Watisford Corner Plans, Quotations and Reports
Watisford Corner 3D Images
3D View
3D View
Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH
Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ
Date 22 10 2015 Drawing No. 1 Drawn by AW
3D View
3D Floor Plan
3D Images 5000 mm Scale A3 1:100
A1 1:50
Watisford Corner Existing Elevations
Rear Elevation
Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH
Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ
Date 22 10 2015 Drawing No. 1 Drawn by AW
Existing Elevations 5000 mm Side Elevation
Side Elevation
Scale A3 1:100
A1 1:50
Watisford Corner Existing Floor Plan
Extg Soakaway
Extg Shallow Access Chambers
Extg SVP
Dining Room
Extg SVP
Breakfast Area
Kitchen
WC
Project Description Rear Extension
Utility
Builder
Lounge Hall
Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH
Study
Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ
Ground Floor Layout
First Floor Layout
Date 22 10 2015 Drawing No. 1 Drawn by AW
Existing Floor Layout 5000 mm Scale A3 1:100
A1 1:50
Watisford Corner Proposed Elevations
Replacement Windows above new roof line
Rear Elevation Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH
Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ
Date 22 10 2015 Drawing No. 1 Drawn by AW
Proposed Elevations and Section
Side Elevation
5000 mm Side Elevation
Scale A3 1:100
A1 1:50
Watisford Corner Proposed Floor Layout
4473 586
3300
3480 3000
586
445
Dining Room
Family Room
Extg SVP
1975
Extg SVP
Existing Doors reused in new stud partion
2703
3600
Drainage Plant
Breakfast Area
Kitchen
Drainage Plant
Structural opening Existing wall removed. Steel inserted as required to Engineers Specification
Lounge
WC
Hall
Project Description Rear Extension
Utility
Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH
Study
Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ
Date 22 10 2015 Drawing No. 1 Drawn by AW Ground Floor Layout
First Floor Layout Proposed Plans 5000 mm Scale A3 1:100
A1 1:50
Wattisford Corner Proposed Scheme Drawing Elevations
Replacement Windows above new roof line
Rear Elevation Project Description Rear Extension Builder Premier Building Services (Bristol) 3 Portland Place Pritchard Street Bristol BS2 8RH
Client Adrian and Diana Smith 38 Wattisford Corner Wells BA6 9PQ
Date 22 10 2015 Drawing No. 1 Drawn by AW
Proposed Elevations
5000 mm Scale A3 1:100
A1 1:50
Floor Plan
Plan View
Rear View 1
Rear View 2
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
Extension
for
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
at:
38 Wattisford Corner Wells BA6 9PQ
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
Site address: 38 Wattisford Corner Wells BA6 9PQ
Tuesday, 27 October 2015
Dear Mr and Mrs A S and D Smith,
Subject: Extension
Thank you for your valued enquiry and instructions to quote for the above project.
We are pleased to attach the following estimate as requested. Should you have any questions regarding this estimate, please do not hesitate to contact us.
Considerations:
This estimate is based on the specification described herein. Any changes to drawings or specification would be treated as a variation and may be subject to an agreed price adjustment. This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 2
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
This estimate is valid for a period of 28 days from date of issue.
We trust that we have interpreted your requirements correctly as every effort has been made to accurately estimate your project.
We look forward to hearing from you.
Yours sincerely
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 3
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Foundations Excavate for foundations using mechanical plant (if required) and cast foundations. Please note that the Building Control Officer will inspect the foundation prior to concreting and may require changes to the foundation depth and construction. Variations for additional excavation, trench support and concrete etc. will incur additional costs.
Total Cost Excluding VAT
£2,061.49
Footings Construct brick and block footings off prepared foundations.
Total Cost Excluding VAT
£1,542.43
Oversite and slabbing Lay and compact subbase on reduced levels and form concrete slab.
Total Cost Excluding VAT
£1,824.15
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 4
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Drains Excavate for all drains and manholes. Lay drains and form manholes as required. Provide all necessary trench supports during installation of drainage.
Total Cost Excluding VAT
£8,047.92
Brickwork Shell Construct facing brick in sand/cement mortar, leaving all joints with recessed finish. All openings around windows, doors etc. to be provided with vertical damp proof courses where required. Internal leaf to be formed in blockwork.
Total Cost Excluding VAT
£7,256.51
Erect Scaffold Erect scaffolding on site to provide access for our contractors. No allowance has been made to adapt the scaffolding for clients or their own contractors' requirements.
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 5
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Total Cost Excluding VAT
£678.88
Roof Structure Form roof structure including any fascias and bargeboards and associated guttering as described.
Total Cost Excluding VAT
£2,991.61
Roof Tiling Lay roof covering.
Total Cost Excluding VAT
£2,006.29
Structural Openings Form structural openings.
Total Cost Excluding VAT
£4,081.01
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 6
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Joinery 1st Fix Form carcassing and first fix timbers.
Total Cost Excluding VAT
£1,355.51
Plumb 1st Fix Install all pipes and plumbing fittings as described.
Total Cost Excluding VAT
£1,237.46
Electrician 1st Fix Install all cables and conduits prior to plastering. (Please note in the case of extensions to existing supplies it is assumed that the incoming supply is capable of the planned improvements. If the system is to be upgraded additional costs may be incurred.)
Total Cost Excluding VAT
£464.10 £464.10
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 7
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Plastering Apply plastering system to walls and ceilings.
Total Cost Excluding VAT
£2,359.28
Joinery 2nd Fix Fix doors and windows, fixtures and fittings.
Total Cost Excluding VAT
£5,736.97
Electrician 2nd Fix Fix all electrical fixtures and fittings. (Please note that if additional specialist fixtures are required, additional charges may be incurred.)
Total Cost Excluding VAT
£464.69
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 8
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
External Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)
Total Cost Excluding VAT
£54.03
Internal Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)
Total Cost Excluding VAT
£507.72
Completion Completion of all building works.
Total Cost Excluding VAT
£17.33
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 9
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Commencement Preparation of site and commencement of all building works.
Total Cost Excluding VAT
£320.77
Site set up Set up site ready to commence building works. Provide site toilet, cabin and security fencing to protect the building works during construction. Ensure the provision of adequate health and safety documentation and insurance for the duration of the contract.
Total Cost Excluding VAT
£1,400.04
Post Contract On completion of the building works carry out the post contract activities as described. Return to ease doors and attend to any minor items.
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 10
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Total Cost Excluding VAT
Total Cost Excluding VAT Total VAT Total Cost Including VAT
£116.75
£44,524.93 £8,904.99 £53,429.91
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 11
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Acceptance of Estimate/Variation
Reference: Extension (Estimate dated Tuesday, 27 October 2015)
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
Site address: 38 Wattisford Corner Wells BA6 9PQ
Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:
Total Cost Excluding VAT
£44,524.93 £8,904.99
Total VAT Total Cost Including VAT
£53,429.91
Signed Mr and Mrs A S and D Smith
………………………….
Date
……/………/20………..
Signed on behalf of HBXL Ltd
………………………….
Date
……/………/20………..
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 12
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Acceptance of Estimate/Variation
Reference: Extension (Estimate dated Tuesday, 27 October 2015)
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
Site address: 38 Wattisford Corner Wells BA6 9PQ
Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:
Total Cost Excluding VAT Total VAT Total Cost Including VAT
£44,524.93 £8,904.99 £53,429.91
Signed Mr and Mrs A S and D Smith
………………………….
Date
……/………/20………..
Signed on behalf of HBXL Ltd
………………………….
Date
……/………/20………..
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 13
Mr and Mrs A and D Smith Abbreviated Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Terms & Conditions
Sandwiches, tea and coffee every 1 hour!!! Free access to toilets Free Bacon Sandwiches Free Parking Free Electrics
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 14
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
Extension
for
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
at:
38 Wattisford Corner Wells BA6 9PQ
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
Site address: 38 Wattisford Corner Wells BA6 9PQ
Tuesday, 27 October 2015
Dear Mr and Mrs A S and D Smith,
Subject: Extension
Thank you for your valued enquiry and instructions to quote for the above project.
We are pleased to attach the following estimate as requested. Should you have any questions regarding this estimate, please do not hesitate to contact us.
Considerations:
This estimate is based on the specification described herein. Any changes to drawings or specification would be treated as a variation and may be subject to an agreed price adjustment. This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 2
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
This estimate is valid for a period of 28 days from date of issue.
We trust that we have interpreted your requirements correctly as every effort has been made to accurately estimate your project.
We look forward to hearing from you.
Yours sincerely
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 3
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Foundations Excavate for foundations using mechanical plant (if required) and cast foundations. Please note that the Building Control Officer will inspect the foundation prior to concreting and may require changes to the foundation depth and construction. Variations for additional excavation, trench support and concrete etc. will incur additional costs.
Material External Walls Brick and Block Cavity Wall (External Walls) Structural concrete
R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)
3.7 m³
R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)
0.38 m³
Ground Floor Block Wall (Ground Floor) Structural concrete
Total Cost Excluding VAT
£2,061.49
Footings Construct brick and block footings off prepared foundations.
Material
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 4
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
External Walls Brick and Block Cavity Wall (External Walls) Cavity Fill
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.35 m³
Trench Blocks
THERMALITE Block Trench ............................ 440 x 215 x 300mm
3.5 m²
Blockwork to Inner leaf below dpc
Solid Concrete Blocks 7N 440 x 215 x 100mm
7 m²
Blockwork to outer leaf below dpc
Solid Concrete Blocks 7N 440 x 215 x 100mm
3.5 m²
Bricks below splash course
Facing Bricks - Provisional (Allowance £0.80 each)
70 Each
Bricks for use in splash course
Engineering Brick Blue Solid Class A 65mm
139 Each
Sand below dpc in brickwork
Building Sand Bulk Bag
0.15 Each
Sand below dpc in blockwork
Building Sand Bulk Bag
0.14 Each
Sand below dpc in trench blocks
Building Sand Bulk Bag
0.09 Each
Cement below dpc in brickwork
Blue Circle Mastercrete (Plastic) 25kg
1.7 Each
Cement below dpc in blockwork
Blue Circle Mastercrete (Plastic) 25kg
1.6 Each
Cement below dpc in trench blocks
Blue Circle Mastercrete (Plastic) 25kg
1.1 Each
Ground Floor Block Wall (Ground Floor) Blockwork below dpc
Solid Concrete Blocks 7N 440 x 215 x 100mm
1.1 m²
Bricks for use in splash course
Engineering Brick Blue Solid Class A 65mm
22 Each
Coursing blocks to inner leaf below dpc
BRICK 215X103X 65MM NATL
11 Each
Sand below dpc in brickwork
Building Sand Bulk Bag
0.02 Each
Sand below dpc in blockwork
Building Sand Bulk Bag
0.02 Each
Cement below dpc in brickwork
Blue Circle Mastercrete (Plastic) 25kg
0.18 Each
Cement below dpc in blockwork
Blue Circle Mastercrete (Plastic) 25kg
0.2 Each
Total Cost Excluding VAT
£1,542.43
Oversite and slabbing Lay and compact subbase on reduced levels and form concrete slab.
Material Ground Slab Floor Slab Accessories (Ground Slab) Perimeter insulation
Jabfloor 2400 x 1200 x 25mm
1.2 Sheet
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 5
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Slab Extension Slab (Slab) Sub-base to concrete slab
MOT Type 1 Bulk Bag
7 Each
Sand blinding to slab
Building Sand Bulk Bag
1.2 Each
Concrete in slab
R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95)
2.1 m³
DPM to concrete slab
Polythene DPM Blue 4 x 25m x 300mu
0.01 Each
Insulation to underside of slab
Jabfloor 2400 x 1200 x 100mm
7.3 Sheet
Total Cost Excluding VAT
£1,824.15
Drains Excavate for all drains and manholes. Lay drains and form manholes as required. Provide all necessary trench supports during installation of drainage.
Material Drainage Drainage Accessories (Drainage) Drainage rodding acesses
OsmaDrain Drainage Square Rodding Eye 110mm 4D360
1 Each
Pea Gravel 10mm Bulk Bag
6.6 Each
Drains Drain Runs (Drains) Pipe bedding Pipe cover material
Pea Gravel 10mm Bulk Bag
6.6 Each
Drainage pipe
OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073
12 Each
Drainage pipe collars
OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205
2 Each
22.5 Drainage bends
OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree
1 Each
OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree
6 Each
Drainage junctions
4D213
Inspection Chamber (Drains) Concrete to manhole base
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.1 m³
Inspection chamber
Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep
1 Each
Inlet bends
OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree
3 Each
4D168 Concrete surround to manhole
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.3 m³
Manhole cover
HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7
1 Each
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 6
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Shallow Access Manhole (Drains) Concrete to manhole base
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.05 m³
Manhole base
Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5
1 Each
OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree
2 Each
Inlet bends
4D168 Manhole raising pieces
Hepworth Supersleve Universal Inspection Chamber Raising Piece
2 Each
SDC4 Concrete surround to manhole
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.2 m³
Manhole cover
Hepworth Supersleve Universal Inspection Chamber Polymer Cover &
1 Each
Frame SDC3 Concrete to manhole base
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.05 m³
Manhole base
Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5
1 Each
Inlet bends
OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree
2 Each
4D168 Manhole raising pieces
Hepworth Supersleve Universal Inspection Chamber Raising Piece
2 Each
SDC4 Concrete surround to manhole Manhole cover
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.2 m³
Hepworth Supersleve Universal Inspection Chamber Polymer Cover &
1 Each
Frame SDC3 Concrete to manhole base
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.05 m³
Manhole base
Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5
1 Each
OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree
2 Each
Inlet bends
4D168 Manhole raising pieces
Hepworth Supersleve Universal Inspection Chamber Raising Piece
2 Each
SDC4 Concrete surround to manhole
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.2 m³
Manhole cover
Hepworth Supersleve Universal Inspection Chamber Polymer Cover &
1 Each
Frame SDC3
Garden Soakaway (Garden) Concrete to soakaway base Deep soakaway sections
R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
0.27 m³
FP McCann P/C M/H Soakaway Unit - Dbl Step Irons
1050mm Dia x
1 Each
1050mm Dia x
1 Each
Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked
1 Each
1000mm Medium depth soakaway sections
FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 750mm
Soakaway cover slab
KSC1056060 Soakaway regulating brickwork
WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red
81 Each
Solid Soakaway cover
Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125
1 Each
H042 Sand for soakaway mortar
Building Sand Handy Bag
3.2 Each
Cement for soakaway mortar
Blue Circle Mastercrete (Plastic) 25kg
1 Each
Membrane
Lotrak 1800 Geotextile 4.5m x 100m
0.06 Each
Backfill material
Pea Gravel 10mm Bulk Bag
3 Each
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 7
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Total Cost Excluding VAT
£8,047.92
Brickwork Shell Construct facing brick in sand/cement mortar, leaving all joints with recessed finish. All openings around windows, doors etc. to be provided with vertical damp proof courses where required. Internal leaf to be formed in blockwork.
Material External Wall Soldier Course (External Wall) Feature bricks
Facing Bricks - Provisional (Allowance £1.00 each)
45 Each
Omit standard bricks
Facing Bricks - Provisional (Allowance £0.80 each)
-44.55 Each
External Walls Brick and Block Cavity Wall (External Walls) Bricks above dpc less openings
Facing Bricks - Provisional (Allowance £0.80 each)
1624 Each
Blocks above dpc less openings
Celcon Standard Block 440 x 215 x 100mm 3.6N
25 m²
Coursing blocks above dpc
Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm
139 Each
Cavity Insulation
Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2)
4.1 Each
Brick ties
Class 4 Wall Tie 225mm (250 Box)
0.41 Box
DPC to brickwork
Polythene DPC 100mm x 30m
0.52 Each
DPC to blockwork
Polythene DPC 100mm x 30m
0.52 Each
Sand above dpc in brickwork
Building Sand Bulk Bag
1.2 Each
Sand above dpc in blockwork
Building Sand Bulk Bag
0.39 Each
Cement above dpc in brickwork
Blue Circle Mastercrete (Plastic) 25kg
7 Each
Cement above dpc in blockwork
Blue Circle Mastercrete (Plastic) 25kg
2.2 Each
Ground Floor Block Wall (Ground Floor) Partition blocks above dpc less openings
Solid Medium Density Block 440 x 215 x 100mm 3.6N
6.4 m²
Coursing blocks above dpc
Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm
22 Each
DPC to blockwork
Polythene DPC 100mm x 30m
0.08 Each
Sand above dpc in blockwork
Building Sand Bulk Bag
0.1 Each
Cement above dpc in blockwork
Blue Circle Mastercrete (Plastic) 25kg
0.56 Each
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 8
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
House Crystal Direct PVCu Windows (House) Vertical DPC to sides of window
Polythene DPC 150mm x 30m
0.08 Each
Window
White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue
1 Each
Vertical DPC to sides of window
Polythene DPC 150mm x 30m
0.09 Each
Window
White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue
1 Each
Vertical DPC to sides of window
Polythene DPC 150mm x 30m
0.08 Each
Window
White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue
1 Each
Polythene DPC 150mm x 30m
0.15 Each
Rear Crystal Direct PVCu BiBi-fold Doors (Rear) Vertical DPC External/Combination lintel
CATNIC Cougar Timber Frame Lintel ............... 3600mm
Vertical DPC
Polythene DPC 150mm x 30m
External/Combination lintel
CATNIC Cougar Timber Frame Lintel ............... 3300mm
Total Cost Excluding VAT
CTF53600
1 Each 0.15 Each
CTF53300
1 Each
£7,256.51
Erect Scaffold Erect scaffolding on site to provide access for our contractors. No allowance has been made to adapt the scaffolding for clients or their own contractors' requirements.
Total Cost Excluding VAT
£678.88
Roof Structure Form roof structure including any fascias and bargeboards and associated guttering as described.
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 9
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Material Ceiling Cut Roof (Ceiling) General roof joists
Dry Graded C16 Regularised Treated 47 x 150mm
32 m
Noggings between roof joists
Sawn Treated 47 x 50mm
9.3 m
Noggings between rafters
Sawn Treated 47 x 50mm
6.5 m
Down pipe
Osma Roundline Black Pipe 5.5m
0.95 Each
Stop ends
Osma Half Round External Stop End
4 Each
External Walls Sloping
Roof
Accessories
(External
Walls)
Down pipe clips
Osma Roundline Down Pipe Bracket
6 Each
Swan necks
Osma Roundline Down Pipe Bend
4 Each
Gutter outlet
Osma Half Round Running Outlet
2 Each
Gutter Angles
Osma Half Round Gutter Angle 90 Deg
1 Each
Top and bottom trimmers
Sawn Dry Graded C16 Treated 47 x 150mm
3.6 m
Double rafters (trimmers)
Sawn Dry Graded C16 Treated 47 x 150mm
20 m
Window
Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window
2 Each
Vapour barrier collar
Velux Vapour Barrier Collar BBX MKO6
2 Each
Dry Graded C16 Regularised Treated 47 x 150mm
5.9 m
Noggings between roof joists
Sawn Treated 47 x 50mm
1.6 m
General roof rafters
Dry Graded C16 Regularised Treated 47 x 150mm
31 m
Noggings between rafters
Sawn Treated 47 x 50mm
4.5 m
General roof gable Ladder Rafters
Dry Graded C16 Regularised Treated 47 x 150mm
11 m
Gable ladder noggings
Sawn Treated 47 x 50mm
2.7 m
Soffit carriers
Treated Batten 25 x 38mm
1m
Wall plate
Dry Graded C16 Regularised Treated 75 x 100mm
1.8 m
Apex roof ridge
Sawn Carcassing Treated 25 x 200mm
3.3 m
Loft Roof Windows (Loft)
Main Roof Cut Roof (Main Roof) General roof joists
Valley lay boards
Sawn Carcassing Treated 25 x 150mm
7.3 m
Valley boards
Sawn Carcassing Treated 25 x 150mm
15 m
Eaves fascia
Universal Fascia Board White 175mm x 5m
0.36 Each
Bargeboard
Universal Fascia Board White 175mm x 5m
1.1 Each
Bargeboard fixings
Swish Trimtop Nail 40mm White (250 Pack) C081
0.11 Box
Gable soffits (side 1)
Multi Purpose Fascia Board White 400 x 10mm X 5m
0.54 Each
Eaves soffitts (side 1)
Multi Purpose Fascia Board White 400 x 10mm X 5m
0.18 Each
Soffit fixings
Swish Trimtop Nail 40mm White (250 Pack) C081
0.11 Box
Tile undercloak valley strip
Treated Batten 25 x 38mm
15 m
Gutter
Osma Half Round Gutter Black 4m
0.45 Each
Gutter clips
Osma Half Round Gutter Support Bracket
3 Each
Wallplate straps
Simpson Strap 30 x 5 x 1200 @ 150mm
1 Each
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 10
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Gable straps at joist level
Simpson Strap 30 x 5 x 1200 @ 150mm
3 Each
Gable straps at verge level
Simpson Strap 30 x 5 x 1600 @ 150mm
3 Each
Total Cost Excluding VAT
£2,991.61
Roof Tiling Lay roof covering.
Material Loft Roof Windows (Loft) Flashing kit for roof window
Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick
2 Each
Underfelt collar
Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter
2 Each
Treated Batten 25 x 38mm
63 m
Main Roof Cut Roof (Main Roof) Lathe Lathe nails
65MM ROUND GALV 1KG
1.1 Each
Roofing felt
Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m
0.18 Each
Tiles
Marley Modern Roofing Tile Smooth Brown
119 Each
Tile Nails
65MM ROUND GALV 1KG
0.45 Each
Ridge tile
MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown
7.3 Each
MA20620 Tile undercloak 1
Soffit Strip Non Asbestos 4 X 2440 X 150mm
2.2 Each
Sand pointing/bedding to ridge
Building Sand Bulk Bag
0.03 Each
Sand pointing/bedding to verge
Building Sand Bulk Bag
0.05 Each
Cement in pointing/bedding to ridge
Blue Circle Mastercrete (Plastic) 25kg
0.38 Each
Cement pointing/bedding to verge
Blue Circle Mastercrete (Plastic) 25kg
0.62 Each
Valley Lining (Tile, Lead or preformed)
Lead Flashing Code 4 450 x 3000mm
2.4 Roll
Sand pointing/bedding to valley
Building Sand Bulk Bag
0.07 Each
Cement in pointing/bedding to valley
Blue Circle Mastercrete (Plastic) 25kg
0.83 Each
Total Cost Excluding VAT
£2,006.29
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 11
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Structural Openings Form structural openings.
Material House Structural Opening (House) Lintel Number 1
ADVANCED STEELS RSJ 178 X 102 X 19 KG/M
LP142
Lintel Number 2
ADVANCED STEELS RSJ 178 X 102 X 19 KG/M
LP142
Bricks to support steelwork
Engineering Brick Blue Solid Class A 65mm
3.9 Metre 3.9 Metre 12 Each
Padstones to support steelwork
Supreme Concrete Padstone 440 x 215 x 140mm
2 Each
Slates to pack steelwork
Natural Roofing Slate
4 Each
400 x 250mm
Noggings to steelwork
Sawn Treated 47 x 50mm
Lintel Number 1
ADVANCED STEELS RSJ 178 X 102 X 19 KG/M
LP142
3m
Lintel Number 2
ADVANCED STEELS RSJ 178 X 102 X 19 KG/M
LP142
Bricks to support steelwork
Engineering Brick Blue Solid Class A 65mm
3.3 Metre 3.3 Metre 12 Each
Padstones to support steelwork
Supreme Concrete Padstone 440 x 215 x 140mm
2 Each
Slates to pack steelwork
Natural Roofing Slate
4 Each
400 x 250mm
Noggings to steelwork
Sawn Treated 47 x 50mm
Lintel Number 1
ADVANCED STEELS RSJ 178 X 102 X 19 KG/M
Bricks to support steelwork
Engineering Brick Blue Solid Class A 65mm
Slates to pack steelwork
Natural Roofing Slate
Total Cost Excluding VAT
2.7 m LP142
4.2 Metre 12 Each
400 x 250mm
4 Each
£4,081.01
Joinery 1st Fix Form carcassing and first fix timbers.
