EMM Internal Document for Monetization

EXCITED MINDS MEDIA

NUWAZ MUSIC GROUP

ONE OF AMERICA’S FASTEST GROWING CHANNEL CONTENT PRODUCERS

52 Channels on Roku and Growing

Internal Proprietary Information

Only - Exit Strategy and Growth

ALL THE GOOD THINGS IN LIFE

Creativity

Excited Minds Media - Growing through Resilience

Consultation

Motivation

Thank you for your interest, as you have turned the page and interested in what we have to offer for selected content producers who want to grow their productions, income potential and media businesses on a national and global scale.

Mentorship

Work, Work, Work

We Don’t Have Magic…however…we have Knowledge, Experience and Years in Media.

Invest in Yourself

We have found means to assist others in growing and understanding the ever changing landscape of Over The Top

(OTT) and Direct to Consumer Media through Roku, Amazon Fire and multiple apps while not giving up your social media outlets. We work with national consultants in assisting to find the best path to acquire viewers, grow our numbers, and then advance out story to the right advertisers and supportive means to connect our channels of distribution.

Enjoy your Time

Learn how to produce your very first Roku Channel and grow your business is where we begin. It’s fun and exciting to know you will be on one of the fastest growing outlets in the world.

Give Back

The Path

Create Your Channel/Content Name

Produce Your First Show

Upload to your channel

Grow organically….or..

Choose to Boost Your Viewership and Exposure

Attain Solid Viewership Numbers

5000 Uploads or 50,000 Hours per month = Goal

Monetize Your Channel = Goal

Produce Second Show = Goal

52 Productions Accentuating the Positive

Choose Your Topic

If you don’t see what makes you feel good..let us know…we will probably create the story in the Near future.

Specialized Interests

“Hawaii” on Roku

ADAPTING AND GROWING IN OVER THE TOP (OTT) Media

EMM has methods to grow our channels, explore new options while working with leading media companies worldwide.

Create an Idea - Building A Channel - Leaving a Legacy

★ Over the Top (OTT) Productions have become mainstream change units for viewing and channel creator opportunities.

★ Social Media is a delivery method that can promote new channels, develop followers and create a channel’s monetary legacy

★ Developing 5000 uploads and 50,000 of streaming hours in the prior month, Roku will work with channels to monetize ad content on a shared revenue basis

★ Channels can also run their own ads, and subscriptions to further monetize content

Excited Minds Media (EMM) will work with new selected content creators to develop the best pathways to enhance all monetization opportunities.

EMM is growing channels, working with new channel creators and developing ideas supported by our three websites and multiple Facebook Pages and Groups.

Excited Minds Media

Channel Asset Valuation

How much are Excited Minds Media Channel Worth.

● Here is how much Scripps Is Worth and Years of Growth

● How much a company is worth is typically represented by its market capitalization, or the current stock price multiplied by the number of shares outstanding. E.W Scripps net worth as of March 13, 2023 is $0.89B.

History of Scripps: Scripps Networks Interactive, Inc. (SNI) was anAmerican mass media company, which was formed on July 1, 2008, and acquired by and merged into Discovery Communications on March 6, 2018. It was formed in 2008, through the spin-off of the E. W. Scripps Company's cable television networks and online assets. Discovery Communications completed its acquisition of SNI after receiving approval from the United States Department of Justice and European Commission on March 6, 2018. It was the owner of several major factual television cable channels, including Food Network, HGTV and Travel Channel, and operated or held stakes in localized international versions of these brands.

The Point of this lesson, EMM further along than Scripps was when they started. Cable, OTT and FAST Channel Development is here. EMM fortunately created over 50 channels and growing and have three entities waiting for new media.

Distillery Channel Media, LLC

Excited Minds Media

Channel Asset Valuation

The following pages are an asset evaluation of existing channels.

