Annual Report
10
20
about this report
Redesigning the Future
The theme chosen for the Annual Report 2010 – “Redesigning the Future” – clearly reflects the experience of Banco Indusval throughout this year. Such process started at the end of 2009 with the Project “To see Beyond one must be able to View”. With the opportunities observed, together with our strategic partners, we started to redesign the future of the Bank and that is what we aim at translating through the images illustrated in this report. We used the photographic material produced by the young students from Projeto Arrastão
(Arrastão Project) who, during the 2010 summer vacation, attended to creativity workshops sponsored by the Indusval Sustainability Institute. The project, named “To See Beyond”, proposed the obtaining of images from the city of São Paulo – its nature, architecture and people – through photographs that, developed in black and white, were the basis for the performance of colored interferences with
techniques of drawing, painting, graphite and DIY by the Project’s students. The result of this work illustrated our 2009 Annual Report. To illustrate the new phase of the Bank, the graphics designer Márcia Godoy, supporter of the Project “To See Beyond”, used the photos taken by the Project students to compose images combining the elements from nature, architecture and people and graphics drawn by her which translated, in a sensitive manner, the message of the “Redesigning the Future” Project.
This redesigned future proposes a new Bank: stronger, more dynamics, innovative, searching for excellence in every activity, valuing the team work, fostering the owner attitude in every employee, focusing on results, and maintaining the ethics and credibility that are the permanent values in more than 40 years of history of the Indusval brand.
index
Message from the Chairman
pg. 04
New stage on company's evolution
Banco Indusval & Partners
pg. 06
The Bank Redesign
01
Corporate Profile Innovative Bank with excellence in Corporate Credit
Main Indicators
02 03 04 05 06 07
pg. 24
pg. 26
Financial-Economic Socioenvironmental
Corporate Governance
pg. 35
Governance: the basis for business sustainability
Economic Environment and Credit in Brazil
pg. 39
Significant GDP growth, credit and salaries expansion
Economic and Financial Performance
pg. 42
Economic recovery, high liquidity maintained
Capital Markets
pg. 55
People Management
pg. 60
Listed in Level 1 of Corporate Governance with Novo Mercado practices
Growth opportunities for high performance professionals
Sustainability
pg. 64
Aligned to the Company’s principles and guidelines
Financial Statements Corporate Information
pg. 70 pg. 132
Message from the Chairman
Dear Shareholders and Stakeholders, In the 2009 Annual Report, we exposed our decision of making a detailed examination on our businesses, processes and capabilities to effectively see the best opportunities we could embrace for the future development of our businesses.
In March 2011, as a result of the aforementioned work, developed in 2010, in March 2011, we closed investment agreements with Warburg Pincus, one of the largest private equity funds of the world; and with Sertrading, a leading foreign trade service providers in Brazil; reinforced our management team; acquired Serglobal Comércio de Cereais Ltda., an agricultural securities originator; and, signed agreements with J.P.Morgan for a credit line and for a future minority interest in the Bank’s capital. To highlight this new phase, and the incorporation of the new partnerships, the new values, the new vision and strategy, we adopted a new brand: Banco Indusval & Partners (BI&P).
During 2010, we maintained the course of our businesses and worked hard in reassessing and redefining of our strategy. By the end of the year we amounted 362 employees who produced total assets of R$3.3 billion, a credit portfolio of R$1.9 billion, with shareholders’ equity of R$426.4 million and Capital Adequacy (Basel) Ratio of 17.6%. At the same time, we assessed new markets and new products; tested expansion opportunities; in the second half of the year, we started the commercial platform of larger companies; discussed and formed new alliances to redesign the future of a stronger and more dynamics Bank. Therefore, the theme for the Annual Report 2010 could only b: “Redesigning the Future”.
These agreements, beyond expanding the capital structure to support the growth of our operations, provide grounds for a quality leap towards an “innovative bank, with excellence in corporate credit and in depth knowledge of our clients’ activities and industry sectors” – our Vision. It is also part of this vision, the achievement, in the medium and long term, of a leadership position in corporate fixed income bond market in Brazil.
4
This Vision was developed in partnership with our new partners and managers, which add their entrepreneurship, expertise in the companies’ and financial institutions development, their history in foreign trade and agribusiness know-how. We have a clear target: to return to our historic level of growth, with a high quality asset origination with middle and upper middle market companies, reducing credit risk through an in depth knowledge of the clients’ operating activities. In order to reach this target we are expanding the range of financial products and strengthening the generation of recurring services revenues. This transformation is already in progress and our management was consolidated with the joining of experienced professionals in key management positions that have drawn our strategic plan for short, medium and long term. Therefore, before reporting our activities for the year 2010, I would like to invite the readers to learn a little more about the new Banco Indusval & Partners. Manoel Felix Cintra Neto Chairman of the Board of Directors
5
banco indusval & partners
The Bank Redesign
6
Scenario and Opportunity The Opportunity Such scenario combined to the high concentration of the Brazilian banking sector and to the projection of descending interest rates creates, in the medium and long terms, create a healthy and sustainable opportunity of growth for a Bank focused on corporate
The Scenario
Brazil presents a sustainable growth perspective of the economy for the next five years around 4 to 5% per annum which will certainly demand an important volume of resources to be invested, and working capital for the Brazilian companies’ operations. Therefore, there is the projection that the corporate credit will grow something close to 20% per annum in this period. In addition, the perspective that the 18% Foreign Trade share in the Gross Domestic Product expands to 25% in the next decade opens a good range of business opportunities.
credit and on the corporate fixed income bond market.
7
banco indusval & partners
Capital Increase Aiming at the growth of its assets with a more robust capital structure, a capital increase of R$201 million was carried out, with the admission of new partners through a private subscription of new shares. The approval of the Central Bank of Brazil for this capital increase is foreseen for the second half of 2011.
part in the Bank capital stock, through WP X Fund of Investment in Participations, Warburg Pincus executed a Shareholders’ agreement that includes the right of appointing a member to the Board of Directors. For this reason, the American fund appointed Mr. Alain Belda, its chairman in Brazil, former global CEO of Alcoa and member of the Board of Directors of Citigroup (USA).
With a subscription of R$150 million, Warburg Pincus became an important strategic partner. Warburg Pincus is one of the largest private equity funds of the world and in its more than 40 years’ of history has invested approximately US$35 billion in more than 650 companies, in more than 30 countries. One of Warburg Pincus’ specialties is to invest in companies of the financial sector, with investments of approximately US$8 billion in 70 institutions related to financial services all over the world. It is, currently, shareholder of more than 5 banking institutions in the United States, Asia and Europe. After subscribing and paying its
The controlling shareholders of Sertrading subscribed R$30 million and the controlling shareholders of Indusval transferred additional R$21 million.
8
Investment in Sertrading and Operating Agreement Banco Indusval carried out a capital subscription of R$25 million in Sertrading, ac-
volume of foreign trade transacted by Sertrading in 2010 was R$1.6 billion generating net revenues of R$500 million and a net income of R$12.8 million.
quiring a minority interest of 17.7% from its capital, and executed an Operating Agreement, with five years term, that guarantees to the Bank the preemptive right for acquisition of receivables generated in the foreign trade activity of Sertrading.
The Bank intends to extract various synergies with Sertrading businesses, particularly (i) to expand its performance in foreign trade, with access to larger clients, expanding the basis of quality assets; (ii) to enhance clients’ operating chain visibility, understanding and mitigating the risks of these operations and expanding the offer of related financial products; and (iii) to cross sell the bank’s financial products to Sertrading’s clients.
Sertrading, created in 2001 by former controllers of Cotia Trading, is one of the leading companies in foreign trade services in Brazil, exporting and importing for more than 90 countries, and operating through its offices in São Paulo, Rio de Janeiro, Vitória, Itajaí, Paranaguá, Varginha, Franca and in China. The
9
banco indusval & partners
Acquisition of the Agricultural Securities Originator The Bank also acquired, for R$15 million, Serglobal ComĂŠrcio de Cereais Ltda, originator of agricultural securities, transferring to BI&P the expertise generated in the last eight years operating in this business of financial nature. This acquisition further transfers the portfolio and the team that invests in Rural Product Certificates with the purpose of expanding the bank activities in certain segments of the agricultural sector widely known by the team absorbed from Sertrading.
10
Agreement with J. P. Morgan By means of agreements entered into in the restructuring process, J.P. Morgan granted in May, a credit line for the Bank that amounted US$25 million, and committed to, in the future, subscribe, warranty bonuses of preferred shares of Banco Indusval representing 2.5% of the Bank capital stock. J.P. Morgan will not be part of the controlling group or have any participation in the management of Banco Indusval.
11
anoel F. Cintra
Carlos ampolini
banco indusval & partners
New Corporate Structure
After the due approvals of the Central Bank of Brazil, of the subscription receipts conversion into shares and the formalization of the new shareholders’ agreement:
Controlling Group
Treasury
33%
1%
GRUPO DE CONTROLE
Luiz Masagão Ribeiro Manoel F.
Cintrada Antonio Rocha Carlos Ciampolini
GRUPO DE CONTROLE Jair Ribeiro PN = 3% Luiz Masagão Total = 1% Ribeiro GRUPO DE CONTROLE ON = 55% Manoel F. Luiz MasagãoPN = 3% Cintra Antonio da Ribeiro Total = 33% Rocha
ON Jair Ribeiro
= 55% PN = 3% GRUPO DE CONTROLE Antonio da Total = 33% Luiz Masagão Ribeiro
Rocha
Carlos Ciampolini
17,7%
Antonio da Rocha
17,7%
17,7%
82,3%
82,3%
Alfredo de Goeye, Jair Ribeiro MSE Ind. e Com. + Outros
Alfredo de Goeye, Jair Ribeiro MSE Ind. e Com. + Outros
Alfredo de Goeye, Jair Ribeiro MSE Ind. e Com. + Outros
Tesouraria
Warburg Pincus
ON = 13% PN = 44% Total = 26%
Total = 1%
ON = 55% PN = 3% Total = 33%
Outros
ON = 32% PN = 50% Total = 40%
PN = 44% Total = 26% Warburg
ON=FREE 45%FLOAT ONPincus = 13% PN= 94% PN = 44% Warburg Total = 26% Total= 66% Pincus
PN = 3% = 1% FREETotal FLOAT
ON= 45% PN= 94% Total= 66%
ON = 13% PN = 44% Total = 26%
Outros
ON = 32% PN = 50% Total = 40%
Outros
ON = 32% PN = 50% Total = 40%
ON= 45% PN=Outros 94% ON = 32% Total= PN 66% = 50%
Total = 40%
ON= 45% PN= 94% Total= 66%
100,0% 100,0% 100,0% 100,0%
100,0%
100,0%
S e r g SlCeoSregrebleoarbSaigsaelllrogbl oabla l Cereais C e r e aCiesr e a i s
17,7% 82,3%
PN = 3% Total = 1%
ON = 55% Tesouraria PN = 3% Total 33% PN ==3%
Jair Ribeiro
66%
Warburg Pincus
FREE FLOAT ON = 13%
Tesouraria
Jair Ribeiro
Carlos
82,3%
FREE FLOAT
Tesouraria
Manoel F. Ciampolini Cintra
17,7%
Free Float
100%
100,0% 100,0%
100,0%
100%
redo de Goeye, Jair Ribeiro MSE Ind. e Com. + Outros
12
100,0%
100,0%
100,0%
100%
Strengthened Management Board of Directors
Manoel Felix Cintra Neto, economist, one of the national financial market leaders, was Chief Executive Officers of Banco Multiplic, Chairman of BM&F and former member of BM&FBOVESPA Board of Directors. He also had a relevant participation in the management of various associations for the development of the Brazilian financial market as President of Anbid, Executive Officer of Febraban, ViceChairman of CBLC, of Adeval, of the Superior Economic Council of Institute Roberto Simonsen (Cosec), and of the Businessmen Council of the Latin America (CEAL). Currently, Manoel is a Board member of the “Fundo Garantidor de Crédito” (FGC) and Chairman of the Board of Directors of the National Association of Brokerage Firms and Dealers (Ancord).
After obtaining the necessary approvals by the Central Bank, Mr. Manoel Felix Cintra Neto takes office as Chairman of the Board of Directors and Mr. Luiz Masagão Ribeiro and Mr. Jair Ribeiro da Silva Neto, also Co-Chief Executive Officers, Mr. Carlos Ciampolini and Mr. Antonio Geraldo da Rocha have remained as part of the Board of Directors. Along with the continuous improvement of our governance, Mr. Alain Belda, Mr. Alfredo de Goeye Junior, Mr. Guilherme Affonso Ferreira and Mr. Walter Iorio have joined our Board of Directors as Independent Members.
13
banco indusval & partners
Board of Directors Antonio Geraldo da Rocha, has been operating in the financial market since 1972, was partner of Vetor Corretora; cofounder, majority shareholder and CEO of Stock S.A. Corretora de Câmbio e Valores and of Banco Stock S.A. He carried out the merger with Corretoras Máxima and Multiplic forming Banco Multistock S.A., later merging to Indusval, of which he serves as a controllers and member of the Board of Directors. He is a director of Stock Asset Management e Gestão de Recursos Ltda, which he founded in 2006.
Carlos Ciampolini, economist, built his career at Indusval S.A. Corretora de Títulos e Valores Mobiliários where he acquired a solid experience as its Executive Officer (1980 – 2008), serving, moreover, as well as the Executive Officer of Banco Indusval (1991 – 2011). Mr. Ciampolini is currently a member of the controlling group of the Bank and a member of its Board of Directors since 2008.
Jair Ribeiro da Silva Neto, lawyer and economist, was one of the founders and CEO of Banco Patrimônio (19881999), as well as CEO of Banco Chase Manhattan S.A. and Executive Officer of JP Morgan Chase (NY) (2000-2003). More recently, Mr. Silva Neto became a shareholder, CEO and President of the Executive Committee of the Board of CPM Braxis S.A. (2005-2010), one of the largest Brazilian companies of IT services, the control of which was sold, in October 2010, to the European company Cap Gemini, a giant in the sector.
Luiz Masagão Ribeiro, business manager, was CEO of Indusval Corretora (1998 – 2008), former Chairman (1986 – 1991) and member (1998 – 2003) of the Board of Directors of BM&F, member of Bovespa Board of Directors (1987 – 1992), CEO of Banco Indusval (1988 – 2003) and Chairman of the Board of Directors of Banco Indusval (2003 – 2011). Currently he is the director of the Brazilian Financial and Capital Markets Association (Anbima). Alain Belda, business manager, served as Chairman and CEO of Alcoa (USA) (1999 – 2008), where he worked for four decades. Currently, he is an independent member of the Board of Directors of Renault S.A., of Citigroup, Inc. (USA) and of the International Business Machines Corp. (IBM) (USA), in addition to participating and conducting various associations and councils of foreign and national institutions related to education and philanthropy. Mr. Belda is the CEO of Warburg Pincus LLC and leads the investments of this private equity fund in Latin America since 2009.
14
Alfredo de Goeye Junior, business manager, worked in the financial market and in the machinery and equipment industry in the beginning of his career, and was commercial vice-president of Cotia Trading (1994 – 2000), and founder of Sertrading S/A and of Serlac Trading S/A. He was also co-founder of Braxis S/A (2006), currently named CPM Braxis S/A, besides having being part of its controlling group and a member of its Board of Directors. Currently, he is the CEO of Sertrading companies, member of the Private Sector Council (Conex), of the Chamber of Foreign Trade and director of the China-Brazil Business Council.
Guilherme Affonso Ferreira, engineer, worked in several areas of Bahema S/A since 1976, and currently serves as the CEO of Bahema Participações S/A. He was a member of the Board of Directors of diverse companies as Unibanco, Unibanco Holding, Submarino, B2W, Santista Têxtil and Avipal from 1998 to 2010. He is a member of the Board of Directors of Sul América, of Pão de Açúcar, of Tavex, of Eternit and of Arezzo. He is also a member of the Advisory Council of Signatura Lazard and of Rio Bravo Investimentos, since 2006.