Material
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 12
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Ceiling Cut Roof (Ceiling) Insulation to rafters (layer 1)
Celotex GA4100 1200 x 2400 x 100mm
3.6 Each
Insulation to rafters (layer 2)
Celotex GA3050 1200 x 2400 x 50mm
3.6 Sheet
Internal window board
Softwood Window Board 25 x 225mm
1.3 m
Internal window board
Softwood Window Board 25 x 225mm
1.3 m
Internal window board
Softwood Window Board 25 x 225mm
1.3 m
Manthorpe Loft Door Access GL25003
1 Each
Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm
5.3 Metre
House Crystal Direct PVCu Windows (House)
Loft Loft Sundries Loft Hatch
Lounge Double SA Doors (Downstairs) Door casing
Stud Wall (Upstairs) Vertical studding
Dry Graded C16 Regularised Treated 47 x 100mm
25 m
Horizontal rails (noggings)
Dry Graded C16 Regularised Treated 47 x 100mm
7.7 m
Head runner
Dry Graded C16 Regularised Treated 47 x 100mm
3.9 m
Sole plate
Dry Graded C16 Regularised Treated 47 x 100mm
3.9 m
Internal threshold board
Hardwood Ply WBP 2440 x 1200 x 12mm
0.34 Sheet
Internal threshold board
Hardwood Ply WBP 2440 x 1200 x 12mm
0.31 Sheet
Rear Crystal Direct PVCu BiBi-fold Doors (Rear)
Total Cost Excluding VAT
£1,355.51
Plumb 1st Fix Install all pipes and plumbing fittings as described.
Total Cost Excluding VAT
£1,237.46
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 13
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Electrician 1st Fix Install all cables and conduits prior to plastering. (Please note in the case of extensions to existing supplies it is assumed that the incoming supply is capable of the planned improvements. If the system is to be upgraded additional costs may be incurred.)
Total Cost Excluding VAT
ÂŁ464.10
Plastering Apply plastering system to walls and ceilings.
Material Ceiling Cut Roof (Ceiling) Plasterboard to roof ceilings
Plasterboard 1200 x 2400 x 12.5mm Square Edge
4.5 Sheet
Plasterboard fixings for roof ceilings
Gyproc Drywall Timber Screws 41mm (1000 Box)
0.13 Box
Plasterboard joint treatment for roof ceilings
Scrim Tape 50mm x 90m
0.26 Each
Finish to plasterboard for roof ceilings
Thistle Board Finish Plaster 25kg
1.1 Each
Plasterboard to sloping ceilings
Plasterboard 1200 x 2400 x 12.5mm Square Edge
3.1 Sheet
Plasterboard fixings for sloping ceilings
Gyproc Drywall Timber Screws 60mm (500 Box)
0.18 Box
Plasterboard joint treatment for sloping
Scrim Tape 50mm x 90m
0.18 Each
Thistle Board Finish Plaster 25kg
0.8 Each
Plaster finish to walls
Thistle Board Finish Plaster 25kg
2.1 Each
Plastering to inner blockwall
Plasterboard 1200 x 2400 x 12.5mm Square Edge
8.4 Sheet
ceilings Finish to plasterboard for sloping ceilings
External Walls Brick and Block Cavity Wall (External Walls)
This estimate was created using EstimatorXpressÂŽ 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 14
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Wall plastering fixing system / basecoat
Dri-Wall Adhesive 25kg
2.9 Each
Wall plastering joint treatment
Scrim Tape 50mm x 90m
0.48 Each
Plaster finish to walls
Thistle Board Finish Plaster 25kg
1.2 Each
Plastering to inner blockwall
Plasterboard 1200 x 2400 x 12.5mm Square Edge
4.7 Sheet
Wall plastering fixing system / basecoat
Dri-Wall Adhesive 25kg
1.6 Each
Wall plastering joint treatment
Scrim Tape 50mm x 90m
0.27 Each
Ground Floor Block Wall (Ground Floor)
House Crystal Direct PVCu Windows (House) Reveal and cill plaster finish to window
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.17 Sheet
Window reveal & cill plaster fixing system /
Dri-Wall Adhesive 25kg
0.06 Each
Scrim Tape 50mm x 90m
0.01 Each
Window reveal and cill finish to plaster
Thistle Board Finish Plaster 25kg
0.04 Each
Window reveal corner bead
Pvc 4mm Angle Corner Bead 2500mm
1.4 Each
base coat Window reveal and cill plaster joint treatment
Reveal and cill plaster finish to window
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.19 Sheet
Window reveal & cill plaster fixing system /
Dri-Wall Adhesive 25kg
0.06 Each
Scrim Tape 50mm x 90m
0.01 Each
Window reveal and cill finish to plaster
Thistle Board Finish Plaster 25kg
0.05 Each
Window reveal corner bead
Pvc 4mm Angle Corner Bead 2500mm
1.5 Each
base coat Window reveal and cill plaster joint treatment
Reveal and cill plaster finish to window
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.17 Sheet
Window reveal & cill plaster fixing system /
Dri-Wall Adhesive 25kg
0.06 Each
Scrim Tape 50mm x 90m
0.01 Each
Window reveal and cill finish to plaster
Thistle Board Finish Plaster 25kg
0.04 Each
Window reveal corner bead
Pvc 4mm Angle Corner Bead 2500mm
1.4 Each
Reveal plaster finish to structural opening
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.75 Sheet
Reveal plastering fixing system / basecoat to
Dri-Wall Adhesive 25kg
0.26 Each
Scrim Tape 50mm x 90m
0.04 Each
Reveal finish to plaster structural opening
Thistle Board Finish Plaster 25kg
0.19 Each
Corner Bead to structural opening reveal
Pvc 4mm Angle Corner Bead 2500mm
6.6 Each
base coat Window reveal and cill plaster joint treatment
Structural Opening (House)
opening Reveal plaster joint treatment structural opening
Reveal plaster finish to structural opening
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.76 Sheet
Reveal plastering fixing system / basecoat to
Dri-Wall Adhesive 25kg
0.26 Each
Scrim Tape 50mm x 90m
0.04 Each
Thistle Board Finish Plaster 25kg
0.19 Each
opening Reveal plaster joint treatment structural opening Reveal finish to plaster structural opening Corner Bead to structural opening reveal
Pvc 4mm Angle Corner Bead 2500mm
6 Each
Reveal plaster finish to structural opening
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.3 Sheet
Reveal plastering fixing system / basecoat to
Dri-Wall Adhesive 25kg
0.1 Each
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 15
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
opening Reveal plaster joint treatment structural
Scrim Tape 50mm x 90m
0.02 Each
Thistle Board Finish Plaster 25kg
0.08 Each
Reveal and cill plaster finish to window
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.55 Sheet
Window reveal & cill plaster fixing system /
Dri-Wall Adhesive 25kg
0.19 Each
Window reveal and cill plaster joint treatment
Scrim Tape 50mm x 90m
0.03 Each
Window reveal and cill finish to plaster
Thistle Board Finish Plaster 25kg
0.14 Each
Window reveal corner bead
Pvc 4mm Angle Corner Bead 2500mm
3.3 Each
Plasterboard to side 1 of stud wall
Plasterboard 1200 x 2400 x 12.5mm Square Edge
2.4 Sheet
Plaster fixings to side 1 of stud wall
Gyproc Drywall Timber Screws 41mm (1000 Box)
0.07 Box
Plaster joint treatment to side 1 of stud wall
Scrim Tape 50mm x 90m
0.14 Each
Finish to plaster to side 1 of stud wall
Thistle Board Finish Plaster 25kg
0.61 Each
opening Reveal finish to plaster structural opening
Loft Roof Windows (Loft)
base coat
Lounge Stud Wall (Upstairs)
Insulation to stud wall
ISOVER Spacesaver Ready-Cut .......... 3x 386 x
9.17m [10.62m2]
0.64 Roll
100mm Plasterboard to side 2 of stud wall
Plasterboard 1200 x 2400 x 12.5mm Square Edge
2.4 Sheet
Plaster fixings to side 2 of stud wall
Gyproc Drywall Timber Screws 41mm (1000 Box)
0.07 Box
Plaster joint treatment to side 2 of stud wall
Scrim Tape 50mm x 90m
0.14 Each
Finish to plaster to side 2 of stud wall
Thistle Board Finish Plaster 25kg
0.61 Each
Reveal and cill plaster finish
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.39 Sheet
Reveal and cill plastering fixing system /
Dri-Wall Adhesive 25kg
0.14 Each
Scrim Tape 50mm x 90m
0.02 Each
Reveal and cill finish to plaster
Thistle Board Finish Plaster 25kg
0.1 Each
Corner Bead
Pvc 4mm Angle Corner Bead 2500mm
3.2 Each
Rear Crystal Direct PVCu BiBi-fold Doors (Rear)
basecoat Reveal and cill plaster joint treatment
Reveal and cill plaster finish
Plasterboard 1200 x 2400 x 12.5mm Square Edge
0.38 Sheet
Reveal and cill plastering fixing system /
Dri-Wall Adhesive 25kg
0.13 Each
Scrim Tape 50mm x 90m
0.02 Each
Reveal and cill finish to plaster
Thistle Board Finish Plaster 25kg
0.1 Each
Corner Bead
Pvc 4mm Angle Corner Bead 2500mm
3 Each
basecoat Reveal and cill plaster joint treatment
Total Cost Excluding VAT
ÂŁ2,359.28
This estimate was created using EstimatorXpressÂŽ 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 16
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Joinery 2nd Fix Fix doors and windows, fixtures and fittings.
Material External Walls Brick and Block Cavity Wall (External Walls) Skirting boards
Skirting Torus/Ogee 25 x 125mm
15 m
Skirting Torus/Ogee 25 x 125mm
4.8 m
Ground Floor Block Wall (Ground Floor) Skirting boards
Lounge Double SA Doors (Downstairs) Architrave
Architrave Torus Standard 25 x 75mm
11 m
Internal door threshold board
Hardwood Ply WBP 2440 x 1200 x 12mm
0.12 Sheet
Hinges
Hinges Butt Pack 2 x 100mm
3 Pair
Skirting board side 1 of stud wall
Skirting Torus/Ogee 25 x 125mm
3.9 m
Skirting board side 2 of stud wall
Skirting Torus/Ogee 25 x 125mm
3.9 m
Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6
1 Each
Stud Wall (Upstairs)
Rear Crystal Direct PVCu BiBi-fold Doors (Rear) Door
uValue Door
Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6
1 Each
uValue
Total Cost Excluding VAT
£5,736.97
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 17
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Electrician 2nd Fix Fix all electrical fixtures and fittings. (Please note that if additional specialist fixtures are required, additional charges may be incurred.)
Total Cost Excluding VAT
£464.69
External Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)
Material House Crystal Direct PVCu Windows (House) Sealant to sides and top of window
General Purpose Silicone White 310ml
0.14 Each
Sealant to sides and top of window
General Purpose Silicone White 310ml
0.14 Each
Sealant to sides and top of window
General Purpose Silicone White 310ml
0.14 Each
Sealant
General Purpose Silicone White 310ml
0.32 Each
Sealant
General Purpose Silicone White 310ml
0.31 Each
Rear Crystal Direct PVCu BiBi-fold Doors (Rear)
Total Cost Excluding VAT
£54.03
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 18
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Internal Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)
Material Ceiling Cut Roof (Ceiling) Decoration to plaster sloping ceiling
White Trade Matt Emulsion 10L
0.16 10L
Decoration to plaster roof ceiling
White Trade Matt Emulsion 10L
0.22 10L
Decoration to wall or plaster
Magnolia Trade Matt Emulsion 10L
0.42 10L
Primer for skirting boards
Dulux Trade Undercoat White 5L
0.05 5L
Under Coat for skirting boards
Dulux Trade Undercoat White 5L
0.05 5L
Paint for skirting boards
Dulux Trade High Gloss White 5L
0.05 5L
Decoration to wall or plaster
Magnolia Trade Matt Emulsion 10L
0.24 10L
Primer for skirting boards
Dulux Trade Undercoat White 5L
0.01 5L
Under Coat for skirting boards
Dulux Trade Undercoat White 5L
0.01 5L
Paint for skirting boards
Dulux Trade High Gloss White 5L
0.01 5L
Window decoration to reveal plastering
Magnolia Trade Matt Emulsion 10L
0.01 10L
External Walls Brick and Block Cavity Wall (External Walls)
Ground Floor Block Wall (Ground Floor)
House Crystal Direct PVCu Windows (House)
Primer for window board
Dulux Trade Undercoat White 5L
0.01 5L
Undercoat for window board
Dulux Trade Undercoat White 5L
0.01 5L
Paint for window board
Dulux Trade High Gloss White 5L
0.01 5L
Window decoration to reveal plastering
Magnolia Trade Matt Emulsion 10L
0.01 10L
Primer for window board
Dulux Trade Undercoat White 5L
0.01 5L
Undercoat for window board
Dulux Trade Undercoat White 5L
0.01 5L 0.01 5L
Paint for window board
Dulux Trade High Gloss White 5L
Window decoration to reveal plastering
Magnolia Trade Matt Emulsion 10L
0.01 10L
Primer for window board
Dulux Trade Undercoat White 5L
0.01 5L
Undercoat for window board
Dulux Trade Undercoat White 5L
0.01 5L
Paint for window board
Dulux Trade High Gloss White 5L
0.01 5L
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 19
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Structural Opening (House) Decoration to structural opening reveal
Magnolia Trade Matt Emulsion 10L
0.04 10L
Magnolia Trade Matt Emulsion 10L
0.04 10L
Magnolia Trade Matt Emulsion 10L
0.02 10L
Magnolia Trade Matt Emulsion 10L
0.03 10L
Primer for architrave
Dulux Trade Undercoat White 5L
0.03 5L
Undercoat for architrave
Dulux Trade Undercoat White 5L
0.03 5L
Paint for architrave
Dulux Trade High Gloss White 5L
0.03 5L
Primer for door casing
Dulux Trade Undercoat White 5L
0.03 5L
plastering Decoration to structural opening reveal plastering Decoration to structural opening reveal plastering
Loft Roof Windows (Loft) Window decoration to reveal plastering
Lounge Double SA Doors (Downstairs)
Undercoat for door casing
Dulux Trade Undercoat White 5L
0.05 5L
Paint for door casing
Dulux Trade High Gloss White 5L
0.03 5L
Primer for door
Dulux Trade Undercoat White 5L
0.15 5L
Undercoat for door
Dulux Trade Undercoat White 5L
0.15 5L
Paint for door
Dulux Trade High Gloss White 5L
0.15 5L
Primer for internal door threshold board
Ronseal Hardfloor Gloss Varnish 2.5L
0.01 2.5L
Undercoat for internal door threshold board
Ronseal Hardfloor Gloss Varnish 2.5L
0.01 2.5L
Paint for internal door threshold board
Ronseal Hardfloor Gloss Varnish 2.5L
0.01 2.5L
Decoration to plaster to side 1 of stud wall
Magnolia Trade Matt Emulsion 10L
0.12 10L
Decoration to plaster to side 2 of stud wall
Magnolia Trade Matt Emulsion 10L
0.12 10L
Priming to skirting board side 1 of stud wall
Dulux Trade Undercoat White 5L
0.01 5L
Undercoating to skirting board side 1 of stud
Dulux Trade Undercoat White 5L
0.01 5L
of
Dulux Trade High Gloss White 5L
0.01 5L
Priming to skirting board side 2 of stud wall
Dulux Trade Undercoat White 5L
0.01 5L
Undercoating to skirting board side 2 of stud
Dulux Trade Undercoat White 5L
0.01 5L
Dulux Trade High Gloss White 5L
0.01 5L
Decoration to reveal plastering
Magnolia Trade Matt Emulsion 10L
0.02 10L
Primer for threshold board
Dulux Trade Undercoat White 5L
0.02 5L
Stud Wall (Upstairs)
wall Finishing coat to skirting board side 1 stud wall
wall Finishing coat to skirting board side 2 of stud wall
Rear Crystal Direct PVCu BiBi-fold Doors (Rear)
Undercoat for threshold board
Dulux Trade Undercoat White 5L
0.02 5L
Paint for threshold board
Dulux Trade High Gloss White 5L
0.02 5L
Decoration to reveal plastering
Magnolia Trade Matt Emulsion 10L
0.02 10L
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 20
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Primer for threshold board
Dulux Trade Undercoat White 5L
0.02 5L
Undercoat for threshold board
Dulux Trade Undercoat White 5L
0.02 5L
Paint for threshold board
Dulux Trade High Gloss White 5L
0.02 5L
Total Cost Excluding VAT
£507.72
Completion Completion of all building works.
Total Cost Excluding VAT
£17.33
Post Contract On completion of the building works carry out the post contract activities as described.
Return to ease doors and attend to any minor remaining items.
Total Cost Excluding VAT
£116.75
Commencement Preparation of site and commencement of all building works.
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 21
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Total Cost Excluding VAT
£320.77
Site set up Set up site ready to commence building works. Provide site toilet, cabin and security fencing to protect the building works during construction. Ensure the provision of adequate health and safety documentation and insurance for the duration of the contract.
Total Cost Excluding VAT
Total Cost Excluding VAT Total VAT Total Cost Including VAT
£1,400.04
£44,524.93 £8,904.99 £53,429.91
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 22
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Acceptance of Estimate/Variation
Reference: Extension (Estimate dated Tuesday, 27 October 2015)
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
Site address: 38 Wattisford Corner Wells BA6 9PQ
Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:
Total Cost Excluding VAT
£44,524.93 £8,904.99
Total VAT Total Cost Including VAT
£53,429.91
Signed Mr and Mrs A S and D Smith
………………………….
Date
……/………/20………..
Signed on behalf of HBXL Ltd
………………………….
Date
……/………/20………..
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 23
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Acceptance of Estimate/Variation
Reference: Extension (Estimate dated Tuesday, 27 October 2015)
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
Site address: 38 Wattisford Corner Wells BA6 9PQ
Please carry out the building works itemised in the Estimate defined above, dated Tuesday, 27 October 2015 to the value of:
Total Cost Excluding VAT Total VAT Total Cost Including VAT
£44,524.93 £8,904.99 £53,429.91
Signed Mr and Mrs A S and D Smith
………………………….
Date
……/………/20………..
Signed on behalf of HBXL Ltd
………………………….
Date
……/………/20………..
This estimate was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 24
Mr and Mrs A and D Smith Detailed Quotation (with inflation included)
HBXL Ltd, 3 Portland Place, Pritchard Street, Bristol, BS2 8RH. Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Terms & Conditions
Sandwiches, tea and coffee every 1 hour!!! Free access to toilets Free Bacon Sandwiches Free Parking Free Electrics
This estimate was created using EstimatorXpress速 2015 software from HBXL. Visit www.hbxl.co.uk 27/10/2015 Page 25
Stage Payment Schedule for Mr and Mrs A Smith
Stage Payment Schedule - Job178 Mr and Mrs A Smith
Based on the projected build program the following stage payments will become due. Any changes to the build program may affect the payment profile.
Date 18/07/2016
Excluding VAT
Including VAT
£12,535.31
£15,042.37
Build phase(s) partially/entirely included Commencement, Site set up, Foundations, Footings, Oversite and slabbing, Drains
25/07/2016
£2,281.58
£2,737.89
08/08/2016
£9,991.92
£11,990.30
15/08/2016
£6,597.02
£7,916.42
Erect Scaffold, Roof Tiling, Structural Openings
19/08/2016
£1,321.62
£1,585.95
Joinery 1st Fix
21/08/2016
£1,206.52
£1,447.82
Plumb 1st Fix
22/08/2016
£452.50
£543.00
Electrician 1st Fix
03/09/2016
£453.07
£543.68
Electrician 2nd Fix
05/09/2016
£7,893.84
£9,472.61
07/09/2016
£52.69
£63.23
External Decoration
12/09/2016
£495.03
£594.04
Internal Decoration
19/09/2016
£16.90
£20.27
26/09/2016
£113.82
£136.59
26/12/2016
£1,113.11
£1,335.74
Total Cost
£44,524.93
£53,429.91
Drains Brickwork Shell, Roof Structure
Plastering, Joinery 2nd Fix
Completion Post Contract Payment on completion of defects liability period
This document was created using EstimatorXpress® 2015 software from HBXL. Visit www.hbxl.co.uk Page 1
27/10/2015
Premier Building Services Invoice
Premier Building Services 3 Portland Place Pritchard Street Bristol BS2 8RH.
