architrave Torus Standard 25 x 75mm

11 m

Internal door threshold board

Hardwood Ply WBP 2440 x 1200 x 12mm

0.12 Sheet

Hinges

Hinges Butt Pack 2 x 100mm

3 Pair

Skirting board side 1 of stud wall

Skirting Torus/Ogee 25 x 125mm

3.9 m

Skirting board side 2 of stud wall

Skirting Torus/Ogee 25 x 125mm

3.9 m

Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6

1 Each

Stud Wall (Upstairs)

Rear Crystal Direct PVCu BiBi-fold Doors (Rear) Door

uValue Door

Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6

1 Each

uValue

Total Cost Excluding VAT

£5,736.97

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 17


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

44

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Electrician 2nd Fix Fix all electrical fixtures and fittings. (Please note that if additional specialist fixtures are required, additional charges may be incurred.)

Total Cost Excluding VAT

£464.69

External Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Material House Crystal Direct PVCu Windows (House) Sealant to sides and top of window

General Purpose Silicone White 310ml

0.14 Each

Sealant to sides and top of window

General Purpose Silicone White 310ml

0.14 Each

Sealant to sides and top of window

General Purpose Silicone White 310ml

0.14 Each

Sealant

General Purpose Silicone White 310ml

0.32 Each

Sealant

General Purpose Silicone White 310ml

0.31 Each

Rear Crystal Direct PVCu BiBi-fold Doors (Rear)

Total Cost Excluding VAT

£54.03

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 18


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

45

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Internal Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Material Ceiling Cut Roof (Ceiling) Decoration to plaster sloping ceiling

White Trade Matt Emulsion 10L

0.16 10L

Decoration to plaster roof ceiling

White Trade Matt Emulsion 10L

0.22 10L

Decoration to wall or plaster

Magnolia Trade Matt Emulsion 10L

0.42 10L

Primer for skirting boards

Dulux Trade Undercoat White 5L

0.05 5L

Under Coat for skirting boards

Dulux Trade Undercoat White 5L

0.05 5L

Paint for skirting boards

Dulux Trade High Gloss White 5L

0.05 5L

Decoration to wall or plaster

Magnolia Trade Matt Emulsion 10L

0.24 10L

Primer for skirting boards

Dulux Trade Undercoat White 5L

0.01 5L

Under Coat for skirting boards

Dulux Trade Undercoat White 5L

0.01 5L

Paint for skirting boards

Dulux Trade High Gloss White 5L

0.01 5L

Window decoration to reveal plastering

Magnolia Trade Matt Emulsion 10L

0.01 10L

External Walls Brick and Block Cavity Wall (External Walls)

Ground Floor Block Wall (Ground Floor)

House Crystal Direct PVCu Windows (House)

Primer for window board

Dulux Trade Undercoat White 5L

0.01 5L

Undercoat for window board

Dulux Trade Undercoat White 5L

0.01 5L

Paint for window board

Dulux Trade High Gloss White 5L

0.01 5L

Window decoration to reveal plastering

Magnolia Trade Matt Emulsion 10L

0.01 10L

Primer for window board

Dulux Trade Undercoat White 5L

0.01 5L

Undercoat for window board

Dulux Trade Undercoat White 5L

0.01 5L 0.01 5L

Paint for window board

Dulux Trade High Gloss White 5L

Window decoration to reveal plastering

Magnolia Trade Matt Emulsion 10L

0.01 10L

Primer for window board

Dulux Trade Undercoat White 5L

0.01 5L

Undercoat for window board

Dulux Trade Undercoat White 5L

0.01 5L

Paint for window board

Dulux Trade High Gloss White 5L

0.01 5L

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 19


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

46

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Structural Opening (House) Decoration to structural opening reveal

Magnolia Trade Matt Emulsion 10L

0.04 10L

Magnolia Trade Matt Emulsion 10L

0.04 10L

Magnolia Trade Matt Emulsion 10L

0.02 10L

Magnolia Trade Matt Emulsion 10L

0.03 10L

Primer for architrave

Dulux Trade Undercoat White 5L

0.03 5L

Undercoat for architrave

Dulux Trade Undercoat White 5L

0.03 5L

Paint for architrave

Dulux Trade High Gloss White 5L

0.03 5L

Primer for door casing

Dulux Trade Undercoat White 5L

0.03 5L

plastering Decoration to structural opening reveal plastering Decoration to structural opening reveal plastering

Loft Roof Windows (Loft) Window decoration to reveal plastering

Lounge Double SA Doors (Downstairs)

Undercoat for door casing

Dulux Trade Undercoat White 5L

0.05 5L

Paint for door casing

Dulux Trade High Gloss White 5L

0.03 5L

Primer for door

Dulux Trade Undercoat White 5L

0.15 5L

Undercoat for door

Dulux Trade Undercoat White 5L

0.15 5L

Paint for door

Dulux Trade High Gloss White 5L

0.15 5L

Primer for internal door threshold board

Ronseal Hardfloor Gloss Varnish 2.5L

0.01 2.5L

Undercoat for internal door threshold board

Ronseal Hardfloor Gloss Varnish 2.5L

0.01 2.5L

Paint for internal door threshold board

Ronseal Hardfloor Gloss Varnish 2.5L

0.01 2.5L

Decoration to plaster to side 1 of stud wall

Magnolia Trade Matt Emulsion 10L

0.12 10L

Decoration to plaster to side 2 of stud wall

Magnolia Trade Matt Emulsion 10L

0.12 10L

Priming to skirting board side 1 of stud wall

Dulux Trade Undercoat White 5L

0.01 5L

Undercoating to skirting board side 1 of stud

Dulux Trade Undercoat White 5L

0.01 5L

of

Dulux Trade High Gloss White 5L

0.01 5L

Priming to skirting board side 2 of stud wall

Dulux Trade Undercoat White 5L

0.01 5L

Undercoating to skirting board side 2 of stud

Dulux Trade Undercoat White 5L

0.01 5L

Dulux Trade High Gloss White 5L

0.01 5L

Decoration to reveal plastering

Magnolia Trade Matt Emulsion 10L

0.02 10L

Primer for threshold board

Dulux Trade Undercoat White 5L

0.02 5L

Stud Wall (Upstairs)

wall Finishing coat to skirting board side 1 stud wall

wall Finishing coat to skirting board side 2 of stud wall

Rear Crystal Direct PVCu BiBi-fold Doors (Rear)

Undercoat for threshold board

Dulux Trade Undercoat White 5L

0.02 5L

Paint for threshold board

Dulux Trade High Gloss White 5L

0.02 5L

Decoration to reveal plastering

Magnolia Trade Matt Emulsion 10L

0.02 10L

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 20


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

47

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Primer for threshold board

Dulux Trade Undercoat White 5L

0.02 5L

Undercoat for threshold board

Dulux Trade Undercoat White 5L

0.02 5L

Paint for threshold board

Dulux Trade High Gloss White 5L

0.02 5L

Total Cost Excluding VAT

£507.72

Completion Completion of all building works.

Total Cost Excluding VAT

£17.33

Post Contract On completion of the building works carry out the post contract activities as described.

Return to ease doors and attend to any minor remaining items.

Total Cost Excluding VAT

£116.75

Commencement Preparation of site and commencement of all building works.

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 21


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Total Cost Excluding VAT

£320.77

Site set up Set up site ready to commence building works. Provide site toilet, cabin and security fencing to protect the building works during construction. Ensure the provision of adequate health and safety documentation and insurance for the duration of the contract.

Total Cost Excluding VAT

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£1,400.04

£44,524.93 £8,904.99 £53,429.91

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 22

48


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Acceptance of Estimate/Variation

Reference: Extension (Estimate dated Tuesday, 27 October 2015)

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

Site address: 38 Wattisford Corner Wells BA6 9PQ

Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:

Total Cost Excluding VAT

£44,524.93 £8,904.99

Total VAT Total Cost Including VAT

£53,429.91

Signed Mr and Mrs A S and D Smith

………………………….

Date

……/………/20………..

Signed on behalf of HBXL Ltd

………………………….

Date

……/………/20………..

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 23

49


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Acceptance of Estimate/Variation

Reference: Extension (Estimate dated Tuesday, 27 October 2015)

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

Site address: 38 Wattisford Corner Wells BA6 9PQ

Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£44,524.93 £8,904.99 £53,429.91

Signed Mr and Mrs A S and D Smith

………………………….

Date

……/………/20………..

Signed on behalf of HBXL Ltd

………………………….

Date

……/………/20………..

This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 24

50


Mr and Mrs A and D Smith Detailed Quotation (with inflation included)

HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Terms & Conditions

Sandwiches, tea and coffee every 1 hour!!! Free access to toilets Free Bacon Sandwiches Free Parking Free Electrics

This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 25

51


Stage Payment Schedule for Mr and Mrs A Smith

52

Stage Payment Schedule - Job178 Mr and Mrs A Smith

Based on the projected build program the following stage payments will become due. Any changes to the build program may affect the payment profile.

Date 18/07/2016

Excluding VAT

Including VAT

£12,535.31

£15,042.37

Build phase(s) partially/entirely included Commencement, Site set up, Foundations, Footings, Oversite and slabbing, Drains

25/07/2016

£2,281.58

£2,737.89

08/08/2016

£9,991.92

£11,990.30

15/08/2016

£6,597.02

£7,916.42

Erect Scaffold, Roof Tiling, Structural Openings

19/08/2016

£1,321.62

£1,585.95

Joinery 1st Fix

21/08/2016

£1,206.52

£1,447.82

Plumb 1st Fix

22/08/2016

£452.50

£543.00

Electrician 1st Fix

03/09/2016

£453.07

£543.68

Electrician 2nd Fix

05/09/2016

£7,893.84

£9,472.61

07/09/2016

£52.69

£63.23

External Decoration

12/09/2016

£495.03

£594.04

Internal Decoration

19/09/2016

£16.90

£20.27

26/09/2016

£113.82

£136.59

26/12/2016

£1,113.11

£1,335.74

Total Cost

£44,524.93

£53,429.91

Drains Brickwork Shell, Roof Structure

Plastering, Joinery 2nd Fix

Completion Post Contract Payment on completion of defects liability period

This document was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk Page 1

27/10/2015


Premier Building Services Invoice

53

Premier Building Services 3 Portland Place Pritchard Street Bristol BS2 8RH.

INVOICE

Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk

Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ

Description

Invoice Date: Invoice No:

Qty

Commencement, Site set up, Foundations, Footings, Oversite and slabbing, Drains

1

27/10/2015 PB 00115Invoice

Unit Price

Sub Total (Ex VAT)

£12535.31

£12535.31

Order Total (Ex VAT) VAT @ 20% Order Total (inc VAT)

£12535.31 £2507.06 £15042.37

@

Payment Terms: Payment is within 7 days of invoice date Notes:

VAT No. Company Registration No. 12345678 England Registered Office: Premier Building Service 3 Portland Place Pritchard Street Bristol BS2 8RH


Sales Price Including Profit

54

Sales Price Including Profit Build Phase Commencement

Site set up

Resource Plant Plant Total Sundry Sundry Total Material

Type Sundry Plant

Description Skip Permit Fee

Item Used For Skip Permit for project

Insurance

Insurance

Insurance

Decoration Tools

Made Up Broom Bassine 24" Gloves Super Rigger Pair Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Stanley Powerwinder Tape 30m Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hose Tap Connector + Screw Clamp 61765

Basic Toolkit Basic Toolkit Wheelbarrow Basic Toolkit Tape Measure Basic Toolkit Basic Toolkit Hose Pipe Dustbin Hose Pipe

Tarpaulins 18' x 12' Mixer 4/3 Petrol or Electric Portable Toilet Fencing - Site Security per Metre

Tarpaulins Mixer Site Toilet Security Fencing (30M)

Equipment

Material Total Plant

Light plant Site Accomodation

Foundations

Plant Total Sundry Sundry Total

Sundry Item

Sundry Costs

Health and Safety Costs

Labour

Groundworker

Groundworker

Labour Total Material Material Total Plant

Groundworker and Labourer

Excavate trench Place cavity fill Prepare bottom of trench Remove spoil from site Lay structural concrete

Concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

Structural concrete

Excavators Light plant Spoil removal

Mini Digger & Driver (8hr. day) Shovel Skip 7m3 inc. Land Fill Tax

Plant for excavation of trench Plant for placing concrete Plant to remove excavated spoil from site

Bricklayer

2 Bricklayers and Mate

Groundworker

Groundworker

Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay Trench Blocks Lay blockwork below dpc Backfill trench

Aggregate

Building Sand Bulk Bag

Blocks

Solid Concrete Blocks 7N 440 x 215 x 100mm

Plant Total Footings

Labour

Labour Total Material

Building

BRICK 215X103X 65MM NATL

Sand below dpc in blockwork Sand below dpc in brickwork Sand below dpc in trench blocks Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc Trench Blocks Bricks for use in splash course Bricks below splash course Cavity Fill Cement below dpc in blockwork Cement below dpc in brickwork Cement below dpc in trench blocks Coursing blocks to inner leaf below dpc

Material Total Plant Plant Total

Light plant

Shovel

Plant to backfill Trench

Labour

Groundworker

Groundworker and Labourer

Float finish to concrete slab Lay DPM to slab Lay insulation to underside of slab Fix perimeter insulation Place and compact sub-base to slab Place and compact concrete slab Lay sand blinding

Labour Total Material

Aggregate

Building Sand Bulk Bag MOT Type 1 Bulk Bag R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Polythene DPM Blue 4 x 25m x 300mu Jabfloor 2400 x 1200 x 100mm Jabfloor 2400 x 1200 x 25mm

Sand blinding to slab Sub-base to concrete slab Concrete in slab DPM to concrete slab Insulation to underside of slab Perimeter insulation

Sundry Plant

Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Plate Compactor Power Float 36" Delivery (10 to 15 Miles)

Excavator for preparation of slab Shovel for slab construction Wheel barrow for slab construction Plate compactor for preparation of slab Power float for slab construction Plant delivery and collection

Groundworker

Groundworker

Construct manhole Fix drainage junctions Fix drainage rodding accesses Fix drainage bends and collars Construct soakaway Backfill and level bedding material Backfill and level cover material Backfill and compact drainage fill material Lay drains

Concrete Concrete Products

THERMALITE Block Trench ............................ 440 x 215 x 300mm Engineering Brick Blue Solid Class A 65mm Facing Bricks - Provisional (Allowance £0.80 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Blue Circle Mastercrete (Plastic) 25kg

Bricks

Oversite and slabbing

Concrete Foundation Insulation Material Total Plant

Excavators Light plant

Plant Total Drains

Labour

Groundworker and Labourer

Labour Total Material

Aggregate

Pea Gravel 10mm Bulk Bag

Bricks Concrete

Building Sand Handy Bag WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

Concrete Products Drainage

Foundation Material Total Plant

Excavators Light plant

Blue Circle Mastercrete (Plastic) 25kg OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Lotrak 1800 Geotextile 4.5m x 100m

Power Tool Spoil removal

Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Trench Rammer Wacker BS45/BS60 Disc Cutter 12" Petrol 20 Tonne Tipper & Driver inc. Land Fill Tax

Sundry Plant

Skip 7m3 inc. Land Fill Tax Delivery (10 to 15 Miles)

Bricklayer

2 Bricklayers and Mate

Pipe bedding Pipe cover material Backfill material Sand for soakaway mortar Soakaway regulating brickwork Concrete surround to manhole Concrete to manhole base Concrete to soakaway base Cement for soakaway mortar Drainage pipe Drainage pipe collars 22.5 Drainage bends Drainage junctions Drainage rodding acesses Inspection chamber Manhole cover Inlet bends Manhole raising pieces Manhole base Manhole cover Medium depth soakaway sections Soakaway cover slab Deep soakaway sections Soakaway cover Membrane Excavator for drains Shovel for drains Wheelbarrow for drains Trench compactor for drains Pipe cutter for drains Removal of spoil from manholes Removal of spoil from soakaway Removal of spoil from drains Deliveries and collections of plant

Plant Total Brickwork Shell

Labour

Bricklayer

Sundry Labour

Not required

Fix cavity Insulation Lay blocks above dpc less openings Lay bricks above dpc less openings Lay coursing blocks above dpc Lay coursing blocks below dpc Lay partition blocks above dpc Fix external lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form opening Extra to lay feature brickwork Fix external cill Fix external lintel Fix internal lintel Fix preformed cavity tray

Total Costs Sum of Profit (Ex VAT) Sum of Tot Inc Prof(Ex VAT) £120.00 £36.00 £156.00 £120.00 £36.00 £156.00 £100.00 £30.00 £130.00 £100.00 £30.00 £130.00 £9.60 £2.88 £12.48 £42.79 £12.84 £55.62 £45.69 £13.71 £59.39 £10.81 £3.24 £14.06 £26.31 £7.89 £34.20 £12.72 £3.82 £16.53 £26.75 £8.02 £34.77 £37.76 £11.33 £49.09 £19.15 £5.74 £24.89 £4.48 £1.34 £5.83 £236.05 £70.81 £306.86 £104.00 £31.20 £135.20 £128.00 £38.40 £166.40 £150.00 £45.00 £195.00 £120.00 £36.00 £156.00 £502.00 £150.60 £652.60 £200.00 £60.00 £260.00 £200.00 £60.00 £260.00 £1,158.05 £347.41 £1,505.46 £46.59 £13.98 £60.57 £57.38 £17.21 £74.59 £42.71 £12.81 £55.52 £251.67 £75.50 £327.17 £163.50 £49.05 £212.55 £561.85 £168.55 £730.40 £439.40 £131.82 £571.22 £439.40 £131.82 £571.22 £199.88 £59.96 £259.84 £0.25 £0.07 £0.32 £316.70 £95.01 £411.71 £516.82 £155.05 £671.87 £1,518.07 £455.42 £1,973.49 £116.85 £35.05 £151.90 £58.42 £17.53 £75.95 £40.57 £12.17 £52.74 £112.49 £33.75 £146.24 £107.11 £32.13 £139.24 £18.14 £5.44 £23.59 £75.93 £22.78 £98.71 £529.52 £158.86 £688.38 £6.58 £1.97 £8.55 £6.75 £2.02 £8.77 £3.91 £1.17 £5.09 £83.74 £25.12 £108.86 £41.87 £12.56 £54.43 £13.00 £3.90 £16.90 £182.17 £54.65 £236.83 £152.03 £45.61 £197.63 £59.81 £17.94 £77.76 £39.25 £11.78 £51.03 £8.90 £2.67 £11.57 £9.12 £2.74 £11.86 £5.30 £1.59 £6.88 £3.02 £0.91 £3.92 £615.46 £184.64 £800.10 £0.17 £0.05 £0.22 £0.17 £0.05 £0.22 £1,145.15 £343.54 £1,488.69 £74.29 £22.29 £96.58 £13.93 £4.18 £18.11 £23.22 £6.96 £30.18 £61.35 £18.40 £79.75 £62.68 £18.80 £81.49 £60.36 £18.11 £78.47 £32.50 £9.75 £42.25 £328.33 £98.50 £426.82 £48.03 £14.41 £62.44 £326.06 £97.82 £423.88 £215.54 £64.66 £280.20 £0.59 £0.18 £0.77 £157.30 £47.19 £204.49 £10.53 £3.16 £13.69 £758.04 £227.41 £985.46 £75.00 £22.50 £97.50 £1.20 £0.36 £1.56 £2.00 £0.60 £2.60 £14.00 £4.20 £18.20 £24.00 £7.20 £31.20 £120.00 £36.00 £156.00 £236.20 £70.86 £307.06 £1,322.57 £396.77 £1,719.34 £450.00 £135.00 £585.00 £37.50 £11.25 £48.75 £6.25 £1.88 £8.13 £18.75 £5.63 £24.38 £187.50 £56.25 £243.75 £17.95 £5.39 £23.34 £17.95 £5.39 £23.34 £35.90 £10.77 £46.68 £74.80 £22.44 £97.24 £846.61 £253.98 £1,100.59 £282.70 £84.81 £367.50 £282.70 £84.81 £367.50 £130.74 £39.22 £169.96 £7.57 £2.27 £9.84 £101.01 £30.30 £131.31 £101.59 £30.48 £132.06 £29.12 £8.74 £37.86 £30.22 £9.07 £39.29 £4.88 £1.46 £6.34 £293.50 £88.05 £381.55 £17.09 £5.13 £22.22 £24.06 £7.22 £31.28 £205.37 £61.61 £266.98 £50.79 £15.24 £66.03 £298.65 £89.59 £388.24 £316.74 £95.02 £411.76 £185.76 £55.73 £241.49 £246.13 £73.84 £319.97 £289.67 £86.90 £376.57 £289.67 £86.90 £376.57 £320.78 £96.23 £417.01 £131.57 £39.47 £171.04 £457.53 £137.26 £594.79 £124.99 £37.50 £162.49 £9.14 £2.74 £11.88 £4,231.96 £1,269.59 £5,501.54 £150.00 £45.00 £195.00 £4.80 £1.44 £6.24 £8.00 £2.40 £10.40 £56.00 £16.80 £72.80 £30.00 £9.00 £39.00 £64.26 £19.28 £83.54 £129.76 £38.93 £168.69 £246.85 £74.05 £320.90 £120.00 £36.00 £156.00 £809.67 £242.90 £1,052.57 £5,888.23 £1,766.47 £7,654.70 £68.22 £20.47 £88.69 £519.85 £155.96 £675.81 £947.56 £284.27 £1,231.83 £112.49 £33.75 £146.24 £7.56 £2.27 £9.83 £133.56 £40.07 £173.63 £35.00 £10.50 £45.50 £14.00 £4.20 £18.20 £35.00 £10.50 £45.50 £70.00 £21.00 £91.00 £77.00 £23.10 £100.10 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00


Sales Price Including Profit

55

Sales Price Including Profit Form opening Fix lintel Labour Total Material

Aggregate

Building Sand Bulk Bag

Blocks

Bricks

Celcon Standard Block 440 x 215 x 100mm 3.6N Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N Facing Bricks - Provisional (Allowance £0.80 each)

Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue

Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Coursing blocks above dpc Partition blocks above dpc less openings Bricks above dpc less openings Omit standard bricks Feature bricks Cement above dpc in blockwork Cement above dpc in brickwork DPC to blockwork DPC to brickwork Vertical DPC Vertical DPC to sides of window Cavity Insulation External/Combination lintel External/Combination lintel Brick ties Cavity closure Door frame Dummy frame timber External cill External/Combination lintel Internal lintel Insulation retaining clips Insulation jointing tape Cavity closure Cavity closure Window Window

