12

Page 1

ก ก ก ก


ภภ(Decentralization) ภภภŕ¸

ภ!" # $%& ! ภ$%& ' $ ภ( ) ( ' *! *+ ' + ,' - .!* . ภ' /+& ภ' /! ภ,' + *- ' ,' !&( ' ! ภ+ - ' /!$ ,' + 0% ! ภ' ภภ+ (



$' !$ ก ก $' !$ ก ก 1 / 'ก / !" " + $%& 1 / ' ,' ! ก$%& ) /! ! , ( '" "+# ก+ ก ก / 2 - ก + - "+# 1 ก * *, ก 32 /+ก4 " .! . # 'ก+ * +ก + ก *+5 * +ก + , ( 1 ' " *% * ก 6 + ( ' !ก ก 1 ) $' )% $' , /! .' ก + - ( ' !ก " " 7 /!( ' " 2 ก + ก !ก/! ,' + ,


$' ! $ ก ก $' ! $ ก ก 1 ,' + $ " $' 8 * / ' /!ก + ( $+ ก+ $ "2ก 1 $ ก / ' ก ก $ $+ $%& 8 ก ก 1 ! " ' /! 0+ 0' ก ก ( * + ก + $ " $' + ) "2 +ก$ "2ก 1 $ " ก ' +5


ภ+#.! " + . ภภภ" " ! /" "/! .

,' ภภ+ + ภ+#.! " + . ( '/ +& 4 +ภ43

1 1 1 1

9, 2 ' / (Costs Center) 9, 2 ( '(Revenue Center) 9, 2ภ( (Profit Center) 9, 2 / (Investment Center)


Corporate Headquarters Investment Centers

Western Division

Eastern Division

Profit Potter Compay X Compay Y Compay Z Respon- Centers Company Subsidiary Subsidiary Subsidiary sibility Centers Production Department Marketing Department } Revenue Center Cost Centers Product Flow Line Product Flow Line Cells

Cells


9, 2 ' / (Cost Center) /! 9, 2 ' / "- /!/ ' /! 6 + ภ( ( ' /!ภ' ภ( ' 8 !& ! ' / - " .' ภ$%& / +& . ภภ"" ภ+#.! ภภ'


9, 2 ( ' (Revenue Centers) /! 9, 2 ( '"- /! / ' /! ภ, + . ( '$ "2ภ+ภ( ' ภภภ$ "2 ภ0% ! ' /! + ภ"- ภ' ( ' ภ"2ภ( ภ7 !&ภ7 !" .' $ ภ/! ' + . ' - ภ+ . - + ภ* + ภภ" l43 . + *+ 2 " .' ภภ$ + +& 9, 2 ( ' ' + . /+& ( ' " .' $ 9, 2

Guy Epsom (centre front), Regional Director of Sales and Marketing, Hilton International, Arabian Peninsula with members of his regional sales team – high targets, high results.[1]

[1] Hilton International Corporation , http://www.ameinfo.com/news/Detailed/17766.html , (Online:26/08/2547)


9, 2ภ( (Profit Center) 9, 2 ภ( "- /! ,' ' + . ภ( ( ภ7 ภ( ภภ( ' +ภ' / " .' % ภ( + +& " ,' 9, 2 ภ( !& ' + . /+& ภภ' ภ( ' ภ" " ' / " .' 8 $ *- '9, 2 ! + ภ/ ภ( /! !

Revenues Sales Interest Other

Costs Mfg. costs Commissions Salaries Other


9, 2 / (Investment Center) "- /! ,' '" / ' ภ+ ภ/ ภภ/ ภภ/ /+& ภ+ ภ+ ภ- ภm # - ' ภ+ $ ภ/ & - ภ! + ภ# ( *% * - ' / ( *% * 0% ŕ¸

' /!$ ,' + , /! , ' !& ภ,' , 8 * $ ภCorporate Headquarters / ภภ/! , + 6 + ภ$ ( ภ7 ,' $

/ ! ภ- - ! / /! ! ภ,$' , /+& $ 9, 2. -


Cost, Profit, and Investments Centers Cost Cost Center Center

Revenue Revenue Center Center

Cost, profit, and investment centers are all known as responsibility centers.

Profit Profit Center Center

Responsibility Responsibility Center Center

Investment Investment Center Center


How deep in separate a responsibility center?


