Cramer 40V 2022

Page 1

7

10,3&5"/* */5&-*(&/$*+0. $ 3 " . & 3 # "5 & 3 * + 4 , * 7 3 5 / * 6 3 & Š" + * 7


-.

-.

8ÏLQNRYLW PRWRU JHQHULUD GXJR YULMHPH UDGD L MHGQRVWDYDQ MH ]D SRNUHWDQMH

8ÏLQNRYLW PRWRU JHQHULUD GXJR YULMHPH UDGD L MHGQRVWDYDQ MH ]D SRNUHWDQMH

(UJRQRPVND UXÏND ]D QLVNH YLEUDFLMH _ &HQWUDOQR SRGHģDYDQMH YLVLQH _ 3UDNWLÏQR SRGHģDYDQMH YLVLQH SRPRÉX UXÏNH _ .RPSDNWQR VNODGLģWHQMH MHGQRVWDYQR SUHNORSLWH UXÏNH L VSUHPLWH XVSUDYQR _ 2SFLMD NRģQMH X VDNXSOMDQMH L PDOÏLUDQMH

(UJRQRPVND UXÏND ]D QLVNH YLEUDFLMH _ &HQWUDOQR SRGHģDYDQMH YLVLQH _ 3UDNWLÏQR SRGHģDYDQMH YLVLQH SRPRÉX UXÏNH _ .RPSDNWQR VNODGLģWHQMH MHGQRVWDYQR SUHNORSLWH UXÏNH L VSUHPLWH XVSUDYQR _ 2SFLMD NRģQMH X VDNXSOMDQMH PDOÏLUDQMH L VWUDŀQMH L]EDFLYDQMH

U 9ULMHPH UDGD GR PLQ

U 9ULMHPH UDGD GR PLQ

($1 _ (53

($1 _ (53

63(&,),.$&,-(

63(&,),.$&,-(

3RJRQ

1HPD

3RJRQ

1HPD

6XVWDY NRģQMH X

VDNXSOMDQMH PDOÏLUDQMH

6XVWDY NRģQMH

X

%RRVW RSFLMD

'D

%RRVW RSFLMD

'D

3RGHģDYDQMH YLVLQH NRģQMH

&HQWUDOQR PP UD]LQD

3RGHģDYDQMH YLVLQH NRģQMH

&HQWUDOQR PP UD]LQD

7HŀLQD EH] EDWHULMH

NJ

7HŀLQD EH] EDWHULMH

NJ

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

̭FP

̭P

̭O

̭FP

̭P

̭O

5DGQL ]DKYDW

3UHSRUXÏHQD SRYUģLQD

.DSDFLWHW NRģDUH

5DGQL ]DKYDW

3UHSRUXÏHQD SRYUģLQD

.DSDFLWHW NRģDUH

5 ($1 _ (53

5 ($1 _ (53

8JRGDQ UDGQL SRORŀDM ]DKYDOMXMXÉL SRGHVLYRP UXNRKYDWX 7HOHVNRSVND FLMHY ]D SRGHģDYDQMH GXŀLQH

8ÏLQNRYLWL PRWRU EH] ÏHWNLFD QH ]DKWMHYD RGUŀDYDQMH WH SUXŀD YLģH VQDJH L GXŀH YULMHPH XSRUDEH

=DNUHWQD JODYD PRJXÉQRVW SRUXEOMLYDQMD 8SUDYOMLYD VQDJD QD MHGQRP RNLGDÏHP _ 8GREQR NRULģWHQMH ]DKYDOMXÉL QLVNRM UD]LQL YLEUDFLMD _ ,PSUHVLYQH SHUIRUPDQVH NRģQMH ]DKYDOMXMXÉL GYRVWUXNRP VXVWDYX UH]QH QLWL _ 3UDNWLÏQD XSRUDED ]DKYDOMXÉL QLVNRM WHŀLQL

(UJRQRPVNR NRULģWHQMH ]DKYDOMXÉL SRGHVLYRM UXÏNL _ 3RGHVLYD VQDJD XSUDYOMDQMH YDULMDELOQLP RNLGDÏHP _ 8GREQR NRULģWHQMH ]DKYDOMXÉL QLVNRM UD]LQL YLEUDFLMD _ ,PSUHVLYQH SHUIRUPDQVH NRģQMH ]DKYDOMXMXÉL GYRVWUXNRP VXVWDYX UH]QH QLWL _ 3UDNWLÏQD XSRUDED ]DKYDOMXÉL QLVNRM WHŀLQL