Concrete Products

Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg

Foundation

Polythene DPC 100mm x 30m Polythene DPC 150mm x 30m

Insulation Lintels Metalwork Sundry Material

Cavity Closers Windows - Type 25

Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) CATNIC Cougar Timber Frame Lintel ............... 3600mm CTF53600 CATNIC Cougar Timber Frame Lintel ............... 3300mm CTF53300 Class 4 Wall Tie 225mm (250 Box) Not required

Material Total Erect Scaffold

Roof Structure

Subcontractor Subcontractor Total Sundry Sundry Total

Scaffolding Contractor

Scaffolding contractor

Scaffold budget

Sundry Item

Sundry Costs

Allowance for sundry costs

Labour

Carpenter

Joiner

Fix wallplate straps Fix eaves soffitts (side 1) Fix gable straps at joist level Fix gable soffits (side1 ) Fix soffit carriers Fix valley undercloak strips Fix gutter Fix noggings between roof joists Fix gable straps at verge level Fix noggings between rafters Fix wall plate Fix gable ladder noggings Fix down Pipe Fix window Trim opening around roof light Fix eaves fascia Fix bargeboard Fix General roof rafters Fix General roof roof joists Fix valley boards Fix valley lay boards Fix apex roof ridge board Fix General roof gable ladder rafters

Joiner + Mate

Labour Total Material

Carcasing Timber

Dry Graded C16 Regularised Treated 47 x 150mm

General roof rafters General roof joists General roof gable Ladder Rafters Soffit carriers Tile undercloak valley strip Valley lay boards Valley boards Noggings between roof joists Gable ladder noggings Noggings between rafters Apex roof ridge Wall plate Double rafters (trimmers) Top and bottom trimmers Wallplate straps Gable straps at joist level Gable straps at verge level Roof structure fixings (allowance) Pre formed reveal liner Sealed units Vapour barrier Bargeboard fixings Soffit fixings Bargeboard Eaves fascia Gable soffits (side 1) Eaves soffitts (side 1) Window Vapour barrier collar Gutter clips Gutter Swan necks Gutter Angles Down pipe clips Stop ends Down pipe Gutter outlet

Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm

Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Sawn Dry Graded C16 Treated 47 x 150mm Metalwork

Simpson Strap 30 x 5 x 1200 @ 150mm

Screws and Fixings Sundry Material

Simpson Strap 30 x 5 x 1600 @ 150mm Round Bright Nails 100 x 4.5mm x 25kg Not required

Swish Trimtop Nail 40mm White (250 Pack) C081 Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Windows and Door frames Rainwater Goods

Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MKO6 Osma Half Round Gutter Support Bracket Osma Half Round Gutter Black 4m Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Osma Half Round Running Outlet

Material Total Roof Tiling

Labour

Roof Tiler

Roof tiler

Fix verge tiles Fix tile undercloak 1 Cut roof tiles around roof light Fix flashings around roof light Form valley incl. tiles, pointing and lining Fix ridge tile Fix tiles, felt and lathe. Fix eaves tiles Fix top tiles

Roof tiler + mate

Labour Total Material

Sundry Labour

3 Roof tilers + mate Not required

Aggregate

Building Sand Bulk Bag

Carcasing Timber Concrete Products

Treated Batten 25 x 38mm Blue Circle Mastercrete (Plastic) 25kg

Plumbing Roof Tiles

Lead Flashing Code 4 450 x 3000mm Marley Modern Roofing Tile Smooth Brown MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Soffit Strip Non Asbestos 4 X 2440 X 150mm Not required

Roofing Sundries Sheet material Sundry Material

Windows and Door frames Screws & Fixings

Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter 65MM ROUND GALV 1KG

MA20620

Sand pointing/bedding to valley Sand pointing/bedding to ridge Sand pointing/bedding to verge Lathe Cement in pointing/bedding to valley Cement pointing/bedding to verge Cement in pointing/bedding to ridge Valley Lining (Tile, Lead or preformed) Tiles Ridge tile Roofing felt Tile undercloak 1 Top tiles Verge tiles Eaves tiles Flashing kit for roof window Underfelt collar Lathe nails Tile Nails

Material Total Structural Openings

Labour

Bricklayer

2 Bricklayers and Mate Bricklayer Bricklayers Labourer

Labour Total Material

Material Total

Bricks Carcasing Timber Lintels Roof Tiles Sundry Material Builders Metalwork

Engineering Brick Blue Solid Class A 65mm Sawn Treated 47 x 50mm Supreme Concrete Padstone 440 x 215 x 140mm Natural Roofing Slate 400 x 250mm Not required ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142

Remove spoil from structural opening Fix lintels Form opening Fix lintels Form opening Bricks to support steelwork Noggings to steelwork Padstones to support steelwork Slates to pack steelwork Lintel Number 2 Lintel Number 1 Lintel Number 2

£0.00 £0.00 £2,020.25 £20.13 £50.41 £298.05 £157.21 £77.94 £1,396.98 -£38.31 £47.89 £13.69 £34.09 £1.54 £1.33 £1.18 £1.00 £87.67 £341.87 £228.58 £13.37 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £32.92 £31.76 £364.21 £200.97 £3,364.46 £5,384.71 £390.00 £390.00 £50.00 £50.00 £440.00 £4.13 £1.48 £12.38 £4.44 £2.75 £2.99 £9.87 £44.84 £12.38 £45.43 £4.94 £11.09 £21.45 £240.00 £160.00 £7.90 £23.66 £161.98 £99.67 £25.54 £12.77 £14.67 £58.88 £983.22 £106.52 £131.10 £38.72 £0.54 £7.80 £27.14 £54.29 £13.55 £3.35 £13.73 £9.25 £9.13 £57.84 £10.41 £6.74 £20.22 £32.93 £4.69 £0.00 £0.00 £0.00 £4.26 £4.54 £13.89 £4.64 £14.19 £4.74 £461.43 £51.06 £4.52 £8.59 £16.00 £6.58 £15.67 £11.40 £26.53 £14.08 £1,210.06 £2,193.28 £5.32 £6.39 £186.00 £124.00 £49.48 £13.64 £199.53 £0.00 £0.00 £584.36 £3.00 £1.38 £2.22 £34.06 £4.07 £3.02 £1.87 £226.64 £234.34 £82.18 £35.92 £7.11 £0.00 £0.00 £0.00 £103.20 £71.49 £3.97 £1.60 £816.07 £1,400.43 £215.07 £385.00 £490.00 £165.00 £210.00 £1,465.07 £34.06 £7.11 £88.92 £17.93 £0.00 £453.34 £287.15 £888.52

£0.00 £0.00 £606.07 £6.04 £15.12 £89.41 £47.16 £23.38 £419.09 -£11.49 £14.37 £4.11 £10.23 £0.46 £0.40 £0.36 £0.30 £26.30 £102.56 £68.57 £4.01 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £9.87 £9.53 £109.26 £60.29 £1,009.34 £1,615.41 £117.00 £117.00 £15.00 £15.00 £132.00 £1.24 £0.44 £3.71 £1.33 £0.83 £0.90 £2.96 £13.45 £3.71 £13.63 £1.48 £3.33 £6.44 £72.00 £48.00 £2.37 £7.10 £48.59 £29.90 £7.66 £3.83 £4.40 £17.67 £294.97 £31.96 £39.33 £11.62 £0.16 £2.34 £8.14 £16.29 £4.07 £1.01 £4.12 £2.77 £2.74 £17.35 £3.12 £2.02 £6.07 £9.88 £1.41 £0.00 £0.00 £0.00 £1.28 £1.36 £4.17 £1.39 £4.26 £1.42 £138.43 £15.32 £1.35 £2.58 £4.80 £1.97 £4.70 £3.42 £7.96 £4.22 £363.02 £657.98 £1.60 £1.92 £55.80 £37.20 £14.85 £4.09 £59.86 £0.00 £0.00 £175.31 £0.90 £0.41 £0.67 £10.22 £1.22 £0.91 £0.56 £67.99 £70.30 £24.66 £10.78 £2.13 £0.00 £0.00 £0.00 £30.96 £21.45 £1.19 £0.48 £244.82 £420.13 £64.52 £115.50 £147.00 £49.50 £63.00 £439.52 £10.22 £2.13 £26.68 £5.38 £0.00 £136.00 £86.15 £266.56

£0.00 £0.00 £2,626.32 £26.18 £65.53 £387.46 £204.37 £101.32 £1,816.07 -£49.81 £62.26 £17.80 £44.32 £2.00 £1.73 £1.54 £1.30 £113.97 £444.43 £297.15 £17.38 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £42.79 £41.28 £473.47 £261.26 £4,373.80 £7,000.13 £507.00 £507.00 £65.00 £65.00 £572.00 £5.36 £1.93 £16.09 £5.77 £3.58 £3.89 £12.83 £58.29 £16.09 £59.06 £6.42 £14.41 £27.89 £312.00 £208.00 £10.27 £30.75 £210.57 £129.58 £33.20 £16.60 £19.07 £76.55 £1,278.19 £138.48 £170.42 £50.34 £0.70 £10.14 £35.29 £70.57 £17.62 £4.36 £17.86 £12.02 £11.87 £75.19 £13.53 £8.76 £26.29 £42.81 £6.10 £0.00 £0.00 £0.00 £5.53 £5.90 £18.06 £6.03 £18.45 £6.16 £599.86 £66.38 £5.87 £11.16 £20.79 £8.55 £20.38 £14.81 £34.49 £18.31 £1,573.08 £2,851.27 £6.92 £8.30 £241.80 £161.20 £64.33 £17.73 £259.39 £0.00 £0.00 £759.67 £3.90 £1.79 £2.89 £44.28 £5.29 £3.92 £2.43 £294.63 £304.64 £106.84 £46.70 £9.24 £0.00 £0.00 £0.00 £134.16 £92.93 £5.16 £2.08 £1,060.89 £1,820.56 £279.59 £500.50 £637.00 £214.50 £273.00 £1,904.59 £44.27 £9.24 £115.60 £23.31 £0.00 £589.35 £373.30 £1,155.07


Sales Price Including Profit

56

Sales Price Including Profit

Power Tool Spoil removal Sundry Plant

Strongboy Masonry Support Wheelbarrow Disc Cutter 12" Petrol Skip 7m3 inc. Land Fill Tax Not required

Plant Plant Plant Plant Plant Plant

for forming structural opening for removing spoil from structural opening for forming structural opening to remove spoil from site for forming opening (1) for forming opening (2)

Carpenter

Joiner

Fit Loft Hatch Fix glazing Fix internal threshold board Fix window Fix internal window board Fix door casing Fix insulation to sloping ceilings (layer 1) Fix insulation to sloping ceilings (layer 2) Fix sole plate Fix head runner Fix horizontal rails (noggings) Fix studding Construct Tank Stand Form Access way

Plant Total Joinery 1st Fix

Labour

Joiner + Mate

Labour Total Material

Sundry Labour

Not required

Carcasing Timber

Dry Graded C16 Regularised Treated 47 x 100mm

Insulation

Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Manthorpe Loft Door Access GL25003 Frame Fixings 8 x 100mm

Sundry Material

Round Bright Nails 100 x 4.5mm x 25kg Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Not required

Timber Mouldings

Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm

Vertical studding Horizontal rails (noggings) Head runner Sole plate Insulation to rafters (layer 2) Insulation to rafters (layer 1) Loft Hatch Door frame fixings to sides Window fixings to sides Fixings to threshold board Door frame fixings to top and bottom Window fixings to top and bottom Fixings to window board Door casing fixings to sides Door casing fixings Nailing allowance to studding Internal threshold board Internal window board Loft Access Way Sealed units Tank Stand Tank Stand and Access Way Door casing

Roofing Sundries Screws and Fixings

Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)

Nails Cut Clasp 75mm x 0.5kg

Sheet material

Material Total Plumb 1st Fix

Subcontractor Subcontractor Total

Plumbing Contractor

Budget price for plumbing and heating

Budget for Plumbing and Heating

Electrician 1st Fix

Subcontractor Subcontractor Total

Electrical Contractor

Electrical Contractor

Electrical 1st fix quotation

Plastering

Labour

Plasterer

2 Plasterers and 1 Plasterers Mate

Apply finish to structural opening reveal plaster Apply finish to wall plastering Apply reveal and cill finish to plaster Apply window reveal and cill finish to plaster Fix reveal and cill plastering Fix structural opening reveal plaster Fix window reveal and cill plastering Fix/apply plastering to walls Apply finish to ceiling plaster to roofs Apply finish to ceiling plaster to sloping ceiling Fix plasterboard to roof ceilings Fix plasterboard to sloping ceilings Apply finish to plaster to side 1 Fix plasterboard to side 2 Apply finish to plaster to side 2 Fix plasterboard to side 1 Fix insulation

Plasterers Mate Labour Total Material

Insulation Metalwork

ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm Pvc 4mm Angle Corner Bead 2500mm

Plastering

Dri-Wall Adhesive 25kg

Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge

Scrim Tape 50mm x 90m

Thistle Board Finish Plaster 25kg

Gyproc Drywall Timber Screws 41mm (1000 Box)

Insulation to stud wall Corner Bead Corner Bead to structural opening reveal Window reveal corner bead Reveal and cill plastering fixing system / basecoat Reveal plastering fixing system / basecoat to opening Wall plastering fixing system / basecoat Window reveal & cill plaster fixing system / base coat Plasterboard fixings for sloping ceilings Plastering to inner blockwall Reveal and cill plaster finish Reveal and cill plaster finish to window Reveal plaster finish to structural opening Plasterboard to roof ceilings Plasterboard to sloping ceilings Plasterboard to side 2 of stud wall Plasterboard to side 1 of stud wall Reveal and cill plaster joint treatment Reveal plaster joint treatment structural opening Wall plastering joint treatment Window reveal and cill plaster joint treatment Plasterboard joint treatment for roof ceilings Plasterboard joint treatment for sloping ceilings Plaster joint treatment to side 2 of stud wall Plaster joint treatment to side 1 of stud wall Plaster finish to walls Reveal and cill finish to plaster Reveal finish to plaster structural opening Window reveal and cill finish to plaster Finish to plasterboard for roof ceilings Finish to plasterboard for sloping ceilings Finish to plaster to side 1 of stud wall Finish to plaster to side 2 of stud wall Plasterboard fixings for roof ceilings Plaster fixings to side 2 of stud wall Plaster fixings to side 1 of stud wall

Material Total Joinery 2nd Fix

Labour

Carpenter

Joiner

Joiner + Mate Joiners Mate

Labour Total Material

Fix door furniture Hang door Fix internal door threshold board Hang door Fix skirting boards Fix architrave Fix skirting board to side 1 Fix skirting board to side 2 Fix door furniture Fix glazing Fit Weather Bar

Sundry Labour

Not required

Door Furniture Screws and Fixings

Sheet material Sundry Material

Hinges Butt Pack 2 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Hardwood Ply WBP 2440 x 1200 x 12mm Not required

Timber Mouldings

Skirting Torus/Ogee 25 x 125mm

Timber Various Doors (Bi-Fold)

Architrave Torus Standard 25 x 75mm Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue

Hinges Fixings to internal door threshold board Fixings to skirtings Fixings to architrave Internal door threshold board Beading Door Door furniture Sealed units Weather bar Window blind Necked barrel bolt Rebate set Skirting boards Skirting board side 2 of stud wall Skirting board side 1 of stud wall Architrave Door Door

Material Total Electrician 2nd Fix

Subcontractor Subcontractor Total

Electrical Contractor

Electrical Contractor

Electrical 2nd fix quotation

External Decoration

Labour

Carpenter

Joiner

Apply sealant Apply sealant to sides and top of window

£160.00 £15.00 £60.00 £262.24 £0.00 £0.00 £611.24 £2,964.83 £50.00 £75.00 £89.38 £112.50 £53.63 £18.75 £42.46 £42.46 £6.81 £6.81 £51.06 £44.53 £0.00 £0.00 £593.37 £58.20 £17.80 £8.90 £8.90 £59.45 £107.86 £49.15 £0.60 £1.59 £1.49 £1.42 £2.27 £0.85 £0.57 £0.19 £5.37 £16.49 £23.06 £0.00 £0.00 £0.00 £0.00 £31.11 £395.26 £988.64 £800.00 £800.00 £800.00 £300.00 £300.00 £300.00 £55.66 £320.07 £23.65 £33.23 £23.65 £55.66 £33.23 £266.73 £136.78 £96.00 £63.83 £44.80 £58.54 £34.15 £58.54 £34.15 £11.26 £1,349.92 £38.84 £17.19 £35.08 £21.10 £1.82 £4.28 £30.80 £2.56 £3.12 £69.90 £4.13 £5.80 £9.72 £23.90 £16.77 £12.78 £12.78 £0.23 £0.55 £3.97 £0.33 £1.36 £0.95 £0.73 £0.73 £17.79 £1.05 £2.47 £1.48 £6.08 £4.27 £3.25 £3.25 £2.12 £1.13 £1.13 £363.46 £1,713.38 £37.50 £50.00 £16.50 £400.00 £66.84 £26.24 £12.76 £12.76 £0.00 £0.00 £0.00 £622.61 £10.90 £0.28 £7.58 £0.58 £3.04 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £47.91 £9.15 £9.15 £17.89 £1,769.77 £1,731.66 £3,607.92 £4,230.53 £300.00 £300.00 £300.00 £20.21 £13.28

£48.00 £4.50 £18.00 £78.67 £0.00 £0.00 £183.37 £889.45 £15.00 £22.50 £26.81 £33.75 £16.09 £5.63 £12.74 £12.74 £2.04 £2.04 £15.32 £13.36 £0.00 £0.00 £178.01 £17.46 £5.34 £2.67 £2.67 £17.84 £32.36 £14.74 £0.18 £0.48 £0.45 £0.43 £0.68 £0.26 £0.17 £0.06 £1.61 £4.95 £6.92 £0.00 £0.00 £0.00 £0.00 £9.33 £118.58 £296.59 £240.00 £240.00 £240.00 £90.00 £90.00 £90.00 £16.70 £96.02 £7.09 £9.97 £7.09 £16.70 £9.97 £80.02 £41.03 £28.80 £19.15 £13.44 £17.56 £10.25 £17.56 £10.25 £3.38 £404.97 £11.65 £5.16 £10.52 £6.33 £0.55 £1.29 £9.24 £0.77 £0.94 £20.97 £1.24 £1.74 £2.92 £7.17 £5.03 £3.84 £3.84 £0.07 £0.17 £1.19 £0.10 £0.41 £0.29 £0.22 £0.22 £5.34 £0.32 £0.74 £0.44 £1.82 £1.28 £0.98 £0.98 £0.64 £0.34 £0.34 £109.04 £514.01 £11.25 £15.00 £4.95 £120.00 £20.05 £7.87 £3.83 £3.83 £0.00 £0.00 £0.00 £186.78 £3.27 £0.09 £2.27 £0.17 £0.91 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £14.37 £2.74 £2.74 £5.37 £530.93 £519.50 £1,082.38 £1,269.16 £90.00 £90.00 £90.00 £6.06 £3.98

£208.00 £19.50 £78.00 £340.91 £0.00 £0.00 £794.61 £3,854.28 £65.00 £97.50 £116.19 £146.25 £69.71 £24.38 £55.20 £55.20 £8.85 £8.85 £66.37 £57.89 £0.00 £0.00 £771.39 £75.66 £23.14 £11.57 £11.57 £77.29 £140.22 £63.89 £0.78 £2.07 £1.94 £1.84 £2.95 £1.11 £0.74 £0.25 £6.98 £21.44 £29.98 £0.00 £0.00 £0.00 £0.00 £40.44 £513.84 £1,285.23 £1,040.00 £1,040.00 £1,040.00 £390.00 £390.00 £390.00 £72.36 £416.09 £30.74 £43.19 £30.74 £72.36 £43.19 £346.74 £177.81 £124.80 £82.98 £58.24 £76.11 £44.40 £76.11 £44.40 £14.64 £1,754.89 £50.50 £22.35 £45.61 £27.42 £2.37 £5.57 £40.04 £3.33 £4.06 £90.87 £5.37 £7.55 £12.64 £31.06 £21.80 £16.62 £16.62 £0.31 £0.72 £5.16 £0.43 £1.76 £1.24 £0.94 £0.94 £23.12 £1.37 £3.22 £1.92 £7.90 £5.55 £4.23 £4.23 £2.75 £1.47 £1.47 £472.50 £2,227.39 £48.75 £65.00 £21.45 £520.00 £86.90 £34.11 £16.59 £16.59 £0.00 £0.00 £0.00 £809.39 £14.17 £0.37 £9.85 £0.76 £3.96 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £62.28 £11.89 £11.89 £23.26 £2,300.70 £2,251.16 £4,690.29 £5,499.68 £390.00 £390.00 £390.00 £26.28 £17.27


Sales Price Including Profit

57

Sales Price Including Profit Sealant to sides and top of window Internal Decoration

Material Total Labour

Decorator

Decorator

Apply decoration to plaster reveals Apply decoration to plaster structural opening reveals Apply decoration to wall or plaster Apply decoration to window plaster reveals and cill Apply paint to skirting boards Apply paint to threshold board Apply primer to threshold board Apply primer to skirting boards Apply undercoat to threshold board Apply undercoat to skirting boards Prepare threshold board for decoration Prepare plaster reveals for decoration Prepare plaster structural opening reveals for decoration Prepare skirting boards for decoration Prepare wall or plaster for decoration Prepare window plaster reveals for decoration Apply paint for window board Prepare window board for decoration Apply undercoat for window board Apply primer for window board Apply primer to door Apply undercoat to door Apply gloss door Apply paint to door casing Apply primer to internal door threshold board Prepare door for primer or paint Apply undercoat to internal door threshold board Apply finish to internal door threshold board Prepare internal door threshold board for decoration Apply undercoat to door casing Apply primer to door casing Prepare door casing for decoration Decorate ceiling plaster Prepare roof ceiling for decoration Prepare sloping ceiling for decoration Decorate sloping ceiling plaster Prepare skirting for priming/painting 1 Apply finishing to skirting to side 1 Apply primer to skirting to side 1 Prepare skirting for priming/painting 2 Apply primer to skirting to side 2 Apply undercoat to skirting to side 2 Apply finishing to skirting to side 2 Decorate plaster to side 1 Decorate plaster to side 2 Apply undercoat to skirting to side 1