15
Walter Iorio, accountant, with extensive experience in financial institutions and insurance companies in the audit of financial statements, mergers and acquisitions and preparation of appraisal reports as KPMG Brazil partner (1966 – 2005). He is a member of the financial institutions specialists group of the Institute of Independent Auditors of Brazil (Ibracon) in which he participates in the preparation of audit and accounting rules, jointly with the Central Bank of Brazil; and a member of the Regional Council of Accounting of São Paulo (CRC-SP) (2006 – 2007) and coordinator of the Internal Controls Chamber. He is a member of the Audit Committee of Sul América Seguros and of Sul América Vida e Previdência and serves as a President of the Audit Committee of Tokio Marine and CEO of KPMG PREV Previdência Privada.
banco indusval & partners
Board of Executive Officers The company executive management, headed by the Co-CEOs Jair Ribeiro da Silva Neto and Luiz Masagão Ribeiro, has been strengthened aggregating experienced professionals that became partners of the project and executives already developing their activities in the Bank. Jair Ribeiro will conduct the commercial, fund raising, treasury, products, corporate finance and Investor Relations activities, whereas Luiz Masagão will focus on the credit, risk, compliance, accounting, IT, legal and administrative areas. This distribution of power between two shareholders and extremely experienced executives, aims at achieving excellence in all the Bank’s corporate credit and financial services activities.
André Mesquita, economist, is the former CEO and COO of Cotia Trading (Argentina) (1996 – 2000), Co-founder and Director of Sertrading (2000 – 2011), as well as former CFO of CPM Braxis (2006-2011), in which he was responsible for the acquisition and integration of five companies that resulted in CPM Braxis. André Mesquita takes over the Products and Corporate Finance Vice-Presidency.
16
Cláudio Roberto Cusin, graduated in engineering and economics, is the former Credit Officer of BankBoston (1988 – 1997), ING (1997 – 2002), WestLB (2005 – 2006), Banco Standard de Investimentos (2007 – 2009) and KdB (2010), will be appointed to take over the Corporate Credit Office.
Eliezer L. Ribeiro da Silva, graduated in accounting, has worked at Serasa, Sudameris and Banco BMG and, for 17 years, at Banco Indusval having served as an Executive Officer since 2007, takes over the Middle Market Credit Office.
Francisco Cote Gil, who has more than 40 years of experience in the financial market, served as a partner and Executive Officer of BBA and Itaú BBA (1990 – 2009) and as Executive Officer of Banco Crefisul de Investimento (Citibank) in which he performed for 18 years, takes over the Commercial Vice-Presidency.
Gilberto Faiwichow, engineer, post graduated in business administration with more than 25 years of experience in the financial market, is the former Treasurer of Banco ING (Brazil) (1989 - 1992) and Co-founder, Shareholder and Treasurer of Banco Rendimento (1992 -2000). In 2003, he founded Zoom Asset Management that was merged in 2005, when he became a partner of Black River Asset Management (Cargill Group) (2005 - 2008), takes over the Treasury Vice-Presidency.
Gilmar Melo de Azevedo, graduated in law, was the Regional Manager of Banco Real, Auditor of Banco Mercantil do Brasil, Executive Officer of Banco Sofisa and Banco Pine, and is has served as an Executive Officer of Indusval since 2007; takes over the Vice-Presidency of Special Credits, reporting directly to Mr. Manoel Cintra, with the responsibility of managing the recovery and renegotiation of non-performing loans.
17
banco indusval & partners
Jair Balma, business manager, is a professional in the financial market since 1980. He worked for Fundação Cosipa de Seguridade, at Banco Itau and in the management of local fund raising areas at Banco Multiplic, BCN Barclays, Multistock, and from 2003, at Banco Indusval.
Katia Moroni, performing in the international area of financial institutions since 1982, is former Executive Officer of Banco Santander, Banco Multiplic and BankBoston, having served as an Executive Officer of Banco Indusval since 2004. Ms. Moroni takes over the Trade Finance, Syndications, Funding and Investors Relations Vice-Presidency.
18
Chairman Manoel Felix Cintra Neto
Special Credits Gilmar Melo de Azevedo
Chief Executive Officers Luiz Masagão Ribeiro
Jair Ribeiro
Middle Market Eliezer L. Ribeiro da Silva
Commercial Francisco Cote Gil
Corporate Cláudio Roberto Cusin
Treasury Gilberto Faiwichow
Accounting & Controlling Products & Structured Finane André Mesquita
Legal
Administrative Trade Finance
Information Technology
Local Funding Jair Balma
Risk Management
Syndications
Human Resources
Investor Relations Compliance & Internal Controls
Katia Moroni
19
banco indusval & partners
New Vision
Our Goals
Being an innovative bank, with excellence in corporate credit and in depth knowledge of our clients and the industries in which they operate, as well as one of the leaders of the growing corporate fixed income bond market in Brazil.
To retake the sustainable Credit Portfolio growth by daily practicing our Vision which means to expand our businesses with excellence in credit granting through deep knowledge of our clients, their operations and the industries in which they operate. This target will be achieved with the training of the Commercial team for a multi products offer, attraction of new talents, focus on more promising economic industries and regions, and specialized credit analysis focused also on industries and client segments, in addition to more interaction with the commercial area. To meet these targets, the support areas – IT, Administrative, Compliance, Risk management, Accounting & Controlling, Legal and HR areas – actively participate and are perfectly aligned with the business plan that guides the Bank’s economic and financial targets and action plans.
20
Enduring Values that Guide the Activities of the New Bank The new Indusval & Partners carries a legacy of ethics and credibility, which are enduring values achieved throughout more than four decades operating in the financial market. This new phase incorporates and reinforces critical values for its success to be being built with team work in the search for excellence in all areas and businesses, with innovation in processes and products, encouraging the ownership attitude in all its employees’ actions, without missing the focus on results.
21
10
20
01
corporate profile
Innovative bank with excellence in corporate credit Banco Indusval & Partners (BI&P) is a commercial bank that concentrates its businesses in corporate credit products, local and foreign currencies. Its story began in 1967 with the founding of Indusval S.A. Corretora de TĂtulos e Valores. Indusval focuses on middle-markets lending since 1991. In 2003, it merged with Multistock, having started a branch network expansion and experienced a growth leap.
become an innovative Bank, with excellence in the corporate credit through deep knowledge of its clients’ activities and the industries in which they operate, as well as towards becoming, one of the leaders in the growing corporate fixed income bond Brazilian market in the future. As a publicly held financial institution, BI&P is listed under level 1 of Corporate Governance of the Brazilian Futures and Stock Exchange since July 2007, and has voluntarily adhered to the additional practices included in the rules for companies listed on the Novo Mercado segment.
In 2011, a new stage in the Company’s evolution was initiated: With new shareholders and partners, a capital increase and the management strengthened, the Bank paves its path towards the sustainable growth in the upcoming years, pursuing the objective to
24
Units São Paulo Campinas Rio de Janeiro Belo Horizonte Uberlândia Goiânia Campo Grande Curitiba Maringá Porto Alegre
Brokerage São Paulo Campinas Rio de Janeiro
main indicators
Economic-financial Results Financial Intermediation Results Operating results Net Profit Balance Sheet Credit Portfolio Credit Portfolio including issued Guarantees and L/Cs Cash and Financial Investments Total Assets Total Deposits Loans and Onlendings Shareholders’ Equity Performance Return on Average Shareholders’ Equity – ROAE Return on Average Assets – ROAA Net Interest Margin (NIM) Default Ratio Basel Index Efficiency Ratio Shares Number of Outstanding Shares Number of Shares in free float % Free float Market Capitalization (in R$ million) Average Price per Share (IDVL4) (in Reais) Book Value per Share (in Reais) Net Profit per Share (in Reais) Dividend per Share (in Reais)
2006
2007
2008
2009
2010
69.2 30.5 23.6
129.2 61.0 45.4
200.1 110.9 71.8
94.3 1.1 12.8
141.9 41.6 29.0
644.0
1,255.2
1,723.0
1,635.9
1,876.9
691.0
1,329.0
1,793.7
1,698.7
1,941.2
422.3 1,120.6 526.4 164.1 149.7
913.1 2,211.2 810.4 229.7 406.7
442.4 2,225.4 824.9 775.2 448.5
1,082.2 2,730.5 1,273.2 520.0 432.7
1,313.0 3,276.1 1,577.6 453.0 426.4
16.5% 2.5% 9.8% 1.2% 22.5% 56.3%
16.3% 2.7% 9.3% 1.4% 33.2% 63.0%
16.8% 3.2% 9.5% 2.7% 24.0% 46.4%
2.9% 0.5% 7.9% 5.9% 22.5% 52.3%
6.8% 1.0% 6.7% 3.8% 17.6% 60.9%
29,704,468 43,000,001 42,489,501 42,048,101 40,466,187 - 22,620,381 21,753,273 21,145,842 19,589,522 52.60% 50.60% 49.80% 47.53% 838.5 169.5 348.6 321.7 19.41 12.72 6.82 8.18 5.04 9.46 10.56 10.29 10.54 0.75516 1.05523 1.68919 0.30389 0.71687 0.32486 0.36879 0.59943 0.64234 0.60983
26
Social-environmental Internal Social Indicators Number of Employees Investments in Meals, Health and Education Social Charges Profit sharing Total of Internal Social Indicators External Social Indicators Investments in Education Culture and Sports Taxes Total of External Social Indicators Environmental Indicators Investments related to the operations of the company Investments in programs and/or external projects Total of Environmental Indicators Distribution of the Added Value Added Value Government Shareholders Retained Third Parties Terceiros
2006
2007
2008
2009
2010
255 -
331 6.6 13.5 9.7 29.8
329 8.0 27.5 9.9 45.4
333 7.7 17.5 5.6 30.8
362 8.7 11.3 7.1 27.1
-
1.4 23.7 25.1
1.6 37.6 39.2
0.9 23.1 24.0
0.4 30.3 30.7
-
0.1 0.0 0.1
0.5 0.1 0.6
0.6 0.1 0.8
0.6 0.0 0.7
63.0 38.2% 24.3% 16.2% 21.4% 0.0%
126.3 38.3% 25.2% 12.6% 23.4% 0.5%
185.0 34.0% 26.7% 13.8% 25.0% 0.5%
72.7 67.4% 13.3% 37.2% -19.5% 1.6%
115.8 48.2% 25.2% 21.7% 3.4% 1.5%
(a) NIM = Net Interest Margin = Gross Result of Financial Intermediation (except loan loss allowances)/average interest bearing assets (b ) NPL/Total of Credit Portfolio, in which NPL (Non-Performing Loans) corresponds to the total balance of contracts with any installment due for more than (c) Upon excluding the nonrecurring expenses from the IPO, which net of the tax effects amounted to R$0.7 million, the net profit for the year would be R$55.1with ROAE of 19.8%, ROAA of 3.3%, NIM of 9.3% and Efficiency Index of R$54.6%. (d) Ratio between Operating expenses and operating revenue. Drop in this ratio shows better performance (e) All the shares comprised in the company’s capital stock, except those held in treasury (f) Outstanding shares less the shares held by the Controlling Group and Management – "Free Float" (g) Percentage of Free floating shares on total outstanding shares (h) Interest on Equity (IoE) paid in advance to the Shareholder on account of annual dividend
27
02
corporate governance
Governance: the basis for business sustainability
With shares listed in Level 1 of Corporate Governance practices of BM&FBOVESPA, Banco Indusval adopts additional procedures required only for the companies listed in the highest level of requirements– “Novo Mercado�. Such practices include the use of the Arbitration Chamber to solve matters related to the capital markets, 100% of tag along, percentage of independent members in the Board of Directors superior to 20% and maintenance of a free float above 25% of total shares. In addition, BI&P maintains the same dividend practices for the common (ON) and preferred shares (PN).
Banco Indusval & Partners believes that good governance is the basis for the sustainability of its businesses and the support for its credibility. Therefore, it values the ethics in its businesses, the transparence in the disclosure of its information, the corporate management accountability, constantly seeking the improvement in its decision process, in its internal controls and in its risk management.
28
corporate governance
Corporate Governance Structure
Board of Executive Officers
The Board of Executive Officers responds for the Bank’s management, for the execution of the guidelines and policies and for the business operating activities supervision.
Board of Directors
The Board of Directors is responsible for outlining strategic guidelines and general policies, besides guiding and supervising the Executive Board’s activities, the accuracy of the financial information disclosed, the choice of the independent auditors and the monitoring of the internal audit activities. In 2010, the Board of Directors had nine members, two of which were independent. The Board members ordinarily meets four times a year, and extraordinarily, whenever necessary.
In 2010, the Board of Executive Officers was composed of nine members with a two year term, which will be effective until the empowerment of the member of the Executive Office elected on May 6, 2011. All the Board members have a broad experience in the financial market and evidenced efficiency in business management.
Fiscal Board
Committees
According to its Bylaws, the Fiscal Board of Banco Indusval & Partners is not permanent and may be installed by resolution of the Shareholders’ Meeting. When installed, the Fiscal Board should have at least three members and five at most, elected to a one year term of office and dismissible by the Shareholders’ Meeting.During 2010, by resolution of the Annual General Shareholders’ Meeting of held on April 15, 2010, the Fiscal Board was installed with three effective members, who will remain in their positions for another year according to the resolution of the Annual General Shareholders’ Meeting held on April 29, 2011.
The management of Banco Indusval counts on non statutory committees to discuss and monitor the relevant matters for the development of its businesses. The main function of these committees is to support the Board of Executive Officers in the Company’s business management: Compensation and Benefits Committee
Composed by at least three members of the Board of Directors, independent or not, annually elected. The Compensation and Benefits Committee meets regularly twice a year, at the end of each semester, and extraordinarily, whenever necessary. Its
30
mission is to support the Board of Directors in matters related to people management in order to attract, retain and reward the Management and the employees, as much as to generate shareholder value in the long term. This Committee also accounts for the management of incentive plans, as Profit Sharing Programs, Stock Option Programs and Retirement Plans.
Credit Committee
The Credit Committee is vital for the management of one the main risks of the Bank and accounts for the definition of the credit risk management and, collegially, by the approval of credit limits granted to the clients. It is composed of six officers comprising the Co-CEOs and the heads of the Commercial, Treasury, International and Credit areas. The Credit Committee meets regularly on a weekly basis, but it can meet at any time, also electronically, to assess changes or exceptions related to formal details and collateral coverage in pre-approved credit limits.
Cash Committee
In weekly meetings, the five members of the executive office that comprise the Cash Committee discuss and assure the Bank’s liquidity control, by analyzing cash flow projections to determine the Treasury strategy towards funding alternatives, by discussing deals conditions, operating limits and the approval of interbank credit limits. This committee also analyses the international and national economic scenarios and the strategies to mitigate market and liquidity risks arising from the potential macro scenario.
Internal Audit Committee
With monthly meetings this Committee is composed of six members involving senior executive management, the Superintendent for Compliance and Information Safety, the Superintendent for Accounting and Controlling, the Compliance Manager and the representative of the Internal Audit. Among other responsibilities, this Committee supports and advises the Board of Directors in the monitoring of the accounting practices adopted in the preparation of the financial statements as well as the assessment and effectiveness of the Internal controls.