The Formula:

1. Approximate show value based on Content

2. Number of Shows per Month

3. Projected Cost per Thousand of Ad value, or CPM

4. Projected number of viewers per month in M, or thousands

5. Projected Total Revenue per month/ per year

6. ProjectShow value with three year revenue, less costs

Final Total: Projected Value of Excited Minds Media

Excited Minds Media Valuation with 32 Active Shows

Delivery Potential End Users:

● Vimeo 450,000/mo -

● Amazon Fire 55 Million World Wide

● WURL 300 Million Homes 195 Countries - FAST Channel Instant Monetization - WURL Implementation Begins 3.30.23

● VFR 1.7 Billion Households World Wide 87% USA Penetration 67% of CTV Advertising

● Roku 67 Million Households 23 Countries. Where we launch our channels

● Roku Monetization after 5000 uploads and 50,000 hours per month.

1. Current Company Value Using 50% Anticipated Viewership than WURL Predicts.

2. Current Company Value Using only 36 of our Channels Now Loaded

Value: Current Projected Income Gross: $191,000,000.00

50-income split with WURL Gives EMM: $95,000,000.00 Income. Less Production Costs: $50,000,000.00 Expense

Net: Income WURL Only $45,000,000.00 Net Income

After All Costs Absorbed EMM then nets out pure income on Roku less 30% of Roku Monetization $200,000,000.00

After All Costs Absorbed EMM then nets out VFR income built into Roku Advertising less 30% $200,000,000.00

Total Income/yr. $591,000,000.

Three Year Value $1.773 Billion

Our Own Ad Built in Sales Team not in projections…we net 100% of those.

Projected Company Value Currently: $191,330,000.00 annual projected show income.

Channel Creator Content Audience Size Audience Monetary Potential Projected Value

Internal Information Only

Dina Garcia, RDN of Miami, Fl. has developed a large following through Facebook Productions.

Leading Registered Dietitian Nutritionist with inclusive personality helps people understand a better way

M&F National audience with weekly feedback on FBK. Found on Live Eco Style website and www.vidanutrition.co m

150,000 500,000/mo. One show. 8 shows/mo

$5,000$20,000/mo./ show with multiple shows in coming months.

Subscription basis in 2024

Value b 8 #show/mo

$20 CPM

4.0Mil#views

$80 m/mo. inc

Value: $960m/yr inc

3yr val. 3.0 mil

Excited Minds Media Network Excited Minds Media Network carrying all of the many hit shows from all channels. Flagship channel presenting the “Best of the Best of Channel Productions”

All the Good Things in Life - Dining, Sipping, Travel, Health, Sports and Fashion and Spas

www.liveecostyle.com

www.distillerychanne l.com

18-75 high income audience who like the finer things in life, with national, regional, local and world wide features.

100,0001Million/month/ one show/with multiple shows beginning in late 2023

30 shows/mo

$20,000-$80,000/mo /one show/with growing multiples

Value a 30 #show/mo $40 CPM 30Mil#Views $1.2mil/mo. inc.

Value: $14.4 mil/yr inc 3 yr val. $43.2 mil

Live Eco Style.com producing shows for over 12 years now enhances all sides of the Eco Minded Lifestyles.

Live Eco Style.com has endless pages focusing on “All the Good Things in Life”, an active blog and updates on current shows and events.

All Ages with premier topics suit for education, travel, humor and just finding out about good things life has to offer.

150,0002 Million/mo/ with multiple daily shows upcoming nationally and worldwide

40 shows/mo

$30,000-$1Million/mo . This is potentially the landing page for dynamic change culturally around the world.

Value a 40#show/mo $40 CPM

50Mil#Views $2.o mil/mo. inc

Value: $24.o mil/yr in. 3 yr val. $72. mil

Tara Smart, CEO of Green EdVentures leads 15-20 trips per year worldwide, women spend joyous weeks on the trails

From Iceland to Yosemite, to Africa and South America, one will see amazing up close and personal adventures of Tara Smart

Primarily F market with worldwide appeal.

100,000 - 1Million worldwide with bimonthly features 4 shows/mo

$50,000-$200.000 per month/show with bimonthly features.

Subscription coming in 2024

Value a 4 #show/mo $40 CPM

4Mil#Views $160 m/mo. Inc

Value: $2.0 mil/yr in.

3 yr. val. $6.0 mil

Internal Information Only

Channel Creator Content Audience Size Audience Monetary Potential

Projected Value

The Next Taste, has developed a large following through Facebook Productions and tasting all the good things in life..