Labour Total Material

Decoration

Dulux Trade High Gloss White 5L

Paint for skirting boards Paint for threshold board Paint for window board Paint for door casing Paint for door Paint for architrave Finishing coat to skirting board side 1 of stud wall Finishing coat to skirting board side 2 of stud wall Decoration to reveal plastering Decoration to structural opening reveal plastering Decoration to wall or plaster Window decoration to reveal plastering Decoration to plaster to side 2 of stud wall Decoration to plaster to side 1 of stud wall Primer for threshold board Primer for skirting boards Under Coat for skirting boards Undercoat for threshold board Primer for window board Undercoat for window board Undercoat for door casing Undercoat for door Primer for door casing Primer for architrave Primer for door Undercoat for architrave Undercoating to skirting board side 1 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 2 of stud wall Priming to skirting board side 2 of stud wall Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Decoration to plaster sloping ceiling Decoration to plaster roof ceiling

Magnolia Trade Matt Emulsion 10L

Dulux Trade Undercoat White 5L

Ronseal Hardfloor Gloss Varnish 2.5L

White Trade Matt Emulsion 10L Material Total Completion

Labour

Carpenter Sundry Labour

Joiner Not required

Return to ease door Return to ease door

Light plant

Rubble sacks (pack of 30)

Rubble Sacks

Labour Total Post Contract

Plant Plant Total

£2.23 £5.62 £3.20 £7.54 £54.17 £4.50 £8.02 £6.01 £6.01 £8.02 £6.01 £8.02 £6.01 £3.20 £7.54 £8.02 £14.77 £4.50 £3.60 £3.60 £3.60 £3.60 £9.74 £9.74 £9.74 £7.00 £1.11 £9.74 £1.11 £1.11 £1.11 £7.00 £7.00 £7.00 £18.52 £5.05 £3.54 £13.00 £1.53 £1.53 £1.53 £1.53 £1.53 £1.53 £1.53 £9.91 £9.91 £1.53 £313.50 £2.01 £1.08 £1.03 £0.88 £4.89 £1.05 £0.38 £0.38 £0.66 £1.54 £11.10 £0.92 £2.03 £2.03 £1.02 £1.92 £1.92 £1.02 £0.98 £0.98 £1.67 £4.65 £0.84 £1.00 £4.65 £1.00 £0.37 £0.37 £0.37 £0.37 £0.40 £0.20 £0.40 £2.90 £4.14 £61.16 £413.78 £12.50 £0.00 £12.50 £12.50 £83.30 £83.30 £83.30 £32,257.44

£0.67 £1.69 £0.96 £2.26 £16.25 £1.35 £2.41 £1.80 £1.80 £2.41 £1.80 £2.41 £1.80 £0.96 £2.26 £2.41 £4.43 £1.35 £1.08 £1.08 £1.08 £1.08 £2.92 £2.92 £2.92 £2.10 £0.33 £2.92 £0.33 £0.33 £0.33 £2.10 £2.10 £2.10 £5.56 £1.52 £1.06 £3.90 £0.46 £0.46 £0.46 £0.46 £0.46 £0.46 £0.46 £2.97 £2.97 £0.46 £94.05 £0.60 £0.32 £0.31 £0.26 £1.47 £0.32 £0.12 £0.12 £0.20 £0.46 £3.33 £0.28 £0.61 £0.61 £0.31 £0.57 £0.57 £0.31 £0.30 £0.30 £0.50 £1.40 £0.25 £0.30 £1.40 £0.30 £0.11 £0.11 £0.11 £0.11 £0.12 £0.06 £0.12 £0.87 £1.24 £18.35 £124.13 £3.75 £0.00 £3.75 £3.75 £24.99 £24.99 £24.99 £9,677.23

£2.90 £7.31 £4.16 £9.80 £70.42 £5.85 £10.43 £7.81 £7.81 £10.43 £7.81 £10.43 £7.81 £4.16 £9.80 £10.43 £19.20 £5.85 £4.68 £4.68 £4.68 £4.68 £12.66 £12.66 £12.66 £9.09 £1.44 £12.66 £1.44 £1.44 £1.44 £9.09 £9.09 £9.09 £24.07 £6.57 £4.61 £16.90 £1.99 £1.99 £1.99 £1.99 £1.99 £1.99 £1.99 £12.88 £12.88 £1.99 £407.55 £2.62 £1.40 £1.34 £1.14 £6.36 £1.37 £0.50 £0.50 £0.85 £2.01 £14.42 £1.20 £2.64 £2.64 £1.33 £2.49 £2.49 £1.33 £1.28 £1.28 £2.17 £6.05 £1.09 £1.30 £6.05 £1.30 £0.48 £0.48 £0.48 £0.48 £0.52 £0.26 £0.52 £3.78 £5.38 £79.51 £537.91 £16.25 £0.00 £16.25 £16.25 £108.29 £108.29 £108.29 £41,934.67


Wattisford Corner Gantt Chart

58 Wattisford Corner

HBXL Ltd

27/10/2015 10:41

Planning Bar Chart for:- Extension

Commencement Site set up Foundations Footings Oversite and slabbing Drains Brickwork Shell Erect Scaffold

Building Phases

Roof Structure Roof Tiling Structural Openings Joinery 1st Fix Plumb 1st Fix Electrician 1st Fix Plastering Plumb 2nd Fix Electrician 2nd Fix Joinery 2nd Fix External Decoration Internal Decoration Completion Post Contract

Date

Job178 Mr and Mrs A Smith

Page 1 of 1

EstimatorXpress速 2015 Contact 0845 1234 065


Wattisford Cost Cashflow

59

Cost Cash Flow £35,000

£30,000

£25,000

Cost

£20,000

£15,000

£10,000

£5,000

£0

Total Cost

Sales Price Cash Flow


Costs by Resource Type

60 Costs by Resource Type Resource Labour

Labour Total Material

Material Total Plant

Plant Total Subcontractor

Subcontractor Total Sundry Sundry Total Grand Total

Type Bricklayer Carpenter Decorator Groundworker Plasterer Roof Tiler Sundry Labour Insulation Installer Aggregate Blocks Bricks Carcasing Timber Concrete Concrete Products Decoration Door Furniture Drainage Foundation Insulation Lintels Metalwork Plastering Plumbing Roof Tiles Roofing Sundries Screws and Fixings Sheet material Sundry Material Timber Mouldings Timber Various Windows and Door frames Cavity Closers Windows - Type 25 Building Doors (Bi-Fold) Rainwater Goods Screws & Fixings Tools Equipment Builders Metalwork Excavators Light plant Power Tool Safety Equipment Spoil removal Sundry Plant Craneage Site Accomodation Access Equipment Transport Bricklaying Contractor Carpenter Contractor Ceramic Tiling Contractor Decorating Contractor Electrical Contractor Groundworks Contractor Joinery Contractor Kitchen Fitting Contractor Landscape Contractor Plastering Contractor Plumbing Contractor Quotations Roof Tiling Contractor Scaffolding Contractor Specialist Contractor Insurance Sundry Item

Total Costs £3,938.91 £2,245.20 £313.50 £1,812.71 £1,349.92 £584.36 £0.00 £0.00 £10,244.60 £1,172.18 £853.99 £1,753.46 £618.33 £855.12 £84.94 £70.76 £10.90 £3,252.30 £14.78 £461.65 £659.37 £146.62 £251.25 £226.64 £334.46 £85.07 £27.48 £49.70 £51.89 £97.31 £17.89 £687.18 £64.67 £565.18 £3.02 £3,501.44 £103.35 £5.57 £165.06 £61.39 £740.50 £16,993.45 £424.88 £714.71 £90.00 £0.00 £1,019.81 £360.00 £0.00 £270.00 £0.00 £0.00 £2,879.39 £0.00 £0.00 £0.00 £0.00 £600.00 £0.00 £0.00 £0.00 £0.00 £0.00 £800.00 £0.00 £0.00 £390.00 £0.00 £1,790.00 £100.00 £250.00 £350.00 £32,257.44


Detailed Labour Task List

61 Detailed Labour Task List

Build Phase Foundations

Description Groundworker

Groundworker and Labourer Foundations Total Footings

2 Bricklayers and Mate

Groundworker

Item Used For Excavate trench Place cavity fill Prepare bottom of trench Remove spoil from site Lay structural concrete

Purch Cost (£) £25.00 £25.00 £25.00 £25.00 £40.00

Purchase Units Hours Hours Hours Hours Hours

Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay Trench Blocks Lay blockwork below dpc Backfill trench

£70.00 £70.00 £70.00 £70.00 £70.00 £70.00 £25.00

Hours Hours Hours Hours Hours Hours Hours

Footings Total Oversite and slabbing

Groundworker and Labourer

Lay insulation to underside of slab Float finish to concrete slab Place and compact concrete slab Lay DPM to slab Lay sand blinding Place and compact sub-base to slab Fix perimeter insulation

£40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00

Hours Hours Hours Hours Hours Hours Hours

Oversite and slabbing Total Drains

Groundworker

Construct manhole Fix drainage junctions Fix drainage bends and collars Fix drainage rodding accesses Construct soakaway Lay drains Backfill and level bedding material Backfill and level cover material Backfill and compact drainage fill material

£25.00 £25.00 £25.00 £25.00 £25.00 £40.00 £40.00 £40.00 £40.00

Hours Hours Hours Hours Hours Hours Hours Hours Hours

Fix cavity Insulation Lay blocks above dpc less openings Lay bricks above dpc less openings Lay coursing blocks above dpc Lay coursing blocks below dpc Lay partition blocks above dpc Fix external lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form opening Extra to lay feature brickwork

£70.00 £70.00 £70.00 £70.00 £70.00 £70.00 £35.00 £35.00 £35.00 £35.00 £35.00

Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours

Fix noggings between roof joists Fix noggings between rafters Fix gable soffits (side1 ) Fix eaves soffitts (side 1) Fix wallplate straps Fix gable straps at joist level Fix valley undercloak strips Fix gutter Fix gable straps at verge level Fix wall plate Fix soffit carriers Fix gable ladder noggings Fix down Pipe Fix window Trim opening around roof light Fix General roof roof joists Fix bargeboard Fix eaves fascia Fix apex roof ridge board Fix valley lay boards Fix valley boards Fix General roof gable ladder rafters Fix General roof rafters

£25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00

Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours

Fix tile undercloak 1 Fix verge tiles Cut roof tiles around roof light Fix flashings around roof light Form valley incl. tiles, pointing and lining Fix ridge tile Fix tiles, felt and lathe.

£18.00 £18.00 £31.00 £31.00 £31.00 £31.00 £67.00

Hours Hours Hours Hours Hours Hours Hours

Remove spoil from structural opening Fix lintels Form opening Fix lintels Form opening

£70.00 £35.00 £35.00 £15.00 £15.00

Hours Hours Hours Hours Hours

Fit Loft Hatch Fix glazing Fix internal threshold board Fix window Fix internal window board Fix door casing Fix insulation to sloping ceilings (layer 1) Fix insulation to sloping ceilings (layer 2) Fix sole plate Fix head runner Fix horizontal rails (noggings) Fix studding

£25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £40.00 £40.00 £40.00 £40.00

Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours

Apply finish to structural opening reveal plaster Apply finish to wall plastering

£65.00 Hours £65.00 Hours

Groundworker and Labourer

Drains Total Brickwork Shell

2 Bricklayers and Mate

Bricklayer

Brickwork Shell Total Roof Structure

Joiner

Joiner + Mate

Roof Structure Total Roof Tiling

Roof tiler Roof tiler + mate

3 Roof tilers + mate Roof Tiling Total Structural Openings

2 Bricklayers and Mate Bricklayer Bricklayers Labourer

Structural Openings Total Joinery 1st Fix

Joiner

Joiner + Mate

Joinery 1st Fix Total Plastering

2 Plasterers and 1 Plasterers Mate

Page 1 of 2

Quantity required Total Costs 1.86 £46.59 2.30 £57.38 1.71 £42.71 10.07 £251.67 4.09 £163.50 20.02 £561.85 1.67 £116.85 0.83 £58.42 0.58 £40.57 1.61 £112.49 1.53 £107.11 0.26 £18.14 3.04 £75.93 9.52 £529.52 0.58 £23.22 1.86 £74.29 1.51 £60.36 0.35 £13.93 0.81 £32.50 1.57 £62.68 1.53 £61.35 8.21 £328.33 18.00 £450.00 1.50 £37.50 0.75 £18.75 0.25 £6.25 7.50 £187.50 1.87 £74.80 0.45 £17.95 0.45 £17.95 0.90 £35.90 31.67 £846.61 0.97 £68.22 7.43 £519.85 13.54 £947.56 1.61 £112.49 0.11 £7.56 1.91 £133.56 1.00 £35.00 0.40 £14.00 1.00 £35.00 2.00 £70.00 2.20 £77.00 32.16 £2,020.25 1.79 £44.84 1.82 £45.43 0.18 £4.44 0.06 £1.48 0.17 £4.13 0.50 £12.38 0.12 £2.99 0.39 £9.87 0.50 £12.38 0.20 £4.94 0.11 £2.75 0.44 £11.09 0.86 £21.45 6.00 £240.00 4.00 £160.00 2.49 £99.67 0.59 £23.66 0.20 £7.90 0.37 £14.67 0.32 £12.77 0.64 £25.54 1.47 £58.88 4.05 £161.98 27.25 £983.22 0.35 £6.39 0.30 £5.32 6.00 £186.00 4.00 £124.00 1.60 £49.48 0.44 £13.64 2.98 £199.53 15.66 £584.36 3.07 £215.07 11.00 £385.00 14.00 £490.00 11.00 £165.00 14.00 £210.00 53.07 £1,465.07 2.00 £50.00 3.00 £75.00 3.58 £89.38 4.50 £112.50 2.15 £53.63 0.75 £18.75 1.70 £42.46 1.70 £42.46 0.17 £6.81 0.17 £6.81 1.28 £51.06 1.11 £44.53 22.10 £593.37 0.86 £55.66 4.92 £320.07


Detailed Labour Task List

62 Detailed Labour Task List

Plasterers Mate Plastering Total Joinery 2nd Fix

Joiner

Joiner + Mate Joiners Mate

Apply reveal and cill finish to plaster Apply window reveal and cill finish to plaster Fix reveal and cill plastering Fix structural opening reveal plaster Fix window reveal and cill plastering Fix/apply plastering to walls Apply finish to ceiling plaster to sloping ceiling Fix plasterboard to sloping ceilings Apply finish to ceiling plaster to roofs Fix plasterboard to roof ceilings Fix plasterboard to side 1 Apply finish to plaster to side 1 Fix plasterboard to side 2 Apply finish to plaster to side 2 Fix insulation

£65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £15.00

Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours

Fix door furniture Hang door Fix internal door threshold board Hang door Fix skirting boards Fix architrave Fix skirting board to side 2 Fix skirting board to side 1

£25.00 £25.00 £25.00 £40.00 £15.00 £15.00 £15.00 £15.00

Hours Hours Hours Hours Hours Hours Hours Hours

Joinery 2nd Fix Total External Decoration

Joiner

Apply sealant Apply sealant to sides and top of window

£25.00 Hours £25.00 Hours

External Decoration Total Internal Decoration

Decorator

Apply decoration to plaster reveals Apply decoration to plaster structural opening reveals Apply decoration to wall or plaster Apply decoration to window plaster reveals and cill Apply paint to skirting boards Apply paint to threshold board Apply primer to threshold board Apply primer to skirting boards Apply undercoat to threshold board Apply undercoat to skirting boards Prepare threshold board for decoration Prepare plaster reveals for decoration Prepare plaster structural opening reveals for decoration Prepare skirting boards for decoration Prepare wall or plaster for decoration Prepare window plaster reveals for decoration Apply undercoat for window board Prepare window board for decoration Apply paint for window board Apply primer for window board Prepare door casing for decoration Apply primer to door casing Apply paint to door casing Prepare door for primer or paint Apply undercoat to internal door threshold board Apply primer to internal door threshold board Prepare internal door threshold board for decoration Apply finish to internal door threshold board Apply gloss door Apply undercoat to door casing Apply undercoat to door Apply primer to door Decorate ceiling plaster Prepare roof ceiling for decoration Decorate sloping ceiling plaster Prepare sloping ceiling for decoration Apply primer to skirting to side 2 Prepare skirting for priming/painting 2 Apply undercoat to skirting to side 2 Apply finishing to skirting to side 2 Apply primer to skirting to side 1 Prepare skirting for priming/painting 1 Decorate plaster to side 2 Apply finishing to skirting to side 1 Apply undercoat to skirting to side 1 Decorate plaster to side 1

£12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00

Joiner

Return to ease door

£25.00 Hours

Internal Decoration Total Completion Completion Total

Page 2 of 2

Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours

0.36 £23.65 0.51 £33.23 0.36 £23.65 0.86 £55.66 0.51 £33.23 4.10 £266.73 1.48 £96.00 0.69 £44.80 2.10 £136.78 0.98 £63.83 0.53 £34.15 0.90 £58.54 0.53 £34.15 0.90 £58.54 0.75 £11.26 21.35 £1,349.92 1.50 £37.50 2.00 £50.00 0.66 £16.50 10.00 £400.00 4.46 £66.84 1.75 £26.24 0.85 £12.76 0.85 £12.76 22.07 £622.61 0.81 £20.21 0.53 £13.28 1.34 £33.50 0.27 £3.20 0.63 £7.54 4.51 £54.17 0.37 £4.50 0.67 £8.02 0.50 £6.01 0.50 £6.01 0.67 £8.02 0.50 £6.01 0.67 £8.02 0.50 £6.01 0.27 £3.20 0.63 £7.54 0.67 £8.02 1.23 £14.77 0.37 £4.50 0.30 £3.60 0.30 £3.60 0.30 £3.60 0.30 £3.60 0.58 £7.00 0.58 £7.00 0.58 £7.00 0.81 £9.74 0.09 £1.11 0.09 £1.11 0.09 £1.11 0.09 £1.11 0.81 £9.74 0.58 £7.00 0.81 £9.74 0.81 £9.74 1.54 £18.52 0.42 £5.05 1.08 £13.00 0.30 £3.54 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.83 £9.91 0.13 £1.53 0.13 £1.53 0.83 £9.91 26.12 £313.50 0.50 £12.50 0.50 £12.50 291.04 £10,244.60


Itemised Breakdown of Costs and Sales Price by Build Phase

63

Itemised Breakdown of Costs and Sales Price by Build Phase Build Phase Brickwork Shell

Resource Labour

Type Bricklayer

Description 2 Bricklayers and Mate

Item Used For Fix cavity Insulation Lay blocks above dpc less openings Lay bricks above dpc less openings Lay coursing blocks above dpc Lay coursing blocks below dpc Lay partition blocks above dpc Fix external lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form opening Fix Lean to roof cavity tray Fix gable abutment (To abutment) Extra to lay feature brickwork Fix external cill Fix external lintel Fix internal lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form dummy frame Form opening Fix lintel

Bricklayer

Labour Total Material

Sundry Labour

Not required

Aggregate

Building Sand Bulk Bag

Blocks

Bricks

Celcon Standard Block 440 x 215 x 100mm 3.6N Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N Facing Bricks - Provisional (Allowance £0.80 each)

Concrete Products

Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg

Foundation

Polythene DPC 100mm x 30m

Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue

Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Coursing blocks above dpc Partition blocks above dpc less openings Bricks above dpc less openings Omit standard bricks Feature bricks Cement above dpc in blockwork Cement above dpc in brickwork DPC to blockwork DPC to brickwork Vertical DPC Vertical DPC to sides of window Cavity Insulation External/Combination lintel External/Combination lintel Brick ties Gable abutment (To abutment) Cavity closure Door frame Dummy frame timber External cill External/Combination lintel Internal lintel Insulation retaining clips Insulation jointing tape Cavity closure Cavity closure Window Window

4 x 4 Forklift Mast & Driver

Forklift

Bricklaying Quotation Scaffolding contractor

Bricklayer quotation Scaffolding quotation

Joiner Not required

Return to ease door Return to ease door

General quotations

General quotation

Groundworker

Construct manhole Fix drainage junctions Fix drainage pipe adaptors Fix drainage back inlet gullies Fix drainage gullies Fix drainage rodding accesses Fix drainage bends and collars Fix soil pipe drains Construct soakaway Backfill and level bedding material Backfill and level cover material Backfill and compact drainage fill material Lay concrete pipe protection Lay drains Fix special drainage fixings

Polythene DPC 150mm x 30m Insulation Lintels Metalwork Roofing Sundries Sundry Material

Cavity Closers Windows - Type 25 Material Total Plant Plant Total Subcontractor

Completion

Drains

Craneage

Bricklaying Contractor Scaffolding Contractor Subcontractor Total Labour Carpenter Sundry Labour Labour Total Subcontractor Quotations Subcontractor Total Labour Groundworker

Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) CATNIC Cougar Timber Frame Lintel ............... 3600mm CTF53600 CATNIC Cougar Timber Frame Lintel ............... 3300mm CTF53300 Class 4 Wall Tie 225mm (250 Box) I.G Cavity Tray Gable Abutment ....... GA1/10 Not required

Groundworker and Labourer

Labour Total Material

Sundry Labour

To be defined

Aggregate

Pea Gravel 10mm Bulk Bag

Bricks Concrete

MOT Type 1 Bulk Bag Building Sand Handy Bag WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

Concrete Products Drainage

Blue Circle Mastercrete (Plastic) 25kg Hepworth Supersleve Housedrain Inlet Gully Complete SDG3/1 OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 87 degree 4D561

Foundation Sundry Material Material Total Plant

Excavators Light plant

Power Tool Safety Equipment Spoil removal

Sundry Plant Plant Total Subcontractor Electrical Contractor Subcontractor Total External Decoration Labour Carpenter Electrician 1st Fix