INVOICE
Tel: 0845 123405, E-mail: adrian.wild@hbxl.co.uk
Mr and Mrs A S and D Smith 38 Wattisford Corner Wells BA6 9PQ
Description
Invoice Date: Invoice No:
Qty
Commencement, Site set up, Foundations, Footings, Oversite and slabbing, Drains
1
27/10/2015 PB 00115Invoice
Unit Price
Sub Total (Ex VAT)
£12535.31
£12535.31
Order Total (Ex VAT) VAT @ 20% Order Total (inc VAT)
£12535.31 £2507.06 £15042.37
@
Payment Terms: Payment is within 7 days of invoice date Notes:
VAT No. Company Registration No. 12345678 England Registered Office: Premier Building Service 3 Portland Place Pritchard Street Bristol BS2 8RH
Sales Price Including Profit Sales Price Including Profit Build Phase Commencement
Site set up
Resource Plant Plant Total Sundry Sundry Total Material
Type Sundry Plant
Description Skip Permit Fee
Item Used For Skip Permit for project
Insurance
Insurance
Insurance
Decoration Tools
Made Up Broom Bassine 24" Gloves Super Rigger Pair Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Stanley Powerwinder Tape 30m Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hose Tap Connector + Screw Clamp 61765
Basic Toolkit Basic Toolkit Wheelbarrow Basic Toolkit Tape Measure Basic Toolkit Basic Toolkit Hose Pipe Dustbin Hose Pipe
Tarpaulins 18' x 12' Mixer 4/3 Petrol or Electric Portable Toilet Fencing - Site Security per Metre
Tarpaulins Mixer Site Toilet Security Fencing (30M)
Equipment
Material Total Plant
Light plant Site Accomodation
Foundations
Plant Total Sundry Sundry Total
Sundry Item
Sundry Costs
Health and Safety Costs
Labour
Groundworker
Groundworker
Labour Total Material Material Total Plant
Groundworker and Labourer
Excavate trench Place cavity fill Prepare bottom of trench Remove spoil from site Lay structural concrete
Concrete
R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)
Structural concrete
Excavators Light plant Spoil removal
Mini Digger & Driver (8hr. day) Shovel Skip 7m3 inc. Land Fill Tax
Plant for excavation of trench Plant for placing concrete Plant to remove excavated spoil from site
Bricklayer
2 Bricklayers and Mate
Groundworker
Groundworker
Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay Trench Blocks Lay blockwork below dpc Backfill trench
Aggregate
Building Sand Bulk Bag
Blocks
Solid Concrete Blocks 7N 440 x 215 x 100mm
Plant Total Footings
Labour
Labour Total Material
Building
BRICK 215X103X 65MM NATL
Sand below dpc in blockwork Sand below dpc in brickwork Sand below dpc in trench blocks Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc Trench Blocks Bricks for use in splash course Bricks below splash course Cavity Fill Cement below dpc in blockwork Cement below dpc in brickwork Cement below dpc in trench blocks Coursing blocks to inner leaf below dpc
Material Total Plant Plant Total
Light plant
Shovel
Plant to backfill Trench
Labour
Groundworker
Groundworker and Labourer
Float finish to concrete slab Lay DPM to slab Lay insulation to underside of slab Fix perimeter insulation Place and compact sub-base to slab Place and compact concrete slab Lay sand blinding
Labour Total Material
Aggregate
Building Sand Bulk Bag MOT Type 1 Bulk Bag R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Polythene DPM Blue 4 x 25m x 300mu Jabfloor 2400 x 1200 x 100mm Jabfloor 2400 x 1200 x 25mm
Sand blinding to slab Sub-base to concrete slab Concrete in slab DPM to concrete slab Insulation to underside of slab Perimeter insulation
Sundry Plant
Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Plate Compactor Power Float 36" Delivery (10 to 15 Miles)
Excavator for preparation of slab Shovel for slab construction Wheel barrow for slab construction Plate compactor for preparation of slab Power float for slab construction Plant delivery and collection
Groundworker
Groundworker
Construct manhole Fix drainage junctions Fix drainage rodding accesses Fix drainage bends and collars Construct soakaway Backfill and level bedding material Backfill and level cover material Backfill and compact drainage fill material Lay drains
Concrete Concrete Products
THERMALITE Block Trench ............................ 440 x 215 x 300mm Engineering Brick Blue Solid Class A 65mm Facing Bricks - Provisional (Allowance £0.80 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Blue Circle Mastercrete (Plastic) 25kg
Bricks
Oversite and slabbing
Concrete Foundation Insulation Material Total Plant
Excavators Light plant
Plant Total Drains
Labour
Groundworker and Labourer
Labour Total Material
Aggregate
Pea Gravel 10mm Bulk Bag
Bricks Concrete
Building Sand Handy Bag WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
Concrete Products Drainage
Foundation Material Total Plant
Excavators Light plant
Blue Circle Mastercrete (Plastic) 25kg OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Lotrak 1800 Geotextile 4.5m x 100m
Power Tool Spoil removal
Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Trench Rammer Wacker BS45/BS60 Disc Cutter 12" Petrol 20 Tonne Tipper & Driver inc. Land Fill Tax
Sundry Plant
Skip 7m3 inc. Land Fill Tax Delivery (10 to 15 Miles)
Bricklayer
2 Bricklayers and Mate
Pipe bedding Pipe cover material Backfill material Sand for soakaway mortar Soakaway regulating brickwork Concrete surround to manhole Concrete to manhole base Concrete to soakaway base Cement for soakaway mortar Drainage pipe Drainage pipe collars 22.5 Drainage bends Drainage junctions Drainage rodding acesses Inspection chamber Manhole cover Inlet bends Manhole raising pieces Manhole base Manhole cover Medium depth soakaway sections Soakaway cover slab Deep soakaway sections Soakaway cover Membrane Excavator for drains Shovel for drains Wheelbarrow for drains Trench compactor for drains Pipe cutter for drains Removal of spoil from manholes Removal of spoil from soakaway Removal of spoil from drains Deliveries and collections of plant
Plant Total Brickwork Shell
Labour
Bricklayer
Sundry Labour
Not required
Fix cavity Insulation Lay blocks above dpc less openings Lay bricks above dpc less openings Lay coursing blocks above dpc Lay coursing blocks below dpc Lay partition blocks above dpc Fix external lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form opening Extra to lay feature brickwork Fix external cill Fix external lintel Fix internal lintel Fix preformed cavity tray
Total Costs Sum of Profit (Ex VAT) Sum of Tot Inc Prof(Ex VAT) £120.00 £36.00 £156.00 £120.00 £36.00 £156.00 £100.00 £30.00 £130.00 £100.00 £30.00 £130.00 £9.60 £2.88 £12.48 £42.79 £12.84 £55.62 £45.69 £13.71 £59.39 £10.81 £3.24 £14.06 £26.31 £7.89 £34.20 £12.72 £3.82 £16.53 £26.75 £8.02 £34.77 £37.76 £11.33 £49.09 £19.15 £5.74 £24.89 £4.48 £1.34 £5.83 £236.05 £70.81 £306.86 £104.00 £31.20 £135.20 £128.00 £38.40 £166.40 £150.00 £45.00 £195.00 £120.00 £36.00 £156.00 £502.00 £150.60 £652.60 £200.00 £60.00 £260.00 £200.00 £60.00 £260.00 £1,158.05 £347.41 £1,505.46 £46.59 £13.98 £60.57 £57.38 £17.21 £74.59 £42.71 £12.81 £55.52 £251.67 £75.50 £327.17 £163.50 £49.05 £212.55 £561.85 £168.55 £730.40 £439.40 £131.82 £571.22 £439.40 £131.82 £571.22 £199.88 £59.96 £259.84 £0.25 £0.07 £0.32 £316.70 £95.01 £411.71 £516.82 £155.05 £671.87 £1,518.07 £455.42 £1,973.49 £116.85 £35.05 £151.90 £58.42 £17.53 £75.95 £40.57 £12.17 £52.74 £112.49 £33.75 £146.24 £107.11 £32.13 £139.24 £18.14 £5.44 £23.59 £75.93 £22.78 £98.71 £529.52 £158.86 £688.38 £6.58 £1.97 £8.55 £6.75 £2.02 £8.77 £3.91 £1.17 £5.09 £83.74 £25.12 £108.86 £41.87 £12.56 £54.43 £13.00 £3.90 £16.90 £182.17 £54.65 £236.83 £152.03 £45.61 £197.63 £59.81 £17.94 £77.76 £39.25 £11.78 £51.03 £8.90 £2.67 £11.57 £9.12 £2.74 £11.86 £5.30 £1.59 £6.88 £3.02 £0.91 £3.92 £615.46 £184.64 £800.10 £0.17 £0.05 £0.22 £0.17 £0.05 £0.22 £1,145.15 £343.54 £1,488.69 £74.29 £22.29 £96.58 £13.93 £4.18 £18.11 £23.22 £6.96 £30.18 £61.35 £18.40 £79.75 £62.68 £18.80 £81.49 £60.36 £18.11 £78.47 £32.50 £9.75 £42.25 £328.33 £98.50 £426.82 £48.03 £14.41 £62.44 £326.06 £97.82 £423.88 £215.54 £64.66 £280.20 £0.59 £0.18 £0.77 £157.30 £47.19 £204.49 £10.53 £3.16 £13.69 £758.04 £227.41 £985.46 £75.00 £22.50 £97.50 £1.20 £0.36 £1.56 £2.00 £0.60 £2.60 £14.00 £4.20 £18.20 £24.00 £7.20 £31.20 £120.00 £36.00 £156.00 £236.20 £70.86 £307.06 £1,322.57 £396.77 £1,719.34 £450.00 £135.00 £585.00 £37.50 £11.25 £48.75 £6.25 £1.88 £8.13 £18.75 £5.63 £24.38 £187.50 £56.25 £243.75 £17.95 £5.39 £23.34 £17.95 £5.39 £23.34 £35.90 £10.77 £46.68 £74.80 £22.44 £97.24 £846.61 £253.98 £1,100.59 £282.70 £84.81 £367.50 £282.70 £84.81 £367.50 £130.74 £39.22 £169.96 £7.57 £2.27 £9.84 £101.01 £30.30 £131.31 £101.59 £30.48 £132.06 £29.12 £8.74 £37.86 £30.22 £9.07 £39.29 £4.88 £1.46 £6.34 £293.50 £88.05 £381.55 £17.09 £5.13 £22.22 £24.06 £7.22 £31.28 £205.37 £61.61 £266.98 £50.79 £15.24 £66.03 £298.65 £89.59 £388.24 £316.74 £95.02 £411.76 £185.76 £55.73 £241.49 £246.13 £73.84 £319.97 £289.67 £86.90 £376.57 £289.67 £86.90 £376.57 £320.78 £96.23 £417.01 £131.57 £39.47 £171.04 £457.53 £137.26 £594.79 £124.99 £37.50 £162.49 £9.14 £2.74 £11.88 £4,231.96 £1,269.59 £5,501.54 £150.00 £45.00 £195.00 £4.80 £1.44 £6.24 £8.00 £2.40 £10.40 £56.00 £16.80 £72.80 £30.00 £9.00 £39.00 £64.26 £19.28 £83.54 £129.76 £38.93 £168.69 £246.85 £74.05 £320.90 £120.00 £36.00 £156.00 £809.67 £242.90 £1,052.57 £5,888.23 £1,766.47 £7,654.70 £68.22 £20.47 £88.69 £519.85 £155.96 £675.81 £947.56 £284.27 £1,231.83 £112.49 £33.75 £146.24 £7.56 £2.27 £9.83 £133.56 £40.07 £173.63 £35.00 £10.50 £45.50 £14.00 £4.20 £18.20 £35.00 £10.50 £45.50 £70.00 £21.00 £91.00 £77.00 £23.10 £100.10 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Sales Price Including Profit Sales Price Including Profit Form opening Fix lintel Labour Total Material
Aggregate
Building Sand Bulk Bag
Blocks
Bricks
Celcon Standard Block 440 x 215 x 100mm 3.6N Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N Facing Bricks - Provisional (Allowance £0.80 each)
Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue
Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Coursing blocks above dpc Partition blocks above dpc less openings Bricks above dpc less openings Omit standard bricks Feature bricks Cement above dpc in blockwork Cement above dpc in brickwork DPC to blockwork DPC to brickwork Vertical DPC Vertical DPC to sides of window Cavity Insulation External/Combination lintel External/Combination lintel Brick ties Cavity closure Door frame Dummy frame timber External cill External/Combination lintel Internal lintel Insulation retaining clips Insulation jointing tape Cavity closure Cavity closure Window Window
Concrete Products
Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg
Foundation
Polythene DPC 100mm x 30m Polythene DPC 150mm x 30m
Insulation Lintels Metalwork Sundry Material
Cavity Closers Windows - Type 25
Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) CATNIC Cougar Timber Frame Lintel ............... 3600mm CTF53600 CATNIC Cougar Timber Frame Lintel ............... 3300mm CTF53300 Class 4 Wall Tie 225mm (250 Box) Not required
Material Total Erect Scaffold
Roof Structure
Subcontractor Subcontractor Total Sundry Sundry Total
Scaffolding Contractor
Scaffolding contractor
Scaffold budget
Sundry Item
Sundry Costs
Allowance for sundry costs
Labour
Carpenter
Joiner
Fix wallplate straps Fix eaves soffitts (side 1) Fix gable straps at joist level Fix gable soffits (side1 ) Fix soffit carriers Fix valley undercloak strips Fix gutter Fix noggings between roof joists Fix gable straps at verge level Fix noggings between rafters Fix wall plate Fix gable ladder noggings Fix down Pipe Fix window Trim opening around roof light Fix eaves fascia Fix bargeboard Fix General roof rafters Fix General roof roof joists Fix valley boards Fix valley lay boards Fix apex roof ridge board Fix General roof gable ladder rafters
Joiner + Mate
Labour Total Material
Carcasing Timber
Dry Graded C16 Regularised Treated 47 x 150mm
General roof rafters General roof joists General roof gable Ladder Rafters Soffit carriers Tile undercloak valley strip Valley lay boards Valley boards Noggings between roof joists Gable ladder noggings Noggings between rafters Apex roof ridge Wall plate Double rafters (trimmers) Top and bottom trimmers Wallplate straps Gable straps at joist level Gable straps at verge level Roof structure fixings (allowance) Pre formed reveal liner Sealed units Vapour barrier Bargeboard fixings Soffit fixings Bargeboard Eaves fascia Gable soffits (side 1) Eaves soffitts (side 1) Window Vapour barrier collar Gutter clips Gutter Swan necks Gutter Angles Down pipe clips Stop ends Down pipe Gutter outlet
Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm
Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Sawn Dry Graded C16 Treated 47 x 150mm Metalwork
Simpson Strap 30 x 5 x 1200 @ 150mm
Screws and Fixings Sundry Material
Simpson Strap 30 x 5 x 1600 @ 150mm Round Bright Nails 100 x 4.5mm x 25kg Not required
Swish Trimtop Nail 40mm White (250 Pack) C081 Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Windows and Door frames Rainwater Goods
Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MKO6 Osma Half Round Gutter Support Bracket Osma Half Round Gutter Black 4m Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Osma Half Round Running Outlet
Material Total Roof Tiling
Labour
Roof Tiler
Roof tiler
Fix verge tiles Fix tile undercloak 1 Cut roof tiles around roof light Fix flashings around roof light Form valley incl. tiles, pointing and lining Fix ridge tile Fix tiles, felt and lathe. Fix eaves tiles Fix top tiles
Roof tiler + mate
Labour Total Material
Sundry Labour
3 Roof tilers + mate Not required
Aggregate
Building Sand Bulk Bag
Carcasing Timber Concrete Products
Treated Batten 25 x 38mm Blue Circle Mastercrete (Plastic) 25kg
Plumbing Roof Tiles
Lead Flashing Code 4 450 x 3000mm Marley Modern Roofing Tile Smooth Brown MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Soffit Strip Non Asbestos 4 X 2440 X 150mm Not required
Roofing Sundries Sheet material Sundry Material
Windows and Door frames Screws & Fixings
Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter 65MM ROUND GALV 1KG
MA20620
Sand pointing/bedding to valley Sand pointing/bedding to ridge Sand pointing/bedding to verge Lathe Cement in pointing/bedding to valley Cement pointing/bedding to verge Cement in pointing/bedding to ridge Valley Lining (Tile, Lead or preformed) Tiles Ridge tile Roofing felt Tile undercloak 1 Top tiles Verge tiles Eaves tiles Flashing kit for roof window Underfelt collar Lathe nails Tile Nails
Material Total Structural Openings
Labour
Bricklayer
2 Bricklayers and Mate Bricklayer Bricklayers Labourer
Labour Total Material
Material Total
Bricks Carcasing Timber Lintels Roof Tiles Sundry Material Builders Metalwork
Engineering Brick Blue Solid Class A 65mm Sawn Treated 47 x 50mm Supreme Concrete Padstone 440 x 215 x 140mm Natural Roofing Slate 400 x 250mm Not required ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142
Remove spoil from structural opening Fix lintels Form opening Fix lintels Form opening Bricks to support steelwork Noggings to steelwork Padstones to support steelwork Slates to pack steelwork Lintel Number 2 Lintel Number 1 Lintel Number 2
£0.00 £0.00 £2,020.25 £20.13 £50.41 £298.05 £157.21 £77.94 £1,396.98 -£38.31 £47.89 £13.69 £34.09 £1.54 £1.33 £1.18 £1.00 £87.67 £341.87 £228.58 £13.37 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £32.92 £31.76 £364.21 £200.97 £3,364.46 £5,384.71 £390.00 £390.00 £50.00 £50.00 £440.00 £4.13 £1.48 £12.38 £4.44 £2.75 £2.99 £9.87 £44.84 £12.38 £45.43 £4.94 £11.09 £21.45 £240.00 £160.00 £7.90 £23.66 £161.98 £99.67 £25.54 £12.77 £14.67 £58.88 £983.22 £106.52 £131.10 £38.72 £0.54 £7.80 £27.14 £54.29 £13.55 £3.35 £13.73 £9.25 £9.13 £57.84 £10.41 £6.74 £20.22 £32.93 £4.69 £0.00 £0.00 £0.00 £4.26 £4.54 £13.89 £4.64 £14.19 £4.74 £461.43 £51.06 £4.52 £8.59 £16.00 £6.58 £15.67 £11.40 £26.53 £14.08 £1,210.06 £2,193.28 £5.32 £6.39 £186.00 £124.00 £49.48 £13.64 £199.53 £0.00 £0.00 £584.36 £3.00 £1.38 £2.22 £34.06 £4.07 £3.02 £1.87 £226.64 £234.34 £82.18 £35.92 £7.11 £0.00 £0.00 £0.00 £103.20 £71.49 £3.97 £1.60 £816.07 £1,400.43 £215.07 £385.00 £490.00 £165.00 £210.00 £1,465.07 £34.06 £7.11 £88.92 £17.93 £0.00 £453.34 £287.15 £888.52
£0.00 £0.00 £606.07 £6.04 £15.12 £89.41 £47.16 £23.38 £419.09 -£11.49 £14.37 £4.11 £10.23 £0.46 £0.40 £0.36 £0.30 £26.30 £102.56 £68.57 £4.01 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £9.87 £9.53 £109.26 £60.29 £1,009.34 £1,615.41 £117.00 £117.00 £15.00 £15.00 £132.00 £1.24 £0.44 £3.71 £1.33 £0.83 £0.90 £2.96 £13.45 £3.71 £13.63 £1.48 £3.33 £6.44 £72.00 £48.00 £2.37 £7.10 £48.59 £29.90 £7.66 £3.83 £4.40 £17.67 £294.97 £31.96 £39.33 £11.62 £0.16 £2.34 £8.14 £16.29 £4.07 £1.01 £4.12 £2.77 £2.74 £17.35 £3.12 £2.02 £6.07 £9.88 £1.41 £0.00 £0.00 £0.00 £1.28 £1.36 £4.17 £1.39 £4.26 £1.42 £138.43 £15.32 £1.35 £2.58 £4.80 £1.97 £4.70 £3.42 £7.96 £4.22 £363.02 £657.98 £1.60 £1.92 £55.80 £37.20 £14.85 £4.09 £59.86 £0.00 £0.00 £175.31 £0.90 £0.41 £0.67 £10.22 £1.22 £0.91 £0.56 £67.99 £70.30 £24.66 £10.78 £2.13 £0.00 £0.00 £0.00 £30.96 £21.45 £1.19 £0.48 £244.82 £420.13 £64.52 £115.50 £147.00 £49.50 £63.00 £439.52 £10.22 £2.13 £26.68 £5.38 £0.00 £136.00 £86.15 £266.56
£0.00 £0.00 £2,626.32 £26.18 £65.53 £387.46 £204.37 £101.32 £1,816.07 -£49.81 £62.26 £17.80 £44.32 £2.00 £1.73 £1.54 £1.30 £113.97 £444.43 £297.15 £17.38 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £42.79 £41.28 £473.47 £261.26 £4,373.80 £7,000.13 £507.00 £507.00 £65.00 £65.00 £572.00 £5.36 £1.93 £16.09 £5.77 £3.58 £3.89 £12.83 £58.29 £16.09 £59.06 £6.42 £14.41 £27.89 £312.00 £208.00 £10.27 £30.75 £210.57 £129.58 £33.20 £16.60 £19.07 £76.55 £1,278.19 £138.48 £170.42 £50.34 £0.70 £10.14 £35.29 £70.57 £17.62 £4.36 £17.86 £12.02 £11.87 £75.19 £13.53 £8.76 £26.29 £42.81 £6.10 £0.00 £0.00 £0.00 £5.53 £5.90 £18.06 £6.03 £18.45 £6.16 £599.86 £66.38 £5.87 £11.16 £20.79 £8.55 £20.38 £14.81 £34.49 £18.31 £1,573.08 £2,851.27 £6.92 £8.30 £241.80 £161.20 £64.33 £17.73 £259.39 £0.00 £0.00 £759.67 £3.90 £1.79 £2.89 £44.28 £5.29 £3.92 £2.43 £294.63 £304.64 £106.84 £46.70 £9.24 £0.00 £0.00 £0.00 £134.16 £92.93 £5.16 £2.08 £1,060.89 £1,820.56 £279.59 £500.50 £637.00 £214.50 £273.00 £1,904.59 £44.27 £9.24 £115.60 £23.31 £0.00 £589.35 £373.30 £1,155.07
Sales Price Including Profit Sales Price Including Profit
Power Tool Spoil removal Sundry Plant
Strongboy Masonry Support Wheelbarrow Disc Cutter 12" Petrol Skip 7m3 inc. Land Fill Tax Not required
Plant Plant Plant Plant Plant Plant
for forming structural opening for removing spoil from structural opening for forming structural opening to remove spoil from site for forming opening (1) for forming opening (2)