242,0 mil
Ugit est, sunto inctia de num que laceatet ad que remqui odit,
31
corporate governance
Compliance Committee
Special Credits Committee
This committee meets on a monthly basis, with the purpose of establishing operating policies and rules, as well as to define and assess the strategies and effectiveness of the internal controls culture diffusion, for risk mitigation and adequacy to legal rules. The Committee is composed of nine members, including senior executives, the Commercial Officer responsible for Money Laundering Prevention, the Superintendents for the Administrative, the Compliance and Information Safety, the Accounting and Controlling and the Legal areas, the Compliance manager and the Internal Audit representative. Derived from this committee, the sub-Committee of Ethics, coordinated by the head of Human Resources, focuses on ethical behavior in the performance of professional duties. The periodical review of the Code of Ethics, the monitoring and the timely communication of eventual violations to the Management are part of this sub-committee’s duty.
The Special Credits Committee was created to better manage the credit operations overdue from 16 (sixteen) to 360 (three hundred and sixty) days and develop actions that provide their reduction and better recovery. This Committee discusses and establishes the action plans to be adopted by: the Commercial Area, upon attempts in the friendly scope; the Credit Recovery unit, upon discussions for debt renegotiation; or Legal, upon judicial action. This Committee meets on a weekly basis and is composed of the Chairman and Co-CEOs, the Special Credits Vice President, the Commercial Vice President and the Credit Recovery manager. Legal Committee
Composed by the Chief Executive Officers, the Legal Superintendent, the in-house lawyers responsible for litigation and lawyers from hired law firms, the Committee meets every month, with the purpose of analyzing and discussing legal matters related to the Bank’s deals. It is the Committee’s responsibility to analyze the legal dispute cases in progress and, as from the observation of these cases, to recommend actions to mitigate risks and assure the perfect formalization of operations.
32
Risk management
Technology and Information Safety Committee
The mission of this committee is to discuss and plan the activities and investments in technological and systems infra structure to assure the development of operations in a sustainable and safe manner, and to define the IT policies and rules for the information use and protection. The policies and rules have to be followed by all officers, employees and service providers irrespective of their hierarchical position. The Committee meets on a monthly basis and is composed by: the Chief Executive Officers, the Administrative Superintendent, the Superintendent for Compliance and Information Safety, the IT Superintendent, the Systems Development Manager (IT), the OSM Project Manager, the IT infra structure Manager (IT) and the Controller.
The efficient risk management is critical for any financial institution and it became even more relevant after the financial crisis that shook the world markets. Risk management is strategic for Banco Indusval and encompasses business continuity even in adverse operating conditions, compliance, money laundering prevention, information safety, as well as in the control and mitigation of market and liquidity risks, in addition to the main risk to which it is exposed, the credit risk. The Bank has tools to identify and map the risks to which it is exposed, to measure such exposure, to adopt mitigation measures and to permanently monitor eventual variances and scenarios that may interfere in its businesses and results. Conservative policies are adopted in terms of risks exposure, following guidelines and limits defined by Management. The Risk management concern is present in all activities, mainly in the above described committees which support management in the discussion of improvement alternatives both in the internal policies and rules as well as for the monitoring and mitigation of these risks.
33
corporate governance
In this sense, in 2010, the Bank kept its investments in the improvement of its risks control both through the hiring of experienced professionals and through the training of its teams.
and technology aspects. BI&P invests in the dissemination of the culture for prevention of these risks among its employees, by availing tools, disclosing policies and adopting corporate methodologies as the management of the operating risks is critical for the generation of added value.
Operating Risk
Operating risk is defined as the possibility of losses arising from failures in processes, human failures, contractual problems, improper or faulty systems, or as a result from external events. BI&P counts on policies and control mechanisms to provide proper operating risk assessment, consistently monitoring these risks, what assures their permanent and emergency mitigation.
BI&P is adherent to the determinations of the Capital Adequacy (Basel) Ratio known as Basel II, according to schedule established by the Central Bank of Brazil (BACEN) and utilizes the Basic Indicator Approach – BIA for the calculation of capital allocation of the Operating risk portion (POpr).
To control the operating risks, the Operating Risk Management System (GRO) is used, with its structure aligned to the main existing models, as the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and the Control Objectives for Information and Related Technology (COBIT), which comprise business
The operating risk management structure is integrated to the Compliance area, with a specific team, and monthly reports to the Compliance Committee, or, extraordinarily, whenever any relevant inconsistence or non conformity is detected.
34
To assure the integrity of the information and the business continuity, the Business Continuity Plan (BCP) of BI&P comprises a fully prepared environment, in another address, able to support its operations, with work stations, systems, telephony, among others, for any contingency event (interdiction of any nature) in the headquarter office.
BI&P has methods, systems and processes available for the full assessment of each borrower, of the guarantee structures comprised in each operation and of the economic conditions of the country and abroad. The clients’ ratings, supported by Resolution 2,682 of the National Monetary Council are attributed by mathematic model.
During the year, the Bank kept its Compliance agents mobilized to prevent and minimize the possibility of occurrence of losses arising from fault, deficiency or inadequacy of internal processes, persons and systems, or from external events, according to Resolution 3380 of the National Monetary Council (CMN).
The client’s economic financial performance is periodically monitored and the collaterals are daily monitored by means of systems that control the volumes, liquidity and potential shortages, particularly in the event of loans guaranteed by receivables. In 2010, a new guarantees management system was implemented to improve the pricing, measurement of value and availability mainly of guarantees such as: agricultural products, real estate and vehicles, to provide more agility in the assessment of guarantees coverage and to grant more accuracy and safety to the credit concession process.
Credit Risk
This risk arises from the possibility of non compliance of the financial obligations by the borrower. The Credit Risk management of a financial institution should be a continuous and developmental process of diagnosis, measurement, mitigation, assessment and reporting through the disciplined use of models, instruments and procedures for the analysis of the proposed and closed deals.
35
corporate governance
The approved credit lines are revised every six months to allow a constant follow-up on clients’ performance and submitted to the Credit Committee.
Market Risk
The Market Risk refers to possible losses due to oscillations in economic financial variables, as interest rates, foreign exchange rates and shares and commodities prices.
Liquidity Risk
The Liquidity Risk results from mismatches in the cash flow of a financial institution, which may cause the incapacity of settling commitments with its reserves and available funds, even if momentarily. To avoid this risk, BI&P counts on systems for the monitoring and constant analysis of its liquidity, within proper reserve guidelines and limits. This monitoring utilizes statistical models and economic financial projections of assets and liabilities variables that affect its cash flow and the reserve levels in local and foreign currencies.
The market related risks are monitored, assessed and managed through software supported on the rules and recommendations of the regulatory agencies. The Bank adopts as methodology, particularly, the calculation of the Value at Risk (VaR), a statistical measure that estimates the maximum potential loss of the Bank’s portfolio value in normal market conditions, considering a certain period of time. Indusval also uses monitoring and control tools as: • the calculation of Losses in Stress Scenarios (VaR Stress), which determines the risks of potential losses in extreme market conditions; • the Analysis of gaps, graphics representation by risk factor of the cash flows expressed in market value, allocated at the maturity dates, and used to assess the risk exposure in a certain period; • the Results Analysis, monitoring of the results compared to a benchmark; and
36
• the Capital Allocation, so as to assure that
the Institution is able to absorb the impact from unexpected losses, enabling the continuity of activities in adverse scenarios which is also the basis to measure the return of the operations in relation to the risk. The Market Risk monitoring system is able and adequate for calculation of the foreign exchange, interest, commodities and shares portions and calculation of these portfolios risk, within Basel II Accord. At the end of 2010, the Bank’s global VaR was R$1.9 million calculated by the parametric model, with confidence interval of 95.0%.
37
03
economic conditions and credit in brazil
Significant GDP growth, credit and salaries expansion 2010 was marked by the strong recovery of the economy after suffering the effects from 2008 crisis. The weak comparison basis accounted for the GDP closing with an expressive growth of 7.5%. In sector basis, the highlights were the industry +10%, commerce +11% and civil construction +12%.
These robust numbers are explained by the credit growth, which in 2010 reached 46.4% of the GDP, and by the expansion in the salaries, influenced both by the salaries increase and the jobs increase. It was an exceptionally good year, consolidating the recovery capacity of the Brazilian economy before a serious international crisis. Merit for the national business community, which faced the risk again before a series of uncertainties in the international environment.
PIB – % annual 7.5% 6.1%
5.2%
3.9%
-0.6%
2006
2007
2008
2009
2010
Source: IBGE and Central Bank; prepared by Banco Indusval & Partners
39
economic conditions and credit in brazil
On the external sector, we had a recovery in exports, mainly due to increased exchange of products with China. However, even with an annual growth in external sales of 32%, the trade balance dropped about US$5 billion, to US$20 billion, due to the growth of 42% in imports, fostered by the strong internal consumption.
Credit as % of GDP 47.0% 46.5% 46.0% 45.5% 45.0% 44.5% 44.0% 43.5%
Despite the lower trade flow, the US dollar has marginally devaluated. This is due to the strong financial flow, about US$26 billion, influenced both by the investment in fixed income (carry trade operations, with a higher interest differential) and by the flow of investments in stock (mainly, Petrobras capitalization).
43.0% 42.5%
dec jan feb dec apr mai jun jul aug sep oct nov dec 09 10 10 10 10 10 10 10 10 10 10 10 10
Source: IBGE and Central Bank; prepared by Banco Indusval & Partners
But not everything was positive for the country. A growth of this proportion creates traditionally known distortions. The greatest of them was the return of inflation given that the economy grew well above its potential product. One of the most relevant pressures came from the services accounts. A heated domestic demand ends by pressing this sector that has relative strictness of offer. These circumstances, in an environment of rising international commodities prices, especially food, have forced the Central Bank to start, even with some delay, a process of monetary adjustment.
Credit Growth
The total volume of credit in the national financial system grew 21% in 2010, with highlights to the disbursements via BNDES, housing loans and automotive sector financing. The growth in this latter segment was so expressive that made the Central Bank to adopt macro prudential measures. The adoption of these measures aimed to provide more stability and safety both to the financing agent as well as to vehicle purchaser.
40
Corporate credit volume by size
The credit for legal entities increased 19% in 2010. The loans with earmarked resources increased by 26.5% whereas those with free resources increased by 15%.
up to R$100 thou
dec-09 jan-10 feb-10 mar-10 apr-10 may-10 jun-10 jul-10 aug-10 sep-10 oct-10 nov-10 dec-10
The Central Bank does not disclose credit information segmented by company size, but by contract value, as it can be seen in the table on the right. The loans with contractual amount in the range of R$100 thousand to R$10 million, the most correlated with mid-sized companies, increased 23%, above the 19% of growth in total corporate credit. As regards to the legal entities credit default, after a sharp deterioration during 2009, under the effect of the crisis started in the prior year, a marginal drop in payments delays was observed, although still high at 3.6% at the end of 2010.
from R$100 thou to R$10 million
above R$10 million
126,725
297,219
364,048
127,769
297,021
366,191
128,074
299,571
368,440
128,757
303,405
368,637
129,874
307,605
368,500
132,162
314,595
378,193
135,570
321,785
391,613
136,860
325,748
397,719
137,927
332,588
409,098
137,578
342,084
417,484
139,738
349,522
425,925
140,766
359,562
431,909
140,937
366,179
430,518
Legal Entities Credit Default Ratios 4.0 3.5 3.0 2.5 2.0 1.5 1.0
In short, there has been an expansion in the outstanding volume of credit operations for legal entities at the same time that we noticed a marginal drop in payment delays, which may indicate a good perspective for the sector in 2011ยบ.
0.5
mar jun sep dec mar jun sep dec mar jun sep dec mar jun sep dec mar jun sep dec
0.0
2006
2007
2008
2009
2010
Delays in payment from 15 to 90 days Delays above 90 days Source: IBGE and Central Bank; prepared by Banco Indusval & Partners
41
04
financial and economic performance
Economic recovery, high liquidity maintained Credit Portfolio
The Credit Portfolio, with total volume above R$1.9 billion, presented a growth of 14.3% in the year reflecting the recovery of the economic activity. The compound average growth rate was close to 30% per annum in the last five years. In the same period, the loans to legal entities with contracts in the range from R$100 thousand to R$10 million, the most correlated to operations with midsized companies, according to the Central Bank data presented an average compound growth of 25% per annum.
Total Credit Portfolio in R$ million
1,793.7
1,941.2 1,698.7
1,329.0
691.0
2006
2007
2008
2009
2010
Guarantees and Letters of Credit issued Foreign Trade Financing Loans and Financing in Local Currency
42
financial and economic performance
In 2010, the credit portfolio of Banco Indusval comprised loans and financing in local currency, representing 78% of total operations, and foreign trade financing, with 19%. The exposure to credit risk also comprises the guarantees issued both in national currency and in foreign currency equivalent to only 3% of total portfolio.
The Bank adopts conservative criteria for the credit risk classification of its operations and, therefore 86% of the credit portfolio was classified among the best ratings (AA-C) and 77% of the operations had real guarantees. With the resilience of the Brazilian economy in 2010, before the international crisis that affected significantly the world's economies in 2009, there was a decrease of 2.1 percentage points in the Bank’s credit portfolio default ratio, although there are still many uncertainties in relation to the speed of recovery of the American and European economies, in addition to the concerns with the deceleration of Asia and the inflation in the domestic environment. The outstanding balance of contracts with installments overdue for more than 90 days, standard used by the Central Bank of Brazil, was R$61.2 million equivalent to 3.3% of the credit portfolio (NPL 90 days), before a default ratio of 3.6% estimated by BACEN for corporate credit in the same period.
The operations with mid-sized companies accounted for 82% of total loans, whereas the operations with larger companies, which relationship platform started activities in July 2010, accounted for 14% of this total.
44
The Allowance for Loan Losses on December 31, 2010, in the amount of R$119.6 million, corresponds to 6.4% of the credit portfolio and provides a coverage of 196% of the contracts with some installment due for more than 90 days.
Default Ratio (operations due over 90 days) 5.4%
3.3% 1.9% 1.0%
2006
0.7%
2007
2008
2009
2010
45
financial and economic performance
Distribution of Credit Portfolio at the end of 2010 By Economic Activity 23% Other services
3% Financial Interm
By Segment 7% Individuals
14% Large Companies
56% Industry
82% Middle Market
11%
4% Retail and others
Commerce
By Geographic Region 21.2% South
1.3%
By Risk Rating 32% 14%
21.8% Southeast
Northeast
22%
2% North
13%
C
40.8%
26% B
By Product
Other
35% A
São Paulo
Center West
2%
AA
D–H
By Client Concentration 70% Loans and Discounts
24%
25%
61 – 160
Other
3% Guarantees Provided
19% Trade Finance
31% 11 – 60
6%
20% 10 Largest
BNDES Onlendings
46
By Maturity
13% From 181 to 360 days
By Industry 29% Over 360 days
Vehicles
4% Pledge Disposal
9% Real Estate
8% Monitored Pledge
Farming and cattle raising
16.6% 9.4%
Financial institutions
5.6%
Chemical and pharmaceutical
5.3%
Transportation and logistics
4.6%
Automotive
4.5%
Textiles, clothing and leather
4.0%
Education
3.3%
Generation and Power Trading
3.2%
Metallurgical
2.9%
Other
Petroleum byproducts and bio fuel
2.6%
23%
Financial services
2.3%
Commerce – wholesale and retail
2.3%
Individuals
2.2%
Pulp and paper
1.8%
Other industries
11.0%
40% Up to 90 days
By Collateral 3%
18.3%
Construction
18% F rom 91 to 180 days
Food and beverage
4%
Aval on PN
46% Receivables
3%
Total
TVM/CDBs
100.0%
* Individual participation lower than 1.2% of the Credit Portfolio
47
financial and economic performance
Treasury and Funding The Treasury activity is responsible for the Bank’s liquidity control and execution of the fund raising and investment strategies derived from discussions in the Cash Committee, which determines the guidelines for funding and operating limits under the liquidity and market risk policies established by the Board. Treasury is also responsible for managing the interest rates, currencies and tenor mismatch risks, as well as for offering personalized solutions for clients’ hedging needs.