OsmaDrain Drainage 110 Double Socket Short Radius Bend 45 degree 4D563 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Short Radius Bend 11degree 4D568 OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Single Seal Yard Gully 110mm 4D701 OsmaDrain 160 Adaptor Clay/Cast Iron Socket 6D129 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 Hepworth Supersleve Universal Inspection Chamber Sealing Ring SPIC5 Hepworth Supersleve Universal Inspection Chamber Raising Piece 175mm Deep SPIC4 HEPWORTH Universal Raising Piece 700mm SPIC3/4 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 500mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Lotrak 1800 Geotextile 4.5m x 100m To be defined Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Trench Rammer Wacker BS45/BS60 Disc Cutter 12" Petrol Trench Sheets Trench Props 20 Tonne Tipper & Driver inc. Land Fill Tax

Pipe bedding Pipe cover material Backfill material Pipe back fill material Sand for soakaway mortar Soakaway regulating brickwork Concrete surround to manhole Concrete to manhole base Pipe protection concrete Concrete to soakaway base Cement for soakaway mortar Drainage back inlet gullies Drainage pipe Drainage pipe collars Collars for soil pipe drain 87.5 Drainage bends Soil pipe drains 45.00 Drainage bends 22.5 Drainage bends 11.25 Drainage bends Drainage junctions Drainage gullies Drainage pipe adaptors Drainage rodding acesses Inspection chamber Manhole cover Raising piece sealing rings Small raising pieces Large raising pieces Inlet bends Manhole raising pieces Manhole base Manhole cover Medium depth soakaway sections Shallow depth soakaway sections Soakaway cover slab Deep soakaway sections Soakaway cover Membrane Drainage special fittings

Skip 7m3 inc. Land Fill Tax Delivery (10 to 15 Miles) To be defined

Excavator for drains Shovel for drains Wheelbarrow for drains Trench compactor for drains Pipe cutter for drains Trench sheets for drains Trench props for drains Removal of spoil from manholes Removal of spoil from soakaway Removal of spoil from drains Deliveries and collections of plant Other plant for drainage

Electrical Contractor

Electrical 1st fix quotation

Joiner

Apply sealant Apply sealant to sides and top of window Page 1 of 6

Total Costs Profit Tot Inc Prof £68.22 £20.47 £88.69 £519.85 £155.96 £675.81 £947.56 £284.27 £1,231.83 £112.49 £33.75 £146.24 £7.56 £2.27 £9.83 £133.56 £40.07 £173.63 £35.00 £10.50 £45.50 £14.00 £4.20 £18.20 £35.00 £10.50 £45.50 £70.00 £21.00 £91.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £77.00 £23.10 £100.10 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2,020.25 £606.07 £2,626.32 £20.13 £6.04 £26.18 £50.41 £15.12 £65.53 £298.05 £89.41 £387.46 £157.21 £47.16 £204.37 £77.94 £23.38 £101.32 £1,396.98 £419.09 £1,816.07 -£38.31 -£11.49 -£49.81 £47.89 £14.37 £62.26 £13.69 £4.11 £17.80 £34.09 £10.23 £44.32 £1.54 £0.46 £2.00 £1.33 £0.40 £1.73 £1.18 £0.36 £1.54 £1.00 £0.30 £1.30 £87.67 £26.30 £113.97 £341.87 £102.56 £444.43 £228.58 £68.57 £297.15 £13.37 £4.01 £17.38 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £32.92 £9.87 £42.79 £31.76 £9.53 £41.28 £364.21 £109.26 £473.47 £200.97 £60.29 £261.26 £3,364.46 £1,009.34 £4,373.80 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £12.50 £3.75 £16.25 £0.00 £0.00 £0.00 £12.50 £3.75 £16.25 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £450.00 £135.00 £585.00 £37.50 £11.25 £48.75 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £6.25 £1.88 £8.13 £18.75 £5.63 £24.38 £0.00 £0.00 £0.00 £187.50 £56.25 £243.75 £17.95 £5.39 £23.34 £17.95 £5.39 £23.34 £35.90 £10.77 £46.68 £0.00 £0.00 £0.00 £74.80 £22.44 £97.24 £0.00 £0.00 £0.00 £846.61 £253.98 £1,100.59 £282.70 £84.81 £367.50 £282.70 £84.81 £367.50 £130.74 £39.22 £169.96 £0.00 £0.00 £0.00 £7.57 £2.27 £9.84 £101.01 £30.30 £131.31 £101.59 £30.48 £132.06 £29.12 £8.74 £37.86 £0.00 £0.00 £0.00 £30.22 £9.07 £39.29 £4.88 £1.46 £6.34 £0.00 £0.00 £0.00 £293.50 £88.05 £381.55 £17.09 £5.13 £22.22 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £24.06 £7.22 £31.28 £0.00 £0.00 £0.00 £205.37 £61.61 £266.98 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £50.79 £15.24 £66.03 £298.65 £89.59 £388.24 £316.74 £95.02 £411.76 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £185.76 £55.73 £241.49 £246.13 £73.84 £319.97 £289.67 £86.90 £376.57 £289.67 £86.90 £376.57 £320.78 £96.23 £417.01 £0.00 £0.00 £0.00 £131.57 £39.47 £171.04 £457.53 £137.26 £594.79 £124.99 £37.50 £162.49 £9.14 £2.74 £11.88 £0.00 £0.00 £0.00 £4,231.96 £1,269.59 £5,501.54 £150.00 £45.00 £195.00 £4.80 £1.44 £6.24 £8.00 £2.40 £10.40 £56.00 £16.80 £72.80 £30.00 £9.00 £39.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £64.26 £19.28 £83.54 £129.76 £38.93 £168.69 £246.85 £74.05 £320.90 £120.00 £36.00 £156.00 £0.00 £0.00 £0.00 £809.67 £242.90 £1,052.57 £300.00 £90.00 £390.00 £300.00 £90.00 £390.00 £20.21 £6.06 £26.28 £13.28 £3.98 £17.27


Itemised Breakdown of Costs and Sales Price by Build Phase

64

Itemised Breakdown of Costs and Sales Price by Build Phase

Labour Total Material

Decorator

Decorator

Decoration

Dulux Trade High Gloss White 5L

Prepare soffits for painting Apply gloss to exterior of door Apply gloss to exterior of window Apply paint to door frame externally Apply paint/varnish to external cill Apply primer to external cill Apply primer to door frame externally Apply primer to exterior of door Apply primer to exterior of window Apply undercoat to door frame externally Apply undercoat to exterior of door Apply undercoat to exterior of window Apply undercoat/varnish to external cill Prepare external cill for decoration Prepare exterior of door for painting Prepare exterior of door frame for decoration Prepare exterior of window for painting Paint soffits Undercoat bargeboard and fascia Paint bargeboard and fascia Undercoat soffits Gloss to exterior of window Paint for door externally Paint for door frame externally Paint for soffits Paint for bargeboard and fascia Primer for door externally Primer for door frame externally Primer to exterior of window Undercoat for door externally Undercoat for door frame externally Undercoat to exterior of window Undercoat for soffits Undercoat for bargeboard and fascia Paint/varnish for external cill Primer for external cill Undercoat/varnish for external cill Sealant Sealant to sides and top of window

Dulux Trade Undercoat White 5L

Cuprinol Yacht Varnish Clear Gloss 1L

Footings

Material Total Labour

Labour Total Material

Sundry Material

General Purpose Silicone White 310ml

Bricklayer

2 Bricklayers and Mate

Groundworker

Groundworker

Aggregate

Building Sand Bulk Bag

Blocks

Solid Concrete Blocks 7N 440 x 215 x 100mm

Foundations

Concrete Concrete Products

Building

BRICK 215X103X 65MM NATL

Light plant

Shovel

Plant to backfill Trench

Groundworker

Groundworker

Excavate trench Place cavity fill Prepare bottom of trench Remove spoil from site Lay mass concrete Lay structural concrete Planking and strutting

Groundworker and Labourer

Labour Total Material Material Total Plant

Sand below dpc in blockwork Sand below dpc in brickwork Sand below dpc in trench blocks Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc Trench Blocks Bricks for use in splash course Bricks below splash course Cavity Fill Cement below dpc in blockwork Cement below dpc in brickwork Cement below dpc in trench blocks Coursing blocks to inner leaf below dpc Coursing blocks to outer leaf below dpc

THERMALITE Block Trench ............................ 440 x 215 x 300mm Engineering Brick Blue Solid Class A 65mm Facing Bricks - Provisional (Allowance £0.80 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Blue Circle Mastercrete (Plastic) 25kg

Bricks

Material Total Plant Plant Total Labour

Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay Trench Blocks Lay blockwork below dpc Backfill trench

Concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

Mass concrete Structural concrete

Excavators Light plant Safety Equipment Spoil removal

Mini Digger & Driver (8hr. day) Shovel Trench Sheets Skip 7m3 inc. Land Fill Tax

Plant Plant Plant Plant

Groundworks Contractor

Groundworks quotation

Decorator

Apply decoration to plaster reveals Apply decoration to plaster structural opening reveals Apply decoration to wall or plaster Apply decoration to window plaster reveals and cill Apply gloss to interior of door Apply gloss to interior of window Apply paint to door frame internally Apply paint to skirting boards Apply paint to threshold board Apply primer to threshold board Apply primer to door frame internally Apply primer to interior of door Apply primer to interior of window Apply primer to skirting boards Apply undercoat to threshold board Apply undercoat to door frame internally Apply undercoat to interior of door Apply undercoat to interior of window Apply undercoat to skirting boards Prepare threshold board for decoration Prepare int. of door for primer or paint Prepare int. of window for prime or paint Prepare interior of door frame for decoration Prepare plaster reveals for decoration Prepare plaster structural opening reveals for decoration Prepare skirting boards for decoration Prepare wall or plaster for decoration Prepare window plaster reveals for decoration Apply paint for window board Prepare window board for decoration Apply undercoat for window board Apply primer for window board Apply primer to door Apply undercoat to door Apply gloss door Apply paint to door casing Apply primer to internal door threshold board Prepare door for primer or paint Apply undercoat to internal door threshold board Apply finish to internal door threshold board Prepare internal door threshold board for decoration Apply undercoat to door casing Apply primer to door casing Prepare door casing for decoration Prepare plaster internal door reveals for decoration Apply decoration to plaster internal door reveals Decorate ceiling plaster Prepare roof ceiling for decoration Prepare sloping ceiling for decoration Decorate sloping ceiling plaster Prepare skirting for priming/painting 1 Apply finishing to skirting to side 1 Apply primer to skirting to side 1 Prepare skirting for priming/painting 2

Plant Total Subcontractor Groundworks Contractor Subcontractor Total Internal Decoration Labour Decorator

Page 2 of 6

for excavation of trench for placing concrete for planking and strutting to remove excavated spoil from site

£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £33.50 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £3.39 £2.23 £5.62 £116.85 £58.42 £40.57 £112.49 £107.11 £18.14 £75.93 £529.52 £6.58 £6.75 £3.91 £83.74 £41.87 £13.00 £182.17 £152.03 £59.81 £39.25 £8.90 £9.12 £5.30 £3.02 £0.00 £615.46 £0.17 £0.17 £46.59 £57.38 £42.71 £251.67 £0.00 £163.50 £0.00 £561.85 £0.00 £439.40 £439.40 £199.88 £0.25 £0.00 £316.70 £516.82 £0.00 £0.00 £3.20 £7.54 £54.17 £4.50 £0.00 £0.00 £0.00 £8.02 £6.01 £6.01 £0.00 £0.00 £0.00 £8.02 £6.01 £0.00 £0.00 £0.00 £8.02 £6.01 £0.00 £0.00 £0.00 £3.20 £7.54 £8.02 £14.77 £4.50 £3.60 £3.60 £3.60 £3.60 £9.74 £9.74 £9.74 £7.00 £1.11 £9.74 £1.11 £1.11 £1.11 £7.00 £7.00 £7.00 £0.00 £0.00 £18.52 £5.05 £3.54 £13.00 £1.53 £1.53 £1.53 £1.53

£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £10.05 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £1.02 £0.67 £1.69 £35.05 £17.53 £12.17 £33.75 £32.13 £5.44 £22.78 £158.86 £1.97 £2.02 £1.17 £25.12 £12.56 £3.90 £54.65 £45.61 £17.94 £11.78 £2.67 £2.74 £1.59 £0.91 £0.00 £184.64 £0.05 £0.05 £13.98 £17.21 £12.81 £75.50 £0.00 £49.05 £0.00 £168.55 £0.00 £131.82 £131.82 £59.96 £0.07 £0.00 £95.01 £155.05 £0.00 £0.00 £0.96 £2.26 £16.25 £1.35 £0.00 £0.00 £0.00 £2.41 £1.80 £1.80 £0.00 £0.00 £0.00 £2.41 £1.80 £0.00 £0.00 £0.00 £2.41 £1.80 £0.00 £0.00 £0.00 £0.96 £2.26 £2.41 £4.43 £1.35 £1.08 £1.08 £1.08 £1.08 £2.92 £2.92 £2.92 £2.10 £0.33 £2.92 £0.33 £0.33 £0.33 £2.10 £2.10 £2.10 £0.00 £0.00 £5.56 £1.52 £1.06 £3.90 £0.46 £0.46 £0.46 £0.46

£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £43.54 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £4.41 £2.90 £7.31 £151.90 £75.95 £52.74 £146.24 £139.24 £23.59 £98.71 £688.38 £8.55 £8.77 £5.09 £108.86 £54.43 £16.90 £236.83 £197.63 £77.76 £51.03 £11.57 £11.86 £6.88 £3.92 £0.00 £800.10 £0.22 £0.22 £60.57 £74.59 £55.52 £327.17 £0.00 £212.55 £0.00 £730.40 £0.00 £571.22 £571.22 £259.84 £0.32 £0.00 £411.71 £671.87 £0.00 £0.00 £4.16 £9.80 £70.42 £5.85 £0.00 £0.00 £0.00 £10.43 £7.81 £7.81 £0.00 £0.00 £0.00 £10.43 £7.81 £0.00 £0.00 £0.00 £10.43 £7.81 £0.00 £0.00 £0.00 £4.16 £9.80 £10.43 £19.20 £5.85 £4.68 £4.68 £4.68 £4.68 £12.66 £12.66 £12.66 £9.09 £1.44 £12.66 £1.44 £1.44 £1.44 £9.09 £9.09 £9.09 £0.00 £0.00 £24.07 £6.57 £4.61 £16.90 £1.99 £1.99 £1.99 £1.99


Itemised Breakdown of Costs and Sales Price by Build Phase

65

Itemised Breakdown of Costs and Sales Price by Build Phase Apply primer to skirting to side 2 Apply undercoat to skirting to side 2 Apply finishing to skirting to side 2 Decorate plaster to side 1 Decorate plaster to side 2 Apply undercoat to skirting to side 1 Labour Total Material

Decoration

Dulux Trade High Gloss White 5L

Gloss to interior of window Paint for door frame internally Paint for door internally Paint for skirting boards Paint for threshold board Paint for window board Paint for door casing Paint for door Paint for architrave Finishing coat to skirting board side 1 of stud wall Finishing coat to skirting board side 2 of stud wall Decoration to reveal plastering Decoration to structural opening reveal plastering Decoration to wall or plaster Window decoration to reveal plastering Decoration to internal door reveal plastering Decoration to plaster to side 2 of stud wall Decoration to plaster to side 1 of stud wall Primer for threshold board Primer for door frame internally Primer for door internally Primer for skirting boards Primer to interior of window Under Coat for skirting boards Undercoat for threshold board Undercoat for door frame internally Undercoat for door internally Undercoat to interior of window Primer for window board Undercoat for window board Undercoat for door casing Undercoat for door Primer for door casing Primer for architrave Primer for door Undercoat for architrave Undercoating to skirting board side 1 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 2 of stud wall Priming to skirting board side 2 of stud wall Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Decoration to plaster sloping ceiling Decoration to plaster roof ceiling

Magnolia Trade Matt Emulsion 10L

Dulux Trade Undercoat White 5L

Ronseal Hardfloor Gloss Varnish 2.5L

White Trade Matt Emulsion 10L Material Total Subcontractor Decorating Contractor Subcontractor Total Internal Fitting Out Subcontractor Ceramic Tiling Contractor Kitchen Fitting Contractor Specialist Contractor Subcontractor Total Joinery 1st Fix Labour Carpenter

Decorating contractor

Decorating quotation

Ceramic tiling contractor Kitchen Fitting contractor Specialist contractor

Ceramic tiling quotation Kitchen fitting quotation Specialist quotation

Joiner

Fit Loft Hatch Fix glazing Fix internal threshold board Fix window Fix internal window board Fix door casing Fix insulation to sloping ceilings (layer 1) Fix insulation to sloping ceilings (layer 2) Fix sole plate Fix head runner Fix horizontal rails (noggings) Fix studding Construct Tank Stand Fix door frame Form Access way

Joiner + Mate

Labour Total Material

Sundry Labour

Not required

Carcasing Timber

Dry Graded C16 Regularised Treated 47 x 100mm

Insulation

Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Manthorpe Loft Door Access GL25003 Frame Fixings 8 x 100mm

Roofing Sundries Screws and Fixings

Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm

Vertical studding Horizontal rails (noggings) Head runner Sole plate Insulation to rafters (layer 2) Insulation to rafters (layer 1) Loft Hatch Door frame fixings to sides Window fixings to sides Fixings to threshold board Door frame fixings to top and bottom Window fixings to top and bottom Fixings to window board Door casing fixings to sides Door casing fixings Nailing allowance to studding Internal threshold board Internal window board Loft Access Way Sealed units Tank Stand Tank Stand and Access Way Door casing

Joinery Contractor

Joinery quotation

Joiner

Fix door furniture Hang door Fix internal door threshold board Hang door Fix skirting boards Fix architrave Fix skirting board to side 1 Fix skirting board to side 2 Fix door furniture Fix glazing Fit Weather Bar

Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)

Nails Cut Clasp 75mm x 0.5kg

Sheet material Sundry Material

Joinery 2nd Fix

Timber Mouldings Material Total Subcontractor Joinery Contractor Subcontractor Total Labour Carpenter

Round Bright Nails 100 x 4.5mm x 25kg Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Not required

Joiner + Mate Joiners Mate

Labour Total Material

Landscaping Plastering

Sundry Labour

Not required

Door Furniture Screws and Fixings

Sheet material Sundry Material

Hinges Butt Pack 2 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Hardwood Ply WBP 2440 x 1200 x 12mm Not required

Timber Mouldings

Skirting Torus/Ogee 25 x 125mm

Timber Various Doors (Bi-Fold)

Architrave Torus Standard 25 x 75mm Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue

Hinges Fixings to internal door threshold board Fixings to skirtings Fixings to architrave Internal door threshold board Beading Door Door furniture Hinges Sealed units Weather bar Window blind Necked barrel bolt Rebate set Skirting boards Skirting board side 2 of stud wall Skirting board side 1 of stud wall Architrave Door Door

Carpentry quotation

Carpentry quotation

Landscape contractor

Landscape quotation

Material Total Subcontractor Carpenter Contractor Subcontractor Total Subcontractor Landscape Contractor Subcontractor Total Labour Plasterer

2 Plasterers and 1 Plasterers Mate

Apply finish to structural opening reveal plaster Page 3 of 6

£1.53 £0.46 £1.53 £0.46 £1.53 £0.46 £9.91 £2.97 £9.91 £2.97 £1.53 £0.46 £313.50 £94.05 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2.01 £0.60 £1.08 £0.32 £1.03 £0.31 £0.88 £0.26 £4.89 £1.47 £1.05 £0.32 £0.38 £0.12 £0.38 £0.12 £0.66 £0.20 £1.54 £0.46 £11.10 £3.33 £0.92 £0.28 £0.00 £0.00 £2.03 £0.61 £2.03 £0.61 £1.02 £0.31 £0.00 £0.00 £0.00 £0.00 £1.92 £0.57 £0.00 £0.00 £1.92 £0.57 £1.02 £0.31 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.98 £0.30 £0.98 £0.30 £1.67 £0.50 £4.65 £1.40 £0.84 £0.25 £1.00 £0.30 £4.65 £1.40 £1.00 £0.30 £0.37 £0.11 £0.37 £0.11 £0.37 £0.11 £0.37 £0.11 £0.40 £0.12 £0.20 £0.06 £0.40 £0.12 £2.90 £0.87 £4.14 £1.24 £61.16 £18.35 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £50.00 £15.00 £75.00 £22.50 £89.38 £26.81 £112.50 £33.75 £53.63 £16.09 £18.75 £5.63 £42.46 £12.74 £42.46 £12.74 £6.81 £2.04 £6.81 £2.04 £51.06 £15.32 £44.53 £13.36 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £593.37 £178.01 £58.20 £17.46 £17.80 £5.34 £8.90 £2.67 £8.90 £2.67 £59.45 £17.84 £107.86 £32.36 £49.15 £14.74 £0.60 £0.18 £1.59 £0.48 £1.49 £0.45 £1.42 £0.43 £2.27 £0.68 £0.85 £0.26 £0.57 £0.17 £0.19 £0.06 £5.37 £1.61 £16.49 £4.95 £23.06 £6.92 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £31.11 £9.33 £395.26 £118.58 £0.00 £0.00 £0.00 £0.00 £37.50 £11.25 £50.00 £15.00 £16.50 £4.95 £400.00 £120.00 £66.84 £20.05 £26.24 £7.87 £12.76 £3.83 £12.76 £3.83 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £622.61 £186.78 £10.90 £3.27 £0.28 £0.09 £7.58 £2.27 £0.58 £0.17 £3.04 £0.91 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £47.91 £14.37 £9.15 £2.74 £9.15 £2.74 £17.89 £5.37 £1,769.77 £530.93 £1,731.66 £519.50 £3,607.92 £1,082.38 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £55.66 £16.70