Carpenter
Joiner
Fit Loft Hatch Fix glazing Fix internal threshold board Fix window Fix internal window board Fix door casing Fix insulation to sloping ceilings (layer 1) Fix insulation to sloping ceilings (layer 2) Fix sole plate Fix head runner Fix horizontal rails (noggings) Fix studding Construct Tank Stand Form Access way
Plant Total Joinery 1st Fix
Labour
Joiner + Mate
Labour Total Material
Sundry Labour
Not required
Carcasing Timber
Dry Graded C16 Regularised Treated 47 x 100mm
Insulation
Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Manthorpe Loft Door Access GL25003 Frame Fixings 8 x 100mm
Sundry Material
Round Bright Nails 100 x 4.5mm x 25kg Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Not required
Timber Mouldings
Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm
Vertical studding Horizontal rails (noggings) Head runner Sole plate Insulation to rafters (layer 2) Insulation to rafters (layer 1) Loft Hatch Door frame fixings to sides Window fixings to sides Fixings to threshold board Door frame fixings to top and bottom Window fixings to top and bottom Fixings to window board Door casing fixings to sides Door casing fixings Nailing allowance to studding Internal threshold board Internal window board Loft Access Way Sealed units Tank Stand Tank Stand and Access Way Door casing
Roofing Sundries Screws and Fixings
Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)
Nails Cut Clasp 75mm x 0.5kg
Sheet material
Material Total Plumb 1st Fix
Subcontractor Subcontractor Total
Plumbing Contractor
Budget price for plumbing and heating
Budget for Plumbing and Heating
Electrician 1st Fix
Subcontractor Subcontractor Total
Electrical Contractor
Electrical Contractor
Electrical 1st fix quotation
Plastering
Labour
Plasterer
2 Plasterers and 1 Plasterers Mate
Apply finish to structural opening reveal plaster Apply finish to wall plastering Apply reveal and cill finish to plaster Apply window reveal and cill finish to plaster Fix reveal and cill plastering Fix structural opening reveal plaster Fix window reveal and cill plastering Fix/apply plastering to walls Apply finish to ceiling plaster to roofs Apply finish to ceiling plaster to sloping ceiling Fix plasterboard to roof ceilings Fix plasterboard to sloping ceilings Apply finish to plaster to side 1 Fix plasterboard to side 2 Apply finish to plaster to side 2 Fix plasterboard to side 1 Fix insulation
Plasterers Mate Labour Total Material
Insulation Metalwork
ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm Pvc 4mm Angle Corner Bead 2500mm
Plastering
Dri-Wall Adhesive 25kg
Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge
Scrim Tape 50mm x 90m
Thistle Board Finish Plaster 25kg
Gyproc Drywall Timber Screws 41mm (1000 Box)
Insulation to stud wall Corner Bead Corner Bead to structural opening reveal Window reveal corner bead Reveal and cill plastering fixing system / basecoat Reveal plastering fixing system / basecoat to opening Wall plastering fixing system / basecoat Window reveal & cill plaster fixing system / base coat Plasterboard fixings for sloping ceilings Plastering to inner blockwall Reveal and cill plaster finish Reveal and cill plaster finish to window Reveal plaster finish to structural opening Plasterboard to roof ceilings Plasterboard to sloping ceilings Plasterboard to side 2 of stud wall Plasterboard to side 1 of stud wall Reveal and cill plaster joint treatment Reveal plaster joint treatment structural opening Wall plastering joint treatment Window reveal and cill plaster joint treatment Plasterboard joint treatment for roof ceilings Plasterboard joint treatment for sloping ceilings Plaster joint treatment to side 2 of stud wall Plaster joint treatment to side 1 of stud wall Plaster finish to walls Reveal and cill finish to plaster Reveal finish to plaster structural opening Window reveal and cill finish to plaster Finish to plasterboard for roof ceilings Finish to plasterboard for sloping ceilings Finish to plaster to side 1 of stud wall Finish to plaster to side 2 of stud wall Plasterboard fixings for roof ceilings Plaster fixings to side 2 of stud wall Plaster fixings to side 1 of stud wall
Material Total Joinery 2nd Fix
Labour
Carpenter
Joiner
Joiner + Mate Joiners Mate
Labour Total Material
Fix door furniture Hang door Fix internal door threshold board Hang door Fix skirting boards Fix architrave Fix skirting board to side 1 Fix skirting board to side 2 Fix door furniture Fix glazing Fit Weather Bar
Sundry Labour
Not required
Door Furniture Screws and Fixings
Sheet material Sundry Material
Hinges Butt Pack 2 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Hardwood Ply WBP 2440 x 1200 x 12mm Not required
Timber Mouldings
Skirting Torus/Ogee 25 x 125mm
Timber Various Doors (Bi-Fold)
Architrave Torus Standard 25 x 75mm Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue
Hinges Fixings to internal door threshold board Fixings to skirtings Fixings to architrave Internal door threshold board Beading Door Door furniture Sealed units Weather bar Window blind Necked barrel bolt Rebate set Skirting boards Skirting board side 2 of stud wall Skirting board side 1 of stud wall Architrave Door Door
Material Total Electrician 2nd Fix
Subcontractor Subcontractor Total
Electrical Contractor
Electrical Contractor
Electrical 2nd fix quotation
External Decoration
Labour
Carpenter
Joiner
Apply sealant Apply sealant to sides and top of window
£160.00 £15.00 £60.00 £262.24 £0.00 £0.00 £611.24 £2,964.83 £50.00 £75.00 £89.38 £112.50 £53.63 £18.75 £42.46 £42.46 £6.81 £6.81 £51.06 £44.53 £0.00 £0.00 £593.37 £58.20 £17.80 £8.90 £8.90 £59.45 £107.86 £49.15 £0.60 £1.59 £1.49 £1.42 £2.27 £0.85 £0.57 £0.19 £5.37 £16.49 £23.06 £0.00 £0.00 £0.00 £0.00 £31.11 £395.26 £988.64 £800.00 £800.00 £800.00 £300.00 £300.00 £300.00 £55.66 £320.07 £23.65 £33.23 £23.65 £55.66 £33.23 £266.73 £136.78 £96.00 £63.83 £44.80 £58.54 £34.15 £58.54 £34.15 £11.26 £1,349.92 £38.84 £17.19 £35.08 £21.10 £1.82 £4.28 £30.80 £2.56 £3.12 £69.90 £4.13 £5.80 £9.72 £23.90 £16.77 £12.78 £12.78 £0.23 £0.55 £3.97 £0.33 £1.36 £0.95 £0.73 £0.73 £17.79 £1.05 £2.47 £1.48 £6.08 £4.27 £3.25 £3.25 £2.12 £1.13 £1.13 £363.46 £1,713.38 £37.50 £50.00 £16.50 £400.00 £66.84 £26.24 £12.76 £12.76 £0.00 £0.00 £0.00 £622.61 £10.90 £0.28 £7.58 £0.58 £3.04 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £47.91 £9.15 £9.15 £17.89 £1,769.77 £1,731.66 £3,607.92 £4,230.53 £300.00 £300.00 £300.00 £20.21 £13.28
£48.00 £4.50 £18.00 £78.67 £0.00 £0.00 £183.37 £889.45 £15.00 £22.50 £26.81 £33.75 £16.09 £5.63 £12.74 £12.74 £2.04 £2.04 £15.32 £13.36 £0.00 £0.00 £178.01 £17.46 £5.34 £2.67 £2.67 £17.84 £32.36 £14.74 £0.18 £0.48 £0.45 £0.43 £0.68 £0.26 £0.17 £0.06 £1.61 £4.95 £6.92 £0.00 £0.00 £0.00 £0.00 £9.33 £118.58 £296.59 £240.00 £240.00 £240.00 £90.00 £90.00 £90.00 £16.70 £96.02 £7.09 £9.97 £7.09 £16.70 £9.97 £80.02 £41.03 £28.80 £19.15 £13.44 £17.56 £10.25 £17.56 £10.25 £3.38 £404.97 £11.65 £5.16 £10.52 £6.33 £0.55 £1.29 £9.24 £0.77 £0.94 £20.97 £1.24 £1.74 £2.92 £7.17 £5.03 £3.84 £3.84 £0.07 £0.17 £1.19 £0.10 £0.41 £0.29 £0.22 £0.22 £5.34 £0.32 £0.74 £0.44 £1.82 £1.28 £0.98 £0.98 £0.64 £0.34 £0.34 £109.04 £514.01 £11.25 £15.00 £4.95 £120.00 £20.05 £7.87 £3.83 £3.83 £0.00 £0.00 £0.00 £186.78 £3.27 £0.09 £2.27 £0.17 £0.91 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £14.37 £2.74 £2.74 £5.37 £530.93 £519.50 £1,082.38 £1,269.16 £90.00 £90.00 £90.00 £6.06 £3.98
£208.00 £19.50 £78.00 £340.91 £0.00 £0.00 £794.61 £3,854.28 £65.00 £97.50 £116.19 £146.25 £69.71 £24.38 £55.20 £55.20 £8.85 £8.85 £66.37 £57.89 £0.00 £0.00 £771.39 £75.66 £23.14 £11.57 £11.57 £77.29 £140.22 £63.89 £0.78 £2.07 £1.94 £1.84 £2.95 £1.11 £0.74 £0.25 £6.98 £21.44 £29.98 £0.00 £0.00 £0.00 £0.00 £40.44 £513.84 £1,285.23 £1,040.00 £1,040.00 £1,040.00 £390.00 £390.00 £390.00 £72.36 £416.09 £30.74 £43.19 £30.74 £72.36 £43.19 £346.74 £177.81 £124.80 £82.98 £58.24 £76.11 £44.40 £76.11 £44.40 £14.64 £1,754.89 £50.50 £22.35 £45.61 £27.42 £2.37 £5.57 £40.04 £3.33 £4.06 £90.87 £5.37 £7.55 £12.64 £31.06 £21.80 £16.62 £16.62 £0.31 £0.72 £5.16 £0.43 £1.76 £1.24 £0.94 £0.94 £23.12 £1.37 £3.22 £1.92 £7.90 £5.55 £4.23 £4.23 £2.75 £1.47 £1.47 £472.50 £2,227.39 £48.75 £65.00 £21.45 £520.00 £86.90 £34.11 £16.59 £16.59 £0.00 £0.00 £0.00 £809.39 £14.17 £0.37 £9.85 £0.76 £3.96 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £62.28 £11.89 £11.89 £23.26 £2,300.70 £2,251.16 £4,690.29 £5,499.68 £390.00 £390.00 £390.00 £26.28 £17.27
Sales Price Including Profit Sales Price Including Profit Sealant to sides and top of window Internal Decoration
Material Total Labour
Decorator
Decorator
Apply decoration to plaster reveals Apply decoration to plaster structural opening reveals Apply decoration to wall or plaster Apply decoration to window plaster reveals and cill Apply paint to skirting boards Apply paint to threshold board Apply primer to threshold board Apply primer to skirting boards Apply undercoat to threshold board Apply undercoat to skirting boards Prepare threshold board for decoration Prepare plaster reveals for decoration Prepare plaster structural opening reveals for decoration Prepare skirting boards for decoration Prepare wall or plaster for decoration Prepare window plaster reveals for decoration Apply paint for window board Prepare window board for decoration Apply undercoat for window board Apply primer for window board Apply primer to door Apply undercoat to door Apply gloss door Apply paint to door casing Apply primer to internal door threshold board Prepare door for primer or paint Apply undercoat to internal door threshold board Apply finish to internal door threshold board Prepare internal door threshold board for decoration Apply undercoat to door casing Apply primer to door casing Prepare door casing for decoration Decorate ceiling plaster Prepare roof ceiling for decoration Prepare sloping ceiling for decoration Decorate sloping ceiling plaster Prepare skirting for priming/painting 1 Apply finishing to skirting to side 1 Apply primer to skirting to side 1 Prepare skirting for priming/painting 2 Apply primer to skirting to side 2 Apply undercoat to skirting to side 2 Apply finishing to skirting to side 2 Decorate plaster to side 1 Decorate plaster to side 2 Apply undercoat to skirting to side 1
Labour Total Material
Decoration
Dulux Trade High Gloss White 5L
Paint for skirting boards Paint for threshold board Paint for window board Paint for door casing Paint for door Paint for architrave Finishing coat to skirting board side 1 of stud wall Finishing coat to skirting board side 2 of stud wall Decoration to reveal plastering Decoration to structural opening reveal plastering Decoration to wall or plaster Window decoration to reveal plastering Decoration to plaster to side 2 of stud wall Decoration to plaster to side 1 of stud wall Primer for threshold board Primer for skirting boards Under Coat for skirting boards Undercoat for threshold board Primer for window board Undercoat for window board Undercoat for door casing Undercoat for door Primer for door casing Primer for architrave Primer for door Undercoat for architrave Undercoating to skirting board side 1 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 2 of stud wall Priming to skirting board side 2 of stud wall Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Decoration to plaster sloping ceiling Decoration to plaster roof ceiling
Magnolia Trade Matt Emulsion 10L
Dulux Trade Undercoat White 5L
Ronseal Hardfloor Gloss Varnish 2.5L
White Trade Matt Emulsion 10L Material Total Completion
Labour
Carpenter Sundry Labour
Joiner Not required
Return to ease door Return to ease door
Light plant
Rubble sacks (pack of 30)
Rubble Sacks
Labour Total Post Contract
Plant Plant Total
£2.23 £5.62 £3.20 £7.54 £54.17 £4.50 £8.02 £6.01 £6.01 £8.02 £6.01 £8.02 £6.01 £3.20 £7.54 £8.02 £14.77 £4.50 £3.60 £3.60 £3.60 £3.60 £9.74 £9.74 £9.74 £7.00 £1.11 £9.74 £1.11 £1.11 £1.11 £7.00 £7.00 £7.00 £18.52 £5.05 £3.54 £13.00 £1.53 £1.53 £1.53 £1.53 £1.53 £1.53 £1.53 £9.91 £9.91 £1.53 £313.50 £2.01 £1.08 £1.03 £0.88 £4.89 £1.05 £0.38 £0.38 £0.66 £1.54 £11.10 £0.92 £2.03 £2.03 £1.02 £1.92 £1.92 £1.02 £0.98 £0.98 £1.67 £4.65 £0.84 £1.00 £4.65 £1.00 £0.37 £0.37 £0.37 £0.37 £0.40 £0.20 £0.40 £2.90 £4.14 £61.16 £413.78 £12.50 £0.00 £12.50 £12.50 £83.30 £83.30 £83.30 £32,257.44
£0.67 £1.69 £0.96 £2.26 £16.25 £1.35 £2.41 £1.80 £1.80 £2.41 £1.80 £2.41 £1.80 £0.96 £2.26 £2.41 £4.43 £1.35 £1.08 £1.08 £1.08 £1.08 £2.92 £2.92 £2.92 £2.10 £0.33 £2.92 £0.33 £0.33 £0.33 £2.10 £2.10 £2.10 £5.56 £1.52 £1.06 £3.90 £0.46 £0.46 £0.46 £0.46 £0.46 £0.46 £0.46 £2.97 £2.97 £0.46 £94.05 £0.60 £0.32 £0.31 £0.26 £1.47 £0.32 £0.12 £0.12 £0.20 £0.46 £3.33 £0.28 £0.61 £0.61 £0.31 £0.57 £0.57 £0.31 £0.30 £0.30 £0.50 £1.40 £0.25 £0.30 £1.40 £0.30 £0.11 £0.11 £0.11 £0.11 £0.12 £0.06 £0.12 £0.87 £1.24 £18.35 £124.13 £3.75 £0.00 £3.75 £3.75 £24.99 £24.99 £24.99 £9,677.23
£2.90 £7.31 £4.16 £9.80 £70.42 £5.85 £10.43 £7.81 £7.81 £10.43 £7.81 £10.43 £7.81 £4.16 £9.80 £10.43 £19.20 £5.85 £4.68 £4.68 £4.68 £4.68 £12.66 £12.66 £12.66 £9.09 £1.44 £12.66 £1.44 £1.44 £1.44 £9.09 £9.09 £9.09 £24.07 £6.57 £4.61 £16.90 £1.99 £1.99 £1.99 £1.99 £1.99 £1.99 £1.99 £12.88 £12.88 £1.99 £407.55 £2.62 £1.40 £1.34 £1.14 £6.36 £1.37 £0.50 £0.50 £0.85 £2.01 £14.42 £1.20 £2.64 £2.64 £1.33 £2.49 £2.49 £1.33 £1.28 £1.28 £2.17 £6.05 £1.09 £1.30 £6.05 £1.30 £0.48 £0.48 £0.48 £0.48 £0.52 £0.26 £0.52 £3.78 £5.38 £79.51 £537.91 £16.25 £0.00 £16.25 £16.25 £108.29 £108.29 £108.29 £41,934.67
Wattisford Corner Gantt Chart Wattisford Corner
HBXL Ltd
27/10/2015 10:41
Planning Bar Chart for:- Extension
Commencement Site set up Foundations Footings Oversite and slabbing Drains Brickwork Shell Erect Scaffold
Building Phases
Roof Structure Roof Tiling Structural Openings Joinery 1st Fix Plumb 1st Fix Electrician 1st Fix Plastering Plumb 2nd Fix Electrician 2nd Fix Joinery 2nd Fix External Decoration Internal Decoration Completion Post Contract
Date
Job178 Mr and Mrs A Smith
Page 1 of 1
EstimatorXpress速 2015 Contact 0845 1234 065
Wattisford Cost Cashflow
Cost Cash Flow £35,000
£30,000
£25,000
Cost
£20,000
£15,000
£10,000
£5,000
£0
Total Cost
Sales Price Cash Flow
Costs by Resource Type Costs by Resource Type Resource Labour
Labour Total Material
Material Total Plant
Plant Total Subcontractor
Subcontractor Total Sundry Sundry Total Grand Total
Type Bricklayer Carpenter Decorator Groundworker Plasterer Roof Tiler Sundry Labour Insulation Installer Aggregate Blocks Bricks Carcasing Timber Concrete Concrete Products Decoration Door Furniture Drainage Foundation Insulation Lintels Metalwork Plastering Plumbing Roof Tiles Roofing Sundries Screws and Fixings Sheet material Sundry Material Timber Mouldings Timber Various Windows and Door frames Cavity Closers Windows - Type 25 Building Doors (Bi-Fold) Rainwater Goods Screws & Fixings Tools Equipment Builders Metalwork Excavators Light plant Power Tool Safety Equipment Spoil removal Sundry Plant Craneage Site Accomodation Access Equipment Transport Bricklaying Contractor Carpenter Contractor Ceramic Tiling Contractor Decorating Contractor Electrical Contractor Groundworks Contractor Joinery Contractor Kitchen Fitting Contractor Landscape Contractor Plastering Contractor Plumbing Contractor Quotations Roof Tiling Contractor Scaffolding Contractor Specialist Contractor Insurance Sundry Item
Total Costs £3,938.91 £2,245.20 £313.50 £1,812.71 £1,349.92 £584.36 £0.00 £0.00 £10,244.60 £1,172.18 £853.99 £1,753.46 £618.33 £855.12 £84.94 £70.76 £10.90 £3,252.30 £14.78 £461.65 £659.37 £146.62 £251.25 £226.64 £334.46 £85.07 £27.48 £49.70 £51.89 £97.31 £17.89 £687.18 £64.67 £565.18 £3.02 £3,501.44 £103.35 £5.57 £165.06 £61.39 £740.50 £16,993.45 £424.88 £714.71 £90.00 £0.00 £1,019.81 £360.00 £0.00 £270.00 £0.00 £0.00 £2,879.39 £0.00 £0.00 £0.00 £0.00 £600.00 £0.00 £0.00 £0.00 £0.00 £0.00 £800.00 £0.00 £0.00 £390.00 £0.00 £1,790.00 £100.00 £250.00 £350.00 £32,257.44
Detailed Labour Task List Detailed Labour Task List Build Phase Foundations
Description Groundworker
Groundworker and Labourer Foundations Total Footings
2 Bricklayers and Mate
Groundworker
Item Used For Excavate trench Place cavity fill Prepare bottom of trench Remove spoil from site Lay structural concrete
Purch Cost (£) £25.00 £25.00 £25.00 £25.00 £40.00
Purchase Units Hours Hours Hours Hours Hours
Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay Trench Blocks Lay blockwork below dpc Backfill trench
£70.00 £70.00 £70.00 £70.00 £70.00 £70.00 £25.00
Hours Hours Hours Hours Hours Hours Hours
Footings Total Oversite and slabbing
Groundworker and Labourer
Lay insulation to underside of slab Float finish to concrete slab Place and compact concrete slab Lay DPM to slab Lay sand blinding Place and compact sub-base to slab Fix perimeter insulation
£40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00
Hours Hours Hours Hours Hours Hours Hours
Oversite and slabbing Total Drains
Groundworker
Construct manhole Fix drainage junctions Fix drainage bends and collars Fix drainage rodding accesses Construct soakaway Lay drains Backfill and level bedding material Backfill and level cover material Backfill and compact drainage fill material
£25.00 £25.00 £25.00 £25.00 £25.00 £40.00 £40.00 £40.00 £40.00
Hours Hours Hours Hours Hours Hours Hours Hours Hours
Fix cavity Insulation Lay blocks above dpc less openings Lay bricks above dpc less openings Lay coursing blocks above dpc Lay coursing blocks below dpc Lay partition blocks above dpc Fix external lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form opening Extra to lay feature brickwork
£70.00 £70.00 £70.00 £70.00 £70.00 £70.00 £35.00 £35.00 £35.00 £35.00 £35.00
Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours
Fix noggings between roof joists Fix noggings between rafters Fix gable soffits (side1 ) Fix eaves soffitts (side 1) Fix wallplate straps Fix gable straps at joist level Fix valley undercloak strips Fix gutter Fix gable straps at verge level Fix wall plate Fix soffit carriers Fix gable ladder noggings Fix down Pipe Fix window Trim opening around roof light Fix General roof roof joists Fix bargeboard Fix eaves fascia Fix apex roof ridge board Fix valley lay boards Fix valley boards Fix General roof gable ladder rafters Fix General roof rafters
£25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00 £40.00
Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours
Fix tile undercloak 1 Fix verge tiles Cut roof tiles around roof light Fix flashings around roof light Form valley incl. tiles, pointing and lining Fix ridge tile Fix tiles, felt and lathe.