Funding by Source 6% Local currency Onlendings
16% Foreign Loans
2% Cash Deposits
70%
6%
Time Deposits
Interbank
Total funding increased by 13% in relation to the previous year, totaling R$2.0 billion with a compounded average growth rate of 31.5% per annum in the comparison of the last five years. The funds raised in Reais represented 84% of the total funding.
Loan Volume in R$ million 2,030.6 1,793.2 1,600.1
The deposits accounted for 78% of total funds raised, mainly via issuance of Certificate of Deposit (CDB) and Time Deposits with Special Guarantee (DPGE) that increased the institutional investors’ participation in the distribution of depositors.
1,040.1 690.5
2006
2007
Foreign currency Local currency
48
2008
2009
2010
Deposits
The average term of deposits, weighted by volume, was of 757 days from issuance and 496 days from year end to maturity.
By Type 5% 37%
The funds raised originally in foreign currency in the amount of R$325.3 million represented 16% of total funding, with a drop in the volume converted to Reais of 14% in comparison to December 2009. This drop is basically related to the payment of a significant portion of the IFC syndicated loan. The resources to finance the Trade Finance portfolio raised with foreign correspondent banks increased 15% in the same period, even with an appreciation of Real of 3% in the year.
LCA
DPGE
7% Interbank
48%
3%
CDBs
Demand
By Type of Investor 4% Other
50% Inst. Investor
15%
Another funding source was the BNDES onlending line to finance the client companies. This line accounted for 7% of total funding at the end of 2010.
Individuals
9%
22%
Financial Instituions
Companies
This funding volume, besides supporting the credit portfolio, permitted the maintenance of a cash position of R$1.3 billion, which deducting the funds raised in the open market, resulted in free cash of R$732.8 million equivalent to 46% of the deposits and 172% of shareholders’ equity.
By Time 25% Up to 90 days
38% Over 360 days
26%
From 91 to 180 days
11% From 181 to 360 days
49
desempenho econ么mico financeiro
The maintenance of free cash at this level ensures peace of mind to our investors and avoided funding pressures in any temporary turmoil.
before R$407.5 million in 2009, reflecting the improvement in the economic activity in the year on the average volume of the credit operations and exchange rate, the higher volume of cash invested and the result of operations with derivative financial instruments mainly related to hedge transactions.
The assets and liabilities are managed to guarantee a comfortable liquidity and grant solidity to the Bank, maintaining an extended funding maturity profile towards predominance in the maturities of the credit portfolio up to 360 days.
The Financial intermediation expenses were virtually maintained in the level of R$313 million, reducing their participation in total financial intermediation revenues to 69%, before 77% in 2009, by the reduction of expenses of allowance for loan losses, even maintaining the balance of provisions at R$119.6 million, since in the prior year supplementary provisions had been set up which were consumed during the year.
Results Gross Income from Financial Intermediation
The Financial intermediation revenues presented an increase of 12% in the comparison with the prior year, amounting to R$454.5 million
Gross Income from Financial Intermediation
2006 187.8 110.7 52.1 25.0 118.6 82.9 19.4 3.2 13.1 69.2
Income from financial intermediation Credit operations Securities Derivative Financial Instruments Exchange operations Expenses from financial intermediation Money market funding Borrowings and on-lendings Derivative Financial Instruments Allowance for doubtful loans Gross Income from Financial Intermediation
50
2007 289.0 181.2 74.6 33.1 159.8 115.9 23.3 2.8 17.7 129.2
2008 641.0 350.2 108.2 15.7 166.9 440.9 202.2 185.5 53.2 200.1
2009 407.5 264.4 101.4 41.7 313.2 142.6 23.0 36.3 111.3 94.3
2010 454.5 267.5 112.3 13.0 61.7 312.6 200.0 63.5 49.0 141.9
Gross Income from Financial Intermediation
Operating Income (Expenses)
The gross income from financial intermediation totaled R$141.9 million in 2010, which represents an increase of 50% when compared to the result obtained in 2009. The net financial margin (NFM), adjusted the gross income from financial intermediation by the exchange effects on marketable securities, which in the balance sheet are recorded in other operating expenses and revenues, and upon adjusting the basis of average compensatory assets eliminating the balances from committed operations with equal amount, rate and term in liabilities therefore with nil result, the adjusted net financial margin of 8.1%, is obtained compared to 9.3% in 2009. The reduction is explained by the impact of operations overdue for more than 60 days in the lower accumulation of revenues in credit operations and by the carrying of higher average cash position.
The Net operating expenses totaled R$100.3 million, before R$93.2 million in 2009, with slight increase of 8%, mainly due to personnel expenses and contributions and participations in results that increased 13% in 12 months. The contributions and participations are part of the collective bargaining agreement of Banco Indusval S/A filed in the Bank Employees Union. They comprise the variable compensation to which all the employees and officers are eligible within the Profit Sharing and Results Program. In 2010, the amounts paid and accrued in the amount of R$8.1 million, were 42% higher than those for 2009 of R$5.7 million. Even with the strict control of Operating expenses, the Efficiency Ratio in 2010 reflects the decrease of Gross income from financial intermediation before the expenses for provision of allowance for loan losses and the increase in expenses with compensation of personnel and management, as previously detailed.
Gross Result from Financial Intermediation R$ Million 200.1
141.9
129.2 94.3 69.2
2006
2007
2008
2009
2010 51
desempenho econômico financeiro
Efficiency Ratio Personnel expenses Contributions and Participations Other Administrative Expenses Tax expenses Other operating expenses A - Total Operating expenses Gross Income from Financial Intermediation before allowance for loan losses Revenue from services rendered and tariffs Other operating revenues B - Total Operating revenues Efficiency Ratio (A/B)
2006
2007
2008
2009
2010
27.3 0.9 18.9 5.7 2.1 54.9
40.6 14.2 41.0 9.9 4.1 109.7
57.1 14.4 40.9 15.3 2.7 130.5
51.2 5.7 41.9 11.2 7.0 117.0
56.5 8.1 39.4 15.3 9.4 128.7
82.3
147.0
253.4
205.6
190.9
11.6 3.7 97.6 56.3%
18.9 8.4 174.3 63.0%
24.4 2.4 208.3 46.6%
12.2 5.9 223.7 52.3%
13.8 6.6 211.2 60.9%
Added Value Statements
Net Profit
The net profit for the year was R$29.0 million with an increase of 127.0% in relation to R$12.8 million obtained in the prior year, with highlight to the recurring results in the comparison of both periods. The net income for 2009 comprised non-operating revenues, net of taxes, resulting from the sale of shares BM&FBOVESPA and CETIP of R$5.0 million.
Banco Indusval operations in 2010 added a net amount of R$115.8 million to the Brazilian economy, divided in the following proportion: 48.2% (56.4% in 2009) to the employees, although in lower proportion, in order to maintain the financial capacity and motivation for the work; 21.7% (31.1%), to the shareholders, paid as interest on own capital anticipating the mandatory minimum dividend for the year; 25.2% (11.1%) to the government as taxes, fees and contributions in the federal, state and municipal spheres; 1.5% (1.4%), to third parties and the remaining 3.4% held in the company’s net equity. In this Report, the Added Value Statement is found in page 86.
Statement of Cash flows Banco Indusval S.A. and the group companies to comply with the provisions of Law 11,638/07 and BACEN Resolution 3,604/08 prepare the Cash Flow Statements in accordance with the Pronouncement CPC 03. In this Report, the Cash Flow Statement is found in page 84. 52
Risk Ratings
• Moody’s – in November 2010, Moody’s
attributed short and long term ratings of Ba3/ Not prime and A2.br and BR-2 respectively in global and national Brazil scale, with classification of financial force of D- and stable perspective. • Fitch Ratings – in January 2011, the national short and long term ratings attributed, respectively, ‘BBB(bra)’ and ‘F3(bra)’, were reaffirmed with stable perspective, and reflect the proper capital structure and satisfactory liquidity indicators, even in time of crisis. • Riskbank – in January 2011, the classification of ‘low risk for short term’ was maintained supported by the good regularity of the indicators, proper liquidity and leverage.
Banco Indusval is analyzed by three international risk rating agencies: Standard & Poor’s, Moody’s and Fitch; and the Brazilian Riskbank. • Standard & Poor’s – in December the short
and long term ratings in national and global scale, brBBB+/ br-A-3 and B+/ B respectively, were reaffirmed with positive perspective due to good liquidity and capitalization and the expectation of profitability recovery and quality of assets.
Agency Standard & Poors
Rating
Note:
B+/Positive/B
Global Scale
brBBB+/ Positive/ brA-3
National Brazil Scale
Last Report 12/28/2010
Financial Force: D- Stable Moody's FitchRatings RiskBank
Ba3/Stable/ Not Prime
Global Scale
A2.br/ Stable/ BR-2
National Brazil Scale
BBB/ Stable / F3
National Brazil Scale
9,93
Riskbank Index
Ranking: 57
Low risk for short term
53
11/25/2010 01/21/2011 01/13/2011
05
capital markets
Listed in Level 1 of Corporate Governance with Novo Mercado practices Since 2007, Banco Indusval shares are traded in BM&FBOVESPA under the codes IDVL3 (common shares – ON) and IDVL4 (preferred shares – PN). The Bank’s shares are listed in Level 1 of differentiated practices of Corporate Governance, especial trading segment of BM&FBOVESPA, with voluntary adhesion to the additional practices required for the companies traded in the Novo Mercado segment, as: (i) more than 25% of outstanding shares; (ii) minimum of 20% of independent members of the Board of Directors; (iii) 100% of tag along; and (iv) adoption of the Market Arbitration Chamber.
Capital Distribution
By December 31, 2010 the Capital Stock of Banco comprised a total of 41,212,984 shares, of which 27,000,000 common shares (IDVL3) and 14,212,984 preferred shares (IDVL4), of which 746,797 preferred shares were held in treasury. At the end of the year, the preferred shares (IDVL4) in free outstanding, deducting the shares owned by controllers and other management members and those held in treasury, totaled 19,589.22, representing 47.5% of the Company total capital stock.
55
capital markets
Number of shares at 12/31/2010
Class Shares Preferred Total
Capital Controlling Stock Group 27,000,000 (17,116,173) 14,212,984 (1,026,653) 41,212,984 (18,142,826)
Management (2,574,269) (159,570) (2,733,839)
Program for the Repurchase of Shares, Treasury Shares and Cancellation of Shares
Treasury (746,797) (746,797)
Free Market Float 7,309,558 27.1% 12,279,964 86.4% 19,589,522 47.5%
Stock Option Plan
On March 26, 2008, the Extraordinary Shareholders’ Meeting approved the Stock Option Plan for the officers of Banco Indusval S/A and its subsidiaries, with the purpose of recognition of the services rendered and at the same time, maintain the motivation and commitment of the officers in the long term. The distribution of purchase options is carried out semi annually based on the Bank’s consolidated results and on the assessment of individual performance of the officers.
On September 17, 2009, the Board of Directors instituted the 3rd. program for repurchase of preferred shares for the acquisition of up to 1,458,925 shares of the Company. 1,262,117 preferred shares were acquired under this program and held in treasury until their cancellation and extinguishment of this program on 08.10.2010. At the same date, the 4th. Program for repurchase of shares was instituted for up to 1,301,536 preferred shares in force until 08/09/2011. The repurchase of shares under this program is intermediated by Indusval S.A. CTVM. Up to 12/31/2010, 772,397 preferred shares (IDVL4) were repurchased under this program, remaining 746,797 shares in treasury at 12/31/2010, after the exercise of 25,600 options evidenced above.
The Stock Option Plan of Banco Indusval S.A. created on March 26th 2008 with the purpose of motivation and alignment of interest of officers and employees at managerial level presents the following position:
56
Quantities Grace Term for Exercise period exercise Price R$ Three years Five years 10.07 Three years Five years 5.06 Three years Five years 8.56 Three years Five years 7.72
Shares Performance
Granted Exercised 161,896 229,067 25,600 525,585 261,960 1,178,508 25,600
Extinguished
Not exercised 161,896 203,457 510,322 259,436 1,135,111
10 15,263 2,524 17,797
Share Performance
The shares of Banco Indusval (IDVL4) ended 2010 priced at R$7.95 totaling a market value to the company of R$327.6 million, before a Shareholders’ equity of R$426.4 million – a relation Market Value/Equity Value of 0.77. The price of IDVL4 shares varied -4.10% in 12 months. However, when adjusted to the amounts paid the valuation of the IDVL4 shares was R$3.52% in 2010 before a Ibovespa high of 1.04% in the year.
IBOV IDVL4 ,00 ,00 ,00 ,00 ,00 ,00
Closing price Price on* 12/30/2009 Price on* 12/30/2010 Variation in the period Maximum price Minimum price
IDVL4 R$7.48 R$7.74 3.48% R$9.25 R$7.00
* Price adjusted by amounts – Source: Enfoque
57
23 - nov 10
13 - oct 10
03 - sep 10
24 - jul 10
14 - jun 10
23 - oct 10
The IDVL4 shares were presented at 243 of 247 trading floors conducted in the Bovespa market in 2010 (98%). The financial volume traded in the spot market was R$78.8 million moving about 9.7 million of preferred shares in 5,029 tradings.
04 - may 10
,00
12 - feb 10
,00
03 - jan 10
Date granted 07/22/08 02/10/09 02/22/10 08/06/10
Ibovespa (points) 68,588 69,304 1.04% 73,103 58,192
capital markets
Shareholder distribution At December 31, 2010, Banco Indusval shares were distributed as follows: Number 4 10 12 59 47 12 9 514 0 608
Type of Shareholder
Common
Control Group Management Families Institutional Investors National Foreign Legal Entity Individuals Treasury Total
17,116,173 2,574,269 7,309,558 27,000,000
%
Pref 63.39 9.53 27.07 0.00 0.00 0.00 0.00 0.00 0.00 100.00
Shareholder Compensation
%
1,026,653 159,570 515,931 10,175,292 7,332,667 2,842,625 17,400 1,571,341 746,797 14,212,984
Total
7.22 1.12 3.63 71.59 51.59 20.00 0.12 11.06 5.25 100.00
%
18,142,826 2,733,839 7,825,489 10,175,292 7,332,667 2,842,625 17,400 1,571,341 746,797 41,212,984
44.02 6.63 18.99 24.69 17.79 6.90 0.04 3.81 1.81 100.00
Interest on Equity Paid
In line with the effective legislation, the Bylaws of Banco Indusval S.A. sets forth the minimum distribution of 25% of the adjusted net income for each year. However, the Bank adopted the practice of paying in advance Interest on Own Capital at the end of each quarter.
25,470
27,009
25,114
6,693 6,369
15,857 6,512
2006
1Q 2Q 3Q 4Q
58
6,622
6,319
6,082
10,167
During 2010, the total resources paid to shareholders in advance of the dividend was R$25.1 million, or R$0.60983 (R$0.51836 net of IR) per share, resulting in a dividend yield of 7.36% with payout of 85%.
6,249
2,220 2,426
5,134
2,730
2,320
2,791
2.322
2007
6,550
6,876
6,289
6,039
6,817
6,258
2008
2009
2010
Investor Relations The Investors Relations team acts in the effective application of the transparency policy in the disclosure of information, concept that is a critical commitment of the Bank’s management. Its main function is to assure a process of agile and effective communication with its shareholders and other participants of the capital markets, disclosing data and information on the business performance and presenting the basic strategic guidelines of BI&P. In 2010, the professionals involved in the Investors Relations activity of Banco Indusval received more than 100 analysts and Brazilian and foreign professional managers in private meetings and participated of public meetings and national and international events presenting the Bank and its performance for about 150 analysts and investors. Personalized services have been made to shareholders and investment analysts via telephone and e-mails.