£1.99 £1.99 £1.99 £12.88 £12.88 £1.99 £407.55 £0.00 £0.00 £0.00 £2.62 £1.40 £1.34 £1.14 £6.36 £1.37 £0.50 £0.50 £0.85 £2.01 £14.42 £1.20 £0.00 £2.64 £2.64 £1.33 £0.00 £0.00 £2.49 £0.00 £2.49 £1.33 £0.00 £0.00 £0.00 £1.28 £1.28 £2.17 £6.05 £1.09 £1.30 £6.05 £1.30 £0.48 £0.48 £0.48 £0.48 £0.52 £0.26 £0.52 £3.78 £5.38 £79.51 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £65.00 £97.50 £116.19 £146.25 £69.71 £24.38 £55.20 £55.20 £8.85 £8.85 £66.37 £57.89 £0.00 £0.00 £0.00 £771.39 £75.66 £23.14 £11.57 £11.57 £77.29 £140.22 £63.89 £0.78 £2.07 £1.94 £1.84 £2.95 £1.11 £0.74 £0.25 £6.98 £21.44 £29.98 £0.00 £0.00 £0.00 £0.00 £40.44 £513.84 £0.00 £0.00 £48.75 £65.00 £21.45 £520.00 £86.90 £34.11 £16.59 £16.59 £0.00 £0.00 £0.00 £809.39 £14.17 £0.37 £9.85 £0.76 £3.96 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £62.28 £11.89 £11.89 £23.26 £2,300.70 £2,251.16 £4,690.29 £0.00 £0.00 £0.00 £0.00 £72.36


Itemised Breakdown of Costs and Sales Price by Build Phase

66

Itemised Breakdown of Costs and Sales Price by Build Phase

Labour Total Material

Apply finish to wall plastering Apply reveal and cill finish to plaster Apply window reveal and cill finish to plaster Fix reveal and cill plastering Fix structural opening reveal plaster Fix window reveal and cill plastering Fix/apply plastering to walls Apply finish to internal door reveal plaster Fix internal door reveal plastering Apply finish to ceiling plaster to roofs Apply finish to ceiling plaster to sloping ceiling Fix plasterboard to roof ceilings Fix plasterboard to sloping ceilings Apply finish to plaster to side 1 Fix plasterboard to side 2 Apply finish to plaster to side 2 Fix plasterboard to side 1 Fix insulation Fix insulation to ceiling (layer 2) Fix insulation to ceiling (layer 1)

Insulation Installer

Plasterers Mate Insulation Specialist

Insulation

ISOVER Spacesaver Ready-Cut .......... 3x 386 x 6.03m [ 6.98m2] 150mm

Metalwork

ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm Pvc 4mm Angle Corner Bead 2500mm

Plastering

Dri-Wall Adhesive 25kg

Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge

Scrim Tape 50mm x 90m

Thistle Board Finish Plaster 25kg

Gyproc Drywall Timber Screws 41mm (1000 Box)

Plumb 2nd Fix

Material Total Subcontractor Plastering Contractor Subcontractor Total Subcontractor Plumbing Contractor Subcontractor Total Subcontractor Plumbing Contractor

Roof Structure

Subcontractor Total Labour Carpenter

Plumb 1st Fix

Plastering contractor

Plastering quotation

Budget price for plumbing and heating

Budget for Plumbing and Heating

Plumbing contractor

Plumbing 1st fix quotation Plumbing 2nd fix quotation

Joiner

Fix glazing Fix wallplate straps Fix eaves soffitts (side 1) Fix gable straps at joist level Fix gable soffits (side1 ) Fix soffit carriers Fix eaves ventilator Prepare bargeboard and fascia for painting Prime bargeboard and fascia Prime soffits Fix valley undercloak strips Fix gutter Fix noggings between roof joists Fix gable straps at verge level Fix noggings between rafters Fix hip corner ties Fix wall plate Fix tilting fillet support board Fix tilting fillets Fix gable ladder noggings Fix down Pipe Fix window Trim opening around roof light Fix eaves fascia Fix bargeboard Fix sarking Fix General roof rafters Fix General roof roof joists Fix Lean to roof internal wall plate Fix hip ridge board Fix Lean to roof apex wall plate Fix valley boards Fix valley lay boards Fix apex roof ridge board Fix General roof gable ladder rafters Fix longitudinal bracing Fix General roof binders Fix General roof purlins

Joiner + Mate

Labour Total Material

Carcasing Timber

Insulation to ceiling (layer 2) Insulation to ceiling (layer 1) Insulation to stud wall Corner Bead Corner Bead to structural opening reveal Window reveal corner bead Corner Bead to internal door reveal Reveal and cill plastering fixing system / basecoat Reveal plastering fixing system / basecoat to opening Wall plastering fixing system / basecoat Window reveal & cill plaster fixing system / base coat Reveal plastering fixing system / basecoat Plasterboard fixings for sloping ceilings Plastering to inner blockwall Reveal and cill plaster finish Reveal and cill plaster finish to window Reveal plaster finish to structural opening Reveal plaster finish Plasterboard to roof ceilings Plasterboard to sloping ceilings Plasterboard to side 2 of stud wall Plasterboard to side 1 of stud wall Reveal and cill plaster joint treatment Reveal plaster joint treatment structural opening Wall plastering joint treatment Window reveal and cill plaster joint treatment Reveal plaster joint treatment Plasterboard joint treatment for roof ceilings Plasterboard joint treatment for sloping ceilings Plaster joint treatment to side 2 of stud wall Plaster joint treatment to side 1 of stud wall Plaster finish to walls Reveal and cill finish to plaster Reveal finish to plaster structural opening Window reveal and cill finish to plaster Reveal finish to plaster Finish to plasterboard for roof ceilings Finish to plasterboard for sloping ceilings Finish to plaster to side 1 of stud wall Finish to plaster to side 2 of stud wall Plasterboard fixings for roof ceilings Plaster fixings to side 2 of stud wall Plaster fixings to side 1 of stud wall

Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 150mm

Hip corner ties General roof rafters General roof joists Lean to roof internal wall plate Lean to roof apex wall plate General roof gable Ladder Rafters Hip ridge rafter Soffit carriers Tile undercloak valley strip Valley lay boards Valley boards Noggings between roof joists Gable ladder noggings Noggings between rafters Apex roof ridge Wall plate Tilting fillets Longitudinal bracing General roof binders General roof purlins Double rafters (trimmers) Top and bottom trimmers Primer for soffits Primer for bargeboard and fascia Wallplate straps Gable straps at joist level Gable straps at verge level Eaves ventilator

Dry Graded C16 Regularised Treated 47 x 200mm Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm

Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Treated Firrings 2EX 47 x 75mm Sawn Carcassing Treated 25 x 100mm Dry Graded C16 Regularised Treated 47 x 175mm Dry Graded C16 Regularised Treated 75 x 225mm Sawn Dry Graded C16 Treated 47 x 150mm Decoration

Dulux Trade Undercoat White 5L

Metalwork

Simpson Strap 30 x 5 x 1200 @ 150mm

Roofing Sundries

Simpson Strap 30 x 5 x 1600 @ 150mm Manthorpe Soffit Vent 2440 x 10 mm White G800WH Page 4 of 6

£320.07 £23.65 £33.23 £23.65 £55.66 £33.23 £266.73 £0.00 £0.00 £136.78 £96.00 £63.83 £44.80 £58.54 £34.15 £58.54 £34.15 £11.26 £0.00 £0.00 £1,349.92 £0.00 £0.00 £38.84 £17.19 £35.08 £21.10 £0.00 £1.82 £4.28 £30.80 £2.56 £0.00 £3.12 £69.90 £4.13 £5.80 £9.72 £0.00 £23.90 £16.77 £12.78 £12.78 £0.23 £0.55 £3.97 £0.33 £0.00 £1.36 £0.95 £0.73 £0.73 £17.79 £1.05 £2.47 £1.48 £0.00 £6.08 £4.27 £3.25 £3.25 £2.12 £1.13 £1.13 £363.46 £0.00 £0.00 £800.00 £800.00 £0.00 £0.00 £0.00 £0.00 £4.13 £1.48 £12.38 £4.44 £2.75 £0.00 £0.00 £0.00 £0.00 £2.99 £9.87 £44.84 £12.38 £45.43 £0.00 £4.94 £0.00 £0.00 £11.09 £21.45 £240.00 £160.00 £7.90 £23.66 £0.00 £161.98 £99.67 £0.00 £0.00 £0.00 £25.54 £12.77 £14.67 £58.88 £0.00 £0.00 £0.00 £983.22 £0.00 £106.52 £131.10 £0.00 £0.00 £38.72 £0.00 £0.54 £7.80 £27.14 £54.29 £13.55 £3.35 £13.73 £9.25 £9.13 £0.00 £0.00 £0.00 £0.00 £57.84 £10.41 £0.00 £0.00 £6.74 £20.22 £32.93 £0.00

£96.02 £7.09 £9.97 £7.09 £16.70 £9.97 £80.02 £0.00 £0.00 £41.03 £28.80 £19.15 £13.44 £17.56 £10.25 £17.56 £10.25 £3.38 £0.00 £0.00 £404.97 £0.00 £0.00 £11.65 £5.16 £10.52 £6.33 £0.00 £0.55 £1.29 £9.24 £0.77 £0.00 £0.94 £20.97 £1.24 £1.74 £2.92 £0.00 £7.17 £5.03 £3.84 £3.84 £0.07 £0.17 £1.19 £0.10 £0.00 £0.41 £0.29 £0.22 £0.22 £5.34 £0.32 £0.74 £0.44 £0.00 £1.82 £1.28 £0.98 £0.98 £0.64 £0.34 £0.34 £109.04 £0.00 £0.00 £240.00 £240.00 £0.00 £0.00 £0.00 £0.00 £1.24 £0.44 £3.71 £1.33 £0.83 £0.00 £0.00 £0.00 £0.00 £0.90 £2.96 £13.45 £3.71 £13.63 £0.00 £1.48 £0.00 £0.00 £3.33 £6.44 £72.00 £48.00 £2.37 £7.10 £0.00 £48.59 £29.90 £0.00 £0.00 £0.00 £7.66 £3.83 £4.40 £17.67 £0.00 £0.00 £0.00 £294.97 £0.00 £31.96 £39.33 £0.00 £0.00 £11.62 £0.00 £0.16 £2.34 £8.14 £16.29 £4.07 £1.01 £4.12 £2.77 £2.74 £0.00 £0.00 £0.00 £0.00 £17.35 £3.12 £0.00 £0.00 £2.02 £6.07 £9.88 £0.00

£416.09 £30.74 £43.19 £30.74 £72.36 £43.19 £346.74 £0.00 £0.00 £177.81 £124.80 £82.98 £58.24 £76.11 £44.40 £76.11 £44.40 £14.64 £0.00 £0.00 £1,754.89 £0.00 £0.00 £50.50 £22.35 £45.61 £27.42 £0.00 £2.37 £5.57 £40.04 £3.33 £0.00 £4.06 £90.87 £5.37 £7.55 £12.64 £0.00 £31.06 £21.80 £16.62 £16.62 £0.31 £0.72 £5.16 £0.43 £0.00 £1.76 £1.24 £0.94 £0.94 £23.12 £1.37 £3.22 £1.92 £0.00 £7.90 £5.55 £4.23 £4.23 £2.75 £1.47 £1.47 £472.50 £0.00 £0.00 £1,040.00 £1,040.00 £0.00 £0.00 £0.00 £0.00 £5.36 £1.93 £16.09 £5.77 £3.58 £0.00 £0.00 £0.00 £0.00 £3.89 £12.83 £58.29 £16.09 £59.06 £0.00 £6.42 £0.00 £0.00 £14.41 £27.89 £312.00 £208.00 £10.27 £30.75 £0.00 £210.57 £129.58 £0.00 £0.00 £0.00 £33.20 £16.60 £19.07 £76.55 £0.00 £0.00 £0.00 £1,278.19 £0.00 £138.48 £170.42 £0.00 £0.00 £50.34 £0.00 £0.70 £10.14 £35.29 £70.57 £17.62 £4.36 £17.86 £12.02 £11.87 £0.00 £0.00 £0.00 £0.00 £75.19 £13.53 £0.00 £0.00 £8.76 £26.29 £42.81 £0.00


Itemised Breakdown of Costs and Sales Price by Build Phase

67

Itemised Breakdown of Costs and Sales Price by Build Phase Screws and Fixings

Sheet material Sundry Material

Round Bright Nails 100 x 4.5mm x 25kg Rawlbolt Plated Loose M12 60L

Roof structure fixings (allowance) Lean to roof internal wall plate fixings Lean to roof apex wall plate fixings Eaves ventilator fixings Nails for sarking Tilting fillet support board Sarking Pre formed reveal liner Sealed units Vapour barrier Bargeboard fixings Soffit fixings Bargeboard Eaves fascia Gable soffits (side 1) Eaves soffitts (side 1) Window Vapour barrier collar Gutter clips Gutter unions Gutter Swan necks Gutter Angles Down pipe clips Down pipe unions Stop ends Down pipe Gutter outlet

Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) Nails 60 x 2.65mm Galvanised Clout 25kg Soffit Strip Non Asbestos 4 X 2440 X 150mm BBA OSB 2400 x 1200 x 18mm Not required

Swish Trimtop Nail 40mm White (250 Pack) C081 Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Windows and Door frames Rainwater Goods

Roof Tiling

Material Total Labour

Roof Tiler

Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MKO6 Osma Half Round Gutter Support Bracket Osma Half Round Gutter Union Bracket Osma Half Round Gutter Black 4m Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Connector Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Osma Half Round Running Outlet Roof tiler

Fix hip irons Fix verge tiles Fix additional tile and halfs for valleys, hips and abbutments Fix proprietary ridge fixing system Fix proprietary gable fixing system Fix tile undercloak 1 Cut roof tiles around roof light Fix flashings around roof light Fix gable abutment (On roof) Form valley incl. tiles, pointing and lining Fix hip ridge tile Fix Lean to roof ridge tile or flashing Fix proprietary hip ridge fixing system Fix ridge tile Fix tiles, felt and lathe. Fix eaves tiles Fix top tiles

Roof tiler + mate

Labour Total Material

Sundry Labour

3 Roof tilers + mate Not required

Aggregate

Building Sand Bulk Bag

Carcasing Timber Concrete Products

Treated Batten 25 x 38mm Blue Circle Mastercrete (Plastic) 25kg

Plumbing

Lead Flashing Code 4 300 x 3000mm

Roof Tiles

Roofing Sundries

Screws and Fixings Sheet material Sundry Material

Windows and Door frames Screws & Fixings

Material Total Plant Light plant Plant Total Subcontractor Roof Tiling Contractor Subcontractor Total Structural Openings Labour Bricklayer

Lead Flashing Code 4 450 x 3000mm Marley Modern Roofing Tile Smooth Brown MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown MA20620 Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m PVC Dry Ridge Vent System Manthorpe Cavity Tray Horizontal 900mm PVC Dry Verge System Scrolled Hip Iron Nails 50 x 2.65mm Galvanised Clout 25kg Soffit Strip Non Asbestos 4 X 2440 X 150mm Not required

Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter 65MM ROUND GALV 1KG

Electric Conveyor Tile Hoist 8m

Powered Roof Tile Hoist

Roof tiling contractor

Roof Tiling quotation

2 Bricklayers and Mate Bricklayer

Remove spoil from structural opening Fix lintels Form opening Fix lintels Form opening

Bricklayers Labourer Labour Total Material

Material Total Plant

Bricks Carcasing Timber Lintels Roof Tiles Sundry Material Builders Metalwork

Engineering Brick Blue Solid Class A 65mm Sawn Treated 47 x 50mm Supreme Concrete Padstone 440 x 215 x 140mm Natural Roofing Slate 400 x 250mm Not required ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142

Bricks to support steelwork Noggings to steelwork Padstones to support steelwork Slates to pack steelwork Lintel Number 2 Lintel Number 1 Lintel Number 2

Light plant

Acrow Props 1, 2 & 3 Shovel Strongboy Masonry Support Wheelbarrow Disc Cutter 12" Petrol Skip 7m3 inc. Land Fill Tax Not required

Plant Plant Plant Plant Plant Plant Plant Plant

Skip Permit Fee Bay Suspension Fee Daily Parking Fee Congestion Charge

Skip Permit for project Skip Parking Bay Suspension Daily Parking Fee Daily Congestion Charge

Insurance

Insurance

Electrical Contractor

Electrical 2nd fix quotation

Scaffolding contractor

Scaffold budget Additional weeks hire charge

Sundry Costs

Allowance for sundry costs

Groundworker and Labourer

Tamp finish to concrete slab Float finish to concrete slab Lay DPM to slab Lay insulation to underside of slab Fix perimeter insulation Place and compact sub-base to slab Fix bottom reinforcement Fix top reinforcement Place and compact concrete slab Lay sand blinding

Building Sand Bulk Bag MOT Type 1 Bulk Bag R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Polythene DPM Blue 4 x 25m x 300mu Reinforced Steel Mesh 4.8 x 2.4m B785

Sand blinding to slab Sub-base to concrete slab Concrete in slab DPM to concrete slab Reinforcement to top of slab Reinforcement to underside of slab

Power Tool Spoil removal Sundry Plant

Commencement

Electrician 2nd Fix Erect Scaffold

Plant Total Plant

Sundry Plant

Plant Total Sundry Insurance Sundry Total Subcontractor Electrical Contractor Subcontractor Total Subcontractor Scaffolding Contractor

Subcontractor Total Sundry Sundry Item Sundry Total Oversite and slabbingLabour Groundworker

Labour Total Material

Sand pointing/bedding to valley Sand pointing/bedding to hip ridge Sand pointing/bedding to ridge Sand pointing/bedding to verge Lathe Cement in pointing/bedding to hip ridge Cement in pointing/bedding to valley Cement pointing/bedding to verge Cement in pointing/bedding to ridge Gable abutment (On roof) Lean to roof ridge tile or flashing Valley Lining (Tile, Lead or preformed) Tiles Ridge tile Hip ridge tile Additional tile and halfs for valleys, hips and abbutments Roofing felt Proprietary ridge fixing system Proprietary hip ridge fixing system Lean to roof cavity tray Proprietary gable fixing system Hip Irons Proprietary hip ridge fixings Tile undercloak 1 Top tiles Verge tiles Eaves tiles Flashing kit for roof window Underfelt collar Lathe nails Tile Nails Proprietary gable fixings Proprietary ridge fixings

Aggregate Concrete Foundation

Page 5 of 6

for propping structural opening for forming structural opening for forming structural opening for removing spoil from structural opening for forming structural opening to remove spoil from site for forming opening (1) for forming opening (2)

£4.69 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £4.26 £4.54 £13.89 £4.64 £14.19 £4.74 £461.43 £51.06 £4.52 £0.00 £8.59 £16.00 £6.58 £15.67 £0.00 £11.40 £26.53 £14.08 £1,210.06 £0.00 £5.32 £0.00 £0.00 £0.00 £6.39 £186.00 £124.00 £0.00 £49.48 £0.00 £0.00 £0.00 £13.64 £199.53 £0.00 £0.00 £584.36 £3.00 £0.00 £1.38 £2.22 £34.06 £0.00 £4.07 £3.02 £1.87 £0.00 £0.00 £226.64 £234.34 £82.18 £0.00 £0.00 £35.92 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £7.11 £0.00 £0.00 £0.00 £103.20 £71.49 £3.97 £1.60 £0.00 £0.00 £816.07 £0.00 £0.00 £0.00 £0.00 £215.07 £385.00 £490.00 £165.00 £210.00 £1,465.07 £34.06 £7.11 £88.92 £17.93 £0.00 £453.34 £287.15 £888.52 £96.00 £18.00 £160.00 £15.00 £60.00 £262.24 £0.00 £0.00 £611.24 £120.00 £0.00 £0.00 £0.00 £120.00 £100.00 £100.00 £300.00 £300.00 £390.00 £0.00 £390.00 £50.00 £50.00 £0.00 £74.29 £13.93 £23.22 £61.35 £62.68 £0.00 £0.00 £60.36 £32.50 £328.33 £48.03 £326.06 £215.54 £0.59 £0.00 £0.00

£1.41 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £1.28 £1.36 £4.17 £1.39 £4.26 £1.42 £138.43 £15.32 £1.35 £0.00 £2.58 £4.80 £1.97 £4.70 £0.00 £3.42 £7.96 £4.22 £363.02 £0.00 £1.60 £0.00 £0.00 £0.00 £1.92 £55.80 £37.20 £0.00 £14.85 £0.00 £0.00 £0.00 £4.09 £59.86 £0.00 £0.00 £175.31 £0.90 £0.00 £0.41 £0.67 £10.22 £0.00 £1.22 £0.91 £0.56 £0.00 £0.00 £67.99 £70.30 £24.66 £0.00 £0.00 £10.78 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2.13 £0.00 £0.00 £0.00 £30.96 £21.45 £1.19 £0.48 £0.00 £0.00 £244.82 £0.00 £0.00 £0.00 £0.00 £64.52 £115.50 £147.00 £49.50 £63.00 £439.52 £10.22 £2.13 £26.68 £5.38 £0.00 £136.00 £86.15 £266.56 £28.80 £5.40 £48.00 £4.50 £18.00 £78.67 £0.00 £0.00 £183.37 £36.00 £0.00 £0.00 £0.00 £36.00 £30.00 £30.00 £90.00 £90.00 £117.00 £0.00 £117.00 £15.00 £15.00 £0.00 £22.29 £4.18 £6.96 £18.40 £18.80 £0.00 £0.00 £18.11 £9.75 £98.50 £14.41 £97.82 £64.66 £0.18 £0.00 £0.00

£6.10 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £5.53 £5.90 £18.06 £6.03 £18.45 £6.16 £599.86 £66.38 £5.87 £0.00 £11.16 £20.79 £8.55 £20.38 £0.00 £14.81 £34.49 £18.31 £1,573.08 £0.00 £6.92 £0.00 £0.00 £0.00 £8.30 £241.80 £161.20 £0.00 £64.33 £0.00 £0.00 £0.00 £17.73 £259.39 £0.00 £0.00 £759.67 £3.90 £0.00 £1.79 £2.89 £44.28 £0.00 £5.29 £3.92 £2.43 £0.00 £0.00 £294.63 £304.64 £106.84 £0.00 £0.00 £46.70 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £9.24 £0.00 £0.00 £0.00 £134.16 £92.93 £5.16 £2.08 £0.00 £0.00 £1,060.89 £0.00 £0.00 £0.00 £0.00 £279.59 £500.50 £637.00 £214.50 £273.00 £1,904.59 £44.27 £9.24 £115.60 £23.31 £0.00 £589.35 £373.30 £1,155.07 £124.80 £23.40 £208.00 £19.50 £78.00 £340.91 £0.00 £0.00 £794.61 £156.00 £0.00 £0.00 £0.00 £156.00 £130.00 £130.00 £390.00 £390.00 £507.00 £0.00 £507.00 £65.00 £65.00 £0.00 £96.58 £18.11 £30.18 £79.75 £81.49 £0.00 £0.00 £78.47 £42.25 £426.82 £62.44 £423.88 £280.20 £0.77 £0.00 £0.00