£18.00 £18.00 £31.00 £31.00 £31.00 £31.00 £67.00
Hours Hours Hours Hours Hours Hours Hours
Remove spoil from structural opening Fix lintels Form opening Fix lintels Form opening
£70.00 £35.00 £35.00 £15.00 £15.00
Hours Hours Hours Hours Hours
Fit Loft Hatch Fix glazing Fix internal threshold board Fix window Fix internal window board Fix door casing Fix insulation to sloping ceilings (layer 1) Fix insulation to sloping ceilings (layer 2) Fix sole plate Fix head runner Fix horizontal rails (noggings) Fix studding
£25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £25.00 £40.00 £40.00 £40.00 £40.00
Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours
Apply finish to structural opening reveal plaster Apply finish to wall plastering
£65.00 Hours £65.00 Hours
Groundworker and Labourer
Drains Total Brickwork Shell
2 Bricklayers and Mate
Bricklayer
Brickwork Shell Total Roof Structure
Joiner
Joiner + Mate
Roof Structure Total Roof Tiling
Roof tiler Roof tiler + mate
3 Roof tilers + mate Roof Tiling Total Structural Openings
2 Bricklayers and Mate Bricklayer Bricklayers Labourer
Structural Openings Total Joinery 1st Fix
Joiner
Joiner + Mate
Joinery 1st Fix Total Plastering
2 Plasterers and 1 Plasterers Mate
Page 1 of 2
Quantity required Total Costs 1.86 £46.59 2.30 £57.38 1.71 £42.71 10.07 £251.67 4.09 £163.50 20.02 £561.85 1.67 £116.85 0.83 £58.42 0.58 £40.57 1.61 £112.49 1.53 £107.11 0.26 £18.14 3.04 £75.93 9.52 £529.52 0.58 £23.22 1.86 £74.29 1.51 £60.36 0.35 £13.93 0.81 £32.50 1.57 £62.68 1.53 £61.35 8.21 £328.33 18.00 £450.00 1.50 £37.50 0.75 £18.75 0.25 £6.25 7.50 £187.50 1.87 £74.80 0.45 £17.95 0.45 £17.95 0.90 £35.90 31.67 £846.61 0.97 £68.22 7.43 £519.85 13.54 £947.56 1.61 £112.49 0.11 £7.56 1.91 £133.56 1.00 £35.00 0.40 £14.00 1.00 £35.00 2.00 £70.00 2.20 £77.00 32.16 £2,020.25 1.79 £44.84 1.82 £45.43 0.18 £4.44 0.06 £1.48 0.17 £4.13 0.50 £12.38 0.12 £2.99 0.39 £9.87 0.50 £12.38 0.20 £4.94 0.11 £2.75 0.44 £11.09 0.86 £21.45 6.00 £240.00 4.00 £160.00 2.49 £99.67 0.59 £23.66 0.20 £7.90 0.37 £14.67 0.32 £12.77 0.64 £25.54 1.47 £58.88 4.05 £161.98 27.25 £983.22 0.35 £6.39 0.30 £5.32 6.00 £186.00 4.00 £124.00 1.60 £49.48 0.44 £13.64 2.98 £199.53 15.66 £584.36 3.07 £215.07 11.00 £385.00 14.00 £490.00 11.00 £165.00 14.00 £210.00 53.07 £1,465.07 2.00 £50.00 3.00 £75.00 3.58 £89.38 4.50 £112.50 2.15 £53.63 0.75 £18.75 1.70 £42.46 1.70 £42.46 0.17 £6.81 0.17 £6.81 1.28 £51.06 1.11 £44.53 22.10 £593.37 0.86 £55.66 4.92 £320.07
Detailed Labour Task List Detailed Labour Task List
Plasterers Mate Plastering Total Joinery 2nd Fix
Joiner
Joiner + Mate Joiners Mate
Apply reveal and cill finish to plaster Apply window reveal and cill finish to plaster Fix reveal and cill plastering Fix structural opening reveal plaster Fix window reveal and cill plastering Fix/apply plastering to walls Apply finish to ceiling plaster to sloping ceiling Fix plasterboard to sloping ceilings Apply finish to ceiling plaster to roofs Fix plasterboard to roof ceilings Fix plasterboard to side 1 Apply finish to plaster to side 1 Fix plasterboard to side 2 Apply finish to plaster to side 2 Fix insulation
£65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £65.00 £15.00
Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours
Fix door furniture Hang door Fix internal door threshold board Hang door Fix skirting boards Fix architrave Fix skirting board to side 2 Fix skirting board to side 1
£25.00 £25.00 £25.00 £40.00 £15.00 £15.00 £15.00 £15.00
Hours Hours Hours Hours Hours Hours Hours Hours
Joinery 2nd Fix Total External Decoration
Joiner
Apply sealant Apply sealant to sides and top of window
£25.00 Hours £25.00 Hours
External Decoration Total Internal Decoration
Decorator
Apply decoration to plaster reveals Apply decoration to plaster structural opening reveals Apply decoration to wall or plaster Apply decoration to window plaster reveals and cill Apply paint to skirting boards Apply paint to threshold board Apply primer to threshold board Apply primer to skirting boards Apply undercoat to threshold board Apply undercoat to skirting boards Prepare threshold board for decoration Prepare plaster reveals for decoration Prepare plaster structural opening reveals for decoration Prepare skirting boards for decoration Prepare wall or plaster for decoration Prepare window plaster reveals for decoration Apply undercoat for window board Prepare window board for decoration Apply paint for window board Apply primer for window board Prepare door casing for decoration Apply primer to door casing Apply paint to door casing Prepare door for primer or paint Apply undercoat to internal door threshold board Apply primer to internal door threshold board Prepare internal door threshold board for decoration Apply finish to internal door threshold board Apply gloss door Apply undercoat to door casing Apply undercoat to door Apply primer to door Decorate ceiling plaster Prepare roof ceiling for decoration Decorate sloping ceiling plaster Prepare sloping ceiling for decoration Apply primer to skirting to side 2 Prepare skirting for priming/painting 2 Apply undercoat to skirting to side 2 Apply finishing to skirting to side 2 Apply primer to skirting to side 1 Prepare skirting for priming/painting 1 Decorate plaster to side 2 Apply finishing to skirting to side 1 Apply undercoat to skirting to side 1 Decorate plaster to side 1
£12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00 £12.00
Joiner
Return to ease door
£25.00 Hours
Internal Decoration Total Completion Completion Total
Page 2 of 2
Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours
0.36 £23.65 0.51 £33.23 0.36 £23.65 0.86 £55.66 0.51 £33.23 4.10 £266.73 1.48 £96.00 0.69 £44.80 2.10 £136.78 0.98 £63.83 0.53 £34.15 0.90 £58.54 0.53 £34.15 0.90 £58.54 0.75 £11.26 21.35 £1,349.92 1.50 £37.50 2.00 £50.00 0.66 £16.50 10.00 £400.00 4.46 £66.84 1.75 £26.24 0.85 £12.76 0.85 £12.76 22.07 £622.61 0.81 £20.21 0.53 £13.28 1.34 £33.50 0.27 £3.20 0.63 £7.54 4.51 £54.17 0.37 £4.50 0.67 £8.02 0.50 £6.01 0.50 £6.01 0.67 £8.02 0.50 £6.01 0.67 £8.02 0.50 £6.01 0.27 £3.20 0.63 £7.54 0.67 £8.02 1.23 £14.77 0.37 £4.50 0.30 £3.60 0.30 £3.60 0.30 £3.60 0.30 £3.60 0.58 £7.00 0.58 £7.00 0.58 £7.00 0.81 £9.74 0.09 £1.11 0.09 £1.11 0.09 £1.11 0.09 £1.11 0.81 £9.74 0.58 £7.00 0.81 £9.74 0.81 £9.74 1.54 £18.52 0.42 £5.05 1.08 £13.00 0.30 £3.54 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.13 £1.53 0.83 £9.91 0.13 £1.53 0.13 £1.53 0.83 £9.91 26.12 £313.50 0.50 £12.50 0.50 £12.50 291.04 £10,244.60
Itemised Breakdown of Costs and Sales Price by Build Phase Itemised Breakdown of Costs and Sales Price by Build Phase Build Phase Brickwork Shell
Resource Labour
Type Bricklayer
Description 2 Bricklayers and Mate
Item Used For Fix cavity Insulation Lay blocks above dpc less openings Lay bricks above dpc less openings Lay coursing blocks above dpc Lay coursing blocks below dpc Lay partition blocks above dpc Fix external lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form opening Fix Lean to roof cavity tray Fix gable abutment (To abutment) Extra to lay feature brickwork Fix external cill Fix external lintel Fix internal lintel Fix preformed cavity tray Fix vertical DPC/ Cavity closure Form dummy frame Form opening Fix lintel
Bricklayer
Labour Total Material
Sundry Labour
Not required
Aggregate
Building Sand Bulk Bag
Blocks
Bricks
Celcon Standard Block 440 x 215 x 100mm 3.6N Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N Facing Bricks - Provisional (Allowance £0.80 each)
Concrete Products
Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg
Foundation
Polythene DPC 100mm x 30m
Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue
Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Coursing blocks above dpc Partition blocks above dpc less openings Bricks above dpc less openings Omit standard bricks Feature bricks Cement above dpc in blockwork Cement above dpc in brickwork DPC to blockwork DPC to brickwork Vertical DPC Vertical DPC to sides of window Cavity Insulation External/Combination lintel External/Combination lintel Brick ties Gable abutment (To abutment) Cavity closure Door frame Dummy frame timber External cill External/Combination lintel Internal lintel Insulation retaining clips Insulation jointing tape Cavity closure Cavity closure Window Window
4 x 4 Forklift Mast & Driver
Forklift
Bricklaying Quotation Scaffolding contractor
Bricklayer quotation Scaffolding quotation
Joiner Not required
Return to ease door Return to ease door
General quotations
General quotation
Groundworker
Construct manhole Fix drainage junctions Fix drainage pipe adaptors Fix drainage back inlet gullies Fix drainage gullies Fix drainage rodding accesses Fix drainage bends and collars Fix soil pipe drains Construct soakaway Backfill and level bedding material Backfill and level cover material Backfill and compact drainage fill material Lay concrete pipe protection Lay drains Fix special drainage fixings
Polythene DPC 150mm x 30m Insulation Lintels Metalwork Roofing Sundries Sundry Material
Cavity Closers Windows - Type 25 Material Total Plant Plant Total Subcontractor
Completion
Drains
Craneage
Bricklaying Contractor Scaffolding Contractor Subcontractor Total Labour Carpenter Sundry Labour Labour Total Subcontractor Quotations Subcontractor Total Labour Groundworker
Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) CATNIC Cougar Timber Frame Lintel ............... 3600mm CTF53600 CATNIC Cougar Timber Frame Lintel ............... 3300mm CTF53300 Class 4 Wall Tie 225mm (250 Box) I.G Cavity Tray Gable Abutment ....... GA1/10 Not required
Groundworker and Labourer
Labour Total Material
Sundry Labour
To be defined
Aggregate
Pea Gravel 10mm Bulk Bag
Bricks Concrete
MOT Type 1 Bulk Bag Building Sand Handy Bag WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
Concrete Products Drainage
Blue Circle Mastercrete (Plastic) 25kg Hepworth Supersleve Housedrain Inlet Gully Complete SDG3/1 OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 87 degree 4D561
Foundation Sundry Material Material Total Plant
Excavators Light plant
Power Tool Safety Equipment Spoil removal
Sundry Plant Plant Total Subcontractor Electrical Contractor Subcontractor Total External Decoration Labour Carpenter Electrician 1st Fix
OsmaDrain Drainage 110 Double Socket Short Radius Bend 45 degree 4D563 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Short Radius Bend 11degree 4D568 OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Single Seal Yard Gully 110mm 4D701 OsmaDrain 160 Adaptor Clay/Cast Iron Socket 6D129 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 Hepworth Supersleve Universal Inspection Chamber Sealing Ring SPIC5 Hepworth Supersleve Universal Inspection Chamber Raising Piece 175mm Deep SPIC4 HEPWORTH Universal Raising Piece 700mm SPIC3/4 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 500mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Lotrak 1800 Geotextile 4.5m x 100m To be defined Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Trench Rammer Wacker BS45/BS60 Disc Cutter 12" Petrol Trench Sheets Trench Props 20 Tonne Tipper & Driver inc. Land Fill Tax
Pipe bedding Pipe cover material Backfill material Pipe back fill material Sand for soakaway mortar Soakaway regulating brickwork Concrete surround to manhole Concrete to manhole base Pipe protection concrete Concrete to soakaway base Cement for soakaway mortar Drainage back inlet gullies Drainage pipe Drainage pipe collars Collars for soil pipe drain 87.5 Drainage bends Soil pipe drains 45.00 Drainage bends 22.5 Drainage bends 11.25 Drainage bends Drainage junctions Drainage gullies Drainage pipe adaptors Drainage rodding acesses Inspection chamber Manhole cover Raising piece sealing rings Small raising pieces Large raising pieces Inlet bends Manhole raising pieces Manhole base Manhole cover Medium depth soakaway sections Shallow depth soakaway sections Soakaway cover slab Deep soakaway sections Soakaway cover Membrane Drainage special fittings
Skip 7m3 inc. Land Fill Tax Delivery (10 to 15 Miles) To be defined
Excavator for drains Shovel for drains Wheelbarrow for drains Trench compactor for drains Pipe cutter for drains Trench sheets for drains Trench props for drains Removal of spoil from manholes Removal of spoil from soakaway Removal of spoil from drains Deliveries and collections of plant Other plant for drainage
Electrical Contractor
Electrical 1st fix quotation
Joiner
Apply sealant Apply sealant to sides and top of window Page 1 of 6
Total Costs Profit Tot Inc Prof £68.22 £20.47 £88.69 £519.85 £155.96 £675.81 £947.56 £284.27 £1,231.83 £112.49 £33.75 £146.24 £7.56 £2.27 £9.83 £133.56 £40.07 £173.63 £35.00 £10.50 £45.50 £14.00 £4.20 £18.20 £35.00 £10.50 £45.50 £70.00 £21.00 £91.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £77.00 £23.10 £100.10 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2,020.25 £606.07 £2,626.32 £20.13 £6.04 £26.18 £50.41 £15.12 £65.53 £298.05 £89.41 £387.46 £157.21 £47.16 £204.37 £77.94 £23.38 £101.32 £1,396.98 £419.09 £1,816.07 -£38.31 -£11.49 -£49.81 £47.89 £14.37 £62.26 £13.69 £4.11 £17.80 £34.09 £10.23 £44.32 £1.54 £0.46 £2.00 £1.33 £0.40 £1.73 £1.18 £0.36 £1.54 £1.00 £0.30 £1.30 £87.67 £26.30 £113.97 £341.87 £102.56 £444.43 £228.58 £68.57 £297.15 £13.37 £4.01 £17.38 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £32.92 £9.87 £42.79 £31.76 £9.53 £41.28 £364.21 £109.26 £473.47 £200.97 £60.29 £261.26 £3,364.46 £1,009.34 £4,373.80 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £12.50 £3.75 £16.25 £0.00 £0.00 £0.00 £12.50 £3.75 £16.25 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £450.00 £135.00 £585.00 £37.50 £11.25 £48.75 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £6.25 £1.88 £8.13 £18.75 £5.63 £24.38 £0.00 £0.00 £0.00 £187.50 £56.25 £243.75 £17.95 £5.39 £23.34 £17.95 £5.39 £23.34 £35.90 £10.77 £46.68 £0.00 £0.00 £0.00 £74.80 £22.44 £97.24 £0.00 £0.00 £0.00 £846.61 £253.98 £1,100.59 £282.70 £84.81 £367.50 £282.70 £84.81 £367.50 £130.74 £39.22 £169.96 £0.00 £0.00 £0.00 £7.57 £2.27 £9.84 £101.01 £30.30 £131.31 £101.59 £30.48 £132.06 £29.12 £8.74 £37.86 £0.00 £0.00 £0.00 £30.22 £9.07 £39.29 £4.88 £1.46 £6.34 £0.00 £0.00 £0.00 £293.50 £88.05 £381.55 £17.09 £5.13 £22.22 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £24.06 £7.22 £31.28 £0.00 £0.00 £0.00 £205.37 £61.61 £266.98 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £50.79 £15.24 £66.03 £298.65 £89.59 £388.24 £316.74 £95.02 £411.76 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £185.76 £55.73 £241.49 £246.13 £73.84 £319.97 £289.67 £86.90 £376.57 £289.67 £86.90 £376.57 £320.78 £96.23 £417.01 £0.00 £0.00 £0.00 £131.57 £39.47 £171.04 £457.53 £137.26 £594.79 £124.99 £37.50 £162.49 £9.14 £2.74 £11.88 £0.00 £0.00 £0.00 £4,231.96 £1,269.59 £5,501.54 £150.00 £45.00 £195.00 £4.80 £1.44 £6.24 £8.00 £2.40 £10.40 £56.00 £16.80 £72.80 £30.00 £9.00 £39.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £64.26 £19.28 £83.54 £129.76 £38.93 £168.69 £246.85 £74.05 £320.90 £120.00 £36.00 £156.00 £0.00 £0.00 £0.00 £809.67 £242.90 £1,052.57 £300.00 £90.00 £390.00 £300.00 £90.00 £390.00 £20.21 £6.06 £26.28 £13.28 £3.98 £17.27
Itemised Breakdown of Costs and Sales Price by Build Phase Itemised Breakdown of Costs and Sales Price by Build Phase
Labour Total Material
Decorator
Decorator
Decoration
Dulux Trade High Gloss White 5L
Prepare soffits for painting Apply gloss to exterior of door Apply gloss to exterior of window Apply paint to door frame externally Apply paint/varnish to external cill Apply primer to external cill Apply primer to door frame externally Apply primer to exterior of door Apply primer to exterior of window Apply undercoat to door frame externally Apply undercoat to exterior of door Apply undercoat to exterior of window Apply undercoat/varnish to external cill Prepare external cill for decoration Prepare exterior of door for painting Prepare exterior of door frame for decoration Prepare exterior of window for painting Paint soffits Undercoat bargeboard and fascia Paint bargeboard and fascia Undercoat soffits Gloss to exterior of window Paint for door externally Paint for door frame externally Paint for soffits Paint for bargeboard and fascia Primer for door externally Primer for door frame externally Primer to exterior of window Undercoat for door externally Undercoat for door frame externally Undercoat to exterior of window Undercoat for soffits Undercoat for bargeboard and fascia Paint/varnish for external cill Primer for external cill Undercoat/varnish for external cill Sealant Sealant to sides and top of window
Dulux Trade Undercoat White 5L
Cuprinol Yacht Varnish Clear Gloss 1L
Footings
Material Total Labour
Labour Total Material
Sundry Material
General Purpose Silicone White 310ml
Bricklayer
2 Bricklayers and Mate
Groundworker
Groundworker
Aggregate
Building Sand Bulk Bag
Blocks
Solid Concrete Blocks 7N 440 x 215 x 100mm
Foundations
Concrete Concrete Products
Building
BRICK 215X103X 65MM NATL
Light plant
Shovel
Plant to backfill Trench
Groundworker
Groundworker
Excavate trench Place cavity fill Prepare bottom of trench Remove spoil from site Lay mass concrete Lay structural concrete Planking and strutting
Groundworker and Labourer
Labour Total Material Material Total Plant
Sand below dpc in blockwork Sand below dpc in brickwork Sand below dpc in trench blocks Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc Trench Blocks Bricks for use in splash course Bricks below splash course Cavity Fill Cement below dpc in blockwork Cement below dpc in brickwork Cement below dpc in trench blocks Coursing blocks to inner leaf below dpc Coursing blocks to outer leaf below dpc
THERMALITE Block Trench ............................ 440 x 215 x 300mm Engineering Brick Blue Solid Class A 65mm Facing Bricks - Provisional (Allowance £0.80 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Blue Circle Mastercrete (Plastic) 25kg
Bricks
Material Total Plant Plant Total Labour
Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay Trench Blocks Lay blockwork below dpc Backfill trench
Concrete
R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)
Mass concrete Structural concrete
Excavators Light plant Safety Equipment Spoil removal
Mini Digger & Driver (8hr. day) Shovel Trench Sheets Skip 7m3 inc. Land Fill Tax
Plant Plant Plant Plant
Groundworks Contractor
Groundworks quotation
Decorator
Apply decoration to plaster reveals Apply decoration to plaster structural opening reveals Apply decoration to wall or plaster Apply decoration to window plaster reveals and cill Apply gloss to interior of door Apply gloss to interior of window Apply paint to door frame internally Apply paint to skirting boards Apply paint to threshold board Apply primer to threshold board Apply primer to door frame internally Apply primer to interior of door Apply primer to interior of window Apply primer to skirting boards Apply undercoat to threshold board Apply undercoat to door frame internally Apply undercoat to interior of door Apply undercoat to interior of window Apply undercoat to skirting boards Prepare threshold board for decoration Prepare int. of door for primer or paint Prepare int. of window for prime or paint Prepare interior of door frame for decoration Prepare plaster reveals for decoration Prepare plaster structural opening reveals for decoration Prepare skirting boards for decoration Prepare wall or plaster for decoration Prepare window plaster reveals for decoration Apply paint for window board Prepare window board for decoration Apply undercoat for window board Apply primer for window board Apply primer to door Apply undercoat to door Apply gloss door Apply paint to door casing Apply primer to internal door threshold board Prepare door for primer or paint Apply undercoat to internal door threshold board Apply finish to internal door threshold board Prepare internal door threshold board for decoration Apply undercoat to door casing Apply primer to door casing Prepare door casing for decoration Prepare plaster internal door reveals for decoration Apply decoration to plaster internal door reveals Decorate ceiling plaster Prepare roof ceiling for decoration Prepare sloping ceiling for decoration Decorate sloping ceiling plaster Prepare skirting for priming/painting 1 Apply finishing to skirting to side 1 Apply primer to skirting to side 1 Prepare skirting for priming/painting 2
Plant Total Subcontractor Groundworks Contractor Subcontractor Total Internal Decoration Labour Decorator
Page 2 of 6
for excavation of trench for placing concrete for planking and strutting to remove excavated spoil from site