59
06
people management
Growth opportunities for high performance professionals In more than four decades of existence in the financial market, Banco Indusval accumulated assets that became of difficult financial or economic measurement. The deep knowledge of the market and its peculiarities, the respect achieved, throughout its history, among its peers, regulators and the society and the experience of its professionals are important assets for the business sustainability.
Practically all the intangible assets are directly related to the brand and the people and their experience, commitment, corporate responsibility, ethics and credibility. Due to its horizontal policy that cherish for the open dialogue, the respect and transparency in the relationships of all the hierarchical levels, and the willingness to offer opportunity of growth to the high performance professionals, the human patrimony of the Bank has become its greatest intangible asset.
60
people management
Profile of Indusval Employees Number of Employees 362
333
329
331 255
2006
2007
2008
2009
At the end of 2010, the Indusval companies had a team of 362 employees distributed at the head office, 9 branches and at the Brokerage firm.
2010
Support and Control Business
By Area of Activity
51%
54%
49%
2006
46%
2007
50%
50%
2008
48%
48%
1%
1%
51%
51%
2009
2010
Back Office Middle Office Front Office
62
By Time with the Company 1%
1%
15%
14%
13%
10%
31%
25%
1% 11%
By Age 1% 11%
10%
10%
52%
56%
1% 10%
6%
7%
10%
27%
26%
26%
26%
23%
51%
22%
25%
21%
20%
21%
26%
28%
29%
20%
19%
17%
25%
40%
26%
2007
7%
8%
51%
2006
7%
2008
30%
22%
2009
27%
19%
2010
2006
Up to 1 year 1 to 5 years 5 to 10 years 10 to 20 years More than 20 years
15%
2007
2008
2009
2010
Up to 25 years From 26 to 35 years From 36 to 45 years From 46 to 55 years Over 55 years
By Gender
By Educational Background 4%
66%
74%
69%
67%
6%
6%
6%
7%
59%
60%
26%
30%
31%
31%
9%
5%
4%
2%
46%
61%
59%
60%
29%
34%
26%
2006
2007
31%
2008
33%
39% 21%
2009
2010
2006
2007
2008
Grade School Certificate High School Certificate College Degree MBA or Graduate Studies
Female Male
63
2009
2010
07
sustainability
Aligned to the Company’s principles and guidelines For Banco Indusval the sustainability should be aligned, before any external action, to the principles and guidelines adopted by the Company itself – among them, to prioritize the credibility, ethics, and transparency, responsibility in the businesses and respect in the relationship with all its partners.
The research carries out its assessments as from ethics principles, social environmental responsibility, corporate governance, financial performance, with emphasis on the transparency in the information disclosure. As active agent of the economic development, the Bank seeks to be fair, balanced and coherent with its values in the credit concession, as a manner of sharing growth opportunities and continuously improve its contribution to sustainability:
This attitude has contributed for the election of Indusval in 2010, as the “3rd Most Sustainable Midsized Bank in Latin America” – and second in Brazil –, in an independent study coordinated by Management and Excellence (M&E), a Spanish advisory company leader in sustainability studies and ratings.
64
sustainability
The Bank does not provide loans for companies that use children or slavery work, carry out activities that directly or indirectly stimulate gambling and prostitution or act in the manufacture of hazardous substances to the safety and health of people, fauna and flora.
The Businesses
The Policy of Social Environmental Responsibility of BI&P prioritizes the commitment with ethics in businesses and with the sustainable development, in addition to stimulating suppliers, partners and clients to adopt these responsible attitudes, which promote the social growth citizenship and respect to the environment. In order to assure that the loan and financing operations are aligned with the legislation in the social environmental area and with the list of exclusions of the World Bank, the Bank has a System of Social environmental Management that contributes in the analysis and credit concession process.
The Internal Audience
To constantly motivate its employees and search for their professional growth, Banco Indusval invests in the capability and training of its team and has a policy of fair wages and benefits, consistent with the job position and aligned with the market. BI&P also provides several benefits, to improve the life quality of its employees and dependants, in addition to retaining and attracting talented individuals to the Institution. BI&P understands that undertaking actions of inclusion and providing opportunities to young people who want to be included in the labor market, is part of its mission. Thus, it consolidated the already implemented programs such as the Apprentices, Interns, Trainees and Persons with Disabilities.
66
In 2010, Institute Indusval supported eight projects, developed by nongovernmental organizations that looked after 4,284 children, young people and adults, and have indirectly benefitted 17,246 people related to the projects and to the communities. The social investment in 2010 amounted R$425.5 thousand, and was distributed in initiatives related to Education, Sports, Culture, Entrepreneurship, Communitarian Development and Environment.
The Communities
Through the Indusval Sustainability Institute, the Bank has projects guided to education, culture and grassroots development, with emphasis on children, young people and adults’ capacity building. Acting by means of organizations that have structured projects available, or aiding organizations that need support in the structuring of projects, these initiatives aim at preparing the public for citizenship and provide tools with permanent effects to transform the communities served.
Social Organizations Supported
Institutional Partners
67
annual balance sheet Banco Indusval S.A. CNPJ 61.024.352/0001-71 2010 Amount (Thousand Reais)
1 – Calculation Basis
141.893 41.616 29.009 46.333
Gross Financial Intermediation Result (RBIF) Operating Income (RO) Net Profit (LL) Gross Payroll (FPB)
2 – Internal Social Indicators Food Compulsory social charges Private pension fund Health care Occupational health and safety Education Culture Professional Training and Development Day-care or day-care allowance Profit sharing Others Total – Internal social indicators
3 – External Social Indicators Education Culture Health and sanitation Sports Fight against hunger and food safety Others Total contribution to society Taxes (not including social charges) Total – External social indicators
4 – Environmental Indicators Investments in company production/operation Investments in external programs and/or projects Total environmental investments Concerning the establishment of “annual targets” to minimize waste and overall consumption in production/operation, and boost efficiency in the use of natural resource, the company:
2009 Amount (Thousand Reais) 94.276 1.105 12.778 40.977
Amount (thousand)
% GP
% GFIR
Amount (thousand)
% GP
% GFIR
3.197 11.333 569 3.896 25 193 176 124 91 7.054 394 27.052
6,90% 24,46% 1,23% 8,41% 0,05% 0,42% 0,38% 0,27% 0,20% 15,22% 0,85% 58,39%
2,25% 7,99% 0,40% 2,75% 0,02% 0,14% 0,12% 0,09% 0,06% 4,97% 0,28% 19,07%
2.830 17.452 515 3.455 30 199 117 85 119 5.621 356 30.779
6,91% 42,59% 1,26% 8,43% 0,07% 0,49% 0,29% 0,21% 0,29% 13,72% 0,87% 75,11%
3,00% 18,51% 0,55% 3,66% 0,03% 0,21% 0,12% 0,09% 0,13% 5,96% 0,38% 32,65%
Amount (thousand)
% GP
% GFIR
Amount (thousand)
% GP
% GFIR
70 36 0 0 0 283 389 30.273 30.662
0,17% 0,09% 0,00% 0,00% 0,00% 0,68% 0,93% 72,74% 73,68%
0,05% 0,03% 0,00% 0,00% 0,00% 0,20% 0,27% 21,34% 21,61%
255 212 0 85 0 364 916 23.069 23.985
23,08% 19,19% 0,00% 7,69% 0,00% 32,94% 82,90% 2087,69% 2170,59%
0,27% 0,22% 0,00% 0,09% 0,00% 0,39% 0,97% 24,47% 25,44%
Amount (thousand)
% GP
% GFIR
Amount (thousand)
% GP
% GFIR
635
1,53%
0,45%
643
58,19%
0,68%
37
0,09%
0,03%
125
11,31%
0,13%
672
1,61%
0,47%
768
69,50%
0,81%
( ) has no targets ( x ) reaches 51 to 75% ( ) reaches 0 to 50% ( ) reaches 76 to 100%
68
( ) has no targets ( x ) reaches 51 to 75% ( ) reaches 0 to 50% ( ) reaches 76 to 100%
5 – Staff Indicators Nbr of employees at the close of the period Nbr of hirings in the year Nbr of collaborators Nbr of interns Nbr of employees over age 45 Nbr of women employees % of management positions occupied by women Nbr of employees of African descent % of management positions occupied by people of African descent Nbr of people with disabilities or special needs
6 – Relevant information concerning corporate citizenship Ratio between the highest and lowest remuneration Total number of occupational accidents The social and environmental projects developed by the company wereconceived by:
2010
2009
362 140 114 20 126 141 20,00% 11
333 68 57 14 116 111 12,00% 11
0,00% 8
0,00% 9
2010
2011 targets
10 0
9 0
( x ) officers and managers
( ) all employees
( x ) officers and managers
( ) all employees
( ) officers and managers
( ) all employees
( x ) all + Internal Accident Prevention Committee
( ) officers and managers
( ) all employees
( x ) all + Internal Accident Prevention Committee
( ) does not become involved
( x ) follows ILO rules
( ) encourages and follows ILO
( ) will not become involved
( x ) will follow ILO rules
( ) will encourage and follow ILO
The private pension fund is extended to:
( ) officers
( ) officers and managers
( x ) all employees
( ) officers
( ) officers and managers
( x ) all employees
Profit sharing is extended to:
( ) officers
( ) officers and managers
( x ) all employees
( ) officers
( ) officers and managers
( x ) all employees
In selecting suppliers, the company’s ethical, environmental and socialresponsibility standards:
( ) are not taken into consideration
( x ) are suggested
( ) are required
( ) will not be taken into consideration
( x ) will be suggested
( ) will be required
Concerning employee participation in volunteering programs, the company:
( ) does not become involved
( ) supports
( x ) organizes and ( ) will not encourages become involved
( ) will support
( x ) will organize and encourage
"at the company 20"
"at the Consumer Protection Agency (PROCON) 0"
"at courts 47"
"at the Consumer "at the Protection Agency company 20 (PROCON) 0"
"at courts 47"
"at the company 100%"
"at the Consumer Protection Agency (PROCON) 0%"
"at courts 50%"
"at the Consumer "at the company Protection Agency 100%" (PROCON) 0%"
"at courts 50%"
The occupational health and safety standards were set by: Concerning the freedom to join trade unions and right to collective bargaining and employee representation, the company:
Total number of consumer complaints and criticisms: % of complaints and criticisms dealt with or solved: Added value to distribute (in thousand R$): Added Value Distribution:
( ) officers
in 2010:
R$115.760
25,2% government 48,2% employees 21,7% shareholders 1,5% third parties 3,4% retained
( ) officers
in 2009:
R$72.686
13,3% government 67,4% employees 37,2% shareholders 1,6% third parties –19,5 % retained
7 – Further Information As a matter of principle and as stated in its social/environmental policy, Banco Indusval S.A. does not grant loans to companies using child or slave labor or the like; whose activity directly or indirectly encourages gambling or sexual exploitation; or are in asbestos extraction or asbestos product manufacturing.
69
Financial Statements
index Management report fiscal year 2010
pg. 72
Report of independent auditors on financial statements
pg. 76
Balance sheets
pg. 78
Statements of operations
pg. 82
Statement of changes in stockholders’ equity
pg. 83
Statements of cash flows
pg. 84
Statements of value added
pg. 86
Notes to the financial statements
pg. 87
Executive board statement
pg. 124
Fiscal board opinion
pg. 125
management report
Management report Fiscal year 2010
Since the end of 2009, we have been looking for opportunities arising from the paradigm shift in the global economy for a bank focused on midsized companies. We analyzed our strengths and weaknesses and, in the first half of 2010, decided to diversify our revenue sources by creating a client platform targeted at the specific needs of our corporate clients with revenue of over R$400 million (‘Upper Middle’ companies), whom we refer to internally as ‘Large Companies’. We also strengthened our Structured Finance Operations department to increase revenues from operations in the debt market and provide customized solutions for loan operations of large companies and debt restructuring for midsized companies. These initiatives were concluded in the second half of the year and have already started contributing to volumes and results. The year 2010 was more positive than 2009. However, the recovery and growth of midsized companies were slower than expected and corporate loan default rates, which seemed to start declining at the end of 2009 following the trend in individual loans, stagnated during the year. One of the positive aspects was the continuation of medium- and long-term funding sources, which enabled an increasing volume of funding at stable costs throughout the year. However, since the beginning of 2011, these costs were pressured by both macroprudential measures to curb consumer credit and the consequent inflation, as well as the greater competition for funding due to the lower availability of loan assignments for banks operating in the consumer financing segment. Thanks to the characteristics intrinsic to our business, Banco Indusval ’s capital structure was not impacted by the increase in reserve requirements and capital allocation to long-term consumer financing. We consider competition from large banks in the middle market segment healthy, particularly after the credit contraction period, given that midsized companies borrow from several banks in view of the limited volume of credit lines granted. The presence of strong partners may guarantee higher liquidity in this segment.
Financial and operating performance At the close of 2010, our total assets amounted to R$3.3 billion and we had 362 employees to serve our 709 corporate clients through our ten branches in Brazil and one abroad, in addition to Indusval S.A. Corretora de Títulos e Valores Mobiliários. The combined result of the operations, investments and activities in 2010 produced a net profit of R$29 million and a return on average equity of 6.8%. Loan Operations: The loan portfolio balance at the close of 2010 was R$1.9 billion, up 14.3% on the previous year. The Trade Finance portfolio, contributed to this increase with an expansion of 25.5% and represents around 20% of the total portfolio. Midsized companies account for 82% of total loans, while the ‘upper middle’ companies account for 14%. We closed the year with a default rate of 3.3% for loans overdue more than 90 days, compared to the industry average of 3.6% reported by the Central Bank of Brazil. The Management deems the Bank’s allowance for loan losses of R$119.6 million adequate as it allows 196% coverage on loans overdue more than 90 days.
72
Funding: Funding volume amounted to R$2.0 billion on December 31, 2010, up 13% on 2009, with average deposit term of 496 days as of the closing of the balance sheet. Of the total funding, 84% was in Reais, bulk of it deposits totaling R$1.5 billion, 20% up on December 31, 2009. Bank Deposit Certificates (CDBs) totaled R$740 million, while Time Deposits with Special Guarantee (DPGE), which are guaranteed by the Credit Guarantee Fund, amounted to R$591 million. These two time deposit products account for 65% of total funding. Foreign borrowings, mainly from correspondent banks focused on Trade Finance, totaled R$325 million.
Indusval Corretora de Títulos e Valores Mobiliários The stock broking market was quite challenging in 2010, with unstable volumes and margins. The modernizing and restructuring process of the brokerage involved a significant amount of investments for its size, but it allowed its repositioning in the market, also enabling it to handle large volumes with the achievement of the Execution Broker seal at the beginning of the year. The combination of the business scenario and investments resulted in a modest net profit of R$232,000 in 2010. However, the broker’s ranking in the BM&FBovespa rose to 39 in December. Another highlight was that Indusval Corretora de Valores was hired as the market maker for 10 of the 20 BDRs launched on the BM&FBovespa. Risk Management Banco Indusval maintains a set of rules and procedures to ensure compliance with legal provisions, regulations, best market practices and its own internal policies. The areas responsible for risk management are autonomous and segregated from the operational departments. The Bank is capable of identifying, monitoring, controlling and mitigating the operational and market risks according to the rules established by the Central Bank of Brazil. Credit and liquidity risks are monitored and managed in a conservative manner with the participation of the Board of Directors in the weekly meetings of the committees, in which strategies and practices are also discussed. Further details on risk management are available in the Investor Relations section of Banco Indusval’s website (www.indusval.com.br).