Itemised Breakdown of Costs and Sales Price by Build Phase

68

Itemised Breakdown of Costs and Sales Price by Build Phase

Material Total Plant

Post Contract Site set up

Plant Total Plant Plant Total Labour Labour Total Material

Insulation

Jabfloor 2400 x 1200 x 100mm Jabfloor 2400 x 1200 x 25mm

Insulation to underside of slab Perimeter insulation

Excavators Light plant

Sundry Plant

Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Plate Compactor Vibrating Poker Power Float 36" Bolt Croppers Delivery (10 to 15 Miles)

Excavator for preparation of slab Shovel for slab construction Wheel barrow for slab construction Plate compactor for preparation of slab Concrete vibrator for slab construction Power float for slab construction Bolt croppers for slab construction Plant delivery and collection

Light plant

Rubble sacks (pack of 30)

Rubble Sacks

Sundry Labour

General Labourer

Set up Site Compound

Aggregate Decoration Tools

MOT Type 1 Bulk Bag Made Up Broom Bassine 24" Gloves Super Rigger Pair Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Stanley Powerwinder Tape 30m Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Stanley Closed Case Fibreglass Tape 30m/100ft STA034262 Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hose Tap Connector + Screw Clamp 61765

Site Compound Base Basic Toolkit Basic Toolkit Wheelbarrow Basic Toolkit Tape Measure Basic Toolkit Basic Toolkit Basic Toolkit Hose Pipe Dustbin Hose Pipe

JCB 3CX Excavator & Driver (8hr. day) Tarpaulins 18' x 12' Mixer 4/3 Petrol or Electric Bowser 250 gall Fuel or Water (Road Tow) Generator 1.5 & 2kva, 110V, Petrol Rubbish Chute Hopper Rubbish Chute Fixing Frame Rubbish Chute 1.2m section Conveyor Trestle Conveyor Hopper Large Conveyor 3m section Site Cabin Portable Toilet Fencing - Site Security per Metre Skip Ramp Steps 4' 6" to 6' 0" Ladder to 20' Double (Class 1 industrial) Large Van Medium Van Small Van

Clear Site Compound Tarpaulins Mixer Water Bowser Generator Rubbish Chute Hopper Rubbish Chute Fixing Frame Rubbish Chute section Conveyor Trestle Conveyorl Hopper Spoil Conveyor Site Cabin Site Toilet Security Fencing (30M) Skip Ramp Steps Ladder Travel Costs Travel Costs Travel Costs

Sundry Costs

Traffic Regulation Health and Safety Costs Security

Equipment

Material Total Plant

Excavators Light plant

Spoil removal

Site Accomodation

Access Equipment

Transport

Plant Total Sundry

Sundry Item

Sundry Total Grand Total

Page 6 of 6

£157.30 £47.19 £10.53 £3.16 £758.04 £227.41 £75.00 £22.50 £1.20 £0.36 £2.00 £0.60 £14.00 £4.20 £0.00 £0.00 £24.00 £7.20 £0.00 £0.00 £120.00 £36.00 £236.20 £70.86 £83.30 £24.99 £83.30 £24.99 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £9.60 £2.88 £42.79 £12.84 £45.69 £13.71 £10.81 £3.24 £26.31 £7.89 £12.72 £3.82 £26.75 £8.02 £0.00 £0.00 £37.76 £11.33 £19.15 £5.74 £4.48 £1.34 £236.05 £70.81 £0.00 £0.00 £104.00 £31.20 £128.00 £38.40 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £150.00 £45.00 £120.00 £36.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £502.00 £150.60 £0.00 £0.00 £200.00 £60.00 £0.00 £0.00 £200.00 £60.00 £32,257.44 £9,677.23

£204.49 £13.69 £985.46 £97.50 £1.56 £2.60 £18.20 £0.00 £31.20 £0.00 £156.00 £307.06 £108.29 £108.29 £0.00 £0.00 £0.00 £12.48 £55.62 £59.39 £14.06 £34.20 £16.53 £34.77 £0.00 £49.09 £24.89 £5.83 £306.86 £0.00 £135.20 £166.40 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £195.00 £156.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £652.60 £0.00 £260.00 £0.00 £260.00 £41,934.67


Labour Used

69 Labour Used

Build Phase Foundations Foundations Total Footings Footings Total Oversite and slabbing Oversite and slabbing Total Drains Drains Total Brickwork Shell

Brickwork Shell Total Roof Structure Roof Structure Total Roof Tiling

Roof Tiling Total Structural Openings

Structural Openings Total Joinery 1st Fix

Joinery 1st Fix Total Plastering Plastering Total Joinery 2nd Fix

Joinery 2nd Fix Total External Decoration External Decoration Total Internal Decoration Internal Decoration Total Completion Completion Total

Description Groundworker Groundworker and Labourer 2 Bricklayers and Mate Groundworker Groundworker and Labourer Groundworker Groundworker and Labourer 2 Bricklayers and Mate Bricklayer Not required Joiner Joiner + Mate Not required Roof tiler Roof tiler + mate 3 Roof tilers + mate 2 Bricklayers and Mate Bricklayer Bricklayers Labourer Joiner Joiner + Mate Not required 2 Plasterers and 1 Plasterers Mate Plasterers Mate Joiner Joiner + Mate Joiners Mate Not required Joiner Decorator Joiner Not required

Purch Cost (£) Purchase Units Quantity required Total Costs £25.00 Hours 15.93 £398.35 £40.00 Hours 4.09 £163.50 20.02 £561.85 £70.00 Hours 6.48 £453.59 £25.00 Hours 3.04 £75.93 9.52 £529.52 £40.00 Hours 8.21 £328.33 8.21 £328.33 £25.00 Hours 28.00 £700.00 £40.00 Hours 3.67 £146.61 31.67 £846.61 £70.00 Hours 25.56 £1,789.25 £35.00 Hours 6.60 £231.00 £0.00 Unit 17.43 £0.00 49.59 £2,020.25 £25.00 Hours 7.13 £178.15 £40.00 Hours 20.13 £805.07 27.25 £983.22 £0.00 Unit 0.44 £0.00 £18.00 Hours 0.65 £11.71 £31.00 Hours 12.04 £373.13 £67.00 Hours 2.98 £199.53 16.10 £584.36 £70.00 Hours 3.07 £215.07 £35.00 Hours 25.00 £875.00 £15.00 Hours 25.00 £375.00 53.07 £1,465.07 £25.00 Hours 19.37 £484.17 £40.00 Hours 2.73 £109.20 £0.00 Unit 4.00 £0.00 26.10 £593.37 £65.00 Hours 20.59 £1,338.66 £15.00 Hours 0.75 £11.26 21.35 £1,349.92 £25.00 Hours 4.16 £104.00 £40.00 Hours 10.00 £400.00 £15.00 Hours 7.91 £118.61 £0.00 Unit 10.00 £0.00 32.07 £622.61 £25.00 Hours 1.34 £33.50 1.34 £33.50 £12.00 Hours 26.12 £313.50 26.12 £313.50 £25.00 Hours 0.50 £12.50 £0.00 Unit 2.00 £0.00 2.50 £12.50 324.91 £10,244.60


Materials Order Schedule

70 Materials Order Schedule

Order By Build Phase 30/05/2016 Foundations 31/05/2016 Footings 01/06/2016 Oversite and slabbing 06/06/2016 Drains

Description R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) To be defined R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

13/06/2016 Brickwork Shell

WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid Not required

14/06/2016 Footings 20/06/2016 Roof Structure

Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue Engineering Brick Blue Solid Class A 65mm Not required

27/06/2016 Roof Tiling

Not required

Site set up

28/06/2016 Footings 04/07/2016 Drains

Structural Openings 05/07/2016 Footings

MOT Type 1 Bulk Bag Gloves Super Rigger Pair Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Hose Tap Connector + Screw Clamp 61765 Stanley Powerwinder Tape 30m Made Up Broom Bassine 24" Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Stanley Closed Case Fibreglass Tape 30m/100ft STA034262 Facing Bricks - Provisional (Allowance £0.80 each) THERMALITE Block Trench ............................ 440 x 215 x 300mm Hepworth Supersleve Housedrain Inlet Gully Complete SDG3/1 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 Hepworth Supersleve Universal Inspection Chamber Sealing Ring SPIC5 Hepworth Supersleve Universal Inspection Chamber Raising Piece 175mm Deep SPIC4 HEPWORTH Universal Raising Piece 700mm SPIC3/4 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 500mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Not required Blue Circle Mastercrete (Plastic) 25kg

Building Sand Bulk Bag

Solid Concrete Blocks 7N 440 x 215 x 100mm

BRICK 215X103X 65MM NATL 06/07/2016 Joinery 1st Fix

Oversite and slabbing

11/07/2016 Brickwork Shell

Drains

Not required

Building Sand Bulk Bag MOT Type 1 Bulk Bag Jabfloor 2400 x 1200 x 100mm Polythene DPM Blue 4 x 25m x 300mu Reinforced Steel Mesh 4.8 x 2.4m B785 Jabfloor 2400 x 1200 x 25mm Facing Bricks - Provisional (Allowance £0.80 each) CATNIC Cougar Timber Frame Lintel ............... 3600mm CATNIC Cougar Timber Frame Lintel ............... 3300mm I.G Cavity Tray Gable Abutment ....... GA1/10 Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg Pea Gravel 10mm Bulk Bag

CTF53600 CTF53300

MOT Type 1 Bulk Bag OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 87 degree 4D561

Roof Tiling

OsmaDrain Drainage 110 Double Socket Short Radius Bend 45 degree 4D563 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Short Radius Bend 11degree 4D568 OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Single Seal Yard Gully 110mm 4D701 OsmaDrain 160 Adaptor Clay/Cast Iron Socket 6D129 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Building Sand Handy Bag Lotrak 1800 Geotextile 4.5m x 100m Marley Modern Roofing Tile Smooth Brown

Page 1 of 4

Item Used For Mass concrete Structural concrete Cavity Fill Concrete in slab Drainage special fittings Concrete surround to manhole Concrete to manhole base Pipe protection concrete Concrete to soakaway base Soakaway regulating brickwork Cavity closure Door frame Dummy frame timber External cill External/Combination lintel Internal lintel Insulation retaining clips Insulation jointing tape Cavity closure Cavity closure Window Window Bricks for use in splash course Pre formed reveal liner Sealed units Vapour barrier Top tiles Verge tiles Eaves tiles Site Compound Base Basic Toolkit Hose Pipe Dustbin Wheelbarrow Basic Toolkit Hose Pipe Tape Measure Basic Toolkit Basic Toolkit Basic Toolkit Basic Toolkit Bricks below splash course Trench Blocks Drainage back inlet gullies Inspection chamber Manhole cover Raising piece sealing rings Small raising pieces Large raising pieces Manhole raising pieces Manhole base Manhole cover Medium depth soakaway sections Shallow depth soakaway sections Soakaway cover slab Deep soakaway sections Soakaway cover Lintel Number 2 Cement below dpc in blockwork Cement below dpc in brickwork Cement below dpc in trench blocks Sand below dpc in blockwork Sand below dpc in brickwork Sand below dpc in trench blocks Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc Coursing blocks to inner leaf below dpc Coursing blocks to outer leaf below dpc Loft Access Way Sealed units Tank Stand Tank Stand and Access Way Sand blinding to slab Sub-base to concrete slab Insulation to underside of slab DPM to concrete slab Reinforcement to top of slab Reinforcement to underside of slab Perimeter insulation Bricks above dpc less openings Omit standard bricks External/Combination lintel External/Combination lintel Gable abutment (To abutment) Feature bricks Cement for soakaway mortar Pipe bedding Pipe cover material Backfill material Pipe back fill material Drainage pipe Drainage pipe collars Collars for soil pipe drain 87.5 Drainage bends Soil pipe drains 45.00 Drainage bends 22.5 Drainage bends 11.25 Drainage bends Drainage junctions Drainage gullies Drainage pipe adaptors Drainage rodding acesses Inlet bends Sand for soakaway mortar Membrane Tiles

Order Quantity Total Costs 0.00 £0.00 4.39 £439.40 0.37 £39.25 2.27 £215.54 0.00 £0.00 0.97 £101.59 0.28 £29.12 0.00 £0.00 0.29 £30.22 87.08 £101.01 3.00 £0.00 2.00 £0.00 14.70 £0.00 5.00 £0.00 3.00 £0.00 6.00 £0.00 102.09 £0.00 0.62 £0.00 1.08 £32.92 1.08 £31.76 2.15 £364.21 1.08 £200.97 172.76 £152.03 2.00 £0.00 2.00 £0.00 2.00 £0.00 44.45 £0.00 26.88 £0.00 11.97 £0.00 0.00 £0.00 10.75 £42.79 1.08 £37.76 1.08 £19.15 1.08 £45.69 1.08 £10.81 1.08 £4.48 1.08 £26.31 1.08 £9.60 1.08 £12.72 1.08 £26.75 0.00 £0.00 74.77 £59.81 3.74 £182.17 0.00 £0.00 1.08 £298.65 1.08 £316.74 0.00 £0.00 0.00 £0.00 0.00 £0.00 6.45 £246.13 3.23 £289.67 3.23 £289.67 1.08 £320.78 0.00 £0.00 1.08 £131.57 1.08 £457.53 1.08 £124.99 4.17 £0.00 1.96 £8.90 2.01 £9.12 1.17 £5.30 0.17 £6.58 0.18 £6.75 0.10 £3.91 7.48 £83.74 3.74 £41.87 1.16 £13.00 11.61 £3.02 0.00 £0.00 24.00 £0.00 9.00 £0.00 18.00 £0.00 0.10 £0.00 1.25 £48.03 7.49 £326.06 7.87 £157.30 0.01 £0.59 0.00 £0.00 0.00 £0.00 1.30 £10.53 1746.22 £1,396.98 -47.89 -£38.31 1.08 £341.87 1.08 £228.58 0.00 £0.00 47.89 £47.89 1.08 £4.88 7.08 £282.70 7.08 £282.70 3.27 £130.74 0.00 £0.00 13.40 £293.50 2.15 £17.09 0.00 £0.00 0.00 £0.00 0.00 £0.00 0.00 £0.00 1.08 £24.06 0.00 £0.00 6.45 £205.37 0.00 £0.00 0.00 £0.00 1.08 £50.79 9.68 £185.76 3.44 £7.57 0.06 £9.14 128.06 £234.34


Materials Order Schedule

71 Materials Order Schedule

18/07/2016 Brickwork Shell

Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Blue Circle Mastercrete (Plastic) 25kg Building Sand Bulk Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Class 4 Wall Tie 225mm (250 Box) Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) Polythene DPC 100mm x 30m Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N Polythene DPC 150mm x 30m

Joinery 2nd Fix

Roof Structure Structural Openings 25/07/2016 Roof Structure

Not required

Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Engineering Brick Blue Solid Class A 65mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 150mm

Dry Graded C16 Regularised Treated 47 x 200mm Swish Trimtop Nail 40mm White (250 Pack) C081 Treated Batten 25 x 38mm Dulux Trade Undercoat White 5L Round Bright Nails 100 x 4.5mm x 25kg Rawlbolt Plated Loose M12 60L Universal Fascia Board White 175mm x 5m Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm

Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Soffit Strip Non Asbestos 4 X 2440 X 150mm Osma Half Round Gutter Support Bracket Osma Half Round Gutter Union Bracket Osma Half Round Gutter Black 4m Simpson Strap 30 x 5 x 1200 @ 150mm Treated Firrings 2EX 47 x 75mm Multi Purpose Fascia Board White 400 x 10mm X 5m Manthorpe Soffit Vent 2440 x 10 mm White G800WH Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) BBA OSB 2400 x 1200 x 18mm Nails 60 x 2.65mm Galvanised Clout 25kg Simpson Strap 30 x 5 x 1600 @ 150mm Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Connector Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Sawn Carcassing Treated 25 x 100mm Dry Graded C16 Regularised Treated 47 x 175mm Dry Graded C16 Regularised Treated 75 x 225mm Osma Half Round Running Outlet Sawn Dry Graded C16 Treated 47 x 150mm

Roof Tiling

01/08/2016 Roof Tiling

Velux Vapour Barrier Collar BBX MKO6 MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown PVC Dry Ridge Vent System

MA20620

PVC Dry Verge System Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Blue Circle Mastercrete (Plastic) 25kg

Building Sand Bulk Bag

Treated Batten 25 x 38mm Soffit Strip Non Asbestos 4 X 2440 X 150mm 65MM ROUND GALV 1KG

Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Lead Flashing Code 4 300 x 3000mm

Structural Openings

Manthorpe Cavity Tray Horizontal 900mm Scrolled Hip Iron Nails 50 x 2.65mm Galvanised Clout 25kg Lead Flashing Code 4 450 x 3000mm Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142

Page 2 of 4

Hip ridge tile Additional tile and halfs for valleys, hips and abbutments Cement above dpc in blockwork Cement above dpc in brickwork Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Brick ties Cavity Insulation DPC to blockwork DPC to brickwork Coursing blocks above dpc Partition blocks above dpc less openings Vertical DPC Vertical DPC to sides of window Beading Door Door furniture Hinges Sealed units Weather bar Window blind Necked barrel bolt Rebate set Door Door Window Bricks to support steelwork Hip corner ties General roof rafters General roof joists Lean to roof internal wall plate Lean to roof apex wall plate General roof gable Ladder Rafters Hip ridge rafter Bargeboard fixings Soffit fixings Soffit carriers Tile undercloak valley strip Primer for soffits Primer for bargeboard and fascia Roof structure fixings (allowance) Lean to roof internal wall plate fixings Lean to roof apex wall plate fixings Bargeboard Eaves fascia Valley lay boards Valley boards Noggings between roof joists Gable ladder noggings Noggings between rafters Apex roof ridge Wall plate Tilting fillet support board Gutter clips Gutter unions Gutter Wallplate straps Gable straps at joist level Tilting fillets Gable soffits (side 1) Eaves soffitts (side 1) Eaves ventilator Eaves ventilator fixings Sarking Nails for sarking Gable straps at verge level Swan necks Gutter Angles Down pipe clips Down pipe unions Stop ends Down pipe Longitudinal bracing General roof binders General roof purlins Gutter outlet Double rafters (trimmers) Top and bottom trimmers Vapour barrier collar Ridge tile Proprietary ridge fixing system Proprietary hip ridge fixing system Proprietary gable fixing system Flashing kit for roof window Cement in pointing/bedding to hip ridge Cement in pointing/bedding to valley Cement pointing/bedding to verge Cement in pointing/bedding to ridge Sand pointing/bedding to valley Sand pointing/bedding to hip ridge Sand pointing/bedding to ridge Sand pointing/bedding to verge Lathe Tile undercloak 1 Lathe nails Tile Nails Proprietary gable fixings Proprietary ridge fixings Roofing felt Gable abutment (On roof) Lean to roof ridge tile or flashing Lean to roof cavity tray Hip Irons Proprietary hip ridge fixings Valley Lining (Tile, Lead or preformed) Underfelt collar Lintel Number 1

0.00 0.00 3.02 7.51 0.52 1.31 26.61 0.44 4.44 0.64 0.55 172.76 6.84 0.33 0.28 5.00 1.00 6.00 0.00 2.00 2.00 2.00 1.00 1.00 1.08 1.08 2.15 38.70 0.00 32.98 40.59 0.00 0.00 11.99 0.00 0.12 0.12 1.08 15.60 0.00 0.00 0.13 0.00 0.00 1.16 0.39 7.80 15.60 11.68 2.89 11.84 3.58 1.93 0.00 3.23 0.00 0.48 1.08 3.23 0.00 0.58 0.19 0.00 0.00 0.00 0.00 3.23 4.30 1.08 6.45 0.00 4.30 1.02 0.00 0.00 0.00 2.15 21.50 3.87 2.15 7.84 0.00 0.00 0.00 2.15 0.00 0.90 0.66 0.41 0.08 0.00 0.04 0.06 68.12 2.37 1.19 0.48 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 2.60 2.15 12.22

£0.00 £0.00 £13.69 £34.09 £20.13 £50.41 £298.05 £13.37 £87.67 £1.54 £1.33 £157.21 £77.94 £1.18 £1.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £1,769.77 £1,731.66 £461.43 £34.06 £0.00 £106.52 £131.10 £0.00 £0.00 £38.72 £0.00 £4.26 £4.54 £0.54 £7.80 £0.00 £0.00 £4.69 £0.00 £0.00 £13.89 £4.64 £27.14 £54.29 £13.55 £3.35 £13.73 £9.25 £9.13 £0.00 £4.52 £0.00 £8.59 £6.74 £20.22 £0.00 £14.19 £4.74 £0.00 £0.00 £0.00 £0.00 £32.93 £16.00 £6.58 £15.67 £0.00 £11.40 £26.53 £0.00 £0.00 £0.00 £14.08 £57.84 £10.41 £51.06 £82.18 £0.00 £0.00 £0.00 £103.20 £0.00 £4.07 £3.02 £1.87 £3.00 £0.00 £1.38 £2.22 £34.06 £7.11 £3.97 £1.60 £0.00 £0.00 £35.92 £0.00 £0.00 £0.00 £0.00 £0.00 £226.64 £71.49 £453.34


Materials Order Schedule

72 Materials Order Schedule

03/08/2016 Joinery 1st Fix 08/08/2016 Plastering

Structural Openings 10/08/2016 Joinery 1st Fix

Natural Roofing Slate 400 x 250mm Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 6.03m [ 6.98m2] 150mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm Sawn Treated 47 x 50mm Supreme Concrete Padstone 440 x 215 x 140mm Dry Graded C16 Regularised Treated 47 x 100mm

Hardwood Ply WBP 2440 x 1200 x 12mm Frame Fixings 8 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)

Softwood Window Board 25 x 225mm Nails Cut Clasp 75mm x 0.5kg

15/08/2016 Plastering

Manthorpe Loft Door Access GL25003 Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Round Bright Nails 100 x 4.5mm x 25kg Dri-Wall Adhesive 25kg

Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge

Pvc 4mm Angle Corner Bead 2500mm

Scrim Tape 50mm x 90m

Thistle Board Finish Plaster 25kg

Gyproc Drywall Timber Screws 41mm (1000 Box)