U 9ULMHPH UDGD GR PLQ

U 9ULMHPH UDGD GR PLQ

63(&,),.$&,-(

63(&,),.$&,-(

6QDJD

N:

6QDJD

2EOLN UXÏNH

0RQR SRGHVLYD

2EOLN UXÏNH

0RQR SRGHVLYD

7HOHVNRSVND FLMHY

'D

7HOHVNRSVND FLMHY

1H UDVWDYOMLYD

'HEOMLQD UH]QH QLWL

PP

'HEOMLQD UH]QH QLWL

PP

2NLGDÏ

6D MHGQRP EU]LQRP

2NLGDÏ

9DULMDELODQ

7HŀLQD EH] EDWHULMH

NJ

7HŀLQD EH] EDWHULMH

NJ

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

̭FP

RNU PLQ

*;70%"

̭FP

5DGQL ]DKYDW

%URM RNUHWDMD

5H]QD QLW

5DGQL ]DKYDW

N:

7"3*+"#*-"/ *;70%" 3UHNLGDÏ

5H]QD QLW

Ăƫħ 7HģNL XYMHWL UDGD NDSDFLWHWD SURL]YRGD V EDWHULMRP 9 9LģH GHWDOMD QD VWUDQLFL


)%

1)"

($1 _ (53

($1 _ (53

5DGLWH EU]R ]DKYDOMXMXÉL YHOLNRM EU]LQL UH]D

5RWLUDMXÉD UXÏND ]D XJRGDQ UDGQL SRORŀDM

9LģHVWUXNH PRJXÉQRVWL SRGHģDYDQMD GXŀLQH ]D UH]DQMH L YLVRNH L QLVNH ŀLYLFH

ĢWLWQLN YUKD RģWULFH VPDQMXMH WURģHQMH _ ÎYUVWD NRQVWUXNFLMD RVLJXUDYD WUDMQRVW XUHÓDMD _ 8GREQD XSRUDED ]DKYDOMXMXÉL QLVNLP YLEUDFLMDPD _ 3UDNWLÏQR NRULģWHQMH ]ERJ ODJDQH NRQVWUXNFLMH

8JRGQH ]D XSRWUHEX ]DKYDOMXMXÉL QLVNLP YLEUDFLMDPD _ 6YHVWUDQ L SUDNWLÏDQ GXJ GRKYDW V WHOHVNRSVNRP UXÏNRP _ /DNR RGUŀDYDQMH ŀLYLFH V QHNROLNR PRJXÉQRVWL SRGHģDYDQMD NXWD RģWULFH _ 3UDNWLÏQR ]ERJ ODJDQH NRQVWUXNFLMH _ 3URGXŀHWDN ]D UDG QD MRģ YHÉRM YLVLQL GRGDWQD RSUHPD

U 9ULMHPH UDGD GR PLQ

U 9ULMHPH UDGD GR PLQ

63(&,),.$&,-(

63(&,),.$&,-(

5RWLUDMXÉD UXÏND

'D

5RWLUDMXÉD UXÏND

'D

=DģWLWD ]D UXNH

'D

=DģWLWD ]D UXNH

'D

%U]LQD RģWULFH

UH]RYD PLQ

%U]LQD RģWULFH

UH]RYD PLQ

2NLGDÏ

)LNVQL

2NLGDÏ

)LNVQL

7HŀLQD EH] EDWHULMH

NJ

7HŀLQD EH] EDWHULMH

NJ

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

̭FP

̭PP

̭FP

̭PP

'XŀLQD RģWULFH

'HEOMLQD UH]D

5H]RYD PLQ

'XŀLQD RģWULFH

'HEOMLQD UH]D

5H]RYD PLQ

#

#

($1 _ (53

($1 _ (53

8 VOXÏDMX GXŀLK UDGRYD DNWLYLUDMWH WHPSRPDW ]D UDG EH] QDSRUD

8ÏLQNRYLW PRWRU EH] ÏHWNLFD QH ]DKWLMHYD RGUŀDYDQMH L SUXŀD YLģH VQDJH L GXOMH YULMHPH UDGD 8 VOXÏDMX GXŀLK UDGRYD DNWLYLUDMWH WHPSRPDW ]D UDG EH] QDSRUD