£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £33.50 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £3.39 £2.23 £5.62 £116.85 £58.42 £40.57 £112.49 £107.11 £18.14 £75.93 £529.52 £6.58 £6.75 £3.91 £83.74 £41.87 £13.00 £182.17 £152.03 £59.81 £39.25 £8.90 £9.12 £5.30 £3.02 £0.00 £615.46 £0.17 £0.17 £46.59 £57.38 £42.71 £251.67 £0.00 £163.50 £0.00 £561.85 £0.00 £439.40 £439.40 £199.88 £0.25 £0.00 £316.70 £516.82 £0.00 £0.00 £3.20 £7.54 £54.17 £4.50 £0.00 £0.00 £0.00 £8.02 £6.01 £6.01 £0.00 £0.00 £0.00 £8.02 £6.01 £0.00 £0.00 £0.00 £8.02 £6.01 £0.00 £0.00 £0.00 £3.20 £7.54 £8.02 £14.77 £4.50 £3.60 £3.60 £3.60 £3.60 £9.74 £9.74 £9.74 £7.00 £1.11 £9.74 £1.11 £1.11 £1.11 £7.00 £7.00 £7.00 £0.00 £0.00 £18.52 £5.05 £3.54 £13.00 £1.53 £1.53 £1.53 £1.53
£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £10.05 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £1.02 £0.67 £1.69 £35.05 £17.53 £12.17 £33.75 £32.13 £5.44 £22.78 £158.86 £1.97 £2.02 £1.17 £25.12 £12.56 £3.90 £54.65 £45.61 £17.94 £11.78 £2.67 £2.74 £1.59 £0.91 £0.00 £184.64 £0.05 £0.05 £13.98 £17.21 £12.81 £75.50 £0.00 £49.05 £0.00 £168.55 £0.00 £131.82 £131.82 £59.96 £0.07 £0.00 £95.01 £155.05 £0.00 £0.00 £0.96 £2.26 £16.25 £1.35 £0.00 £0.00 £0.00 £2.41 £1.80 £1.80 £0.00 £0.00 £0.00 £2.41 £1.80 £0.00 £0.00 £0.00 £2.41 £1.80 £0.00 £0.00 £0.00 £0.96 £2.26 £2.41 £4.43 £1.35 £1.08 £1.08 £1.08 £1.08 £2.92 £2.92 £2.92 £2.10 £0.33 £2.92 £0.33 £0.33 £0.33 £2.10 £2.10 £2.10 £0.00 £0.00 £5.56 £1.52 £1.06 £3.90 £0.46 £0.46 £0.46 £0.46
£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £43.54 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £4.41 £2.90 £7.31 £151.90 £75.95 £52.74 £146.24 £139.24 £23.59 £98.71 £688.38 £8.55 £8.77 £5.09 £108.86 £54.43 £16.90 £236.83 £197.63 £77.76 £51.03 £11.57 £11.86 £6.88 £3.92 £0.00 £800.10 £0.22 £0.22 £60.57 £74.59 £55.52 £327.17 £0.00 £212.55 £0.00 £730.40 £0.00 £571.22 £571.22 £259.84 £0.32 £0.00 £411.71 £671.87 £0.00 £0.00 £4.16 £9.80 £70.42 £5.85 £0.00 £0.00 £0.00 £10.43 £7.81 £7.81 £0.00 £0.00 £0.00 £10.43 £7.81 £0.00 £0.00 £0.00 £10.43 £7.81 £0.00 £0.00 £0.00 £4.16 £9.80 £10.43 £19.20 £5.85 £4.68 £4.68 £4.68 £4.68 £12.66 £12.66 £12.66 £9.09 £1.44 £12.66 £1.44 £1.44 £1.44 £9.09 £9.09 £9.09 £0.00 £0.00 £24.07 £6.57 £4.61 £16.90 £1.99 £1.99 £1.99 £1.99
Itemised Breakdown of Costs and Sales Price by Build Phase Itemised Breakdown of Costs and Sales Price by Build Phase Apply primer to skirting to side 2 Apply undercoat to skirting to side 2 Apply finishing to skirting to side 2 Decorate plaster to side 1 Decorate plaster to side 2 Apply undercoat to skirting to side 1 Labour Total Material
Decoration
Dulux Trade High Gloss White 5L
Gloss to interior of window Paint for door frame internally Paint for door internally Paint for skirting boards Paint for threshold board Paint for window board Paint for door casing Paint for door Paint for architrave Finishing coat to skirting board side 1 of stud wall Finishing coat to skirting board side 2 of stud wall Decoration to reveal plastering Decoration to structural opening reveal plastering Decoration to wall or plaster Window decoration to reveal plastering Decoration to internal door reveal plastering Decoration to plaster to side 2 of stud wall Decoration to plaster to side 1 of stud wall Primer for threshold board Primer for door frame internally Primer for door internally Primer for skirting boards Primer to interior of window Under Coat for skirting boards Undercoat for threshold board Undercoat for door frame internally Undercoat for door internally Undercoat to interior of window Primer for window board Undercoat for window board Undercoat for door casing Undercoat for door Primer for door casing Primer for architrave Primer for door Undercoat for architrave Undercoating to skirting board side 1 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 2 of stud wall Priming to skirting board side 2 of stud wall Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Decoration to plaster sloping ceiling Decoration to plaster roof ceiling
Magnolia Trade Matt Emulsion 10L
Dulux Trade Undercoat White 5L
Ronseal Hardfloor Gloss Varnish 2.5L
White Trade Matt Emulsion 10L Material Total Subcontractor Decorating Contractor Subcontractor Total Internal Fitting Out Subcontractor Ceramic Tiling Contractor Kitchen Fitting Contractor Specialist Contractor Subcontractor Total Joinery 1st Fix Labour Carpenter
Decorating contractor
Decorating quotation
Ceramic tiling contractor Kitchen Fitting contractor Specialist contractor
Ceramic tiling quotation Kitchen fitting quotation Specialist quotation
Joiner
Fit Loft Hatch Fix glazing Fix internal threshold board Fix window Fix internal window board Fix door casing Fix insulation to sloping ceilings (layer 1) Fix insulation to sloping ceilings (layer 2) Fix sole plate Fix head runner Fix horizontal rails (noggings) Fix studding Construct Tank Stand Fix door frame Form Access way
Joiner + Mate
Labour Total Material
Sundry Labour
Not required
Carcasing Timber
Dry Graded C16 Regularised Treated 47 x 100mm
Insulation
Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Manthorpe Loft Door Access GL25003 Frame Fixings 8 x 100mm
Roofing Sundries Screws and Fixings
Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm
Vertical studding Horizontal rails (noggings) Head runner Sole plate Insulation to rafters (layer 2) Insulation to rafters (layer 1) Loft Hatch Door frame fixings to sides Window fixings to sides Fixings to threshold board Door frame fixings to top and bottom Window fixings to top and bottom Fixings to window board Door casing fixings to sides Door casing fixings Nailing allowance to studding Internal threshold board Internal window board Loft Access Way Sealed units Tank Stand Tank Stand and Access Way Door casing
Joinery Contractor
Joinery quotation
Joiner
Fix door furniture Hang door Fix internal door threshold board Hang door Fix skirting boards Fix architrave Fix skirting board to side 1 Fix skirting board to side 2 Fix door furniture Fix glazing Fit Weather Bar
Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)
Nails Cut Clasp 75mm x 0.5kg
Sheet material Sundry Material
Joinery 2nd Fix
Timber Mouldings Material Total Subcontractor Joinery Contractor Subcontractor Total Labour Carpenter
Round Bright Nails 100 x 4.5mm x 25kg Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Not required
Joiner + Mate Joiners Mate
Labour Total Material
Landscaping Plastering
Sundry Labour
Not required
Door Furniture Screws and Fixings
Sheet material Sundry Material
Hinges Butt Pack 2 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Hardwood Ply WBP 2440 x 1200 x 12mm Not required
Timber Mouldings
Skirting Torus/Ogee 25 x 125mm
Timber Various Doors (Bi-Fold)
Architrave Torus Standard 25 x 75mm Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue
Hinges Fixings to internal door threshold board Fixings to skirtings Fixings to architrave Internal door threshold board Beading Door Door furniture Hinges Sealed units Weather bar Window blind Necked barrel bolt Rebate set Skirting boards Skirting board side 2 of stud wall Skirting board side 1 of stud wall Architrave Door Door
Carpentry quotation
Carpentry quotation
Landscape contractor
Landscape quotation
Material Total Subcontractor Carpenter Contractor Subcontractor Total Subcontractor Landscape Contractor Subcontractor Total Labour Plasterer
2 Plasterers and 1 Plasterers Mate
Apply finish to structural opening reveal plaster Page 3 of 6
£1.53 £0.46 £1.53 £0.46 £1.53 £0.46 £9.91 £2.97 £9.91 £2.97 £1.53 £0.46 £313.50 £94.05 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2.01 £0.60 £1.08 £0.32 £1.03 £0.31 £0.88 £0.26 £4.89 £1.47 £1.05 £0.32 £0.38 £0.12 £0.38 £0.12 £0.66 £0.20 £1.54 £0.46 £11.10 £3.33 £0.92 £0.28 £0.00 £0.00 £2.03 £0.61 £2.03 £0.61 £1.02 £0.31 £0.00 £0.00 £0.00 £0.00 £1.92 £0.57 £0.00 £0.00 £1.92 £0.57 £1.02 £0.31 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.98 £0.30 £0.98 £0.30 £1.67 £0.50 £4.65 £1.40 £0.84 £0.25 £1.00 £0.30 £4.65 £1.40 £1.00 £0.30 £0.37 £0.11 £0.37 £0.11 £0.37 £0.11 £0.37 £0.11 £0.40 £0.12 £0.20 £0.06 £0.40 £0.12 £2.90 £0.87 £4.14 £1.24 £61.16 £18.35 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £50.00 £15.00 £75.00 £22.50 £89.38 £26.81 £112.50 £33.75 £53.63 £16.09 £18.75 £5.63 £42.46 £12.74 £42.46 £12.74 £6.81 £2.04 £6.81 £2.04 £51.06 £15.32 £44.53 £13.36 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £593.37 £178.01 £58.20 £17.46 £17.80 £5.34 £8.90 £2.67 £8.90 £2.67 £59.45 £17.84 £107.86 £32.36 £49.15 £14.74 £0.60 £0.18 £1.59 £0.48 £1.49 £0.45 £1.42 £0.43 £2.27 £0.68 £0.85 £0.26 £0.57 £0.17 £0.19 £0.06 £5.37 £1.61 £16.49 £4.95 £23.06 £6.92 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £31.11 £9.33 £395.26 £118.58 £0.00 £0.00 £0.00 £0.00 £37.50 £11.25 £50.00 £15.00 £16.50 £4.95 £400.00 £120.00 £66.84 £20.05 £26.24 £7.87 £12.76 £3.83 £12.76 £3.83 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £622.61 £186.78 £10.90 £3.27 £0.28 £0.09 £7.58 £2.27 £0.58 £0.17 £3.04 £0.91 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £47.91 £14.37 £9.15 £2.74 £9.15 £2.74 £17.89 £5.37 £1,769.77 £530.93 £1,731.66 £519.50 £3,607.92 £1,082.38 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £55.66 £16.70
£1.99 £1.99 £1.99 £12.88 £12.88 £1.99 £407.55 £0.00 £0.00 £0.00 £2.62 £1.40 £1.34 £1.14 £6.36 £1.37 £0.50 £0.50 £0.85 £2.01 £14.42 £1.20 £0.00 £2.64 £2.64 £1.33 £0.00 £0.00 £2.49 £0.00 £2.49 £1.33 £0.00 £0.00 £0.00 £1.28 £1.28 £2.17 £6.05 £1.09 £1.30 £6.05 £1.30 £0.48 £0.48 £0.48 £0.48 £0.52 £0.26 £0.52 £3.78 £5.38 £79.51 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £65.00 £97.50 £116.19 £146.25 £69.71 £24.38 £55.20 £55.20 £8.85 £8.85 £66.37 £57.89 £0.00 £0.00 £0.00 £771.39 £75.66 £23.14 £11.57 £11.57 £77.29 £140.22 £63.89 £0.78 £2.07 £1.94 £1.84 £2.95 £1.11 £0.74 £0.25 £6.98 £21.44 £29.98 £0.00 £0.00 £0.00 £0.00 £40.44 £513.84 £0.00 £0.00 £48.75 £65.00 £21.45 £520.00 £86.90 £34.11 £16.59 £16.59 £0.00 £0.00 £0.00 £809.39 £14.17 £0.37 £9.85 £0.76 £3.96 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £62.28 £11.89 £11.89 £23.26 £2,300.70 £2,251.16 £4,690.29 £0.00 £0.00 £0.00 £0.00 £72.36
Itemised Breakdown of Costs and Sales Price by Build Phase Itemised Breakdown of Costs and Sales Price by Build Phase
Labour Total Material
Apply finish to wall plastering Apply reveal and cill finish to plaster Apply window reveal and cill finish to plaster Fix reveal and cill plastering Fix structural opening reveal plaster Fix window reveal and cill plastering Fix/apply plastering to walls Apply finish to internal door reveal plaster Fix internal door reveal plastering Apply finish to ceiling plaster to roofs Apply finish to ceiling plaster to sloping ceiling Fix plasterboard to roof ceilings Fix plasterboard to sloping ceilings Apply finish to plaster to side 1 Fix plasterboard to side 2 Apply finish to plaster to side 2 Fix plasterboard to side 1 Fix insulation Fix insulation to ceiling (layer 2) Fix insulation to ceiling (layer 1)
Insulation Installer
Plasterers Mate Insulation Specialist
Insulation
ISOVER Spacesaver Ready-Cut .......... 3x 386 x 6.03m [ 6.98m2] 150mm
Metalwork
ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm Pvc 4mm Angle Corner Bead 2500mm
Plastering
Dri-Wall Adhesive 25kg
Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge
Scrim Tape 50mm x 90m
Thistle Board Finish Plaster 25kg
Gyproc Drywall Timber Screws 41mm (1000 Box)
Plumb 2nd Fix
Material Total Subcontractor Plastering Contractor Subcontractor Total Subcontractor Plumbing Contractor Subcontractor Total Subcontractor Plumbing Contractor
Roof Structure
Subcontractor Total Labour Carpenter
Plumb 1st Fix
Plastering contractor
Plastering quotation
Budget price for plumbing and heating
Budget for Plumbing and Heating
Plumbing contractor
Plumbing 1st fix quotation Plumbing 2nd fix quotation
Joiner
Fix glazing Fix wallplate straps Fix eaves soffitts (side 1) Fix gable straps at joist level Fix gable soffits (side1 ) Fix soffit carriers Fix eaves ventilator Prepare bargeboard and fascia for painting Prime bargeboard and fascia Prime soffits Fix valley undercloak strips Fix gutter Fix noggings between roof joists Fix gable straps at verge level Fix noggings between rafters Fix hip corner ties Fix wall plate Fix tilting fillet support board Fix tilting fillets Fix gable ladder noggings Fix down Pipe Fix window Trim opening around roof light Fix eaves fascia Fix bargeboard Fix sarking Fix General roof rafters Fix General roof roof joists Fix Lean to roof internal wall plate Fix hip ridge board Fix Lean to roof apex wall plate Fix valley boards Fix valley lay boards Fix apex roof ridge board Fix General roof gable ladder rafters Fix longitudinal bracing Fix General roof binders Fix General roof purlins
Joiner + Mate
Labour Total Material
Carcasing Timber
Insulation to ceiling (layer 2) Insulation to ceiling (layer 1) Insulation to stud wall Corner Bead Corner Bead to structural opening reveal Window reveal corner bead Corner Bead to internal door reveal Reveal and cill plastering fixing system / basecoat Reveal plastering fixing system / basecoat to opening Wall plastering fixing system / basecoat Window reveal & cill plaster fixing system / base coat Reveal plastering fixing system / basecoat Plasterboard fixings for sloping ceilings Plastering to inner blockwall Reveal and cill plaster finish Reveal and cill plaster finish to window Reveal plaster finish to structural opening Reveal plaster finish Plasterboard to roof ceilings Plasterboard to sloping ceilings Plasterboard to side 2 of stud wall Plasterboard to side 1 of stud wall Reveal and cill plaster joint treatment Reveal plaster joint treatment structural opening Wall plastering joint treatment Window reveal and cill plaster joint treatment Reveal plaster joint treatment Plasterboard joint treatment for roof ceilings Plasterboard joint treatment for sloping ceilings Plaster joint treatment to side 2 of stud wall Plaster joint treatment to side 1 of stud wall Plaster finish to walls Reveal and cill finish to plaster Reveal finish to plaster structural opening Window reveal and cill finish to plaster Reveal finish to plaster Finish to plasterboard for roof ceilings Finish to plasterboard for sloping ceilings Finish to plaster to side 1 of stud wall Finish to plaster to side 2 of stud wall Plasterboard fixings for roof ceilings Plaster fixings to side 2 of stud wall Plaster fixings to side 1 of stud wall
Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 150mm
Hip corner ties General roof rafters General roof joists Lean to roof internal wall plate Lean to roof apex wall plate General roof gable Ladder Rafters Hip ridge rafter Soffit carriers Tile undercloak valley strip Valley lay boards Valley boards Noggings between roof joists Gable ladder noggings Noggings between rafters Apex roof ridge Wall plate Tilting fillets Longitudinal bracing General roof binders General roof purlins Double rafters (trimmers) Top and bottom trimmers Primer for soffits Primer for bargeboard and fascia Wallplate straps Gable straps at joist level Gable straps at verge level Eaves ventilator
Dry Graded C16 Regularised Treated 47 x 200mm Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm
Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Treated Firrings 2EX 47 x 75mm Sawn Carcassing Treated 25 x 100mm Dry Graded C16 Regularised Treated 47 x 175mm Dry Graded C16 Regularised Treated 75 x 225mm Sawn Dry Graded C16 Treated 47 x 150mm Decoration
Dulux Trade Undercoat White 5L
Metalwork
Simpson Strap 30 x 5 x 1200 @ 150mm
Roofing Sundries
Simpson Strap 30 x 5 x 1600 @ 150mm Manthorpe Soffit Vent 2440 x 10 mm White G800WH Page 4 of 6
£320.07 £23.65 £33.23 £23.65 £55.66 £33.23 £266.73 £0.00 £0.00 £136.78 £96.00 £63.83 £44.80 £58.54 £34.15 £58.54 £34.15 £11.26 £0.00 £0.00 £1,349.92 £0.00 £0.00 £38.84 £17.19 £35.08 £21.10 £0.00 £1.82 £4.28 £30.80 £2.56 £0.00 £3.12 £69.90 £4.13 £5.80 £9.72 £0.00 £23.90 £16.77 £12.78 £12.78 £0.23 £0.55 £3.97 £0.33 £0.00 £1.36 £0.95 £0.73 £0.73 £17.79 £1.05 £2.47 £1.48 £0.00 £6.08 £4.27 £3.25 £3.25 £2.12 £1.13 £1.13 £363.46 £0.00 £0.00 £800.00 £800.00 £0.00 £0.00 £0.00 £0.00 £4.13 £1.48 £12.38 £4.44 £2.75 £0.00 £0.00 £0.00 £0.00 £2.99 £9.87 £44.84 £12.38 £45.43 £0.00 £4.94 £0.00 £0.00 £11.09 £21.45 £240.00 £160.00 £7.90 £23.66 £0.00 £161.98 £99.67 £0.00 £0.00 £0.00 £25.54 £12.77 £14.67 £58.88 £0.00 £0.00 £0.00 £983.22 £0.00 £106.52 £131.10 £0.00 £0.00 £38.72 £0.00 £0.54 £7.80 £27.14 £54.29 £13.55 £3.35 £13.73 £9.25 £9.13 £0.00 £0.00 £0.00 £0.00 £57.84 £10.41 £0.00 £0.00 £6.74 £20.22 £32.93 £0.00
£96.02 £7.09 £9.97 £7.09 £16.70 £9.97 £80.02 £0.00 £0.00 £41.03 £28.80 £19.15 £13.44 £17.56 £10.25 £17.56 £10.25 £3.38 £0.00 £0.00 £404.97 £0.00 £0.00 £11.65 £5.16 £10.52 £6.33 £0.00 £0.55 £1.29 £9.24 £0.77 £0.00 £0.94 £20.97 £1.24 £1.74 £2.92 £0.00 £7.17 £5.03 £3.84 £3.84 £0.07 £0.17 £1.19 £0.10 £0.00 £0.41 £0.29 £0.22 £0.22 £5.34 £0.32 £0.74 £0.44 £0.00 £1.82 £1.28 £0.98 £0.98 £0.64 £0.34 £0.34 £109.04 £0.00 £0.00 £240.00 £240.00 £0.00 £0.00 £0.00 £0.00 £1.24 £0.44 £3.71 £1.33 £0.83 £0.00 £0.00 £0.00 £0.00 £0.90 £2.96 £13.45 £3.71 £13.63 £0.00 £1.48 £0.00 £0.00 £3.33 £6.44 £72.00 £48.00 £2.37 £7.10 £0.00 £48.59 £29.90 £0.00 £0.00 £0.00 £7.66 £3.83 £4.40 £17.67 £0.00 £0.00 £0.00 £294.97 £0.00 £31.96 £39.33 £0.00 £0.00 £11.62 £0.00 £0.16 £2.34 £8.14 £16.29 £4.07 £1.01 £4.12 £2.77 £2.74 £0.00 £0.00 £0.00 £0.00 £17.35 £3.12 £0.00 £0.00 £2.02 £6.07 £9.88 £0.00
£416.09 £30.74 £43.19 £30.74 £72.36 £43.19 £346.74 £0.00 £0.00 £177.81 £124.80 £82.98 £58.24 £76.11 £44.40 £76.11 £44.40 £14.64 £0.00 £0.00 £1,754.89 £0.00 £0.00 £50.50 £22.35 £45.61 £27.42 £0.00 £2.37 £5.57 £40.04 £3.33 £0.00 £4.06 £90.87 £5.37 £7.55 £12.64 £0.00 £31.06 £21.80 £16.62 £16.62 £0.31 £0.72 £5.16 £0.43 £0.00 £1.76 £1.24 £0.94 £0.94 £23.12 £1.37 £3.22 £1.92 £0.00 £7.90 £5.55 £4.23 £4.23 £2.75 £1.47 £1.47 £472.50 £0.00 £0.00 £1,040.00 £1,040.00 £0.00 £0.00 £0.00 £0.00 £5.36 £1.93 £16.09 £5.77 £3.58 £0.00 £0.00 £0.00 £0.00 £3.89 £12.83 £58.29 £16.09 £59.06 £0.00 £6.42 £0.00 £0.00 £14.41 £27.89 £312.00 £208.00 £10.27 £30.75 £0.00 £210.57 £129.58 £0.00 £0.00 £0.00 £33.20 £16.60 £19.07 £76.55 £0.00 £0.00 £0.00 £1,278.19 £0.00 £138.48 £170.42 £0.00 £0.00 £50.34 £0.00 £0.70 £10.14 £35.29 £70.57 £17.62 £4.36 £17.86 £12.02 £11.87 £0.00 £0.00 £0.00 £0.00 £75.19 £13.53 £0.00 £0.00 £8.76 £26.29 £42.81 £0.00
Itemised Breakdown of Costs and Sales Price by Build Phase Itemised Breakdown of Costs and Sales Price by Build Phase Screws and Fixings
Sheet material Sundry Material
Round Bright Nails 100 x 4.5mm x 25kg Rawlbolt Plated Loose M12 60L
Roof structure fixings (allowance) Lean to roof internal wall plate fixings Lean to roof apex wall plate fixings Eaves ventilator fixings Nails for sarking Tilting fillet support board Sarking Pre formed reveal liner Sealed units Vapour barrier Bargeboard fixings Soffit fixings Bargeboard Eaves fascia Gable soffits (side 1) Eaves soffitts (side 1) Window Vapour barrier collar Gutter clips Gutter unions Gutter Swan necks Gutter Angles Down pipe clips Down pipe unions Stop ends Down pipe Gutter outlet
Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) Nails 60 x 2.65mm Galvanised Clout 25kg Soffit Strip Non Asbestos 4 X 2440 X 150mm BBA OSB 2400 x 1200 x 18mm Not required
Swish Trimtop Nail 40mm White (250 Pack) C081 Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Windows and Door frames Rainwater Goods
Roof Tiling
Material Total Labour
Roof Tiler
Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MKO6 Osma Half Round Gutter Support Bracket Osma Half Round Gutter Union Bracket Osma Half Round Gutter Black 4m Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Connector Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Osma Half Round Running Outlet Roof tiler
Fix hip irons Fix verge tiles Fix additional tile and halfs for valleys, hips and abbutments Fix proprietary ridge fixing system Fix proprietary gable fixing system Fix tile undercloak 1 Cut roof tiles around roof light Fix flashings around roof light Fix gable abutment (On roof) Form valley incl. tiles, pointing and lining Fix hip ridge tile Fix Lean to roof ridge tile or flashing Fix proprietary hip ridge fixing system Fix ridge tile Fix tiles, felt and lathe. Fix eaves tiles Fix top tiles
Roof tiler + mate
Labour Total Material
Sundry Labour
3 Roof tilers + mate Not required
Aggregate
Building Sand Bulk Bag
Carcasing Timber Concrete Products
Treated Batten 25 x 38mm Blue Circle Mastercrete (Plastic) 25kg
Plumbing
Lead Flashing Code 4 300 x 3000mm
Roof Tiles
Roofing Sundries