Exploring arts, culture, dining, sports, family, health, and etc with interviews up close and personal

M&F National and worldwide mix, Found on Live Eco Style website and The Next Taste Facebook page.

150,000 500,000/mo./show 30 shows/mo.

$20,000 weekly one show/ multiple shows coming Fall 2023 Subscription coming in 2024

Value a 30 #show/mo

$50 CPM

25.0Mil#views $1.25 mil/mo. inc

Value: $15mil/yr inc 3yr val.45.0 mil

Mr. Alwaz CareyProduces his own music, other performers and executively produce upcoming movies and TV Series

Alwazzzzz.com is home for his music,movies, and productions.

Large international audience and on Billboard with most of his music found on Alwazzzzz.com and Spotify and others

50,0001Million/mo/ one show as this content production grows exponentially. 30 show/m0

$500,000-$1M/mo/on each show with potential in hundreds of millions on release of world wide media, movies, music

Value a 30 #show/mo $40 CPM

30Mil#Views $1.2 mil/mo. inc.

Value: $14.4 mil/yr inc 3 yr val. $43.2 mil

“America’s Greatest Series’ features stories of the Best of the Best of America, its people, culture, destinations and etc.

Interviews, movies, dialog and investigative productions on what makes the best of the USA Tick.

All Ages with premier topics suit for education, travel, humor and just finding out about good things life has to offer.

50,0001Million/mo/show with multiple daily shows upcoming nationally and worldwide 4 shows/mo

$30,000-$1Million/ show/mo. This is potentially the landing page for dynamic change culturally around the world.

Value a 4#show/mo $20 CPM

4 Mil#Views $80 m/mo. inc

Value: $1 mil/yr in.

3 yr val. $3 mil

The Distillery Channel.com connects the best of the best and most interesting Distillery Stories and its people.

Visits to leading or even out of the way distilleries dating back to George Washington and Thomas Jefferson

MF 21 + 35,000 to 100,000/mo

4 shows/mo

$20,000$30,000/month

Value a

4 #show/mo $20 CPM

4Mil#Views $80 m/mo. Inc

Value: $2.0 mil/yr in.

3 yr. val. $6.0 mil

Internal Information Only

Channel Creator Content Audience Size Audience Monetary Potential

Projected Value

Independent Content

Producers specializing in interviews in the Bourbon world

For those who like bourbon and its people

Age 21 up M&F National

25,000-100,000/mo/ show

4 shows/mo

$2,000 - $20,000 mo. one show

Subscription coming in 2024

Value c

4 #show/mo

$20 CPM

400m#views $80 m/mo. inc

Value: $960m/yr inc

3yr val.3.0 mil

National visits to sipping establishments with interviews along the way on each broadcast.

All things liquid in the spirit world are found through these productions. Interviews and culture featured.

21-75 high income audience who like the finer things in life in the sipping world

10,000-100,000 /mo./ one show

4 shows/mo

$2,000-$15,000/mo/ one show

Value c

4 #show/mo

$20 CPM

400m#views $80 m/mo. inc

Value: $960m/yr inc

3yr val.3.0 mil

The Whiskey Jug, producer creates interesting investigative interviews on various topics whiskey related.

From Humor to interviews this has been one of our leading shows as no base is protected from his content.

AGE 21 and up M&F National content with local appeal if needed.

100,000/mo/show with multiple daily shows upcoming nationally and worldwide

4 shows/mo

$5,000-15,000/ show/mo.

Value c

4 #show/mo

$20 CPM

400m#views $80m/mo. inc

Value: $360m/yr inc

3yr val.4.0 mil

Canadian based producers and on air talent who have produced for over 5 years.

Uplifting and investigative interviews with people who have overcome some of their bumps in life.

18+ MF National and International Audience

20,000 -50,000 per show with potentially multiple shows per week.

20 shows/mo

$15,000 to 50,000 per mo.

Value c

20#show/mo

$20 CPM

1Mil#Views $20 m/mo. Inc

Value: $240.0 m/yr in. 3 yr. val. $750m

Internal Information Only

Channel Creator Content Audience

Size Audience

Monetary Potential

Live Eco Style Productions and multiple creator production units.