8GREDQ ]D XSRWUHEX ]DKYDOMXMXÉL QLVNLP YLEUDFLMDPD _ 3UDNWLÏDQ ]ERJ ODJDQH NRQVWUXNFLMH

U 9ULMHPH UDGD GR PLQ

1LVND EXND ]DKYDOMXMXÉL HOHNWULÏQRP PRWRUX _ 8GREDQ ]D NRULģWHQMH ]DKYDOMXMXÉL ]ERJ QLVNLK YLEUDFLMD _ 3UDNWLÏQR ]ERJ ODJDQH NRQVWUXNFLMH

U 9ULMHPH UDGD GR PLQ

63(&,),.$&,-(

63(&,),.$&,-(

6LOD LVSXKD

1

6LOD LVSXKD

1

7HPSRPDW

'D

7HPSRPDW

'D

2NLGDÏ

9DULMDELODQ

2NLGDÏ

9DULMDELODQ

7HŀLQD EH] EDWHULMH

NJ

7HŀLQD EH] EDWHULMH

NJ

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

̭P K

7"3*+"#*-"/

P V

̭P K

7"3*+"#*-"/

P V

3URWRN ]UDND

2NLGDÏ

%U]LQD ]UDND

3URWRN ]UDND

2NLGDÏ

%U]LQD ]UDND

9 %$7(5,-6., 352*5$0 Ʈħƫă 7HģNL XYMHWL UDGD NDSDFLWHWD SURL]YRGD V EDWHULMRP 9 9LģH GHWDOMD QD VWUDQLFL


$4

$4

14

.RPELQDFLMD EU]LQH ODQFD P V L YHOLNH VQDJH RPRJXÉXMX L]YUVQH SHUIRPDQVH

.RPELQDFLMD EU]LQH ODQFD P V L YHOLNH VQDJH RPRJXÉXMX L]YUVQH SHUIRPDQVH

.UHVDÏ GXJRJ GRPHWD XNXSQH GXOMLQH PHWUD

8ÏLQNRYLWL PRWRU EH] ÏHWNLFD NRML QH ]DKWMHYD RGUŀDYDQMH _ 8GREDQ ]D XSRWUHEX ]DKYDOMXMXÉL QLVNLP YLEUDFLMDPD L QLVNRM UD]LQL EXNH _ 3UDNWLÏQD SLOD ]ERJ ODJDQH NRQVWUXNFLMH

8ÏLQNRYLWL PRWRU EH] ÏHWNLFD NRML QH ]DKWMHYD RGUŀDYDQMH _ 8GREDQ ]D XSRWUHEX ]DKYDOMXMXÉL QLVNLP YLEUDFLMDPD L QLVNRM UD]LQL EXNH _ 3UDNWLÏQD SLOD ]ERJ ODJDQH NRQVWUXNFLMH

3UHFL]QR RGUHŀLWH JUDQH ]DKYDOMXMXÉL LQWHJULUDQLP RVORQFHP ]D JUDQH _ 6YHVWUDQ L SUDNWLÏDQ GXJ GRPHW ]DKYDOMXMXÉL WHOHVNRSVNRM UXÏNL _ 8GREDQ ]D XSRWUHEX ]DKYDOMXMXÉL QLVNLP YLEUDFLMDPD _ 3URGXŀHWDN ]D UDG QD MRģ YHÉRM YLVLQL GRGDWQD RSUHPD