Business Group


Investment Center

Profit Center

Cost Center

Revenue Center



Investment Center

Cost Center

Profit Center

Revenue Center


ภ(Segment Report)


, $ ภภภ" ภn* +& ( " ' ! m + ' / - " .' /! $' / ' ( ) ภ/! /' ( ' ภ" 3 + + /! ภ$' ' ภ/ ภ% " + / ! ' / + The Guest Section of a hospitality


Segmented Reporting

Cost Fixed Costs

Variable Costs

Mixed Costs


Segmented Reporting Costs

Traceable Costs arise because of the existence of a particular segment.

Common Costs arise because of overall operating activities.


Segmented Reporting Costs Don’t allocate common costs. Traceable Costs arise because of the existence of a particular segment.

Common Costs arise because of overall operating activities.


Segmented Reporting Traceable costs would disappear over time if the segment itself disappeared. No computer division means . . .

No computer division manager.


Identifying Common Fixed Costs Common costs arise because of overall operation of the company and are not due to the existence of a particular segment. No computer We still have a division but . . . company president.


/! .' ก ( $ / ! ' / + + / ก 1. 2. 3. 4. 5.

ก ' , ! ก+ ) ! /! ก+ ( ' " ) ก ' ก ( ก ก $

8 ' / " /!0% " .' /! ,' ' + . ก n* +& ( ! m + ' / ก /! ' $' ก! $' ก ก ( .' ก + - + ,'


+ $ ก + / ก + ก + / ก +& ) + /

ก( ' + $%& , ก+ " ' ก $ ,' ' ก $' , + ( - .' *- + ) "2 ( 0% /! !& ก ' , 3 +


+ " - ก


+ " - ก

$ 3 ก


+ " - ก


+ " - ก


+ " - ก

+ก ' / /!/+& 3 ก .' ก+


+ " - ก


+ " - ก


+ ก


+ ก


+ " - ก


+ ก


+ ก


+ ก


+


+


+ ก


+


ก " 2" )/ ก ( ก - ' " 3 " 2 07 2$ + $ + /! ! , ก ( $ / - / " ! ' ' % + $ + ก ( ! /! ก+ ( ก7 ( " /! , + ก ( /! 2 07 2 *! ! " ! /! /! $ '



บริษัท เกษตรพัฒนฯ จํากัด งบกําไรขาดทุนจําแนกตามสายผลิตภัณฑ(หนวย:พันบาท) สําหรับป สิ้นสุด 31 ธันวาคม 25+9 รวมทั้ง

สวนงาน

ฟารม รายได

นมสดพาสเจอรไรซ

208,000.00 100.00%

166,400.00 100.00%

ไอศครีม นมสด 41,600.00 100.00%

ตนทุนผันแปร ตนทุนขาย

83,200.00

40.00%

59,072.00

35.50%

24,128.00

58.00%

คาใชจายขายและบริหาร

41,600.00

20.00%

24,960.00

15.00%

8,320.00

20.00%

124,800.00

60.00%

84,032.00

50.50%

32,448.00

78.00%

83,200.00

40.00%

82,368.00

49.50%

9,152.00

22.00%

42,240.00

20.31%

33,792.00

20.31%

8,448.00

20.31%

5,376.00

2.58%

4,300.80

2.58%

1,075.20

2.58%

รวมตนทุนคงที่

47,616.00

22.89%

38,092.80

22.89%

9,523.20

22.89%

กําไรของหนวยธุรกิจ

35,584.00

17.11%

44,275.20

26.61%

(371.20)

-0.89%

ตนทุนรวม

1,344.00

0.65%

กําไรสุทธิ

34,240.00

16.46%

รวมตนทุนผันแปร กําไรสวนเกิน ตนทุนคงที่ คาใชจายการผลิต คาใชจายขายและบริหาร


ภ" 2 / ภภ/ (Return On Investment: ROI)


Return on Investment (ROI) Formula Margin ROI =

Turnover

Net operating income Ă— Sales Sales Average operating assets


Return on Investment (ROI) Formula Margin ROI =

Turnover

Net operating income Ă— Sales Sales Average operating assets

Income Incomebefore beforeinterest interest and andtaxes taxes(EBIT) (EBIT) Cash, Cash, accounts accountsreceivable, receivable,inventory, inventory, plant plantand andequipment, equipment,and andother other productive productiveassets. assets.

.


#" ก $ ก ก+,

! &

ก ! " # $ กก

#" ก $ *'

#" ก $ ' ( )

320,000 500,000

220,000

41,600

44,750

15,400

102,000 650,000

95,000


ROI

Margin x Assets Turnover = (EBIT X100) x Sales Sales Avg. Operating Assets

ก ก4 ROI =

41,600.00 x

= =

320,000.00 13.00% x 40.78%

320,000.00 102,000.00 3.14 /


Let Try Another Segment.