Screws and Fixings Sheet material Sundry Material
Windows and Door frames Screws & Fixings
Material Total Plant Light plant Plant Total Subcontractor Roof Tiling Contractor Subcontractor Total Structural Openings Labour Bricklayer
Lead Flashing Code 4 450 x 3000mm Marley Modern Roofing Tile Smooth Brown MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown MA20620 Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m PVC Dry Ridge Vent System Manthorpe Cavity Tray Horizontal 900mm PVC Dry Verge System Scrolled Hip Iron Nails 50 x 2.65mm Galvanised Clout 25kg Soffit Strip Non Asbestos 4 X 2440 X 150mm Not required
Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter 65MM ROUND GALV 1KG
Electric Conveyor Tile Hoist 8m
Powered Roof Tile Hoist
Roof tiling contractor
Roof Tiling quotation
2 Bricklayers and Mate Bricklayer
Remove spoil from structural opening Fix lintels Form opening Fix lintels Form opening
Bricklayers Labourer Labour Total Material
Material Total Plant
Bricks Carcasing Timber Lintels Roof Tiles Sundry Material Builders Metalwork
Engineering Brick Blue Solid Class A 65mm Sawn Treated 47 x 50mm Supreme Concrete Padstone 440 x 215 x 140mm Natural Roofing Slate 400 x 250mm Not required ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142
Bricks to support steelwork Noggings to steelwork Padstones to support steelwork Slates to pack steelwork Lintel Number 2 Lintel Number 1 Lintel Number 2
Light plant
Acrow Props 1, 2 & 3 Shovel Strongboy Masonry Support Wheelbarrow Disc Cutter 12" Petrol Skip 7m3 inc. Land Fill Tax Not required
Plant Plant Plant Plant Plant Plant Plant Plant
Skip Permit Fee Bay Suspension Fee Daily Parking Fee Congestion Charge
Skip Permit for project Skip Parking Bay Suspension Daily Parking Fee Daily Congestion Charge
Insurance
Insurance
Electrical Contractor
Electrical 2nd fix quotation
Scaffolding contractor
Scaffold budget Additional weeks hire charge
Sundry Costs
Allowance for sundry costs
Groundworker and Labourer
Tamp finish to concrete slab Float finish to concrete slab Lay DPM to slab Lay insulation to underside of slab Fix perimeter insulation Place and compact sub-base to slab Fix bottom reinforcement Fix top reinforcement Place and compact concrete slab Lay sand blinding
Building Sand Bulk Bag MOT Type 1 Bulk Bag R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Polythene DPM Blue 4 x 25m x 300mu Reinforced Steel Mesh 4.8 x 2.4m B785
Sand blinding to slab Sub-base to concrete slab Concrete in slab DPM to concrete slab Reinforcement to top of slab Reinforcement to underside of slab
Power Tool Spoil removal Sundry Plant
Commencement
Electrician 2nd Fix Erect Scaffold
Plant Total Plant
Sundry Plant
Plant Total Sundry Insurance Sundry Total Subcontractor Electrical Contractor Subcontractor Total Subcontractor Scaffolding Contractor
Subcontractor Total Sundry Sundry Item Sundry Total Oversite and slabbingLabour Groundworker
Labour Total Material
Sand pointing/bedding to valley Sand pointing/bedding to hip ridge Sand pointing/bedding to ridge Sand pointing/bedding to verge Lathe Cement in pointing/bedding to hip ridge Cement in pointing/bedding to valley Cement pointing/bedding to verge Cement in pointing/bedding to ridge Gable abutment (On roof) Lean to roof ridge tile or flashing Valley Lining (Tile, Lead or preformed) Tiles Ridge tile Hip ridge tile Additional tile and halfs for valleys, hips and abbutments Roofing felt Proprietary ridge fixing system Proprietary hip ridge fixing system Lean to roof cavity tray Proprietary gable fixing system Hip Irons Proprietary hip ridge fixings Tile undercloak 1 Top tiles Verge tiles Eaves tiles Flashing kit for roof window Underfelt collar Lathe nails Tile Nails Proprietary gable fixings Proprietary ridge fixings
Aggregate Concrete Foundation
Page 5 of 6
for propping structural opening for forming structural opening for forming structural opening for removing spoil from structural opening for forming structural opening to remove spoil from site for forming opening (1) for forming opening (2)
£4.69 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £4.26 £4.54 £13.89 £4.64 £14.19 £4.74 £461.43 £51.06 £4.52 £0.00 £8.59 £16.00 £6.58 £15.67 £0.00 £11.40 £26.53 £14.08 £1,210.06 £0.00 £5.32 £0.00 £0.00 £0.00 £6.39 £186.00 £124.00 £0.00 £49.48 £0.00 £0.00 £0.00 £13.64 £199.53 £0.00 £0.00 £584.36 £3.00 £0.00 £1.38 £2.22 £34.06 £0.00 £4.07 £3.02 £1.87 £0.00 £0.00 £226.64 £234.34 £82.18 £0.00 £0.00 £35.92 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £7.11 £0.00 £0.00 £0.00 £103.20 £71.49 £3.97 £1.60 £0.00 £0.00 £816.07 £0.00 £0.00 £0.00 £0.00 £215.07 £385.00 £490.00 £165.00 £210.00 £1,465.07 £34.06 £7.11 £88.92 £17.93 £0.00 £453.34 £287.15 £888.52 £96.00 £18.00 £160.00 £15.00 £60.00 £262.24 £0.00 £0.00 £611.24 £120.00 £0.00 £0.00 £0.00 £120.00 £100.00 £100.00 £300.00 £300.00 £390.00 £0.00 £390.00 £50.00 £50.00 £0.00 £74.29 £13.93 £23.22 £61.35 £62.68 £0.00 £0.00 £60.36 £32.50 £328.33 £48.03 £326.06 £215.54 £0.59 £0.00 £0.00
£1.41 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £1.28 £1.36 £4.17 £1.39 £4.26 £1.42 £138.43 £15.32 £1.35 £0.00 £2.58 £4.80 £1.97 £4.70 £0.00 £3.42 £7.96 £4.22 £363.02 £0.00 £1.60 £0.00 £0.00 £0.00 £1.92 £55.80 £37.20 £0.00 £14.85 £0.00 £0.00 £0.00 £4.09 £59.86 £0.00 £0.00 £175.31 £0.90 £0.00 £0.41 £0.67 £10.22 £0.00 £1.22 £0.91 £0.56 £0.00 £0.00 £67.99 £70.30 £24.66 £0.00 £0.00 £10.78 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2.13 £0.00 £0.00 £0.00 £30.96 £21.45 £1.19 £0.48 £0.00 £0.00 £244.82 £0.00 £0.00 £0.00 £0.00 £64.52 £115.50 £147.00 £49.50 £63.00 £439.52 £10.22 £2.13 £26.68 £5.38 £0.00 £136.00 £86.15 £266.56 £28.80 £5.40 £48.00 £4.50 £18.00 £78.67 £0.00 £0.00 £183.37 £36.00 £0.00 £0.00 £0.00 £36.00 £30.00 £30.00 £90.00 £90.00 £117.00 £0.00 £117.00 £15.00 £15.00 £0.00 £22.29 £4.18 £6.96 £18.40 £18.80 £0.00 £0.00 £18.11 £9.75 £98.50 £14.41 £97.82 £64.66 £0.18 £0.00 £0.00
£6.10 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £5.53 £5.90 £18.06 £6.03 £18.45 £6.16 £599.86 £66.38 £5.87 £0.00 £11.16 £20.79 £8.55 £20.38 £0.00 £14.81 £34.49 £18.31 £1,573.08 £0.00 £6.92 £0.00 £0.00 £0.00 £8.30 £241.80 £161.20 £0.00 £64.33 £0.00 £0.00 £0.00 £17.73 £259.39 £0.00 £0.00 £759.67 £3.90 £0.00 £1.79 £2.89 £44.28 £0.00 £5.29 £3.92 £2.43 £0.00 £0.00 £294.63 £304.64 £106.84 £0.00 £0.00 £46.70 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £9.24 £0.00 £0.00 £0.00 £134.16 £92.93 £5.16 £2.08 £0.00 £0.00 £1,060.89 £0.00 £0.00 £0.00 £0.00 £279.59 £500.50 £637.00 £214.50 £273.00 £1,904.59 £44.27 £9.24 £115.60 £23.31 £0.00 £589.35 £373.30 £1,155.07 £124.80 £23.40 £208.00 £19.50 £78.00 £340.91 £0.00 £0.00 £794.61 £156.00 £0.00 £0.00 £0.00 £156.00 £130.00 £130.00 £390.00 £390.00 £507.00 £0.00 £507.00 £65.00 £65.00 £0.00 £96.58 £18.11 £30.18 £79.75 £81.49 £0.00 £0.00 £78.47 £42.25 £426.82 £62.44 £423.88 £280.20 £0.77 £0.00 £0.00
Itemised Breakdown of Costs and Sales Price by Build Phase Itemised Breakdown of Costs and Sales Price by Build Phase
Material Total Plant
Post Contract Site set up
Plant Total Plant Plant Total Labour Labour Total Material
Insulation
Jabfloor 2400 x 1200 x 100mm Jabfloor 2400 x 1200 x 25mm
Insulation to underside of slab Perimeter insulation
Excavators Light plant
Sundry Plant
Mini Digger & Driver (8hr. day) Shovel Wheelbarrow Plate Compactor Vibrating Poker Power Float 36" Bolt Croppers Delivery (10 to 15 Miles)
Excavator for preparation of slab Shovel for slab construction Wheel barrow for slab construction Plate compactor for preparation of slab Concrete vibrator for slab construction Power float for slab construction Bolt croppers for slab construction Plant delivery and collection
Light plant
Rubble sacks (pack of 30)
Rubble Sacks
Sundry Labour
General Labourer
Set up Site Compound
Aggregate Decoration Tools
MOT Type 1 Bulk Bag Made Up Broom Bassine 24" Gloves Super Rigger Pair Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Stanley Powerwinder Tape 30m Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Stanley Closed Case Fibreglass Tape 30m/100ft STA034262 Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hose Tap Connector + Screw Clamp 61765
Site Compound Base Basic Toolkit Basic Toolkit Wheelbarrow Basic Toolkit Tape Measure Basic Toolkit Basic Toolkit Basic Toolkit Hose Pipe Dustbin Hose Pipe
JCB 3CX Excavator & Driver (8hr. day) Tarpaulins 18' x 12' Mixer 4/3 Petrol or Electric Bowser 250 gall Fuel or Water (Road Tow) Generator 1.5 & 2kva, 110V, Petrol Rubbish Chute Hopper Rubbish Chute Fixing Frame Rubbish Chute 1.2m section Conveyor Trestle Conveyor Hopper Large Conveyor 3m section Site Cabin Portable Toilet Fencing - Site Security per Metre Skip Ramp Steps 4' 6" to 6' 0" Ladder to 20' Double (Class 1 industrial) Large Van Medium Van Small Van
Clear Site Compound Tarpaulins Mixer Water Bowser Generator Rubbish Chute Hopper Rubbish Chute Fixing Frame Rubbish Chute section Conveyor Trestle Conveyorl Hopper Spoil Conveyor Site Cabin Site Toilet Security Fencing (30M) Skip Ramp Steps Ladder Travel Costs Travel Costs Travel Costs
Sundry Costs
Traffic Regulation Health and Safety Costs Security
Equipment
Material Total Plant
Excavators Light plant
Spoil removal
Site Accomodation
Access Equipment
Transport
Plant Total Sundry
Sundry Item
Sundry Total Grand Total
Page 6 of 6
£157.30 £47.19 £10.53 £3.16 £758.04 £227.41 £75.00 £22.50 £1.20 £0.36 £2.00 £0.60 £14.00 £4.20 £0.00 £0.00 £24.00 £7.20 £0.00 £0.00 £120.00 £36.00 £236.20 £70.86 £83.30 £24.99 £83.30 £24.99 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £9.60 £2.88 £42.79 £12.84 £45.69 £13.71 £10.81 £3.24 £26.31 £7.89 £12.72 £3.82 £26.75 £8.02 £0.00 £0.00 £37.76 £11.33 £19.15 £5.74 £4.48 £1.34 £236.05 £70.81 £0.00 £0.00 £104.00 £31.20 £128.00 £38.40 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £150.00 £45.00 £120.00 £36.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £502.00 £150.60 £0.00 £0.00 £200.00 £60.00 £0.00 £0.00 £200.00 £60.00 £32,257.44 £9,677.23
£204.49 £13.69 £985.46 £97.50 £1.56 £2.60 £18.20 £0.00 £31.20 £0.00 £156.00 £307.06 £108.29 £108.29 £0.00 £0.00 £0.00 £12.48 £55.62 £59.39 £14.06 £34.20 £16.53 £34.77 £0.00 £49.09 £24.89 £5.83 £306.86 £0.00 £135.20 £166.40 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £195.00 £156.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £652.60 £0.00 £260.00 £0.00 £260.00 £41,934.67
Labour Used Labour Used Build Phase Foundations Foundations Total Footings Footings Total Oversite and slabbing Oversite and slabbing Total Drains Drains Total Brickwork Shell
Brickwork Shell Total Roof Structure Roof Structure Total Roof Tiling
Roof Tiling Total Structural Openings
Structural Openings Total Joinery 1st Fix
Joinery 1st Fix Total Plastering Plastering Total Joinery 2nd Fix
Joinery 2nd Fix Total External Decoration External Decoration Total Internal Decoration Internal Decoration Total Completion Completion Total
Description Groundworker Groundworker and Labourer 2 Bricklayers and Mate Groundworker Groundworker and Labourer Groundworker Groundworker and Labourer 2 Bricklayers and Mate Bricklayer Not required Joiner Joiner + Mate Not required Roof tiler Roof tiler + mate 3 Roof tilers + mate 2 Bricklayers and Mate Bricklayer Bricklayers Labourer Joiner Joiner + Mate Not required 2 Plasterers and 1 Plasterers Mate Plasterers Mate Joiner Joiner + Mate Joiners Mate Not required Joiner Decorator Joiner Not required
Purch Cost (£) Purchase Units Quantity required Total Costs £25.00 Hours 15.93 £398.35 £40.00 Hours 4.09 £163.50 20.02 £561.85 £70.00 Hours 6.48 £453.59 £25.00 Hours 3.04 £75.93 9.52 £529.52 £40.00 Hours 8.21 £328.33 8.21 £328.33 £25.00 Hours 28.00 £700.00 £40.00 Hours 3.67 £146.61 31.67 £846.61 £70.00 Hours 25.56 £1,789.25 £35.00 Hours 6.60 £231.00 £0.00 Unit 17.43 £0.00 49.59 £2,020.25 £25.00 Hours 7.13 £178.15 £40.00 Hours 20.13 £805.07 27.25 £983.22 £0.00 Unit 0.44 £0.00 £18.00 Hours 0.65 £11.71 £31.00 Hours 12.04 £373.13 £67.00 Hours 2.98 £199.53 16.10 £584.36 £70.00 Hours 3.07 £215.07 £35.00 Hours 25.00 £875.00 £15.00 Hours 25.00 £375.00 53.07 £1,465.07 £25.00 Hours 19.37 £484.17 £40.00 Hours 2.73 £109.20 £0.00 Unit 4.00 £0.00 26.10 £593.37 £65.00 Hours 20.59 £1,338.66 £15.00 Hours 0.75 £11.26 21.35 £1,349.92 £25.00 Hours 4.16 £104.00 £40.00 Hours 10.00 £400.00 £15.00 Hours 7.91 £118.61 £0.00 Unit 10.00 £0.00 32.07 £622.61 £25.00 Hours 1.34 £33.50 1.34 £33.50 £12.00 Hours 26.12 £313.50 26.12 £313.50 £25.00 Hours 0.50 £12.50 £0.00 Unit 2.00 £0.00 2.50 £12.50 324.91 £10,244.60
Materials Order Schedule Materials Order Schedule Order By Build Phase 30/05/2016 Foundations 31/05/2016 Footings 01/06/2016 Oversite and slabbing 06/06/2016 Drains
Description R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) To be defined R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)
13/06/2016 Brickwork Shell
WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid Not required
14/06/2016 Footings 20/06/2016 Roof Structure
Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue Engineering Brick Blue Solid Class A 65mm Not required
27/06/2016 Roof Tiling
Not required
Site set up
28/06/2016 Footings 04/07/2016 Drains
Structural Openings 05/07/2016 Footings
MOT Type 1 Bulk Bag Gloves Super Rigger Pair Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Hose Tap Connector + Screw Clamp 61765 Stanley Powerwinder Tape 30m Made Up Broom Bassine 24" Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Stanley Closed Case Fibreglass Tape 30m/100ft STA034262 Facing Bricks - Provisional (Allowance £0.80 each) THERMALITE Block Trench ............................ 440 x 215 x 300mm Hepworth Supersleve Housedrain Inlet Gully Complete SDG3/1 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 Hepworth Supersleve Universal Inspection Chamber Sealing Ring SPIC5 Hepworth Supersleve Universal Inspection Chamber Raising Piece 175mm Deep SPIC4 HEPWORTH Universal Raising Piece 700mm SPIC3/4 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 500mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Not required Blue Circle Mastercrete (Plastic) 25kg
Building Sand Bulk Bag
Solid Concrete Blocks 7N 440 x 215 x 100mm
BRICK 215X103X 65MM NATL 06/07/2016 Joinery 1st Fix
Oversite and slabbing
11/07/2016 Brickwork Shell
Drains
Not required
Building Sand Bulk Bag MOT Type 1 Bulk Bag Jabfloor 2400 x 1200 x 100mm Polythene DPM Blue 4 x 25m x 300mu Reinforced Steel Mesh 4.8 x 2.4m B785 Jabfloor 2400 x 1200 x 25mm Facing Bricks - Provisional (Allowance £0.80 each) CATNIC Cougar Timber Frame Lintel ............... 3600mm CATNIC Cougar Timber Frame Lintel ............... 3300mm I.G Cavity Tray Gable Abutment ....... GA1/10 Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg Pea Gravel 10mm Bulk Bag
CTF53600 CTF53300
MOT Type 1 Bulk Bag OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 87 degree 4D561
Roof Tiling
OsmaDrain Drainage 110 Double Socket Short Radius Bend 45 degree 4D563 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Short Radius Bend 11degree 4D568 OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Single Seal Yard Gully 110mm 4D701 OsmaDrain 160 Adaptor Clay/Cast Iron Socket 6D129 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Building Sand Handy Bag Lotrak 1800 Geotextile 4.5m x 100m Marley Modern Roofing Tile Smooth Brown
Page 1 of 4
Item Used For Mass concrete Structural concrete Cavity Fill Concrete in slab Drainage special fittings Concrete surround to manhole Concrete to manhole base Pipe protection concrete Concrete to soakaway base Soakaway regulating brickwork Cavity closure Door frame Dummy frame timber External cill External/Combination lintel Internal lintel Insulation retaining clips Insulation jointing tape Cavity closure Cavity closure Window Window Bricks for use in splash course Pre formed reveal liner Sealed units Vapour barrier Top tiles Verge tiles Eaves tiles Site Compound Base Basic Toolkit Hose Pipe Dustbin Wheelbarrow Basic Toolkit Hose Pipe Tape Measure Basic Toolkit Basic Toolkit Basic Toolkit Basic Toolkit Bricks below splash course Trench Blocks Drainage back inlet gullies Inspection chamber Manhole cover Raising piece sealing rings Small raising pieces Large raising pieces Manhole raising pieces Manhole base Manhole cover Medium depth soakaway sections Shallow depth soakaway sections Soakaway cover slab Deep soakaway sections Soakaway cover Lintel Number 2 Cement below dpc in blockwork Cement below dpc in brickwork Cement below dpc in trench blocks Sand below dpc in blockwork Sand below dpc in brickwork Sand below dpc in trench blocks Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc Coursing blocks to inner leaf below dpc Coursing blocks to outer leaf below dpc Loft Access Way Sealed units Tank Stand Tank Stand and Access Way Sand blinding to slab Sub-base to concrete slab Insulation to underside of slab DPM to concrete slab Reinforcement to top of slab Reinforcement to underside of slab Perimeter insulation Bricks above dpc less openings Omit standard bricks External/Combination lintel External/Combination lintel Gable abutment (To abutment) Feature bricks Cement for soakaway mortar Pipe bedding Pipe cover material Backfill material Pipe back fill material Drainage pipe Drainage pipe collars Collars for soil pipe drain 87.5 Drainage bends Soil pipe drains 45.00 Drainage bends 22.5 Drainage bends 11.25 Drainage bends Drainage junctions Drainage gullies Drainage pipe adaptors Drainage rodding acesses Inlet bends Sand for soakaway mortar Membrane Tiles
Order Quantity Total Costs 0.00 £0.00 4.39 £439.40 0.37 £39.25 2.27 £215.54 0.00 £0.00 0.97 £101.59 0.28 £29.12 0.00 £0.00 0.29 £30.22 87.08 £101.01 3.00 £0.00 2.00 £0.00 14.70 £0.00 5.00 £0.00 3.00 £0.00 6.00 £0.00 102.09 £0.00 0.62 £0.00 1.08 £32.92 1.08 £31.76 2.15 £364.21 1.08 £200.97 172.76 £152.03 2.00 £0.00 2.00 £0.00 2.00 £0.00 44.45 £0.00 26.88 £0.00 11.97 £0.00 0.00 £0.00 10.75 £42.79 1.08 £37.76 1.08 £19.15 1.08 £45.69 1.08 £10.81 1.08 £4.48 1.08 £26.31 1.08 £9.60 1.08 £12.72 1.08 £26.75 0.00 £0.00 74.77 £59.81 3.74 £182.17 0.00 £0.00 1.08 £298.65 1.08 £316.74 0.00 £0.00 0.00 £0.00 0.00 £0.00 6.45 £246.13 3.23 £289.67 3.23 £289.67 1.08 £320.78 0.00 £0.00 1.08 £131.57 1.08 £457.53 1.08 £124.99 4.17 £0.00 1.96 £8.90 2.01 £9.12 1.17 £5.30 0.17 £6.58 0.18 £6.75 0.10 £3.91 7.48 £83.74 3.74 £41.87 1.16 £13.00 11.61 £3.02 0.00 £0.00 24.00 £0.00 9.00 £0.00 18.00 £0.00 0.10 £0.00 1.25 £48.03 7.49 £326.06 7.87 £157.30 0.01 £0.59 0.00 £0.00 0.00 £0.00 1.30 £10.53 1746.22 £1,396.98 -47.89 -£38.31 1.08 £341.87 1.08 £228.58 0.00 £0.00 47.89 £47.89 1.08 £4.88 7.08 £282.70 7.08 £282.70 3.27 £130.74 0.00 £0.00 13.40 £293.50 2.15 £17.09 0.00 £0.00 0.00 £0.00 0.00 £0.00 0.00 £0.00 1.08 £24.06 0.00 £0.00 6.45 £205.37 0.00 £0.00 0.00 £0.00 1.08 £50.79 9.68 £185.76 3.44 £7.57 0.06 £9.14 128.06 £234.34
Materials Order Schedule Materials Order Schedule
18/07/2016 Brickwork Shell
Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Blue Circle Mastercrete (Plastic) 25kg Building Sand Bulk Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Class 4 Wall Tie 225mm (250 Box) Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) Polythene DPC 100mm x 30m Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N Polythene DPC 150mm x 30m
Joinery 2nd Fix
Roof Structure Structural Openings 25/07/2016 Roof Structure
Not required
Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Engineering Brick Blue Solid Class A 65mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 150mm
Dry Graded C16 Regularised Treated 47 x 200mm Swish Trimtop Nail 40mm White (250 Pack) C081 Treated Batten 25 x 38mm Dulux Trade Undercoat White 5L Round Bright Nails 100 x 4.5mm x 25kg Rawlbolt Plated Loose M12 60L Universal Fascia Board White 175mm x 5m Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm
Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Soffit Strip Non Asbestos 4 X 2440 X 150mm Osma Half Round Gutter Support Bracket Osma Half Round Gutter Union Bracket Osma Half Round Gutter Black 4m Simpson Strap 30 x 5 x 1200 @ 150mm Treated Firrings 2EX 47 x 75mm Multi Purpose Fascia Board White 400 x 10mm X 5m Manthorpe Soffit Vent 2440 x 10 mm White G800WH Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) BBA OSB 2400 x 1200 x 18mm Nails 60 x 2.65mm Galvanised Clout 25kg Simpson Strap 30 x 5 x 1600 @ 150mm Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Connector Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Sawn Carcassing Treated 25 x 100mm Dry Graded C16 Regularised Treated 47 x 175mm Dry Graded C16 Regularised Treated 75 x 225mm Osma Half Round Running Outlet Sawn Dry Graded C16 Treated 47 x 150mm
Roof Tiling