22/08/2016 Joinery 2nd Fix

29/08/2016 External Decoration

Hardwood Ply WBP 2440 x 1200 x 12mm Skirting Torus/Ogee 25 x 125mm

Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Nails Cut Clasp 65mm x 0.5kg Hinges Butt Pack 2 x 100mm Panel Pins Bright 40mm x 0.5kg Architrave Torus Standard 25 x 75mm Dulux Trade High Gloss White 5L

Dulux Trade Undercoat White 5L

General Purpose Silicone White 310ml Cuprinol Yacht Varnish Clear Gloss 1L

Internal Decoration

Dulux Trade High Gloss White 5L

Magnolia Trade Matt Emulsion 10L

Page 3 of 4

Lintel Number 2 Slates to pack steelwork Door casing Insulation to ceiling (layer 2) Insulation to ceiling (layer 1) Insulation to stud wall Noggings to steelwork Padstones to support steelwork Vertical studding Horizontal rails (noggings) Head runner Sole plate Internal threshold board Door frame fixings to sides Window fixings to sides Fixings to threshold board Door frame fixings to top and bottom Window fixings to top and bottom Fixings to window board Internal window board Door casing fixings to sides Door casing fixings Loft Hatch Insulation to rafters (layer 2) Insulation to rafters (layer 1) Nailing allowance to studding Reveal and cill plastering fixing system / basecoat Reveal plastering fixing system / basecoat to opening Wall plastering fixing system / basecoat Window reveal & cill plaster fixing system / base coat Reveal plastering fixing system / basecoat Plasterboard fixings for sloping ceilings Plastering to inner blockwall Reveal and cill plaster finish Reveal and cill plaster finish to window Reveal plaster finish to structural opening Reveal plaster finish Plasterboard to roof ceilings Plasterboard to sloping ceilings Plasterboard to side 2 of stud wall Plasterboard to side 1 of stud wall Corner Bead Corner Bead to structural opening reveal Window reveal corner bead Corner Bead to internal door reveal Reveal and cill plaster joint treatment Reveal plaster joint treatment structural opening Wall plastering joint treatment Window reveal and cill plaster joint treatment Reveal plaster joint treatment Plasterboard joint treatment for roof ceilings Plasterboard joint treatment for sloping ceilings Plaster joint treatment to side 2 of stud wall Plaster joint treatment to side 1 of stud wall Plaster finish to walls Reveal and cill finish to plaster Reveal finish to plaster structural opening Window reveal and cill finish to plaster Reveal finish to plaster Finish to plasterboard for roof ceilings Finish to plasterboard for sloping ceilings Finish to plaster to side 1 of stud wall Finish to plaster to side 2 of stud wall Plasterboard fixings for roof ceilings Plaster fixings to side 2 of stud wall Plaster fixings to side 1 of stud wall Internal door threshold board Skirting boards Skirting board side 2 of stud wall Skirting board side 1 of stud wall Fixings to internal door threshold board Fixings to skirtings Hinges Fixings to architrave Architrave Gloss to exterior of window Paint for door externally Paint for door frame externally Paint for soffits Paint for bargeboard and fascia Primer for door externally Primer for door frame externally Primer to exterior of window Undercoat for door externally Undercoat for door frame externally Undercoat to exterior of window Undercoat for soffits Undercoat for bargeboard and fascia Sealant Sealant to sides and top of window Paint/varnish for external cill Primer for external cill Undercoat/varnish for external cill Gloss to interior of window Paint for door frame internally Paint for door internally Paint for skirting boards Paint for threshold board Paint for window board Paint for door casing Paint for door Paint for architrave Finishing coat to skirting board side 1 of stud wall Finishing coat to skirting board side 2 of stud wall Decoration to reveal plastering Decoration to structural opening reveal plastering Decoration to wall or plaster Window decoration to reveal plastering

7.74 12.90 5.70 0.00 0.00 0.69 6.13 4.30 27.20 8.32 4.16 4.16 0.70 1.61 4.30 0.23 0.22 0.34 0.13 4.19 0.13 0.04 1.08 3.87 3.87 0.15 0.28 0.67 4.81 0.40 0.00 0.19 14.04 0.83 1.17 1.95 0.00 4.80 3.37 2.57 2.57 6.64 13.55 8.15 0.00 0.05 0.11 0.80 0.07 0.00 0.27 0.19 0.15 0.15 3.56 0.21 0.50 0.30 0.00 1.22 0.86 0.65 0.65 0.14 0.07 0.07 0.13 21.78 4.16 4.16 0.04 1.63 3.23 0.22 11.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.03 0.03 0.03 0.16 0.03 0.01 0.01 0.04 0.10 0.70 0.06

£287.15 £17.93 £31.11 £0.00 £0.00 £38.84 £7.11 £88.92 £58.20 £17.80 £8.90 £8.90 £16.49 £0.60 £1.59 £1.49 £1.42 £2.27 £0.85 £23.06 £0.57 £0.19 £49.15 £59.45 £107.86 £5.37 £1.82 £4.28 £30.80 £2.56 £0.00 £3.12 £69.90 £4.13 £5.80 £9.72 £0.00 £23.90 £16.77 £12.78 £12.78 £17.19 £35.08 £21.10 £0.00 £0.23 £0.55 £3.97 £0.33 £0.00 £1.36 £0.95 £0.73 £0.73 £17.79 £1.05 £2.47 £1.48 £0.00 £6.08 £4.27 £3.25 £3.25 £2.12 £1.13 £1.13 £3.04 £47.91 £9.15 £9.15 £0.28 £7.58 £10.90 £0.58 £17.89 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £3.39 £2.23 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2.01 £1.08 £1.03 £0.88 £4.89 £1.05 £0.38 £0.38 £0.66 £1.54 £11.10 £0.92


Materials Order Schedule

73 Materials Order Schedule Decoration to internal door reveal plastering Decoration to plaster to side 2 of stud wall Decoration to plaster to side 1 of stud wall Primer for threshold board Primer for door frame internally Primer for door internally Primer for skirting boards Primer to interior of window Under Coat for skirting boards Undercoat for threshold board Undercoat for door frame internally Undercoat for door internally Undercoat to interior of window Primer for window board Undercoat for window board Undercoat for door casing Undercoat for door Primer for door casing Primer for architrave Primer for door Undercoat for architrave Undercoating to skirting board side 1 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 2 of stud wall Priming to skirting board side 2 of stud wall Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Decoration to plaster sloping ceiling Decoration to plaster roof ceiling

Dulux Trade Undercoat White 5L

Ronseal Hardfloor Gloss Varnish 2.5L

White Trade Matt Emulsion 10L Grand Total

Page 4 of 4

0.00 £0.00 0.13 £2.03 0.13 £2.03 0.03 £1.02 0.00 £0.00 0.00 £0.00 0.07 £1.92 0.00 £0.00 0.07 £1.92 0.03 £1.02 0.00 £0.00 0.00 £0.00 0.00 £0.00 0.03 £0.98 0.03 £0.98 0.06 £1.67 0.16 £4.65 0.03 £0.84 0.03 £1.00 0.16 £4.65 0.03 £1.00 0.01 £0.37 0.01 £0.37 0.01 £0.37 0.01 £0.37 0.01 £0.40 0.01 £0.20 0.01 £0.40 0.17 £2.90 0.24 £4.14 3489.49 £16,993.45


Materials Quotation Enquiry

74 Materials Quotation Enquiry

Order Quantity Type Aggregate

Blocks

Bricks

Carcasing Timber

Concrete

Concrete Products Decoration

Door Furniture Drainage

Foundation

Insulation

Lintels

Metalwork

Plastering

Description Building Sand Bulk Bag Pea Gravel 10mm Bulk Bag MOT Type 1 Bulk Bag Building Sand Handy Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Solid Concrete Blocks 7N 440 x 215 x 100mm Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N THERMALITE Block Trench ............................ 440 x 215 x 300mm Engineering Brick Blue Solid Class A 65mm Facing Bricks - Provisional (Allowance £0.80 each) Facing Bricks - Provisional (Allowance £1.00 each) WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 150mm Dry Graded C16 Regularised Treated 47 x 200mm Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Treated Firrings 2EX 47 x 75mm Sawn Carcassing Treated 25 x 100mm Dry Graded C16 Regularised Treated 47 x 175mm Dry Graded C16 Regularised Treated 75 x 225mm Sawn Dry Graded C16 Treated 47 x 150mm R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100) R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Blue Circle Mastercrete (Plastic) 25kg Dulux Trade High Gloss White 5L Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Cuprinol Yacht Varnish Clear Gloss 1L Ronseal Hardfloor Gloss Varnish 2.5L White Trade Matt Emulsion 10L Made Up Broom Bassine 24" Hinges Butt Pack 2 x 100mm Hepworth Supersleve Housedrain Inlet Gully Complete SDG3/1 OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 87 degree 4D561 OsmaDrain Drainage 110 Double Socket Short Radius Bend 45 degree 4D563 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Short Radius Bend 11degree 4D568 OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Single Seal Yard Gully 110mm 4D701 OsmaDrain 160 Adaptor Clay/Cast Iron Socket 6D129 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 Hepworth Supersleve Universal Inspection Chamber Sealing Ring SPIC5 Hepworth Supersleve Universal Inspection Chamber Raising Piece 175mm Deep SPIC4 HEPWORTH Universal Raising Piece 700mm SPIC3/4 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 500mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Polythene DPC 100mm x 30m Polythene DPC 150mm x 30m Lotrak 1800 Geotextile 4.5m x 100m Polythene DPM Blue 4 x 25m x 300mu Reinforced Steel Mesh 4.8 x 2.4m B785 Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Jabfloor 2400 x 1200 x 100mm Jabfloor 2400 x 1200 x 25mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 6.03m [ 6.98m2] 150mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm CATNIC Cougar Timber Frame Lintel ............... 3600mm CTF53600 CATNIC Cougar Timber Frame Lintel ............... 3300mm CTF53300 Supreme Concrete Padstone 440 x 215 x 140mm Class 4 Wall Tie 225mm (250 Box) Pvc 4mm Angle Corner Bead 2500mm Simpson Strap 30 x 5 x 1200 @ 150mm Simpson Strap 30 x 5 x 1600 @ 150mm Dri-Wall Adhesive 25kg Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge Page 1 of 2

Purchase Units Each Each Each Each M2 M2 Each M2 M2 Each Each Each EA M M M M M M M M M M M M M M3 M3 M3 Each 5L 10L 5L 1L 2.5L 10L Each PR Each Each Each Each Each Each Each Each Each Each Each Each EA Each Each EA Each Each Each Each EA EA Each EA Each Each Each Each Each Each Each Sheet Each Sheet Sheet RO RO EA EA Each Box Each Each Each Each Box Sheet

Total 3.70 17.42 7.49 3.44 26.61 12.38 172.76 6.84 3.74 211.46 1773.10 47.89 87.08 43.83 85.55 0.00 84.79 23.40 32.54 3.58 1.93 0.00 0.00 0.00 0.00 25.37 1.91 4.39 2.27 18.71 0.38 1.16 0.79 0.00 0.03 0.41 1.08 3.23 0.00 13.40 2.15 0.00 0.00 1.08 0.00 6.45 0.00 0.00 1.08 1.08 1.08 0.00 0.00 0.00 9.68 6.45 3.23 3.23 1.08 0.00 1.08 1.08 1.08 1.19 0.61 0.06 0.01 0.00 4.44 3.87 3.87 7.87 1.30 0.00 0.69 1.08 1.08 4.30 0.44 28.33 4.30 3.23 6.17 0.19 31.28


Materials Quotation Enquiry

75 Materials Quotation Enquiry

Plumbing Roof Tiles

Roofing Sundries

Screws and Fixings

Sheet material

Sundry Material

Timber Mouldings Timber Various Windows and Door frames

Cavity Closers Windows - Type 25 Building Doors (Bi-Fold) Rainwater Goods

Screws & Fixings Tools

Equipment

Builders Metalwork Grand Total

Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg Gyproc Drywall Timber Screws 41mm (1000 Box) Lead Flashing Code 4 300 x 3000mm Lead Flashing Code 4 450 x 3000mm Marley Modern Roofing Tile Smooth Brown MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown MA20620 Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Natural Roofing Slate 400 x 250mm I.G Cavity Tray Gable Abutment ....... GA1/10 Manthorpe Loft Door Access GL25003 Manthorpe Soffit Vent 2440 x 10 mm White G800WH Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m PVC Dry Ridge Vent System Manthorpe Cavity Tray Horizontal 900mm PVC Dry Verge System Frame Fixings 8 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box) Nails Cut Clasp 75mm x 0.5kg Round Bright Nails 100 x 4.5mm x 25kg Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Rawlbolt Plated Loose M12 60L Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) Nails 60 x 2.65mm Galvanised Clout 25kg Scrolled Hip Iron Nails 50 x 2.65mm Galvanised Clout 25kg Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Soffit Strip Non Asbestos 4 X 2440 X 150mm BBA OSB 2400 x 1200 x 18mm Not required Swish Trimtop Nail 40mm White (250 Pack) C081 To be defined General Purpose Silicone White 310ml Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Skirting Torus/Ogee 25 x 125mm Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm Architrave Torus Standard 25 x 75mm Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MKO6 Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue BRICK 215X103X 65MM NATL Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue Osma Half Round Gutter Support Bracket Osma Half Round Gutter Union Bracket Osma Half Round Gutter Black 4m Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Connector Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Osma Half Round Running Outlet 65MM ROUND GALV 1KG Gloves Super Rigger Pair Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Stanley Powerwinder Tape 30m Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Stanley Closed Case Fibreglass Tape 30m/100ft STA034262 Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hose Tap Connector + Screw Clamp 61765 ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142

Page 2 of 2

Each Each Box Roll Roll Each EA Each Each EA EA Each Each Each M Each M Pack Box Box Box Box Box Box Each Box Box Each Box Sheet M Each Sheet Unit Box Unit Each Each Each M MT M Each Each Each Each Each Each Each Each EA Each Each Each Each Each Each Each Each Each Each Each Each EA PR Each Each Each Each Each Each Each Each Each MT

1.79 7.94 0.28 0.00 2.60 128.06 7.84 0.00 0.00 12.90 0.00 1.08 0.00 0.19 0.00 0.00 0.00 5.91 0.27 0.69 0.17 0.27 1.63 0.22 0.00 0.00 0.00 0.00 0.00 0.83 4.19 2.37 0.00 300.97 0.24 0.00 1.12 1.54 0.77 30.09 5.70 11.40 2.15 2.15 2.15 2.15 1.08 1.08 2.15 1.08 11.61 1.08 1.08 3.23 0.00 0.48 4.30 1.08 6.45 0.00 4.30 1.02 2.15 1.67 10.75 1.08 1.08 1.08 1.08 1.08 0.00 1.08 1.08 1.08 19.96 3489.49


Sample of Small Works contract

Sa

m

pl

e

76


Sample of Small Works contract

Sa

m

pl

e

77


Sample of Small Works contract

Sa

m

pl

e

78


Sample of Small Works contract

Sa

m

pl

e

79


Start Work Now form

Sa

m

pl

e

80


Order to Change the Works form

Sa

m

pl

e

81


Notice of Right to Cancel form

Sa

m

pl

e

82


Cancellation form

Sa

m

pl

e

83


Pre construction information

84

HBXL Ltd

HS29: Pre Construction Information

HS29: PRE CONSTRUCTION INFORMATION JOB MR AND MRS A SMITH

Client: Mr and Mrs A S and D Smith Site Address: 38 Wattisford Corner, Wells, BA6 9PQ Principal Designer: Wild, Adrian (Premier Building Services (Bristol)) Principal Contractor: Wild, Adrian (Premier Building Services (Bristol))

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 1 of 8

Created using Health & Safety Xpert速


Pre construction information

85

HBXL Ltd

HS29: Pre Construction Information

TABLE OF CONTENTS 1

DESCRIPTION OF PROJECT .................................................................................................................................... 3 1.1 1.2 1.3 1.4 1.5

2

CLIENT'S CONSIDERATIONS & MANAGEMENT REQUIREMENTS ...................................................................... 4 2.1 2.2 2.3 2.4 2.5 2.6 2.7 2.8 2.9 2.10 2.11

3

BOUNDARIES & ACCESS ......................................................................................................................................... 5 RESTRICTIONS ON DELIVERIES, WASTE COLLECTION & STORAGE ............................................................................... 5 ADJACENT LAND USES ........................................................................................................................................... 5 EXISTING STORAGE OF HAZARDOUS MATERIALS ....................................................................................................... 5 LOCATION OF EXISTING SERVICES ........................................................................................................................... 5 GROUND CONDITIONS, UNDERGROUND STRUCTURES & W ATER COURSES .................................................................. 5 EXISTING STRUCTURES .......................................................................................................................................... 5 PREVIOUS STRUCTURAL MODIFICATIONS .................................................................................................................. 5 FIRE DAMAGE, GROUND SHRINKAGE, MOVEMENT OR POOR MAINTENANCE ................................................................. 5 DIFFICULTIES RELATING TO PLANT & EQUIPMENT IN THE PREMISES ............................................................................ 5 HEALTH & SAFETY INFORMATION CONTAINED IN EARLIER DESIGN, CONSTRUCTION OR 'AS-BUILT' DRAWINGS ................. 5 ASBESTOS INCLUDING SURVEY RESULTS.................................................................................................................. 5 CONTAMINATED LAND INCLUDING SURVEY RESULTS .................................................................................................. 5 EXISTING STRUCTURES CONTAINING HAZARDOUS MATERIALS .................................................................................... 6 HEALTH RISKS ARISING FROM CLIENT’S ACTIVITIES ................................................................................................... 6 RELEVANT INFORMATION FROM AN EXISTING HEALTH AND SAFETY FILE....................................................................... 6

SIGNIFICANT DESIGN & CONSTRUCTION HAZARDS ........................................................................................... 7 4.1 4.2 4.3 4.4

5

PLANNING & MANAGING THE PROJECT INCLUDING HEALTH & SAFETY GOALS .............................................................. 4 COMMUNICATION & LIAISON BETWEEN CLIENT & OTHERS .......................................................................................... 4 SITE SECURITY ...................................................................................................................................................... 4 WELFARE PROVISION ............................................................................................................................................. 4 SITE HOARDING REQUIREMENTS ............................................................................................................................. 4 SITE TRANSPORT ARRANGEMENTS & VEHICLE MOVEMENT RESTRICTIONS................................................................... 4 CLIENT PERMIT-TO-W ORK SYSTEMS ........................................................................................................................ 4 FIRE PRECAUTIONS ................................................................................................................................................ 4 EMERGENCY PROCEDURES & MEANS OF ESCAPE ..................................................................................................... 4 AREAS DESIGNATED AS CONFINED SPACES .............................................................................................................. 4 SMOKING & PARKING RESTRICTIONS........................................................................................................................ 4

ENVIRONMENTAL RESTRICTIONS & EXISTING ON-SITE RISK ........................................................................... 5 3.1 3.2 3.3 3.4 3.5 3.6 3.7 3.8 3.9 3.10 3.11 3.12 3.13 3.14 3.15 3.16

4

PROJECT DESCRIPTION INCLUDING CLIENT BRIEF ..................................................................................................... 3 KEY DATES ........................................................................................................................................................... 3 PROPOSED USE OF STRUCTURE ............................................................................................................................... 3 EXISTING RECORDS & PLANS .................................................................................................................................. 3 CLIENT BRIEF ........................................................................................................................................................ 3

SIGNIFICANT DESIGN ASSUMPTIONS & SUGGESTED W ORK METHODS, SEQUENCES OR OTHER CONTROL MEASURES ..... 7 ARRANGEMENTS FOR CO-ORDINATION OF ON-GOING DESIGN W ORK & HANDLING DESIGN CHANGES ............................. 7 SIGNIFICANT RISKS IDENTIFIED DURING DESIGN ........................................................................................................ 7 MATERIALS REQUIRING PARTICULAR PRECAUTIONS .................................................................................................. 7

THE HEALTH & SAFETY FILE .................................................................................................................................. 8 5.1 5.2

LAYOUT & FORMAT ................................................................................................................................................ 8 ARRANGEMENTS FOR THE COLLECTION & GATHERING OF INFORMATION ...................................................................... 8

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 2 of 8

Created using Health & Safety Xpert®


Site setup checklist

86

HBXL Ltd

HS09: Site Setup Checklist

HS09: SITE SETUP CHECKLIST 1

Introduction The Site Setup Checklist is to be checked and signed as satisfactory by a suitably authorised person before works commence on a site. It is not comprehensive and additional topics may be required to be added to make it site specific. Contract/Job Name

Mr and Mrs A Smith

Contract/Job Number Date Site Setup Check Completed by Signature

PLEASE READ THE NOTICE BELOW BEFORE SIGNING THIS DOCUMENT I am satisfied that the site for the contract/job named above has been set up to an adequately safe standard for works to begin. Inspection Checklist

Tick ACCESS

Safe separate site access for pedestrians and vehicles has been set up and marked. ASBESTOS Any Asbestos Containing Material has been identified, labelled and protected. DRINKING WATER Drinking water is available from mains, bottle or tap. Drinking water is clearly labelled.