U 9ULMHPH UDGD GR PLQ

U 9ULMHPH UDGD GR PLQ

U 9ULMHPH UDGD GR PLQ

($1 _ (53

($1 _ (53

63(&,),.$&,-(

($1 _ (53

63(&,),.$&,-(

63(&,),.$&,-(

.RÏQLFD ODQFD

'D

.RÏQLFD ODQFD

'D

.XND ]D JUDQH

'D

$XWRPDWVNR SRGP ODQFD

'D

$XWRPDWVNR SRGP ODQFD

'D

3RGHVLYD GXŀLQD

'D

.RUDN ODQFD

/3

.RUDN ODQFD

/3

.RUDN ODQFD

/3

6SUHPQLN XOMD

PO

6SUHPQLN XOMD

PO

8OMQD SXPSD

'D PO

'HEOMLQD SRJ ÏODQND

PP

'HEOMLQD SRJ ÏODQND

PP

6SUHPQLN XOMD

7HŀLQD EH] EDWHULMH

NJ

7HŀLQD EH] EDWHULMH

NJ

7HŀLQD EH] EDWHULMH

NJ

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

̭N:

̭P V

FP

̭N:

̭P V

FP

̭P

̭P V

̭FP

6QDJD

%U]LQD ODQFD

'XŀLQD PDÏD

6QDJD

%U]LQD ODQFD

'XŀLQD PDÏD

'XŀLQD

%U]LQD ODQFD

'XŀLQD PDÏD

7

7

($1 _ (53

($1 _ (53

6DYUģHQR SRYH]DQD V &UDPHU DSOLNDFLMRP ]D SDPHWQH WHOHIRQH SXWHP %OXHWRRWK YH]H 2SUHPOMHQD 86% L]OD]RP NRML EDWHULMX SUHWYDUD X XQLYHU]DOQL SULMHQRVQL SXQMDÏ ]D PRELOQH XUHÓDMH

6DYUģHQR SRYH]DQD V &UDPHU DSOLNDFLMRP ]D SDPHWQH WHOHIRQH SXWHP %OXHWRRWK YH]H 2SUHPOMHQD 86% L]OD]RP NRML EDWHULMX SUHWYDUD X XQLYHU]DOQL SULMHQRVQL SXQMDÏ ]D PRELOQH XUHÓDMH

63(&,),.$&,-(

63(&,),.$&,-(

.DSDFLWHW

$K

.DSDFLWHW

$K

%OXHWRRWK

'D

%OXHWRRWK

'D

7HŀLQD

NJ

7HŀLQD

NJ

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

̭:K

̭N:

NJ

̭:K

̭N:

NJ

.DSDFLWHW

0DNV VQDJD

7HŀLQD

.DSDFLWHW

0DNV VQDJD

7HŀLQD

ąƫħ 7HģNL XYMHWL UDGD NDSDFLWHWD SURL]YRGD V EDWHULMRP 9 9LģH GHWDOMD QD VWUDQLFL


$

$

($1 _ (53

($1 _ (53

=DKYDOMXMXÉL LQWHJULUDQRP YHQWLODWRUX EDWHULMH PRJX ELWL EUŀH QDSXQMHQH

63(&,),.$&,-(

63(&,),.$&,-(

%URM XWRUD

%URM XWRUD

6WUXMD SXQMHQMD

$

6WUXMD SXQMHQMD

$

9HQWLODWRU

1H

9HQWLODWRU

'D

.DEORYL XNOMXÏHQL

(8 8.

.DEORYL XNOMXÏHQL

(8 8.

3UHSRUXÏHQD 03& ʁ

NQ

3UHSRUXÏHQD 03& ʁ

NQ

̭$

̭$

",5*7/0

8WRU

6WUXMD SXQMHQMD

8WRU

6WUXMD SXQMHQMD

KODÓHQMH YHQWLODWRURP

75$-$1-( %$7(5,-( 352,=92' 9

95,-(0( 381-(1-$ 9

352,=92'

5$'1, 89-(7,

/$.,

7(Ģ.,

/$.,

7(Ģ.,

/0

PLQ

PLQ

PLQ

PLQ

/0

PLQ

PLQ

PLQ

PLQ

7

PLQ

PLQ

PLQ

PLQ

7

PLQ

PLQ

PLQ

PLQ

+'

