Revenue Total from Golfers Total from Contests Totals from Sponsors Total from Auction Total from Wall of Wine
$ $ $ $ $
Total $
5,500.00 1,345.00 24,292.00 3,535.00 626.00
TOTAL Revenue= $ 35,298.00
$ $ $ $ $
$
Charitable $ 1,529.00 1,345.00 22,773.00 61.00 626.00
Expenses Auxillary
$ $ $ $ $
3,971.00 1,519.00 3,474.00 -
26,334.00 $
TOTAL Revenue= TOTAL Revenue + In-Kind= Total Charitable Toward COE Goal (Charitable + In-Kind)= TOTAL Increase to Endowment= TOTAL Auxillary for Additional Next Year's Scholarship (Auxillary-Expenses)=
$ $ $ $ $
4,589.00 5,868.00 1,107.00
8,964.00 $ 11,564.00
$ $
35,298.00 46,862.00 **
$ $
37,898.00 ** 26,334.00
$
In-Kind $
1,664.00
** These figures do not reflect the $8,000 In-Kind donation from the Miccosukee Tribe of Indians, including $5,000 of Green Fees and $3,000 of Banners. If reflected, Total Charitable raised would be $45,898 and the Total Revenue+In-Kind would be $54,862.
Description
Banquet Food Drink Cart Hole-in-one insurance Printing of signs, banner, program Printing of photos Photo covers
$ $ $ $ $ $
Amount
5,000.00 150.00 1,000.00 1,000.00 50.00 100.00
TOTAL Expense= $ 7,300.00
Paid?