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 1 of 4

Created using Health & Safety Xpert速


Company health & safety policy

87

HBXL Ltd

HS27: Company Health & Safety Policy

HS27: COMPANY HEALTH & SAFETY POLICY TABLE OF CONTENTS 1

INTRO ......................................................................................................................................................................... 2 1.1 1.2

2

PART A: HEALTH & SAFETY POLICY STATEMENT .............................................................................................. 3 2.1

3

GENERAL POLICY STATEMENT ................................................................................................................................. 3

PART B: RESPONSIBILITIES & DUTIES .................................................................................................................. 4 3.1 3.2 3.3 3.4 3.5 3.6 3.7 3.8 3.9 3.10 3.11 3.12 3.13 3.14 3.15

4

ABOUT THIS POLICY ................................................................................................................................................ 2 REVIEWING PROCEDURE ......................................................................................................................................... 2

ORGANISATIONAL CHART ........................................................................................................................................ 4 THE COMPANY'S DUTIES ......................................................................................................................................... 5 CHAIN OF RESPONSIBILITY ...................................................................................................................................... 6 THE SAFETY DIRECTORS DUTIES ............................................................................................................................. 6 CONTRACT MANAGERS DUTIES ............................................................................................................................... 6 DUTIES OF SITE MANAGERS & FOREMEN .................................................................................................................. 6 ALL OPERATIVES .................................................................................................................................................... 7 PROTECTION OF YOUNG PERSONS .......................................................................................................................... 7 CONTRACT DECLARATION ....................................................................................................................................... 7 ACCIDENT/DANGEROUS OCCURENCES PROCEDURES ................................................................................................ 8 ACCIDENTS & EMERGENCY PROCEDURES - PRINCIPAL ARRANGEMENTS ...................................................................... 8 SMOKING POLICY ................................................................................................................................................... 9 DRUGS AND ALCOHOL ............................................................................................................................................ 9 MISCONDUCT ......................................................................................................................................................... 9 EMPLOYEES DECLARATION ..................................................................................................................................... 9

PART C: ARRANGEMENTS FOR HEALTH & SAFETY ......................................................................................... 11 4.1 4.2 4.3 4.4 4.5 4.6 4.7 4.8 4.9 4.10 4.11 4.12 4.13 4.14 4.15 4.16 4.17 4.18 4.19 4.20 4.21

CDM POST HOLDER DUTIES ................................................................................................................................. 11 INFORMATION, TRAINING, CONSULTATION, W ELFARE & W ORKING TIME ..................................................................... 12 SAFE ACCESS, TRAFFIC MANAGEMENT, SAFETY SIGNS & SIGNALS ........................................................................... 13 WORK AT HEIGHTS, SCAFFOLDS, TOWERS, LADDERS, STEPS & ROOF W ORKS .......................................................... 13 TEMPORARY W ORKS, DEMOLITION ........................................................................................................................ 15 EXCAVATIONS, EARTHWORKS & CONFINED SPACES ................................................................................................ 16 WORK EQUIPMENT AND LIFTING OPERATIONS & EQUIPMENT .................................................................................... 17 ENVIRONMENTAL PROTECTION .............................................................................................................................. 17 FIRST AID ............................................................................................................................................................ 18 PPE (PERSONAL PROTECTIVE EQUIPMENT) ........................................................................................................... 18 COSHH (CONTROL OF SUBSTANCES HAZARDOUS TO HEALTH 2002) ....................................................................... 18 HEALTH SURVEILLANCE, NOISE, ASBESTOS IN THE W ORKPLACE & MANAGEMENT OF STRESS ..................................... 19 SITE EMERGENCY PROCEDURES, SITE SAFETY - CLIENTS AND OTHER PERSONS ....................................................... 20 OFFICE HEALTH AND SAFETY, VISUAL DISPLAY SCREENS, OFFICE FIRE EMERGENCY PROCEDURES ............................ 20 DRIVING OF MOTOR VEHICLES ON COMPANY BUSINESS ........................................................................................... 21 ELECTRICAL EQUIPMENT AND W ORK ...................................................................................................................... 22 WORKING WITH LEAD............................................................................................................................................ 22 HIGHLY FLAMMABLE LIQUIDS (HFL) AND LIQUIFIED PETROLEUM GASES (LPG) .......................................................... 23 MANUAL HANDLING .............................................................................................................................................. 24 FIVE STEPS TO RISK ASSESSMENT ........................................................................................................................ 24 MIGRANT W ORKERS ............................................................................................................................................. 25

Page 1 of 25

Created using Health & Safety Xpert速


Company health & safety policy

88

HBXL Ltd

1

HS27: Company Health & Safety Policy

Intro

1.1

About this policy A Company employing five or more persons has a legal duty to prepare a written health and safety policy. Policy documents are the most effective means of demonstrating management commitment and support with regard to health and safety and are considered to be the centre piece of company's health and safety. This document will therefore require editing to reflect your company's aspirations etc in this respect. This Policy is divided into three parts:PART A This makes a statement or general declaration based on your obligations under the Health and Safety at Work etc Act 1974. PART B This explains organisation and the chain of responsibility for health, safety and welfare within the company. It is important to identify posts or positions and ideally, named individuals, with specific responsibilities and duties within this part of the policy. Your health and safety organisation can probably be best illustrated with a simple diagram. Employees also have a duty to take care of themselves and others who may be affected by their work activities, and to cooperate with you in respect of health, safety and welfare. PART C This deals with the arrangements that have been made by the Company. It should identify the particular hazards that are applicable to your specific activities.

1.2

Reviewing Procedure  

This Policy should be formally reviewed at least every 12 months by the Company's Board of Directors. It should also be reviewed following legislative changes, Company structural changes or when any new materials, plant or technology is introduced. The Directors should consider alterations and amendments, which become essential between review dates. Date

Name

Page 2 of 25

Signature

Created using Health & Safety Xpert®


Company health & safety policy

89

HBXL Ltd

2

HS27: Company Health & Safety Policy

Part A: Health & Safety Policy Statement

2.1

General Policy Statement Overall and final responsibility for health and safety in HBXL Ltd is that of the Board of Directors who are advised by Adrian Wild, the director responsible for health and safety within the company. The company will comply with the Health and Safety at Work Act 1974, and other relevant legislation and meet the standards required to protect all of our employees whilst at work and any person likely to be affected by our work operations. The objective of this policy is to sustain high standards of health and safety performance throughout the company and detail the standards expected of employees and sub-contractors who under take work on its behalf. Hazards will be identified and the risk of injury, disease or dangerous occurrence will be minimised by the achievement and maintenance of high standards of health and safety. These standards will be attained, so far as is reasonably practicable by:        

The provision of information, instruction, training and supervision such as is necessary to ensure the health, safety and welfare of employees of the company. Adequate arrangements for suitable and sufficient assessment of work activities in order to identify associated hazards and control the risks arising. The provision and maintenance of safe access to and egress from any workplace under the control of the company plus safe systems of work. The co-operation of employees of the company to enable statutory obligations to be met. A visible management commitment to higher standards of health and safety achieved through monitoring performance and the continuous improvement of the health and safety culture throughout the company. The provision of first aid, fire prevention and control, welfare facilities and working environments that are, so far as is reasonable, without risk to health. Arrangements for ensuring safety and the minimising of risks to health in connection with the use, handling, storage, transportation and disposal of articles and substances. The provision of personal protective clothing and equipment deemed necessary as the result of a risk assessment. The provision and maintenance of machinery, plant and systems of work that are safe and without risk. The policy will be kept up to date, particularly as the business changes in nature and size. To ensure this, the policy and the way in which it is implemented will be reviewed at least annually.

Signed .........................................................

Date

.........................................................

Page 3 of 25

Created using Health & Safety Xpert®


Construction Phase health & safety plan

90

HBXL Ltd

HS00: Construction Phase Health & Safety Plan

HS00: CONSTRUCTION PHASE HEALTH & SAFETY PLAN JOB MR AND MRS A SMITH

Client: Mr and Mrs A S and D Smith Site Address: 38 Wattisford Corner, Wells, BA6 9PQ Principal Designer: Wild, Adrian (Premier Building Services (Bristol)) Principal Contractor: Wild, Adrian (Premier Building Services (Bristol))

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 1 of 15

Created using Health & Safety Xpert速


Construction Phase health & safety plan

91

HBXL Ltd

HS00: Construction Phase Health & Safety Plan

TABLE OF CONTENTS 1

DESCRIPTION OF PROJECT .................................................................................................................................... 3 1.1 1.2 1.3 1.4 1.5 1.6

PROJECT DESCRIPTION .......................................................................................................................................... 3 KEY DATES ........................................................................................................................................................... 3 EXISTING STRUCTURES .......................................................................................................................................... 3 GROUND CONDITIONS ............................................................................................................................................ 3 EXISTING TRAFFIC SYSTEMS ................................................................................................................................... 3 WORKING RESTRICTIONS ........................................................................................................................................ 3

2

MANAGEMENT STRUCTURE ................................................................................................................................... 4

3

MANAGEMENT OF THE WORK ................................................................................................................................ 6 3.1 3.2 3.3 3.4 3.5 3.6 3.7 3.8 3.9 3.10 3.11 3.12 3.13 3.14 3.15 3.16 3.17

HEALTH & SAFETY GOALS ...................................................................................................................................... 6 MONITORING & REVIEWING ..................................................................................................................................... 6 LIAISONS BETWEEN PARTIES ON SITE ...................................................................................................................... 6 CONSULTATION W ITH THE W ORKFORCE................................................................................................................... 6 THE EXCHANGE OF DESIGN INFORMATION ................................................................................................................ 7 HANDLING DESIGN CHANGES DURING THE PROJECT ................................................................................................. 7 SELECTION & CONTROL OF CONTRACTORS .............................................................................................................. 7 THE EXCHANGE OF HEALTH & SAFETY INFORMATION BETWEEN CONTRACTORS .......................................................... 7 SITE SECURITY ...................................................................................................................................................... 7 SITE INDUCTION ..................................................................................................................................................... 7 ON-SITE TRAINING ................................................................................................................................................. 7 WELFARE FACILITIES .............................................................................................................................................. 7 THE PRODUCTION & APPROVAL OF RISK ASSESSMENTS & W RITTEN SYSTEMS OF W ORK ............................................ 8 THE REPORTING & INVESTIGATION OF ACCIDENTS & INCIDENTS INCLUDING NEAR MISSES ............................................ 8 FIRST AID .............................................................................................................................................................. 8 SITE RULES ........................................................................................................................................................... 8 FIRE & EMERGENCY PROCEDURE ............................................................................................................................ 8

4

CONTACT NAMES ..................................................................................................................................................... 9

5

ARRANGEMENTS FOR CONTROLLING SIGNIFICANT SAFETY RISKS ............................................................. 12 5.1 DELIVERY & REMOVAL OF MATERIALS & EQUIPMENT .............................................................................................. 12 5.2 DEALING W ITH SERVICES ..................................................................................................................................... 12 5.3 ADJACENT LAND USE ........................................................................................................................................... 12 5.4 STABILITY OF STRUCTURES W HILST CARRYING OUT CONSTRUCTION W ORK, INCLUDING TEMPORARY STRUCTURES & EXISTING UNSTABLE STRUCTURES .................................................................................................................................... 12 5.5 PREVENTING FALLS .............................................................................................................................................. 12 5.6 WORKING W ITH OR NEAR FRAGILE MATERIALS ...................................................................................................... 12 5.7 CONTROL OF LIFTING OPERATIONS ....................................................................................................................... 12 5.8 MAINTENANCE OF PLANT & EQUIPMENT ................................................................................................................. 12 5.9 WORKING ON EXCAVATIONS & POOR GROUND CONDITIONS .................................................................................... 12 5.10 WORK ON OR NEAR W ATER W HERE THERE IS A RISK OF DROWNING...................................................................... 12 5.11 TRAFFIC ROUTES & SEGREGATION OF VEHICLES & PEDESTRIANS ............................................................................ 13 5.12 STORAGE OF MATERIALS & W ORK EQUIPMENT....................................................................................................... 13 5.13 ANY OTHER SIGNIFICANT SAFETY RISKS ................................................................................................................ 13

6

ARRANGEMENTS FOR CONTROLLING SIGNIFICANT HEALTH RISKS ............................................................. 14 6.1 6.2 6.3 6.4 6.5 6.6

THE REMOVAL OF ASBESTOS ................................................................................................................................ 14 DEALING W ITH CONTAMINATED LAND ..................................................................................................................... 14 MANUAL HANDLING .............................................................................................................................................. 14 USE OF HAZARDOUS SUBSTANCES, PARTICULARLY W HERE THERE IS A NEED FOR HEALTH MONITORING ................... 14 REDUCING NOISE & VIBRATION ............................................................................................................................. 14 ANY OTHER SIGNIFICANT HEALTH RISKS ................................................................................................................ 14

7 THE HEALTH & SAFETY FILE (NB ONLY REQUIRED FOR PROJECTS INVOLVING MORE THAN ONE CONTRACTOR) ............................................................................................................................................................... 15 7.1 7.2 7.3

LAYOUT & FORMAT .............................................................................................................................................. 15 ARRANGEMENTS FOR THE COLLECTION AND GATHERING OF INFORMATION .............................................................. 15 STORAGE OF INFORMATION .................................................................................................................................. 15

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 2 of 15

Created using Health & Safety Xpert速


Construction Phase health & safety plan

92

HBXL Ltd

1

HS00: Construction Phase Health & Safety Plan

Description Of Project

1.1

Project Description

1.2

Key Dates

1.3

Existing Structures

1.4

Ground Conditions

1.5

Existing Traffic Systems

1.6

Working Restrictions

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 3 of 15

Created using Health & Safety Xpert速


Risk assessment

93

RISK ASSESSMENT RA08: EXCAVATIONS Operation/Task:

Excavations

Employees at Risk:

Site personnel, plant operators.

Location/Area:

Any

Other Persons at Risk:

Other contractors, public.

Assessor:

Adrian Wild

Key Responsible Personnel:

Contracts Managers & Supervisors

Activity Excavations

Hazard Excavation

Risks Collapse of unsupported excavations Falling into unfenced excavations Materials or plant falling into excavations Struck by excavator Other

Pre Control Risk Ratings 1* 2** 1×2

6

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 1 of 2

6

36

Control Measures Ladder access to be into the supported part of the excavation. Planned provision and use of excavation support equipment by competent person. Warning signs, adequate fencing, or covering for excavations and excavations back filled as soon as practicable. Materials to be stockpiled a suitable distance clear of the edge of the excavation. Wheel stops to be used to prevent plant and vehicles over running the edge. Proper ladder access with the ladder tied and extending 1.0m above the top of the excavation. Inspection at commencement of shift by a competent person. Head protection to be worn by all operatives working in the excavation or close to excavations. Only suitable and tested lifting equipment to be used. Excavators and other plant to be operated by trained certificated and authorised operators. Excavations to be inspected by competent person in accordance with legislation.

Post Control Risk Ratings 1* 2** 1×2

1

1

Comments Inspection Register to be completed as per CDM Regs 2015 (Part 4). See BS5975 regarding temporary works. See RA for Temporary Works, RA107 Falls, RA67 Ladders and RA35 Confined Space Work.

1

Created using Health & Safety Xpert®


Example method statement

94

HBXL Ltd

MS02: Brick Paving in Pedestrian area EXAMPLE

MS02: BRICK PAVING IN PEDESTRIAN AREA - EXAMPLE Contract/Job Name

Mr and Mrs A Smith

Contract/Job Number Date

27/11/2015

Method Statement Written by Method Statement Approved by Signature of Approver Name of Subcontractor (if applicable) Address of Subcontractor (if applicable)

1

Introduction This Method Statement describes the specific safe working methods which will be used to carry out the work. It gives details of how the work will be carried out and what health and safety issues and controls are involved. The content of this Method Statement reflects the finding of the relevant Risk Assessment(s).

2 2.1

Description Of Work Purpose Re-lay brick paving at the Bell Walk pedestrian area at Brookthorpe.

2.2

Scope Old brick paving to be removed, area to be made level and new paving to be laid. Working hours Monday to Friday 0900 to 1700 hours.

2.3

Sequence of Operations Courtesy letters to all business premises and notices in public area. Barriers to be placed around area to be replaced. Signs to be placed. Adequate pedestrian access to be maintained. Existing paving to be taken up, stored and then removed. New base to be laid, followed by new brick paving.

2.4

Duration The work is expected to last for 5 days.

2.5

Completion Criteria The task will be deemed complete when new brick paving has been laid, the old materials removed from site and all signs and barriers have been removed from the site.

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 1 of 6

Created using Health & Safety Xpert速


Example method statement

95

HBXL Ltd

3 3.1

MS02: Brick Paving in Pedestrian area EXAMPLE

Location Of Work Site Location 38 Wattisford Corner Wells BA6 9PQ

3.2

Tel: Mob: Fax: Email:

Surrounding Area A small storage compound and welfare facility will be set up on the corner of the adjacent Ringers Avenue to service the work. This will be contained within a 2 meter high Heras fence, signed, and secured during non working hours.

3.3

Pre-Works Preperation Courtesy letters to premises affected. Notices displayed in area. Small compound set up in nearby Ringers Avenue.

4

Access Arrangements The work will be phased so as to allow pedestrian access to all premises in Bell Walk and surrounding areas.

5

Licence Licence for partial closure of Bell Walk to pedestrians held at JCB Digger Offices.

6

Permit-To-Work N/A

7 7.1

Supervision Supervisors Mr Ivan Bucket Ganger/foreman , employed by JCB Digger Ltd.

7.2

Competencies Mr Bucket holds a CSCS Supervisor's card and a CITB accredited training certificate in Manual Handling.

8 8.1

Responsibilities For Safety Control & Monitoring Person Responsible Mr Ivan Bucket Ganger/foreman , employed by JCB Digger Ltd.

8.2

Duties Attend site at 0800 hrs daily. Check all safety equipment and signs. Ensure correct use of same. Act as liaison point with business premises and public. Ensure site security during non working hours.

9 9.1

Personnel Contractors/Sub-contractors Mr Ivan Bucket - foreman Mr Les Abour Mr Alan Workman Mr Brian Rickie

9.2

Training/Experience A site attendance register must be in use.

Mr and Mrs A Smith 38 Wattisford Corner, Wells, BA6 9PQ

Page 2 of 6

Created using Health & Safety Xpert速


Gantt chart

96

Job178 Mr and Mrs A Smith

Your Company Name (View Project Details/User/Text7) Name

Job 178 Mr and Mrs A Smith

Dur

59d

Start

Finish

04 Jul 16 23 Sep 16

Resources

04

11

July 2016 18

25

01

08

August 2016 15

22

29

September 2016 12

05

19

26 Job 178 Mr and Mrs A Smith

Commencement

5d

04 Jul 16

08 Jul 16

Insurance (2.5),Skip Permit Fee (1)

Site set up

5d

04 Jul 16

08 Jul 16

Foundations

5d

11 Jul 16

Footings

4d

12 Jul 16

Oversite and slabbing

3d

13 Jul 16

Drains

5d

18 Jul 16

Brickwork Shell

10d

25 Jul 16

Erect Scaffold

12d

28 Jul 16

Roof Structure

5d

01 Aug 16

Roof Tiling

5d

08 Aug 16

Structural Openings

3d

15 Aug 16

Joinery 1st Fix

2d

17 Aug 16

Plumb 1st Fix

1d

19 Aug 16

05 Aug 16 Dry Graded C16 Regularised Treated 47 x 150mm (85.55),Dry Graded C16 Regularised Treated 75 x 100mm (1.93),Joiner + Mate (1),Multi Purpose 12 Aug 16 (1),Joiner 3 Roof tilers + mate (1),65MM ROUND GALV 1KG (1.67),Blue Circle Mastercrete (Plastic) 25kg (1.97),Building Sand Bulk Bag Code 4 450 x 17 Aug 16 (0.17),Lead 2 BricklayersFlashing and Mate (1),Acrow Props 1, 2 & 3 (1),ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142 18 Aug 16 (19.96),Bricklayer Celotex GA3050 1200 x 2400 x 50mm (3.87),Celotex GA4100 1200 x 2400 x 100mm (3.87),Dry Graded C16 Regularised Treated 47 x 19 Aug 16 100mm (43.83),Frame Fixings 8 x

Electrician 1st Fix

0d

22 Aug 16

22 Aug 16

Plastering

5d

22 Aug 16

Joinery 2nd Fix

4d

30 Aug 16

Plumb 2nd Fix

3d

30 Aug 16

26 Aug 16 2 Plasterers and 1 Plasterers Mate (1),Dri-Wall Adhesive 25kg (6.17),Gyproc Drywall Timber Screws 41mm (1000 Box) Drywall Timber 02 Sep 16 (0.28),Gyproc Architrave Torus Standard 25 x 75mm (11.4),Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue (1.08),Evolve 01 Sep 16 Ext Bi-fold Door White (4 Leafs,

Electrician 2nd Fix

3d

31 Aug 16

02 Sep 16

External Decoration

2d

05 Sep 16

06 Sep 16 General Purpose Silicone White 310ml (1.12),Joiner (1)

Internal Decoration

5d

05 Sep 16

Completion

5d

12 Sep 16

09 Sep 16 Decorator (1),Dulux Trade High Gloss White 5L (0.38),Dulux Trade Undercoat White 5L (0.79),Magnolia Trade Matt 16 Sep 16 Emulsion Joiner (1) 10L (1.16),Ronseal

Post Contract

5d

19 Sep 16

23 Sep 16 Rubble sacks (pack of 30) (1)

Commencement

Contract Hose Pipe 50m (1.08),Dustbin Heavy Duty With Lid 90L BM199 (1.08),Fencing - Site Security per Metre (3),Gloves Rigger Pair 15 Jul 16 Super Groundworker (1),Groundworker and Labourer (1),Mini Digger & Driver (8hr. day) (1),R'mix Concrete GEN 1 50 - 70mm slump 6m3 ÂŁ100) (4.39),Shovel 15 Jul 16 (Allowance 2 Bricklayers and Mate (1),Blue Circle Mastercrete (Plastic) 25kg (5.14),BRICK 215X103X 65MM NATL (11.61),Building Sand Bulk (0.45),Engineering 15 Jul 16 Bag Building Sand Bulk Bag Brick Blue (1.25),Delivery (10 to 15 Miles) (1),Groundworker and Labourer (1),Jabfloor 2400 x 1200 x 100mm x 1200 22 Jul 16 (7.87),Jabfloor 20 Tonne Tipper2400 & Driver inc.x Land Fill Tax (1),Blue Circle Mastercrete (Plastic) 25kg (1.08),Building Sand Handy Bag (3.44),Delivery (10 to Miles) (1),Disc Cutter(1),Blue 12" Petrol 05 Aug 16 15 2 Bricklayers and Mate Circle Mastercrete (Plastic) 25kg (10.52),Bricklayer (1),Building Sand Bulk Bag (1.83),CATNIC Timber(1) Frame Lintel 12 Aug 16 Cougar Sundry Costs

Site set up

Foundations

Footings

Oversite and slabbing

Drains

Brickwork Shell

Erect Scaffold

Roof Structure

Roof Tiling

Structural Openings

Joinery 1st Fix

Plumb 1st Fix

Electrician 1st Fix

Plastering

Joinery 2nd Fix

Plumb 2nd Fix

Electrician 2nd Fix

External Decoration

Internal Decoration

Completion

Post Contract

04

11

July 2016 18

25

01

08

August 2016 15

22

29

05

September 2016 12

19

26


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.