PLQ

PLQ

PLQ

PLQ

3+$

PLQ

PLQ

PLQ

PLQ

%

PLQ

PLQ

PLQ

PLQ

%

PLQ

PLQ

PLQ

PLQ

&6

PLQ

PLQ

PLQ

PLQ

&6

PLQ

PLQ

PLQ

PLQ

36

PLQ

PLQ

PLQ

PLQ

3XQMDÏ &

3XQMDÏ &

9

9

PLQ ̭

PLQ ̭

PLQ ̭

PLQ ̭

PLQ ̭

PLQ ̭

PLQ ̭

PLQ ̭

=D UD]OLNX RG QDģLK NRQNXUHQDWD YULMHPH UDGD ]D VYRMH SURL]YRGH PMHULPR NDR XNXSQR YULMHPH UDGD QD SXQRP EURMX RNUHWDMD EH] ]DXVWDYOMDQMD L SUHNLGD 6YD QDYHGHQD YUHPHQD WUDMDQMD VX YULMHGQRVWL GR QDMYLģH L L]PMHUHQD VX SRG RSWHUHÉHQMHP WLMHNRP VLJXUQRJ L NRQWUROLUDQRJ QDÏLQD UDGD 7R ]QDÏL GD QHPD QDSUH]DQMD SURL]YRGD GR NUDMQMLK JUDQLFD /DNL UDGQL XYMHWL ]QDÏH GD SURL]YRG UDGL V NDSDFLWHWRP RG 7HģNL UDGQL XYMHWL ]QDÏH GD SURL]YRG UDGL V NDSDFLWHWD 6WDQMH UH]QRJ DODWD L QDÏLQ UDGD V SURL]YRGRP GUDPDWLÏQR ÉH XWMHFDWL QD YULMHPH UDGD 6WRJD MH YDŀQR XYLMHN RGUŀDYDWL UH]QL DODWL X QDMEROMHP VWDQMX 6YD QDYHGHQD YUHPHQD SXQMHQMD ]DKWMHYDMX GD EDWHULMD LPD GRYROMQX WHPSHUDWXUX L GD VH SXQMHQMH YUģL X VNODGX V XSXWDPD L] SULUXÏQLND ]D NRULVQLNH .RULVWLOL VPR QDMYHÉX GRVWXSQX EDWHULMX NDR UHIHUHQFX

9 %$7(5,-6., 352*5$0 ƮħƫĆ


*OREH *URXS 5LJJDUHJDWDQ 0DOP¸ 6ZHGHQ ZZZ FUDPHUWRROV FRP

WƌŽĚĂũŶŝ ŝ ƐĞƌǀŝƐŶŝ njĂƐƚƵƉŶŝŬ njĂ ,ƌǀĂƚƐŬƵ͗ DŽƚŽƌĂŵĂ Ě͘Ž͘Ž͘ DůŝŶŽǀŝ ϴĂ͕ ϭϬϬϬϬ ĂŐƌĞď͕ ,ƌǀĂƚƐŬĂ ƚĞů͘ Ϭϭ ϰϲϳϯ Ϯϯϴ ĞͲŵĂŝů͗ ĐƌĂŵĞƌΛŵŽƚŽƌĂŵĂ͘Śƌ͕ ǁǁǁ͘ŝǀƌƚ͘Śƌ sĂƓ ĂƵƚŽƌŝnjŝƌĂŶŝ ƌĂŵĞƌ ƉĂƌƚŶĞƌ͗

6YH FLMHQH VX SUHSRUXËHQH L QHREYH]XMXÉH PDORSURGDMQH FLMHQH WH PRJX YDULUDWL NRG RYODĄWHQLK SDUWQHUD =DGUĜDYDPR SUDYR SURPMHQH FLMHQD EH] SUHWKRGQH QDMDYH 'L]DMQ VSHFLğNDFLMH L RSUHPOMHQRVW SURL]YRGD VX SRGORĜQH SURPMHQDPD 1H MDPËLPR ]D LVSUDYQRVW SRGDWDND 2GULËHPR VH RGJRYRUQRVWL ]D WLVNDUVNH SRJUHĄNH 6YL SURL]YRGL RSUHPOMHQL SRNUHWQLP GLMHORYLPD PRJX ELWL RSDVQL DNR VH XSRWUHEOMDYDMX QHSURSLVQR 8YLMHN SR]RUQR SURËLWDMWH XSXWH =D XYMHWH MDPVWYD SURËLWDMWH L]MDYX QD MDPVWYHQRP OLVWX


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.