Where to Series is simply pointing at multiple targets from oil painting to chuck wagons..its a variety show.

M&F National Found on Live Eco Style website and

150,000 500,000/mo

4 shows/mo

$50,000/mo./one show

Subscription coming in 2024

Projected Value

Value c

4 #show/mo

$20 CPM

2 Mil#views $40 m/mo. inc

Value: $480 m/yr inc

3yr val. $1.5 mil

Live Eco Style media teams and over a decade of research leading this Number 1 show around the world.

All the Good Things in Life - Dining, Sipping, Travel, Health, Sports and Fashion and Spas

www.liveecostyle.com

www.distillerychannel .com

18-75 high income audience who like the finer things in life

100,0001Million/mo/ one show 4 shows/mo

$50,000-$1,500,000/m 0./one show

Value a

4 #show/mo $60 CPM

4 Mil#views $240 m/mo. inc

Value: $3Mil/yr inc

3yr val. $9.0 mil

Golfers Golf and Travel, featuring exactly what is means …its about Golf and where people travel to find great courses and good values.

Live Eco Style Production featuring one of the nations go to communities..

From music to movies to enjoying the culture.

Golf made a resurgence in 2020 and stunning growth opens up new golfers learning where they should venture.

30+ M&F with a rich to moderate demographic for people of all levels of golfing ability.

100,000/mo/show. with multiple daily shows upcoming nationally and worldwide 20 shows/mo

$30,000-$1Million/ /mo. This is potentially the landing page for dynamic change around the world golf, travel, dining and teaching.

Value b 20 #show/mo $40 CPM

2 Mil#views $80m/mo. inc

Value: $960m/yr inc

3yr val. $3.0 mil

Music and location are number 1

18+ MF

50,000 to 150,000 per show/mo

30 shows/mo Or more Music channel

This is one of our leading shows. HUGE cross market potential with over 1Million viewers per mo.

Subscription 2024

Value a 30#show/mo

$20 CPM

4.5Mil#Views $90 m/mo. Inc

Value: $1.1Mi/yr inc

3 yr. val. $3.3 mil

Internal Information Only

Channel Creator Content Audience Size Audience

Monetary Potential

Minimum Notes

Projected Value

Live Eco Style presents Florida on Roku. featuring all of what Florida has to offer.

Dining, beaches, The Keys to Disney, or a croc or two, Florida is one of the top destinations

M&F National Found on Live Eco Style website and

150,000 500,000 mo./show

4 shows/mo

$5,000 weekly one show with multiples as it grows. Multiple production teams needed.

Subscription coming in 2024

Value b

4 #show/mo

$20 CPM

2 Mil#views

$40 m/mo. inc

Value: $480 m/yr inc 3yr val. $1.5 mil

Chicago on Roku features the Midwest’s premier destination.

All the Good Things in Life - Dining, Sipping, Travel, Health, Sports and Fashion and Spas www.liveecostyle.com

www.distillerychannel .com

21-75 MF high income audience who like the finer things in life

50,0001 mil/mo/ one show

4 shows

$50,000-$150,000/mo /one show

Value ab

4 #show/mo

$20 CPM

4 Mil#views $80 m/mo. inc

Value: $1 Mil/yr inc

3yr val. $3.0 mil

Live Eco Style.com producing shows tells the story of the nation’s leading economy in America’s most diverse state.

All things California, with over 8500 wineries, Hollywood, major teams, an earthquake or two, and some of the finest dining in the world.

All Ages with premier topics suit for education, travel, humor and just finding out about good things life has to offer.

20,0001 Million/mo/show with multiple daily shows upcoming nationally and worldwide 30 shows

$30,000-$1Million/ show/mo. This is potentially the landing page for dynamic change culturally around the world.

Value a 30 #show/mo

$40 CPM 30 Mil#views $1,2 Mil/mo. inc

Value: $15 Mil/yr inc 3yr val. $45.0 mil Value ab

Texas Claims to be Number 1, and we are going to find out if they are right. All Things Texas on this Channel

Oil Wells to debutants, and largest appetite for it state’s population.