ก ก4 ROI

= = =

/ /! ROI

= = =

+ ROI

= = =

41,600.00

x

320,000.00 13.00% x 40.78% 44,750.00

x

500,000.00 8.95% x 6.88% 15,400.00

x

220,000.00 7.00% x 16.21%

320,000.00 102,000.00 3.14 /

500,000.00 650,000.00 0.77 /

220,000.00 95,000.00 2.32 /


Controlling the Rate of Return Three ways to improve ROI . . . Reduce Reduce Expenses Increase Assets Sales


ก ก

( '

ก / /! 500,000 100.00%

' / + ' / $

" .' $

225,000 65,250

45.00% 13.05%

290,250

58.05%

ก ( ก

209,750

41.95%

' / " /! " .' ก " .' $

140,000 25,000

28.00% 5.00%

' / " /!

165,000

33.00%

ก ( $ ก

44,750

8.95%

' / +


Increase Sales

/ ภภ+ / Fram Tour


( '

605,000

100.00%

' / + ' / $

272,250.00 " .' $ 78,952.50

45.00% 13.05%

' / + ก ( ก ' / " /! " .' ก " .' $

351,202.50

58.05%

253,797.50

41.95%

140,000 25,000

' / " /!

165,000

ก ( $ ก

88,797.50


ROI =

88,797.50

x

605,000.00 =

14.68%

=

13.66%

605,000.00 650,000.00

x

0.93 /


Reduce Expenses

E-Office Reduce paper cost Smooth process Efficiency Cost


2. . /. " 0* 12&$ * ( '

500,000 100.00%

( '

500,000.00

100.00%

45.00% 13.05%

' / + ' / $

" .' $

200,000.00 65,250.00

40.00% 13.05%

290,250

58.05%

' / +

265,250.00

58.05%

209,750

41.95%

ก ( ก

234,750.00

41.95%

28.00% 5.00%

' / " /! " .' ก " .' $

100,000.00 25,000.00

' / + ' / $

225,000 " .' $ 65,250 ' / + ก ( ก

' / " /! " .' ก 140,000 " .' $ 25,000 ' / " /!

165,000

33.00%

' / " /!

125,000.00

ก ( $ ก

44,750

8.95%

ก ( $ ก

109,750.00


ROI =

109,750.00 x 500,000.00 500,000.00

=

21.95% x

=

16.88%

650,000.00 0.77 /


Reduce Assets


3. ROI =

44,750.00 x 500,000.00

=

8.95% x

=

8.95%

500,000.00 500,000.00 1.00 /


1) ) ' 4 105,000 2) 0* 12&$* 2.1),& " 4 40% 2.2)02$.ก 6 , ( 7' 100,000 3) ( 7' 500,000


( '

500,000

100.00% ( '

' / + ' / $

" .' $

225,000 65,250

' / + 45.00% ' / $

13.05% " .' $

' / +

290,250

58.05%

209,750

41.95% ก ( ก

ก ( ก ' / " /! " .' ก " .' $ ' / " /! ก ( $ ก

140,000 25,000

' / + ' / " /! " .' ก " .' $

605,000.00

100.00%

242,000.00 78,952.50

40.00% 13.05%

320,952.50

53.05%

284,047.50

46.95%

100,000.00 25,000.00

165,000

' / " /!

125,000.00

44,750

ก ( $ ก

159,047.50


ROI =

159,047.50 x 605,000.00 605,000.00

=

26.29% x

=

31.81%

500,000.00 1.21 /


ROI * $

" .'

/ +* 2 / 3

= = = = =

6.88% 13.66% 16.88% 8.95% 31.81%


ก " 2ก ( - (Residual Income) ก " 2 /! /! /! ( ' + กก / ( ( ' /! + / กกก / - ROI /! , 4+/ / - ( + กก ! /! + / $+& $ )' ! ก ( /! กก ก7 + /


+

( ' ก ( กก + ก ( / กก / +* 2 + / ก / +* 2 + / กก /

$+& /! 1 " 3 / $+& / +* 2 + / $+& / $+& $+& /! 2 " 3 ก ( - ก ( กก / $+& ก ( -

1,500,000 225,000 15% 1,200,000 1.25 / 18.75%

1,200,000 10% 120,000 225,000 120,000 105,000


ก + + / $+& / ก+ 120,000 / ก / + * 2 ( / ( ก7 ( ' / 120,000 / 0% )' / " ก /! +& ( ' ( ' / / ก+ 225,000 / + +& - ' / กก % + /


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.