Corporate governance Banco Indusval’s shares (IDVL3 and IDVL4) are listed on Corporate Governance Level 1 of BM&FBovespa, but the bank has voluntarily adopted the practices required by the Novo Mercado segment, which include: (a) 100% tag along rights; (b) at least 20% of the Board of Directors are independent members; (c) resorting to the Market Arbitration Chamber to resolve any shareholder issues; and (d) minimum free float of 25%. With the installation of the Fiscal Council on April 15, 2010, our governance structure has become stronger as, in addition to the Board of Directors, the Executive Board and the committees that aid in the Management’s discussions and decisions, the Fiscal Council members elected at the Shareholders’ Meetings have contributed to the development of business with their experience.
73
management report
Capital markets Capital Distribution: on December 31, 2010, Banco Indusval S.A. had a total of 41,212,984 shares, of which 27,000,000 were common shares (IDVL3) and 14,212,984 were preferred shares (IDVL4). A total of 746,797 shares, acquired under the 4th share buyback program, are held in treasury. Outstanding Shares: excluding the shares held in treasury, the 18,142,826 shares owned by the controlling group, the 2,733,939 shares owned by the management, free float came to 19,589,622 shares (7,309,558 common shares and 12,280,064 preferred shares), equivalent to 47.5% of the capital stock. Shareholder Remuneration: in 2010, the Bank paid Interest on Equity in the amount of R$25.1 million as advance payment of the minimum mandatory dividend for 2010. This amount corresponds to R$0.60983 per share or R$0.51836, net of withholding income tax. Investor Relations: the Investor Relations department of Banco Indusval operates with transparency in the disclosure of information, in line with its Management’s commitment. Its website, www.indusval.com.br/ir, provides updated information that is easily accessible to all stakeholders. This tool complements the broad disclosure of information to the public through the Securities and Exchange Commission of Brazil (CVM), BM&FBovespa, newspapers, and electronic messages to those registered in its website.
Human resources On December 31, 2010, the Indusval companies had 362 employees, whose earnings, fees and benefits in the year totaled R$55.8 million. The front office team, which includes the sales force and is responsible for customer relations, had 177 employees, equivalent to 49% of the workforce of the bank and the brokerage. We continue to conduct employee training programs and grant scholarships for graduate and post-graduate programs, as well as foreign language courses. Our professionals use their experience to give lectures and hold internal training workshops, which have generated positive results at low cost. The ongoing Leadership Development Program, the Jovem Aprendiz (Youth Apprentice) and Internships programs are fundamental instruments for motivating and training employees to prepare them for the increasing challenges presented by the financial markets.
Sustainability Banco Indusval believes that the improvement of its corporate governance structure, disciplined risk management, adoption of a social and environmental responsibility policy in the conduction of its core business, partnerships with non-governmental organizations focused on the education of youth, as well as community development and income generation initiatives contribute to the sustainable development of its employees, the community and the environment.
74
The Social and Environmental Responsibility Policy is implemented in the Bank’s daily operations and is part of the credit analysis and approval process. Our Policy forbids credit to companies that use slave or child labor, carry out activities that encourage gambling or prostitution, or produce substances that endanger the safety of people, flora and fauna, and the environment. The Bank has also adopted initiatives to encourage employees to help reduce greenhouse gas emissions through better planning of the use of energy sources, supplies and means of transport.
Statement by the executive board Pursuant to Article 25, Paragraph 1, Items V and VI of CVM Rule 480 of December 7, 2009, the Executive Board of Banco Indusval S/A declares that it has reviewed and discussed, and agrees with the financial statements for the year ended December 31, 2010, disclosed herein, as well as the opinion expressed in the independent auditors’ report. Acknowledgements We once again thank our shareholders, clients, business partners and, especially our employees, for their confidence and support.
SĂŁo Paulo, February 23, 2011.
The Management Banco Indusval S.A.
75
report of independent auditors on financial statements
Report of independent auditors on financial statements To the Board of Directors and Stockholders Banco Indusval S.A. We have audited the individual financial statements of Banco Indusval S.A. (“Indusval ” or the “Institution”), comprising the balance sheet as of December 31, 2010 and the related statements of operations, of changes in stockholders’ equity and of cash flows for the year and six-month period then ended, as well as the consolidated financial statements of Banco Indusval S.A. and its subsidiaries (“Indusval Consolidated”) comprising the consolidated balance sheet as of December 31, 2010, and the related consolidated statements of operations, of changes in stockholders’ equity and of cash flows for the year and six-month period then ended, as well as the summary of significant accounting policies and other explanatory notes.
Management’s responsibility for the financial statements The Institution’s management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with approved Brazilian auditing standards and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Institution’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Institution’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
76
Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Banco Indusval S.A. (Indusval ) and Banco Indusval S.A. and its subsidiaries (Indusval Consolidated) at December 31, 2010, its financial performance and cash flows, as well as their consolidated financial performance of their operations and their consolidated cash flows for the year and six-month period then ended, in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Brazilian Central Bank.
Other matters Additional Information – Statement of Value Added We have also audited the individual and consolidated statements of value added (DVA) for the year ended December 31, 2010, the presentation of which is required by the Brazilian corporate legislation for publicly held companies. These statements were subject to the same audit procedures described above and, in our opinion, are fairly presented in all material respects, in relation to the financial statements taken as a whole.
São Paulo, February 23, 2011
PricewaterhouseCoopers Independent Auditors CRC 2SP000160/O-5
Sérgio Antonio Dias da Silva Accountant CRC 1RJ062926/O-9 “S” SP
77
notes to the financial statements
Balance sheets at december 31 In thousands of Reais
Indusval
Indusval Consolidated
Assets Current assets
2010
2009
2010
2009
2,657,329
2,231,359
2,672,676
2,243,031
Cash (Note 4)
7,081
4,049
7,081
4,051
44,648 22,507 22,141
353,143 292,897 60,246
44,648 22,507 22,141
353,143 292,897 60,246
1,245,171 586,517 540,385 82,816 35,453
717,265 553,585 108,200 35,030 20,450
1,255,106 586,517 540,385 92,751 35,453
724,906 553,778 108,200 42,478 20,450
1,553
1,818
1,553
1,818
1,553
1,818
1,553
1,818
Loan operations (Note 6) Loan operations – Private sector Loan operations – Public sector Allowance for loan losses
920,861 933,827 9,137 (22,103)
809,685 817,661 24,559 (32,535)
920,861 933,827 9,137 (22,103)
809,685 817,661 24,559 (32,535)
Other receivables Foreign exchange portfolio (Note 7) Income receivable Negotiation and intermediation of securities Sundry (Note 8) Allowance for loan losses (Note 6)
395,427 325,586
296,440 294,273
70,520 4,770 (5,449)
946 14,440 (13,219)
400,319 325,586 85 75,341 4,756 (5,449)
300,286 294,273 90 4,401 14,741 (13,219)
42,588 43,538 (1,915) 965
48,959 49,318 (998) 639
43,108 43,538 (1,915) 1,485
49,142 49,318 (998) 822
Short-term interbank investments (Note 4) Open market investments Interbank deposits Marketable securities and derivative financial instruments (Note 5) Own portfolio Subject to repurchase agreements Subject to guarantees Derivative financial instruments Interbank accounts Restricted deposits Brazilian Central Bank deposits
Other assets Non-operating assets Provision for loss Prepaid expenses
78
Indusval Assets Long-term receivables Marketable securities and derivative financial instruments (Note 5) Subject to guarantees Derivative financial instruments Interbank accounts Restricted deposits – other institutions Loan operations (Note 6) Loan operations – Private sector Loan operations – Public sector Allowance for loan losses Other receivables Negotiation and intermediation of securities Sundry (Note 8) Allowance for loan losses (Note 6) Other assets Prepaid expenses
Permanent assets
Indusval Consolidated
2010
2009
2010
2009
589,998
473,154
590,638
473,952
6,120
35
6,120
35
6,151 31 6,120
69 34 35
7,352 7,352 503,536 595,564
7,352 7,352 503,536 595,564
(92,028)
11,207 11,207 396,617 472,449 7,538 (83,370)
(92,028)
11,207 11,207 396,617 472,449 7,538 (83,370)
72,458
64,397
72,502 (44)
68,667 (4,270)
72,703 244 72,503 (44)
64,437 40 68,667 (4,270)
532 532 23,359
898 898 23,646
896 896 12,828
1,622 1,622 13,219
Investments (Note 9) Subsidiaries Local Other investments
12,919
12,761
1,686
1,686
11,233 1,686
11,075 1,686
1,686
1,686
Property and equipment in use Properties in use Revaluation of properties in use Other fixed assets in use Accumulated depreciation
10,440 2,192 3,538 11,636 (6,926)
10,885 2,173 3,538 11,826 (6,652)
11,142 2,192 3,538 12,515 (7,103)
11,533 2,173 3,538 12,590 (6,768)
3,270,686
2,728,159
3,276,142
2,730,202
Total assets The accompanying notes are an integral part of these financial statements.
79
notes to the financial statements
Balance sheets at December 31 In thousands of Reais
Indusval Liabilities and stockholders’ equity Current liabilities
Indusval Consolidated
2010
2009
2010
2009
2,069,174
1,640,017
2,074,519
1,642,127
Deposits (Note 10(a); (b)) Demand deposits Interbank deposits Time deposits Other deposits
823,675 47,798 108,688 667,133 56
714,079 39,518 56,043 618,395 123
820,679 47,682 105,393 667,133 471
709,240 39,409 51,101 618,395 335
Funds obtained in the open market (Note 10 (c)) Own portfolio Third-party portfolio
538,580 538,580
365,804 107,885 257,919
538,580 538,580
365,804 107,885 257,919
74,648 74,648
10,559 10,559
74,648 74,648
10,559 10,559
5,898 5,898
15,906 15,906
5,898 5,898
15,906 15,906
324,800 324,800
356,879 356,879
324,800 324,800
356,879 356,879
43,297 18,087 25,210
65,248 43,127 22,121
43,297 18,087 25,210
65,248 43,127 22,121
258,276 22,002 187,288 34,184 4,283 3,630 571 6,318
111,542 25,671 22,975 34,946 18,593 3,048 391 5,918
266,617 22,002 195,316 34,184 4,474 3,661 571 6,409
118,491 25,671 29,073 34,946 19,174 3,070 391 6,166
Funds from acceptance and issuance of securities (Note 10 (a)) Agribusiness letters of credit Interdepartmental accounts Third-party funds in transit Borrowings (Note 10(a)) Foreign borrowings Local onlendings (Note 10(a)) BNDES FINAME Other liabilities Foreign exchange portfĂłlio (Note 7) Negotiation and intermediation of securities (Note 12(a)) Derivative financial instruments (Note 5 (c)) Taxes and social security contributions (Note 12 (c)) Social and statutory payables Collection and payment of taxes and similar Sundry
80
Indusval Liabilities and stockholders’ equity Long-term liabilities Deposits (Note 10 (a); (b)) Interbank deposits Time deposits
2010
2009
2010
2009
774,625
655,164
774,736
655,097
675,015 11,088 663,927
553,459
674,941 11,088 663,853
553,392
553,459
7,345 7,345
Funds from acceptance and issuance of securities (Note 10 (a)) Agribusiness letters of credit Borrowings (Note 10(a)) Foreign borrowings Local onlendings (Note 10(a)) BNDES FINAME Other institutions Other liabilities Derivative financial instruments (Note 5(c)) Taxes and social security contributions (Note 12(c)) Sundry
Deferred income Stockholders’ equity (Note 13) Capital Local residents Capital reserve Revaluation reserve Revenue reserves Carrying value adjustment Treasury stock
Total liabilities and stockholders’ equity The accompanying notes are an integral part of these financial statements.
81
Indusval Consolidated
553,392
7,345 7,345
549 549
20,546 20,546
549 549
20,546 20,546
84,354 28,154 39,856 16,344
77,328 6,911 44,101 26,316
84,354 28,154 39,856 16,344
77,328 6,911 44,101 26,316
7,362
7,547
5,462 1,900 462 426,425
3,831 745 2,904 182 284 432,694
5,647 1,900 462 426,425
3,831 745 2,904 182 284 432,694
370,983 2,212 1,928 55,812 1,447 (5,957)
370,983 779 1,995 62,217 100 (3,380)
370,983 2,212 1,928 55,812 1,447 (5,957)
370,983 779 1,995 62,217 100 (3,380)
3,270,686
2,728,159
3,276,142
2,730,202
notes to the financial statements
Statements of operations In thousands of Reais, except share data
Indusval
Years ended December 31
Income from financial intermediation (Note 15(a)) Loan operations Marketable securities Derivative financial instruments Foreign exchange
Expenses for financial intermediation (Note 15(b)) Funds obtained in the market Loans, assignments and onlendings Derivative financial instruments Provision for loan losses (Note 6(a)) Gross profit from financial intermediation
2010
2009
2010
2009
451,307 267,535 110,070 12,017 61,685 (312,917) (200,367) (63,542)
403,118 264,392 97,004
454,460 267,535 112,273 12,967 61,685 (312,567) (200,017) (63,542)
407,523 264,392 101,409
(49,008) 138,390 (96,931) 4,583 982 158 (53,124) (32,376) (14,321) 6,511 (9,344) 41,459 577 42,036 (4,937) 511 390 (5,838) (8,090) (6,990) (1,100) 29,009 40,466,187 0.72
Other operating income (expenses) Income from services rendered (Note 15(c)) Income from bank fees (Note 15(c)) Equity in the results of investees (Note 9) Personnel expenses (Note 15(d)) Other administrative expenses (Note 15 (e)) Taxes (Note 15(f)) Other operating income Other operating expenses Operating profit Non-operating income Profit before taxation
Income tax and social contribution Income tax (Note 11(a)) Social contribution (Note 11(a)) Deferred tax assets
Profit sharing and contributions (Note 14(c)) Employees Directors Net income for the six-month period/year Number of outstanding shares (units) Net income per share – in Reais The accompanying notes are an integral part of these financial statements.
82
Indusval Consolidated
41,722 (314,921) (143,548) (23,045) (37,051) (111,277) 88,197 (84,779) 3,734 737 4,497 (47,655) (34,869) (10,068) 5,812 (6,967) 3,418 2,577 5,995 12,407 (9,911) (6,090) 28,408 (5,624) (5,550) (74) 12,778 42,048,101 0.30
(49,008) 141,893 (100,277) 12,754 982
41,722 (313,247) (142,645) (23,045) (36,280) (111,277) 94,276 (93,171) 11,503 737
(56,478) (39,399) (15,319) 6,554 (9,371) 41,616 577 42,193 (5,041) 441 355 (5,837) (8,143) (7,024) (1,119) 29,009
(51,245) (41,913) (11,171) 5,924 (7,006) 1,105 8,032 9,137 9,306 (11,835) (7,267) 28,408 (5,665) (5,585) (80) 12,778
Statement of changes in stockholders’ equity In thousands of Reais
Revenue reserves Capital At January 1, 2009 Carrying value adjustment
370,983
Appropriation of benefits – stock options (Note 13(b))
Capital Revaluation reserve reserve 175
2,062
Legal
Statutory
9,765
70,105
(1,163) 1,263
Treasury stock
(3,403) 448,524 1,263
(3,466) 3,489
(3,489) 638 1,660 (67) (16,462)
Interest on own capital (R$0,64 per share)
12,778 (638) (1,660) 67
370,983
Appropriation of benefits – stock options (Note 13(b))
779 604 779
1,995 (67) 1,995
10,403 638 10,403
16,462
51,814 (18,291) 51,814
(27,009) 100 1,263 100 1,347
1,433
Purchase of own shares Cancellation of own shares Stock options exercised Net income for the year Legal reserve Statutory reserve Realization of the revaluation reserve
1,450 2,513 (67)
Interest on own capital (R$0,62 per share)
(13,051) (13,051) 10,269 (99) 205 205 29,009
29,009 (1,450) (2,513) 67 (25,113)
2,212 1,433
(3,380) 432,694 23 (15,830) (3,380) 432,694 1,347 1,433
(10,368)
370,983
(3,466) 12,778
(27,009) 370,983
Total
604
Realization of reserve for equalization of dividends
At December 31, 2010 Changes for the year
Carrying value adjustment
604
Purchase of own shares Cancellation of own shares Net income for the year Legal reserve Statutory reserve Realization of the revaluation reserve
At December 31, 2009 Changes for the year At January 1, 2010 Carrying value adjustment
Retained earnings
1,928 (67)
11,853 1,450
The accompanying notes are an integral part of these financial statements.