18+ and National Appeal

50,000500,000/mo/ one show 4 shows

$50,000-$150,000/mo /one show

4 #show/mo

$20 CPM

2 Mil#Views $80 m/mo. Inc

Value: $1 Mil/yr inc

3 yr. val. $3 mil

Internal Information Only

Channel Creator Content Audience

Size Audience

Monetary Potential

Dina Garcia, RDN of Miami, Fl. has developed a large following through Facebook Productions.

Leading Registered Dietitian Nutritionist with inclusive personality helps people understand a better way

M&F National Found on Live Eco Style website and www.vidanutrition.co m

150,000 1 Mil/mo./show

4 shows/mo

$5,000/mo. one show Subscription coming in 2024

Projected Value Value b 4 #show/mo $20 CPM 4 Mil#views $80 m/mo. inc

Excited Minds Media Network carrying all of the many hit shows from all channels. Flagship channel presenting the Best of the Best of Channel Productions

All the Good Things in Life - Dining, Sipping, Travel, Health, Sports and Fashion and Spas

www.liveecostyle.com

www.distillerychannel .com

18-75 high income audience who like the finer things in life

100,0001 Mil /mo./ one show

4 shows/mo

$5,000-$100,000/mo/ one show

Value: $960m/yr inc 3yr val. $3 mil Value ab 4 #show/mo $20 CPM 4 Mil#views $80 m/mo. inc

Live Eco Style.com producing shows for over 12 years now enhances all sides of the Eco Minded Lifestyles.

Live Eco Style.com has endless pages focusing on “All the Good Things in Life”, an active blog and updates on current shows and events.

All Ages with premier topics suit for education, travel, humor and just finding out about good things life has to offer.

250,0002.000,000/mo./show with multiple daily shows upcoming nationally and worldwide EPIC 4 shows/m0

$30,000/mo/ show/ This is potentially the landing page for dynamic change for up close and beautiful stories.

Value: $1 Mil/yr inc 3yr val. $3.0 mil Value a

#show/mo $80 CPM 8 Mil#views $640 m/mo. inc

Craft Beverage & Culinary Facebook Page created to support members during covid 2020

4300 Member Stories to unfold and their successes in growing their businesses after the pandemic. 73 countries are represented from group.

21-75 who like to dine and sip and learn of the struggles growing a personal business after covid.

200,000 to over 400,000 potential on a /mo. Basis.

30 shows/mo

$15,000/show/mo. to over $250,000 as the audience and international appeal grows.

Value: 7.7 Mil/yr inc 3yr val. $24 mil Value ab 4 #show/mo $20 CPM 12 Mil#Views $480 m/mo. Inc

Value: $6 Mil/yr inc 3 yr. val. $18 mil

Internal Information Only

Channel Creator Content Audience Size Audience Monetary Potential

Live Eco Style Production featuring the Executive Producer and Coffee Roaster

All things coffee or talked about over coffee, or roasted by master roasters, to support America’s morning habit.

M&F National Found on Live Eco Style website and

150,000 2 mil/ mo./show 8 shows /mo

$5,000 mo. one show to over $100,000/mo..

Subscription coming in 2024

Projected Value

Value b

8 #show/mo

$20 CPM

16 Mil#views

$320 m/mo. inc

Value: $4 mil/yr inc

3yr val. $12 mil

Excited Minds Media Network Flagship channel presenting the Best of the Best of New York.

All the Good Things in Life - Dining, Sipping, Travel, Health, Sports and Fashion and Spas And a Broadway Play or two. The town that never sleeps.

18-75 high income audience who like the finer things in life

100,000+ 2 mil/mo/show

8 shows/mo

$25,000-$150,000/mo/ one show

With multiples in the exponential range of each show.

Value ab

4 #show/mo

$20 CPM

16 Mil#views

$320 m/mo. inc

Value: $3.84 Mil/yr inc

3yr val. $11.52 mil

The Buddy Trip is trademarked and owned by Live Eco Style to feature Golf’s Iconic getaways for both men and women

Golfers yearn for their annual Buddy Trips with family or friends. Its a time to get away and simply play golf and enjoy your buddies.

30+ MF and moderate to substantial income.