01/08/2016 Roof Tiling
Velux Vapour Barrier Collar BBX MKO6 MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown PVC Dry Ridge Vent System
MA20620
PVC Dry Verge System Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Blue Circle Mastercrete (Plastic) 25kg
Building Sand Bulk Bag
Treated Batten 25 x 38mm Soffit Strip Non Asbestos 4 X 2440 X 150mm 65MM ROUND GALV 1KG
Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Lead Flashing Code 4 300 x 3000mm
Structural Openings
Manthorpe Cavity Tray Horizontal 900mm Scrolled Hip Iron Nails 50 x 2.65mm Galvanised Clout 25kg Lead Flashing Code 4 450 x 3000mm Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142
Page 2 of 4
Hip ridge tile Additional tile and halfs for valleys, hips and abbutments Cement above dpc in blockwork Cement above dpc in brickwork Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Brick ties Cavity Insulation DPC to blockwork DPC to brickwork Coursing blocks above dpc Partition blocks above dpc less openings Vertical DPC Vertical DPC to sides of window Beading Door Door furniture Hinges Sealed units Weather bar Window blind Necked barrel bolt Rebate set Door Door Window Bricks to support steelwork Hip corner ties General roof rafters General roof joists Lean to roof internal wall plate Lean to roof apex wall plate General roof gable Ladder Rafters Hip ridge rafter Bargeboard fixings Soffit fixings Soffit carriers Tile undercloak valley strip Primer for soffits Primer for bargeboard and fascia Roof structure fixings (allowance) Lean to roof internal wall plate fixings Lean to roof apex wall plate fixings Bargeboard Eaves fascia Valley lay boards Valley boards Noggings between roof joists Gable ladder noggings Noggings between rafters Apex roof ridge Wall plate Tilting fillet support board Gutter clips Gutter unions Gutter Wallplate straps Gable straps at joist level Tilting fillets Gable soffits (side 1) Eaves soffitts (side 1) Eaves ventilator Eaves ventilator fixings Sarking Nails for sarking Gable straps at verge level Swan necks Gutter Angles Down pipe clips Down pipe unions Stop ends Down pipe Longitudinal bracing General roof binders General roof purlins Gutter outlet Double rafters (trimmers) Top and bottom trimmers Vapour barrier collar Ridge tile Proprietary ridge fixing system Proprietary hip ridge fixing system Proprietary gable fixing system Flashing kit for roof window Cement in pointing/bedding to hip ridge Cement in pointing/bedding to valley Cement pointing/bedding to verge Cement in pointing/bedding to ridge Sand pointing/bedding to valley Sand pointing/bedding to hip ridge Sand pointing/bedding to ridge Sand pointing/bedding to verge Lathe Tile undercloak 1 Lathe nails Tile Nails Proprietary gable fixings Proprietary ridge fixings Roofing felt Gable abutment (On roof) Lean to roof ridge tile or flashing Lean to roof cavity tray Hip Irons Proprietary hip ridge fixings Valley Lining (Tile, Lead or preformed) Underfelt collar Lintel Number 1
0.00 0.00 3.02 7.51 0.52 1.31 26.61 0.44 4.44 0.64 0.55 172.76 6.84 0.33 0.28 5.00 1.00 6.00 0.00 2.00 2.00 2.00 1.00 1.00 1.08 1.08 2.15 38.70 0.00 32.98 40.59 0.00 0.00 11.99 0.00 0.12 0.12 1.08 15.60 0.00 0.00 0.13 0.00 0.00 1.16 0.39 7.80 15.60 11.68 2.89 11.84 3.58 1.93 0.00 3.23 0.00 0.48 1.08 3.23 0.00 0.58 0.19 0.00 0.00 0.00 0.00 3.23 4.30 1.08 6.45 0.00 4.30 1.02 0.00 0.00 0.00 2.15 21.50 3.87 2.15 7.84 0.00 0.00 0.00 2.15 0.00 0.90 0.66 0.41 0.08 0.00 0.04 0.06 68.12 2.37 1.19 0.48 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 2.60 2.15 12.22
£0.00 £0.00 £13.69 £34.09 £20.13 £50.41 £298.05 £13.37 £87.67 £1.54 £1.33 £157.21 £77.94 £1.18 £1.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £1,769.77 £1,731.66 £461.43 £34.06 £0.00 £106.52 £131.10 £0.00 £0.00 £38.72 £0.00 £4.26 £4.54 £0.54 £7.80 £0.00 £0.00 £4.69 £0.00 £0.00 £13.89 £4.64 £27.14 £54.29 £13.55 £3.35 £13.73 £9.25 £9.13 £0.00 £4.52 £0.00 £8.59 £6.74 £20.22 £0.00 £14.19 £4.74 £0.00 £0.00 £0.00 £0.00 £32.93 £16.00 £6.58 £15.67 £0.00 £11.40 £26.53 £0.00 £0.00 £0.00 £14.08 £57.84 £10.41 £51.06 £82.18 £0.00 £0.00 £0.00 £103.20 £0.00 £4.07 £3.02 £1.87 £3.00 £0.00 £1.38 £2.22 £34.06 £7.11 £3.97 £1.60 £0.00 £0.00 £35.92 £0.00 £0.00 £0.00 £0.00 £0.00 £226.64 £71.49 £453.34
Materials Order Schedule Materials Order Schedule
03/08/2016 Joinery 1st Fix 08/08/2016 Plastering
Structural Openings 10/08/2016 Joinery 1st Fix
Natural Roofing Slate 400 x 250mm Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 6.03m [ 6.98m2] 150mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm Sawn Treated 47 x 50mm Supreme Concrete Padstone 440 x 215 x 140mm Dry Graded C16 Regularised Treated 47 x 100mm
Hardwood Ply WBP 2440 x 1200 x 12mm Frame Fixings 8 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)
Softwood Window Board 25 x 225mm Nails Cut Clasp 75mm x 0.5kg
15/08/2016 Plastering
Manthorpe Loft Door Access GL25003 Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Round Bright Nails 100 x 4.5mm x 25kg Dri-Wall Adhesive 25kg
Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge
Pvc 4mm Angle Corner Bead 2500mm
Scrim Tape 50mm x 90m
Thistle Board Finish Plaster 25kg
Gyproc Drywall Timber Screws 41mm (1000 Box)
22/08/2016 Joinery 2nd Fix
29/08/2016 External Decoration
Hardwood Ply WBP 2440 x 1200 x 12mm Skirting Torus/Ogee 25 x 125mm
Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Nails Cut Clasp 65mm x 0.5kg Hinges Butt Pack 2 x 100mm Panel Pins Bright 40mm x 0.5kg Architrave Torus Standard 25 x 75mm Dulux Trade High Gloss White 5L
Dulux Trade Undercoat White 5L
General Purpose Silicone White 310ml Cuprinol Yacht Varnish Clear Gloss 1L
Internal Decoration
Dulux Trade High Gloss White 5L
Magnolia Trade Matt Emulsion 10L
Page 3 of 4
Lintel Number 2 Slates to pack steelwork Door casing Insulation to ceiling (layer 2) Insulation to ceiling (layer 1) Insulation to stud wall Noggings to steelwork Padstones to support steelwork Vertical studding Horizontal rails (noggings) Head runner Sole plate Internal threshold board Door frame fixings to sides Window fixings to sides Fixings to threshold board Door frame fixings to top and bottom Window fixings to top and bottom Fixings to window board Internal window board Door casing fixings to sides Door casing fixings Loft Hatch Insulation to rafters (layer 2) Insulation to rafters (layer 1) Nailing allowance to studding Reveal and cill plastering fixing system / basecoat Reveal plastering fixing system / basecoat to opening Wall plastering fixing system / basecoat Window reveal & cill plaster fixing system / base coat Reveal plastering fixing system / basecoat Plasterboard fixings for sloping ceilings Plastering to inner blockwall Reveal and cill plaster finish Reveal and cill plaster finish to window Reveal plaster finish to structural opening Reveal plaster finish Plasterboard to roof ceilings Plasterboard to sloping ceilings Plasterboard to side 2 of stud wall Plasterboard to side 1 of stud wall Corner Bead Corner Bead to structural opening reveal Window reveal corner bead Corner Bead to internal door reveal Reveal and cill plaster joint treatment Reveal plaster joint treatment structural opening Wall plastering joint treatment Window reveal and cill plaster joint treatment Reveal plaster joint treatment Plasterboard joint treatment for roof ceilings Plasterboard joint treatment for sloping ceilings Plaster joint treatment to side 2 of stud wall Plaster joint treatment to side 1 of stud wall Plaster finish to walls Reveal and cill finish to plaster Reveal finish to plaster structural opening Window reveal and cill finish to plaster Reveal finish to plaster Finish to plasterboard for roof ceilings Finish to plasterboard for sloping ceilings Finish to plaster to side 1 of stud wall Finish to plaster to side 2 of stud wall Plasterboard fixings for roof ceilings Plaster fixings to side 2 of stud wall Plaster fixings to side 1 of stud wall Internal door threshold board Skirting boards Skirting board side 2 of stud wall Skirting board side 1 of stud wall Fixings to internal door threshold board Fixings to skirtings Hinges Fixings to architrave Architrave Gloss to exterior of window Paint for door externally Paint for door frame externally Paint for soffits Paint for bargeboard and fascia Primer for door externally Primer for door frame externally Primer to exterior of window Undercoat for door externally Undercoat for door frame externally Undercoat to exterior of window Undercoat for soffits Undercoat for bargeboard and fascia Sealant Sealant to sides and top of window Paint/varnish for external cill Primer for external cill Undercoat/varnish for external cill Gloss to interior of window Paint for door frame internally Paint for door internally Paint for skirting boards Paint for threshold board Paint for window board Paint for door casing Paint for door Paint for architrave Finishing coat to skirting board side 1 of stud wall Finishing coat to skirting board side 2 of stud wall Decoration to reveal plastering Decoration to structural opening reveal plastering Decoration to wall or plaster Window decoration to reveal plastering
7.74 12.90 5.70 0.00 0.00 0.69 6.13 4.30 27.20 8.32 4.16 4.16 0.70 1.61 4.30 0.23 0.22 0.34 0.13 4.19 0.13 0.04 1.08 3.87 3.87 0.15 0.28 0.67 4.81 0.40 0.00 0.19 14.04 0.83 1.17 1.95 0.00 4.80 3.37 2.57 2.57 6.64 13.55 8.15 0.00 0.05 0.11 0.80 0.07 0.00 0.27 0.19 0.15 0.15 3.56 0.21 0.50 0.30 0.00 1.22 0.86 0.65 0.65 0.14 0.07 0.07 0.13 21.78 4.16 4.16 0.04 1.63 3.23 0.22 11.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.03 0.03 0.03 0.16 0.03 0.01 0.01 0.04 0.10 0.70 0.06
£287.15 £17.93 £31.11 £0.00 £0.00 £38.84 £7.11 £88.92 £58.20 £17.80 £8.90 £8.90 £16.49 £0.60 £1.59 £1.49 £1.42 £2.27 £0.85 £23.06 £0.57 £0.19 £49.15 £59.45 £107.86 £5.37 £1.82 £4.28 £30.80 £2.56 £0.00 £3.12 £69.90 £4.13 £5.80 £9.72 £0.00 £23.90 £16.77 £12.78 £12.78 £17.19 £35.08 £21.10 £0.00 £0.23 £0.55 £3.97 £0.33 £0.00 £1.36 £0.95 £0.73 £0.73 £17.79 £1.05 £2.47 £1.48 £0.00 £6.08 £4.27 £3.25 £3.25 £2.12 £1.13 £1.13 £3.04 £47.91 £9.15 £9.15 £0.28 £7.58 £10.90 £0.58 £17.89 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £3.39 £2.23 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2.01 £1.08 £1.03 £0.88 £4.89 £1.05 £0.38 £0.38 £0.66 £1.54 £11.10 £0.92
Materials Order Schedule Materials Order Schedule Decoration to internal door reveal plastering Decoration to plaster to side 2 of stud wall Decoration to plaster to side 1 of stud wall Primer for threshold board Primer for door frame internally Primer for door internally Primer for skirting boards Primer to interior of window Under Coat for skirting boards Undercoat for threshold board Undercoat for door frame internally Undercoat for door internally Undercoat to interior of window Primer for window board Undercoat for window board Undercoat for door casing Undercoat for door Primer for door casing Primer for architrave Primer for door Undercoat for architrave Undercoating to skirting board side 1 of stud wall Priming to skirting board side 1 of stud wall Undercoating to skirting board side 2 of stud wall Priming to skirting board side 2 of stud wall Primer for internal door threshold board Undercoat for internal door threshold board Paint for internal door threshold board Decoration to plaster sloping ceiling Decoration to plaster roof ceiling
Dulux Trade Undercoat White 5L
Ronseal Hardfloor Gloss Varnish 2.5L
White Trade Matt Emulsion 10L Grand Total
Page 4 of 4
0.00 £0.00 0.13 £2.03 0.13 £2.03 0.03 £1.02 0.00 £0.00 0.00 £0.00 0.07 £1.92 0.00 £0.00 0.07 £1.92 0.03 £1.02 0.00 £0.00 0.00 £0.00 0.00 £0.00 0.03 £0.98 0.03 £0.98 0.06 £1.67 0.16 £4.65 0.03 £0.84 0.03 £1.00 0.16 £4.65 0.03 £1.00 0.01 £0.37 0.01 £0.37 0.01 £0.37 0.01 £0.37 0.01 £0.40 0.01 £0.20 0.01 £0.40 0.17 £2.90 0.24 £4.14 3489.49 £16,993.45
Materials Quotation Enquiry Materials Quotation Enquiry Order Quantity Type Aggregate
Blocks
Bricks
Carcasing Timber
Concrete
Concrete Products Decoration
Door Furniture Drainage
Foundation
Insulation
Lintels
Metalwork
Plastering
Description Building Sand Bulk Bag Pea Gravel 10mm Bulk Bag MOT Type 1 Bulk Bag Building Sand Handy Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Solid Concrete Blocks 7N 440 x 215 x 100mm Celcon Standard 4N Coursing Units 4N 65 x 215 x 100mm Solid Medium Density Block 440 x 215 x 100mm 3.6N THERMALITE Block Trench ............................ 440 x 215 x 300mm Engineering Brick Blue Solid Class A 65mm Facing Bricks - Provisional (Allowance £0.80 each) Facing Bricks - Provisional (Allowance £1.00 each) WIENERBERGER TERCA 73mm Clay Engineering Brick Class B Red Solid Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 150mm Dry Graded C16 Regularised Treated 47 x 200mm Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 150mm Sawn Treated 47 x 50mm Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Treated Firrings 2EX 47 x 75mm Sawn Carcassing Treated 25 x 100mm Dry Graded C16 Regularised Treated 47 x 175mm Dry Graded C16 Regularised Treated 75 x 225mm Sawn Dry Graded C16 Treated 47 x 150mm R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100) R'mix Concrete RC 30, 50mm slump 6m3 (Allowance £95) Blue Circle Mastercrete (Plastic) 25kg Dulux Trade High Gloss White 5L Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Cuprinol Yacht Varnish Clear Gloss 1L Ronseal Hardfloor Gloss Varnish 2.5L White Trade Matt Emulsion 10L Made Up Broom Bassine 24" Hinges Butt Pack 2 x 100mm Hepworth Supersleve Housedrain Inlet Gully Complete SDG3/1 OsmaDrain Drainage 110 x 3000mm Pipe Plain End 4D073 OsmaDrain Drainage 110 Double Socket Pipe Coupler 4D205 OsmaDrain Drainage 110 Double Socket Short Radius Bend 87 degree 4D561 OsmaDrain Drainage 110 Double Socket Short Radius Bend 45 degree 4D563 OsmaDrain Drainage 110 Double Socket Short Radius Bend 67 degree OsmaDrain Drainage 110 Double Socket Short Radius Bend 11degree 4D568 OsmaDrain Drainage 110 Double Socket Equal Junction 45 degree 4D213 OsmaDrain Drainage Single Seal Yard Gully 110mm 4D701 OsmaDrain 160 Adaptor Clay/Cast Iron Socket 6D129 OsmaDrain Drainage Square Rodding Eye 110mm 4D360 Hepworth Supersleve Inspection Chamber PPIC 100 x 940mm Deep HEPWORTH Square Cover C 600 x 600 x 45 .......................... IDC7 Hepworth Supersleve Universal Inspection Chamber Sealing Ring SPIC5 Hepworth Supersleve Universal Inspection Chamber Raising Piece 175mm Deep SPIC4 HEPWORTH Universal Raising Piece 700mm SPIC3/4 OsmaDrain Drainage 110 Single Socket Short Radius Bend 11 degree 4D168 Hepworth Supersleve Universal Inspection Chamber Raising Piece SDC4 Hepworth Supersleve Universal Inspection Chamber Base Unit SDC5 Hepworth Supersleve Universal Inspection Chamber Polymer Cover & Frame SDC3 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 750mm FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 500mm Hepworth Cover Slab 1050mm 600 x 600mm Eccentric Kitemarked KSC1056060 FP McCann P/C M/H Soakaway Unit - Dbl Step Irons 1050mm Dia x 1000mm Rapide Slide Out Manhole Cover & Frame 600 x 600 x 40mm B125 H042 Polythene DPC 100mm x 30m Polythene DPC 150mm x 30m Lotrak 1800 Geotextile 4.5m x 100m Polythene DPM Blue 4 x 25m x 300mu Reinforced Steel Mesh 4.8 x 2.4m B785 Dry-Therm 100mm Cavity Insulation (1200 x 455 mm 6.55m2) Celotex GA3050 1200 x 2400 x 50mm Celotex GA4100 1200 x 2400 x 100mm Jabfloor 2400 x 1200 x 100mm Jabfloor 2400 x 1200 x 25mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 6.03m [ 6.98m2] 150mm ISOVER Spacesaver Ready-Cut .......... 3x 386 x 9.17m [10.62m2] 100mm CATNIC Cougar Timber Frame Lintel ............... 3600mm CTF53600 CATNIC Cougar Timber Frame Lintel ............... 3300mm CTF53300 Supreme Concrete Padstone 440 x 215 x 140mm Class 4 Wall Tie 225mm (250 Box) Pvc 4mm Angle Corner Bead 2500mm Simpson Strap 30 x 5 x 1200 @ 150mm Simpson Strap 30 x 5 x 1600 @ 150mm Dri-Wall Adhesive 25kg Gyproc Drywall Timber Screws 60mm (500 Box) Plasterboard 1200 x 2400 x 12.5mm Square Edge Page 1 of 2
Purchase Units Each Each Each Each M2 M2 Each M2 M2 Each Each Each EA M M M M M M M M M M M M M M3 M3 M3 Each 5L 10L 5L 1L 2.5L 10L Each PR Each Each Each Each Each Each Each Each Each Each Each Each EA Each Each EA Each Each Each Each EA EA Each EA Each Each Each Each Each Each Each Sheet Each Sheet Sheet RO RO EA EA Each Box Each Each Each Each Box Sheet
Total 3.70 17.42 7.49 3.44 26.61 12.38 172.76 6.84 3.74 211.46 1773.10 47.89 87.08 43.83 85.55 0.00 84.79 23.40 32.54 3.58 1.93 0.00 0.00 0.00 0.00 25.37 1.91 4.39 2.27 18.71 0.38 1.16 0.79 0.00 0.03 0.41 1.08 3.23 0.00 13.40 2.15 0.00 0.00 1.08 0.00 6.45 0.00 0.00 1.08 1.08 1.08 0.00 0.00 0.00 9.68 6.45 3.23 3.23 1.08 0.00 1.08 1.08 1.08 1.19 0.61 0.06 0.01 0.00 4.44 3.87 3.87 7.87 1.30 0.00 0.69 1.08 1.08 4.30 0.44 28.33 4.30 3.23 6.17 0.19 31.28
Materials Quotation Enquiry Materials Quotation Enquiry
Plumbing Roof Tiles
Roofing Sundries
Screws and Fixings
Sheet material
Sundry Material
Timber Mouldings Timber Various Windows and Door frames
Cavity Closers Windows - Type 25 Building Doors (Bi-Fold) Rainwater Goods
Screws & Fixings Tools
Equipment
Builders Metalwork Grand Total
Scrim Tape 50mm x 90m Thistle Board Finish Plaster 25kg Gyproc Drywall Timber Screws 41mm (1000 Box) Lead Flashing Code 4 300 x 3000mm Lead Flashing Code 4 450 x 3000mm Marley Modern Roofing Tile Smooth Brown MARLEY ETERNIT Segmental Ridge 457mm ........ Antique Brown MA20620 Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Natural Roofing Slate 400 x 250mm I.G Cavity Tray Gable Abutment ....... GA1/10 Manthorpe Loft Door Access GL25003 Manthorpe Soffit Vent 2440 x 10 mm White G800WH Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m PVC Dry Ridge Vent System Manthorpe Cavity Tray Horizontal 900mm PVC Dry Verge System Frame Fixings 8 x 100mm Screws Recessed 10G x 2.5 Inch Zinc Plated (100 Box) Screws Recessed 10G x 3 Inch Zinc Plated (100 Box) Nails Cut Clasp 75mm x 0.5kg Round Bright Nails 100 x 4.5mm x 25kg Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Rawlbolt Plated Loose M12 60L Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) Nails 60 x 2.65mm Galvanised Clout 25kg Scrolled Hip Iron Nails 50 x 2.65mm Galvanised Clout 25kg Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Soffit Strip Non Asbestos 4 X 2440 X 150mm BBA OSB 2400 x 1200 x 18mm Not required Swish Trimtop Nail 40mm White (250 Pack) C081 To be defined General Purpose Silicone White 310ml Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Skirting Torus/Ogee 25 x 125mm Standard Redwood Door Casing Material PSE .............. 38.0 x 138mm Architrave Torus Standard 25 x 75mm Velux 780 x 1180mm 3059 M06 GGL Centre Pivot Pine Window Velux Vapour Barrier Collar BBX MKO6 Velux Flashing EDP MO6 For P Tiles Up to 15mm Thick Velux Underfelt Collar BFX1000 MKO6 & Trans Drainage Gutter Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3300 x 50mm Cav-Crystal Window Former, Cavity Closer and DPC 2100 (high) x 3000 x 50mm White PVC-U Window Type 25 1038 (high) x 1188mm - 1.1 uValue White PVC-U Window Type 25 1188 (high) x 1188mm - 1.1 uValue BRICK 215X103X 65MM NATL Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 3290mm - 1.6 uValue Evolve Ext Bi-fold Door White (4 Leafs, LH) 2090 x 2990mm - 1.6 uValue Osma Half Round Gutter Support Bracket Osma Half Round Gutter Union Bracket Osma Half Round Gutter Black 4m Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Connector Osma Half Round External Stop End Osma Roundline Black Pipe 5.5m Osma Half Round Running Outlet 65MM ROUND GALV 1KG Gloves Super Rigger Pair Hammerlin 3 Cubic Feet Wheelbarrow Predator Saw Second Fix 22" Stanley Powerwinder Tape 30m Insulated Screwdriver Set 4 piece 69124 Sledge Hammer Complete 7lb Stanley Closed Case Fibreglass Tape 30m/100ft STA034262 Contract Hose Pipe 50m Dustbin Heavy Duty With Lid 90L BM199 Hose Tap Connector + Screw Clamp 61765 ADVANCED STEELS RSJ 178 X 102 X 19 KG/M LP142
Page 2 of 2
Each Each Box Roll Roll Each EA Each Each EA EA Each Each Each M Each M Pack Box Box Box Box Box Box Each Box Box Each Box Sheet M Each Sheet Unit Box Unit Each Each Each M MT M Each Each Each Each Each Each Each Each EA Each Each Each Each Each Each Each Each Each Each Each Each EA PR Each Each Each Each Each Each Each Each Each MT
1.79 7.94 0.28 0.00 2.60 128.06 7.84 0.00 0.00 12.90 0.00 1.08 0.00 0.19 0.00 0.00 0.00 5.91 0.27 0.69 0.17 0.27 1.63 0.22 0.00 0.00 0.00 0.00 0.00 0.83 4.19 2.37 0.00 300.97 0.24 0.00 1.12 1.54 0.77 30.09 5.70 11.40 2.15 2.15 2.15 2.15 1.08 1.08 2.15 1.08 11.61 1.08 1.08 3.23 0.00 0.48 4.30 1.08 6.45 0.00 4.30 1.02 2.15 1.67 10.75 1.08 1.08 1.08 1.08 1.08 0.00 1.08 1.08 1.08 19.96 3489.49