83
43,959 (7,855)
(25,113) 1,447 1,347
(5,957) 426,425 (2,577) (6,269)
notes to the financial statements
Statements of cash flows In thousands of Reais
Indusval
Years ended December 31
Adjusted net income Income before taxes and after profit sharing Income tax and social contribution Depreciation and amortization Equity in the results of investees Adjustment of stock options Results on sale of treasury stock Provision for loan losses Provision for devaluation of assets Provision for contingencies Deferred tax assets Results on sale of tangible assets Results on disposal of investments Mark-to-market adjustment – securities and derivatives
2010
2009
2010
2009
92,559 33,946
95,957 371 12,407 1,645 (4,497) 604
92,873 34,050
98,732 3,472 9,306 1,670
1,696 (158) 1,433 (99) 49,008 917 3,375 (4,937) (1,341)
Variation in assets and liabilities (Increase)decrease in short-term interbank investments (Increase) in securities and derivative financial instruments (Increase) decrease in interbank and interdepartmental accounts (Increase)decrease in loan operations (Increase) decrease in other receivables and other assets Increase in deposits Increase (decrease) in funds obtained in the open market Increase (decrease) in funds from acceptance and issuance of securities (Decrease) in borrowings and onlendings Change in deferred income (Increase) decrease in other liabilities The accompanying notes are an integral part of these financial statements.
84
Indusval Consolidated
1,828 1,433 (99) 49,008 917 3,375 (5,041) (1,339)
604
8,719 (109,756) 256,177
111,277 997 2,504 (28,408) (39) (2,866) 1,962 (63,539) (250,050)
8,741 (109,885) 256,177
111,277 997 2,504 (28,408) (39) (4,613) 1,962 (46,837) (250,050)
(544,465) (5,888) (267,102) (107,007) 231,152 172,776 71,434 (67,003) 178 149,992
(377,213) 6,020 (80,983) 53,957 440,726 363,061 (11,962) (169,458) 127 (37,764)
(546,781) (5,888) (267,102) (108,235) 232,987 172,776 71,434 (67,003) 178 151,572
(394,130) 6,020 25,243 59,966 460,219 363,061 (11,962) (255,136) 127 (50,195)
Notes to the Financial Statements
Statements of cash flows In thousands of Reais
Indusval
Years ended December 31
Operating activities – net cash provided (used) Disposal of tangible assets Disposal of investments Acquisition of tangible assets Acquisition of investments
2010
2009
2010
2009
(17,197) 26,409
32,418 13,149 27,841 (43,637) (3,018) (5,665) (3,466)
(17,012) 26,436
51,895 13,167 10,633 (40,476) (8,474) (25,150) (3,466)
(20,540) 5,869 (13,051) 205 (25,113) (37,959) (49,287) 88,186 38,899 (49,287)
Investing activities – net cash provided (used) Purchase of own shares Stock options exercised Interest on own capital paid and/or accrued
Financing activities – net cash provided (used) Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the year/period Cash and cash equivalents at the end of the year/period Net decrease in cash and cash equivalents (Note 4) The accompanying notes are an integral part of these financial statements.
85
Indusval Consolidated
(27,009) (30,475) (3,722) 91,908 88,186 (3,722)
(20,754) 5,682 (13,051) 205 (25,113) (37,959) (49,289) 88,188 38,899 (49,289)
(27,009) (30,475) (3,730) 91,918 88,188 (3,730)
notes to the financial statements
Statements of value added In thousands of Reais
Indusval
Years ended December 31
Revenues Financial intermediation Services rendered and bank fees Provision for loan losses Other Expenses for financial intermediation Goods and services acquired from third parties Materials, electricity and other Third-party services Other Gross value added Depreciation Net value added produced by the Institution Value added transferred from others Equity in the results of investees Other Total value added to be distributed
Distribution of value added Personnel Direct remuneration Benefits Employee Severance Indemnity Fund (FGTS) Taxes, charges and contributions Federal State Municipal Remuneration of third-party capital Rents Remuneration of own capital Interest on own capital Retained earnings (accumulated deficit) for the year/period The accompanying notes are an integral part of these financial statements.
86
Indusval Consolidated
2010
2009
2010
2009
415,077 451,307 5,565 (49,008) 7,213 (263,909) (38,703) (13,994) (15,407) (9,302) 112,465 (1,696) 110,769 160 158 2 110,929 110,929 52,910 41,459 8,902 2,549 27,606 26,746 281 579 1,404 1,404 29,009 25,113 3,896
304,394 403,118 4,471 (111,277) 8,082 (203,644) (38,758) (13,792) (18,347) (6,619) 61,992 (1,645) 60,347 4,609 4,497 112 64,956 64,956 45,963 36,407 7,379 2,177 5,021 4,641 23 357 1,194 1,194 12,778 27,009 (14,231)
426,378 454,460 13,736 (49,008) 7,190 (263,559) (45,233) (15,782) (20,121) (9,330) 117,586 (1,828) 115,758 2
321,992 407,523 12,240 (111,277) 13,506 (201,970) (45,806) (15,661) (23,436) (6,709) 74,216 (1,670) 72,546 140
2 115,760 115,760 55,803 43,662 9,470 2,671 29,221 27,947 281 993 1,727 1,727 29,009 25,113 3,896
140 72,686 72,686 49,027 38,649 8,050 2,328 9,684 8,943 23 718 1,197 1,197 12,778 27,009 (14,231)
Notes to the financial statements at december 31, 2010 and 2009 In thousands of Reais, unless otherwise indicated
1. Operations Banco Indusval S.A. and its subsidiaries operate mainly with commercial and foreign exchange portfolios and other transactions related to securities brokers.
2. Presentation of financial statements (a) Basis of presentation The financial information of Banco Indusval S.A. (Indusval ) and the consolidated financial statements of Banco Indusval S.A. and its subsidiaries (Indusval Consolidated) were prepared in accordance with Brazilian Corporation Law and the regulations of the Brazilian Central Bank (BACEN) and of the Brazilian Securities Commission (CVM). The consolidated financial statements of Banco Indusval S.A. and its subsidiaries (Indusval Consolidated) were approved by the Board of Directors on February 23, 2011. In preparing the financial statements, estimates and assumptions were used to determine the amounts of certain assets, liabilities, revenues and expenses, in accordance with accounting practices effective in Brazil. These estimates and assumptions were considered in the measurement of provisions for losses on loans and for contingencies, in the determination of the market value of financial instruments and in the selection of the economic useful lives of certain assets. Actual results may differ from the estimates and assumptions adopted. Law 11,638 was enacted on December 28, 2007 for the purpose of adjusting Brazilian corporate legislation to facilitate the process of convergence of the accounting practices adopted in Brazil with those issued by the International Accounting Standards Board (IASB). As part of the process of convergence with international accounting standards, certain rules and interpretations were issued by the Brazilian Accounting Pronouncements Committee (CPC), which will be applicable to financial institutions only after approval by BACEN. The accounting standards which have been approved by BACEN include the following: • Resolution 3566/08 – Impairment of Assets • Resolution 3604/08 – Statement of Cash Flows • Resolution 3750/09 – Related-Party Disclosures • Resolution 3823/09 – Provisions, Contingent Liabilities and Contingent Assets . At present, it is not practicable to estimate when BACEN will approve the other CPC accounting standards or whether their application to the parent company’s financial statements will be retroactive or effective for future periods.
87
notes to the financial statements BACEN Resolution 3786/09 and Circulars 3472/09 and 3516/10 established that financial and other institutions which are authorized to operate by BACEN, constituted as publicly held companies, or obliged to form an audit committee shall, as from December 31, 2010, prepare annually and publish in up to 120 days from the base date of December 31, their consolidated financial statements, prepared in accordance with the international financial reporting standards (IFRS) issued by IASB. Accordingly, Indusval is currently analyzing the accounting effects of the transition to IFRS and will conclude this process within the deadlines established by BACEN. The main differences identified between the accounting practices in BR GAAP, described in Note 3, and in IFRS are as follows: • Impairment loss on loans and advances In accordance with IAS 39 – Financial Instruments: Recognition and Measurement, the impairment loss of a financial asset should be recognized when its carrying amount exceeds its estimated recoverable value. The entity must assess at each balance sheet date whether there is any objective evidence that a financial asset is impaired. Impairment loss may only be recognized when incurred, i.e. when there is objective evidence of impairment (for example: default) generated by loss events subsequent to the initial recognition of the asset with an impact on the estimated future cash flows which may be reliably measured. Impairment loss should be calculated based on the difference between the carrying amount and the amount of the future cash flow discounted by the effective interest rate determined when the asset was initially recorded (discounted cash flow). • Credit assignment with co-obligation In accordance with the accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BR GAAP), the assigned asset is written off and the result is determined on the date of the assignment. IAS 39 – Financial Instruments: Recognition and Measurement, establishes that when there is a substantial retention of risks and benefits, the assets should not be written off, although a contra entry should be recorded in liabilities for the amount received at the time the credit was assigned. • Effective interest method on loans and advances In accordance with BR GAAP, the direct costs related to the origination of the transactions are recorded at the full amount on the date of the disbursement. IAS 39 – Financial Instruments: Recognition and Measurement, establishes that financial assets measured at amortized cost should be recorded using the effective interest method, which consists in allocating the revenue (expense) over the contractual period of the original transaction. The effective interest rate is that which discounts the estimated future cash flow over the life of the instrument, or a shorter period, if necessary. • Reversal of unearned income on the balance of loans and advances Pursuant to BR GAAP, the restatement of overdue loans is recorded as income from loans up to the 60th day, and as unearned income as from the 61st day.
88
Pursuant to IAS 39 – Financial Instruments: Recognition and Measurement, if a loan becomes impaired, the interest income will be the result of the appropriation of the effective interest used to discount the estimated cash flow of the balance of the transaction net of the impairment loss. • Derivatives in foreign exchange transactions and fair value In accordance with Brazilian accounting practices (BR GAAP), foreign currency transactions are adjusted based on the amount at which the currency is quoted on the balance sheet closing date. Pursuant to IFRS, future exchange contracts (in currency other than the functional currency) should be measured at fair value, considering that the effect of the transaction on results is equivalent to that of a foreign currency forward (derivative financial instrument) transaction. Foreign exchange purchases pending settlement with no advance (ACC) are considered derivatives (forward foreign currency transactions) pursuant to IFRS and as a result should be stated at fair value. • Fair value measurement of securities recorded at cost Securities and quota units not traded in the market and recorded in the Other investments account, in accordance with BR GAAP, are measured at cost. Pursuant to IAS 39 – Financial Instruments: Recognition and Measurement, these items should be measured at fair value. • Write off of the provision for devaluation of non-current assets held for sale (Non-operating assets) In accordance with BR GAAP, the recording of provisions for the devaluation of non-operating assets is permitted. These provisions may be calculated based on internal estimates. Pursuant to IFRS 5 – Non-current Assets Held for Sale and Discontinued Operations, the assets should be measured at the lower of the carrying amount and fair value less costs to sell. (b) Consolidated financial information The consolidated financial statements comprise the financial statements of Banco Indusval S.A. (Banco Indusval ), its branch abroad and its subsidiaries: Indusval S.A. Corretora de Títulos e Valores Mobiliários (Indusval Corretora), BIM Promotora de Vendas Ltda. and Fundo de Investimentos em Direitos Creditórios (FIDC) Multisegmentos (wound up on June 12, 2009). The Bank’s investments in the subsidiaries, as well as the assets, liabilities, income, expenses and the unrealized results of intercompany transactions, were eliminated upon consolidation. The Cayman Branch was authorized to operate by BACEN on March 5, 2008, and at December 31, 2010, its total assets amounted to R$79,807, stockholders’ equity was R$33,883 and net income was R$555 for 2010.
89
notes to the financial statements
3. Summary of significant accounting practices (a) Determination of the results of operations Income and expenses are recorded on the accrual basis of accounting. (b) Cash and cash equivalents Cash and cash equivalents comprise cash in local and foreign currency, investments in the open market (except for financed positions) and investments in interbank deposits (except for rural Interbank Deposit Certificates (CDI)), with maturities at the original investment date equal to or less than 90 days and which present an immaterial risk of change in fair value. These are used by the Instituion to manage its short-term commitments. (c) Short-term interbank investments Short-term interbank investments are recorded at cost plus related earnings up to the balance sheet date, less a provision for losses, where applicable. (d) Marketable securities and derivative financial instruments Marketable securities are classified and valued as follows: • Trading securities – securities acquired to be traded on a frequent and active basis, adjusted to market value against results for the year; • Securities available for sale – securities which are neither trading securities nor securities held to maturity, adjusted to market value against a specific stockholders’ equity account, net of tax effects; • Securities held to maturity – securities which management acquires with the intention and financial ability to hold up to maturity, recorded at acquisition cost plus related earnings with a contra-entry to results for the year. Derivative financial instruments are classified at the inception of the transaction, considering management’s intention to use them as hedge instruments or not. The derivative financial instruments used for protection against risk exposure or for modifying the characteristics of financial assets and liabilities, and which are: (i) highly correlated, as regards the changes in their market value in relation to the market value of the item being protected, at both the inception and over the contract duration; and (ii) considered effective in mitigating the risk associated with the exposure in question, are classified as hedges according to their nature: • Fair value hedge – the financial assets and liabilities subject to hedge and their respective derivative financial instruments are recorded at market value, with the corresponding valuations or devaluations recognized in results for the year. • Cash flow hedge – the financial assets and liabilities subject to hedge and their respective derivative financial instruments are recorded at market value, with the corresponding valuations or devaluations, net of tax effects, recognized in a specific net equity account called “Carrying value adjustment - marketable securities and derivatives”. The non-effective hedge portion is recognized directly in results for the year.
90
Derivative financial instruments which do not meet the hedging criteria established by BACEN, particularly derivatives used to manage overall risk exposure, are recorded at market value, and valuations or devaluations are recognized directly in results for the year. (e) Loan operations The loans, in their various modes, are recorded at present value, including income accrued up to the balance sheet date when at floating interest rates, and net of unearned income, calculated based on the terms of the transactions, when at fixed interest rates. The restatement of overdue loans is recorded as income from loans up to the 60th day, and as unearned income as from the 61 day. Loans in arrears classified as level “H” are held in this classification for six months, after which they are written off against the existing allowance and controlled, for up to five years, in memorandum accounts and no longer presented in the balance sheet. Renegotiated loans are held at the same level at which they were previously classified. Renegotiations of loans that had already been written off against the allowance and which were recorded in memorandum accounts, are classified as level “H”, and any gains on renegotiation are only recognized when actually received. The allowance for loan losses is calculated based on management’s analysis of the loans in order to determine the amount necessary case by case and takes into consideration the economic environment, past experience and the specific and overall portfolio risks, as well as the rules established by BACEN Resolution 2682, of December 21, 1999 and in accordance with the provisions of BACEN Circular 2974, of March 24, 2000, The customer risk ratings are established based on a credit score model, with no possibility that the credit committee can interfere to improve the rating assigned. The positive or negative results of loan assignments are appropriated as an increase in income on loan operations or as a reversal thereof, in compliance with the provisions of BACEN Circular 3213 of December 10, 2003. In accordance with BACEN Resolution 3533, of January 31, 2008, the information on each of the categories used to classify financial asset sales must be disclosed in the notes to the financial statements (Note 6(j)). These categories include the following: • Transactions with substantial transfer of risks and benefits; • Transactions with neither substantial transfer nor retention of risks and benefits; • Transactions with substantial retention of risks and benefits; • Transactions with neither substantial transfer nor retention of risks and benefits, and for which control was retained. (f) Prepaid expenses Include the investment of resources, the benefits of which will occur in future periods. (g) Investments The investments in subsidiaries are evaluated based on the equity method of accounting. The other investments are stated at cost.