3,000,000/mo/show with multiple daily shows upcoming nationally and worldwide 4 shows/mo

$30,000-$80,000/ show/mo. A cultural iconic show and somewhat reality series meeting new people and stories every week.

Value a

4 #show/mo

$80 CPM

12 Mil#views

$960 m/mo. inc

Value: 11.52Mil/yr inc 3yr val. $35 mil

Live Eco Style Production, produced by media team and in concert with Adam and his life ongoing.

From Near death at age 15 to now attempting to get on the PGA Tour, Adam’s true story is inspirational and horrifying at the same time.

All Ages - who want to be inspired. A Supportive book and movie upcoming in 2023.

500,000 mo./show 4 shows/mo

$5,000 - 30,000 mo. Subscription coming in 2024

Value ab

4 #show/mo

$20 CPM

2 Mil#Views $40m/mo. Inc

Value: $500m/yr inc

3 yr. val. $1.5 mil

Internal Information Only

John Caudell, Slow cooking BBQer from Tennessee and appearing on national tv on Moonshiners

John will be visiting establishments featuring slow cooked food and moonshine made up in the hills of Tennessee.

M&F National Found on Live Eco Style website and www.vidanutrition.co m

500,000 3,000,000/show/mo

4 shows

$50,000/mo. one show Subscription coming in 2024

Projected Value

Value A

4 #show/mo

$40 CPM

12 Mil#views

$480 m/mo. inc

Value: $6 mil/yr inc

3yr val. $18 mil

Excited Minds Media Network Golf Destination Travel show for families, independents and people looking for food driven by area.

All the Good Things in Life - Dining, Sipping, Travel, Health, Sports and Fashion and Spas Golf related. Spas are the new go to for Girl Getaways.

35-75 high income audience who like the finer things in life while finding places to play golf away from home. It could be close or a flight away.

20,0000500,000/mo./ one show. Multiple golf, dining and travel talk and interviewing show. 8 shows/mo

$20,000-$80,000/mo/ one show with multiples from additional daily features added on in the future.

Value ab

8 #show/mo

$20 CPM

4 Mil#views $80 m/mo. inc

Value: $1 Mil/yr inc

3yr val. $3 mil

Live Eco Style.com producing shows for over 12 years now enhances local features of dynamic communities.

Geneva, Illinois and the Fox River communities on either side have world class dining, travel, education, events and shopping in ChicagoLand

All Ages with premier topics suit for education, travel, humor and just finding out about good things life has to offer in and around Geneva, IL..

20,000 - 100,000 viewers /mo./show with multiple shows featuring local destinations, diners, theaters, schools, and multiple topics

4 shows/mo

$10,000$30,000/show/mo. with local and regional impact.

Value c

4 #show/mo

$20 CPM

300m #views

$6 m/mo. inc

Value: 72 m/yr inc

3yr val. $300 m

Live Eco Style.com producing shows for over 12 years now enhances all sides of Nuclear Fusion Today and

Live Eco Style.com focus on the release of Nuclear Fusion to the world is a natural for stories, updates and the environmental changes upcoming

All Ages with premier topics suit for education, travel, humor and just finding out about good things life has to offer.

300.0005 Million/mo./show with multiple daily shows upcoming nationally and worldwide 20 shows per month

$100,000-$2Million/ show/mo. with global impact. This is potentially the landing page for dynamic change culturally and environmentally.

Value ab 20#show/mo

$40 CPM

100 Mil#Views $4 Mil/mo. Inc

Value: $48 mil/yr in 3 yr. val. $144 mil

Internal Information Only

Channels Upcoming and in Development Not included in projects

Old School Golf World’s Best Spas The Majiik App Lick One’s Chops

Drinking from the Hose..

4700 Wineries Goofy Festivals Food-Love-Art s Understanding Paris

DYNAMIC WEBSITESCreating New Channels and Outlets

If you are a producer and have ideas - Let Us Know

Unparalleled World Wide Appeal

….or..if you desire more, let us know if you want to grow with us and Excited Minds Media.

You can be a dreamer all of your life….

If you are a content producer, production specialist, executive producer or simply produce your own channel and benefit from Excited Minds Media … Give Us a Shout: randy.thedistillerychannel@gmail.com