91
notes to the financial statements (h) Property and equipment Property and equipment are stated at cost plus price-level restatements up to December 31, 1995 plus revaluation of properties for own use (Note 13(c)). Depreciation is computed on the straight-line method at the annual rates of 4% for buildings, 20% for vehicles and data processing systems and 10% for other items. (i) Interbank and time deposits, funds obtained in the open market and from agribusiness letters of credit These deposits and the funds obtained in the open market and from agribusiness letters of credit are stated at their corresponding contractual amounts plus accrued charges, in proportion to the time elapsed from the day on which they were contracted. (j) Borrowings and onlendings Borrowings and onlendings are stated at present value, including the charges incurred up to the balance sheet date, and restated at the rates in effect on the balance sheet dates. (k) Share loan contract liabilities Share loan contract liabilities, recorded under “Other liabilities – negotiation and intermediation of securities”, in current liabilities, are stated at their contractual amounts, which are adjusted monthly according to the market value of the shares and by the respective adjustments of the related derivatives (hedges). (l) Income tax and social contribution (asset and liability) Deferred income tax and social contribution, calculated on temporary differences, are recorded in the Other receivables – sundry account. Deferred tax assets on temporary additions are realized upon the use and/or reversal of the corresponding provisions on which they were recorded. The provision for income tax (IRPJ) was calculated at the rate of 15% of taxable income, plus a 10% surcharge. The provision for social contribution (CSLL) was calculated at the rate of 15%. In accordance with Law 11941/09, the changes in the criteria used to recognize revenue, costs and expenses for the year, as introduced by Law 11638/07 and by Articles 36 and 37 of the former, may be ignored for purposes of calculating the taxable income if companies elect to use the Transitional Tax System (RTT). In this case, for tax purposes, the accounting methods and criteria in force at December 31, 2007 shall be followed. For accounting purposes, the tax effects of adopting Law 11638/07 are recorded in the corresponding deferred tax assets and liabilities. (m) Contingent assets and liabilities and legal obligations - taxes and social security contributions These are measured, recognized and disclosed in accordance with the criteria established by CVM Deliberation 594/09 and ratified by BACEN Resolution 3823. Contingent assets and liabilities These comprise potential rights and obligations arising from past events, the occurrence of which depends on future events. • Contingent assets are not recorded except when there is evidence which assures a high degree of confidence that they will be realized, normally through a final and unappealable court decision, and the confirmation of recoverability through receipt or offset against another liability.
92
•C ontingent liabilities arise mainly from civil, labor, and tax lawsuits, which are inherent to the normal course of business, filed at the judicial and administrative levels by third parties, former employees and public bodies, as well as from other risks. The evaluation of these contingencies is carried out by legal advisors on a basis which is consistent with adopted conservative practices and considers the probability that financial resources will be required to settle the obligations and that their amounts can be reliably estimated. Contingencies are classified as probable, for which provisions are recorded; possible, which are disclosed but for which no provisions are recorded; and remote, which require neither provisions nor disclosure. The contingency amounts are measured using models and criteria which permit adequate estimates, despite the inherent uncertainty regarding terms and amounts. Legal obligations – tax and social security These are tax liabilities, the legality or constitutionality of which is being contested in court, and which are recorded at the full amount under dispute. (n) Impairment of non-financial assets The carrying values of non-financial assets, except other assets and deferred tax assets, are tested, at least annually, to determine whether there is any impairment loss, which is recognized in results for the period if the carrying value of the asset or its cash generating unit exceeds its recoverable amount.
4. Short-term interbank investments Indusval and Consolidated 2010
2009
22,507
292,897
22,507 1,502 15,005 6,000
35,079 26,999 7,930 150
Interbank deposits
22,141
257,818 57,011 200,807 60,246
Interbank Unrelated CDI Rural CDI
21,901 9,071 12,830
60,092 48,904 11,188
Foreign currency investments
240 44,648
154 353,143
Open market investments Own portfolio position Financial Treasury Bills (LFT) National Treasury Bills (LTN) Federal Treasury Notes (NTN) Third-party portfolio position LFT LTN
93
notes to the financial statements The balances of cash and cash equivalents as presented in the Statement of Cash Flows are comprised as follows: Indusval
Indusval Consolidated
2010
2009
2010
2009
Cash Short-term interbank investments (cash equivalents)
7,081 31,818
4,049 84,137
7,081 31,818
4,051 84,137
Cash and cash equivalents
38,899
88,186
38,899
88,188
5. Marketable securities and derivative financial instruments (a) Valuation, classification and risk management The valuations of the positions of fixed income securities and derivative financial instruments are obtained from the markets with greatest liquidity or, in their absence, from related markets, including through interpolation and extrapolation of the terms. The portfolio of share loan contracts (Note 3(k)) is almost entirely sold in the spot market, with simultaneous purchase of call options and sale of put options, resulting in a funding transaction at fixed rates, the results of which are recognized over the term of the transaction. The risk management structure, as well as the methodology adopted for calculating capital are available for consultation on the Institution’s website at the following address: http://www.indusval.com.br/port/institucional/indusval/gestao.asp (b) Marketable securities (i) Indusval
Cost
Market/ book value
Financial Treasury Bills (LFT) Financial Treasury Bills (LFT) National Treasury Bills (LTN) National Treasury Bills (LTN) Federal Treasury Notes (NTN) Bank Deposit Certificates (CDB)
53.574 306.025 929 133.409 583.826
53.574 306.021 929 133.509 583.273
Variable income securities
130.297
130.284
Up to 360 More than 360 Up to 360 More than 360 More than 360 Up to 360 Undetermined maturity
2.128
2.128
Undetermined maturity
1.210.188
1.209.718
Maturity (days)
2010
2009
Mark-tomarket adjustment
Market/ book value
Trading Securities
Investment fund quotas
94
(4) 100 (553)
36.990 82.435 315.998 221.790 8.761
(13)
26.559 4.282
(470)
696.815
(ii) Indusval Consolidated
Cost
Market/ book value
Financial Treasury Bills (LFT) Financial Treasury Bills (LFT) National Treasury Bills (LTN) National Treasury Bills (LTN) Federal Treasury Notes (NTN) Debentures Bank Deposit Certificates (CDB)
53,574 315,951 929 133,409 583,826
53,574 315,951 929 133,509 583,273
Variable income securities Investment fund quotas
130,297 2,128
Maturity (days)
2010
2009
Mark-tomarket adjustment
Market/ book value
Trading Securities Up to 360 More than 360 Up to 360 More than 360 More than 360 Up to 360 Up to 360
130,284 Undetermined maturity 2,128 Undetermined maturity
100 (553)
44,433 82,435 315,998 221,790 193 8,761
(13)
26,559 4,282
Securities held to maturity Agricultural Debt Securities (TDA) Agricultural Debt Securities (TDA)
5 31 1,220,150
5 Up to 360 31 More than 360 1,219,684
(466)
5 34 704,490
(c) Derivative financial instruments and hedge accounting Banco Indusval uses derivative financial instruments, according to its risk management policy, with the objective of hedging risks and mitigating exposure mainly resulting from the fluctuation of interest and foreign exchange rates. The derivative instruments used are designed to meet its needs for managing its overall exposure and to meet its customers’ needs for hedging their exposure. The treasury adopts an essentially passive attitude and generally does not enter into speculative transactions. The derivatives include interest rate swaps, currency swaps, cash flow swaps, futures, forwards and options. Derivative financial instruments are presented in the consolidated balance sheet at market value, usually based on price quotations or market price quotations for assets or liabilities with similar characteristics. When these are not available, the market values are based on pricing models, discounted cash flow and market operators’ quotations. The contracts of traded derivatives are registered at the São Paulo Stock, Commodities and Futures Exchange (BM&FBovespa) or at the Central System for Custody and Financial Settlement of Securities (CETIP). The transaction amounts are determined based on available information disclosed by BM&FBovespa or by external providers (brokerage firms, banks and others). The Risk Management Area is responsible for the pricing of all derivative financial instruments, using both the mark-to-market (MtM) parameters and the original (curve value) parameters. The market parameters are updated daily in the process of pricing the instruments to market value, including the forward structures of interest rates for all the Brazilian indices. The mark-to-market models determine the values of the derivative instruments based on the current market conditions for all the indices, as well as for the sovereign debt securities and Eurobonds of Brazilian companies, and the duration (average term) of the portfolio and of the groups of analysis.
95
notes to the financial statements (i) Position 2010 Indusval and Consolidated Long position
Short position
Maturity (days)
Futures market Interest rate
40,476
Up to 360
Interest rate
30,077
635,652
More than 360
Currencies
3,783
78,435
Up to 360
28,281
27,907
Up to 360
53
Up to 360
Forward market Shares Currencies
Option Market Shares
3,292
3,391
Up to 360
Indices
186
89
Up to 360
Currencies
3,694
2,744
Indices
6,120
Swap Up to 360 More than 360
2010 Indusval and Consolidated Long position
Short position
Maturity (days)
467,326
Up to 360
33,568
123,775
More than 360
521
19,435
Up to 360
11,179
11,701
Up to 360
7
Up to 360
2,074
Up to 360
20,836
Up to 360
Futures market Interest rate Interest rate Currencies
Forward market Shares Currencies
Option Market 8,918
Shares
Swap Currencies Indices
353
328
Up to 360
Indices
35
745
More than 360
96
(ii) Position of contracts 2010 Indusval and Consolidated
Swap DI x US$ US$ x DI Cash flow swaps (**)
Assets
Liabilities
9,814 3,694
2,744
3,478 3,292 186
3,480 3,391 89
253,625 52,886 26,339 174,400 31,056 28,489 2,567 788,423 706,205 77,841 4,377 4,376,020 74,250 4,301,770
41,573
34,184
5,449,124
2,744 6,120 28,281 28,281
Forward Shares Currencies
27,960 27,907 53
Futures CDI US$ Mini-US$
Options Shares Indices
97
Amount of contracts recorded
Result 791
3,399
9,114
(337)
12,967
notes to the financial statements (ii) Position of contracts 2009 Indusval and Consolidated Assets
Liabilities
Amount of contracts recorded
Result
388
21,909
221,356
(29,202)
Swap
246
DI x US$
1,706
US$ x DI 23
IPCA x DI IGPM x DI
77
1,706
745
95,600
59
2,000
2,207
17,631
18,552
73,264
269
21,558
119
Fixed DI x Variable DI
7,891
Euro x DI Cash flow swaps (*) (**) Euribor
Forward
11,179
11,708
11,611
Shares
11,179
11,701
11,255
7
Currencies
(188)
356
Futures
644,625
CDI
624,669
US$
19,386
(4,634)
570
Mini-US$
Options
8,918
2,074
70,879
Shares
8,918
2,074
70,879
20,485
35,691
948,471
(2,256)
(36,280)
(*)US$ (+) LIBOR x DI and (**) IPCA (IGPM) x DI
(iii) Guarantees Indusval 2010
Marketable securities Sureties
2009
Clearing of derivatives
Clearing of shares
Total
Clearing of derivatives
Clearing of shares
Total
46,611 3,000
32,778 11,500
79,389 14,500
24,620 8,000
3,259 11,500
27,879 19,500
49,611
44,278
93,889
32,620
14,759
47,379
98
(iv) Cash flow hedge accounting The loans and funds obtained by the Institution are exposed to market risk including changes in market indices of products, fixed interest rates, foreign currency coupons, long-term interest rate (TJLP), reference rate (TR), share prices, commodity price indices and foreign exchange rates. The treasury department, with its conservative profile, is responsible for hedging all flows originated by the area responsible for granting credit and obtaining funds using derivative financial instruments, such as swaps and options, contracted as from the time these transactions are effective. Banco Indusval carries out cash flow hedging of CDBs and DPGEs indexed to the IPCA and IGPM indexes using swaps as the hedge instruments The relationship between the hedge instrument and the underlying object, as well as the risk management and policies and objectives, were documented at the inception of the transaction. The initial and prospective effectiveness tests were also documented, and it was confirmed that the designated derivatives would be highly effective for offsetting the variation in the cash flows of the funds obtained and the time deposits indexed to IPCA and IGPM. During 2010, an amount of R$1,347 (2009 – a negative amount of R$1,263) was recorded in equity, resulting from the marking to market of hedge instruments (swaps) in cash flow hedge accounting transactions, which at December 31, 2010, were valued at R$6,120 (asset). (v) Sensitivity analysis
Factors
Probable Deterioration Deterioration situation of 25% of 50%
Risk
Trading portfolio Fixed rate Exchange coupon Foreign currency TR and TJLP Variable income
Fixed interest rates in Reais Foreign currency coupon rates Exchange variation TR and TJLP coupon rates Share prices
(1,032) 2,197 518 (7) (287)
(1,960) (3,661) (1,295) (10) (627)
(3,693) (7,323) (2,590) (19) (1,273)
Fixed interest rates in Reais Foreign currency coupon rates Exchange variation Price index coupon rates TR and TJLP coupon rates Share prices
(3,022) 5,721 496 95 (70) (287)
(6,796) (9,530) (1,240) (81) (137) (627)
(12,935) (19,065) (2,479) (628) (262) (1,273)
Trading and banking portfolio Fixed rate Exchange coupon Foreign currency Price indices TR and TJLP Variable income
In compliance with the classification criteria of the transactions addressed in BACEN Resolution 3464/07 and Circular 3354 and in the Basel II Accord, the financial instruments of Banco Indusval are categorized in the Trading Portfolio (for trade) and the Banking Portfolio (structural).
99
notes to the financial statements The sensitivity analysis considered the risk factor stress scenarios in all of the Institution’s transactions. High stress scenarios were considered for fixed, exchange coupon, price index, TJLP, TR and variable income rate risk factors, while low stress scenarios were considered for the exchange rate risk factor. These differences are necessary for recording the scenarios which represent an effective loss from stress for the Institution. The high stress reference curve scenarios are generally used when the Institution has a net debt exposure in a particular risk factor. On the other hand, the low risk reference curve scenarios are used when there is a net credit exposure in each risk factor considered for the analysis. We stress that the variations in the scenarios are based on the expectation of an immediate settlement of all of the Institution’s assets and liabilities, and may not necessarily represent a loss or gain since it is a hypothetical situation. Scenario I considers the variations expected by the Institution in relation to the market reference curves used for marking these products to market. Senior management attributes to Scenario I the variations expected for each risk factor, either above or below the reference factors. Scenarios II and III are defined in accordance with CVM Instruction 475, which establishes that the high risk scenarios should consider variations of +25% and +50% and the low risk scenarios variations of -25% and -50%. As a result, scenarios II are defined by the variation of +/- 25% in relation to the market value of the products comprising each risk factor and scenarios III by the variation of +/- 50% in relation to the market value of the products of each risk factor.
6. Loan operations - Indusval and Indusval Consolidated (a) Analysis of the loan portfolio by type of operation and allowance for loan losses December 31, 2010 Operations
AA
A
B
C
D
E
F
G
H
Total
264,431 324,255 83,153 25,881 18,852 48,266 34,186 596 514 362 533 806 339,174 378,340 84,321 137,228 38,199 23,301 1,486 477,888 416,539 107,622 2,814 598 238 2,369 132 445 466 238
61,840
37,517
18,649
3,284 218
224
387 290
65,342
37,741
19,326
65,342 153
37,741 101
153
101
19,326 849 637 212
32,042 1,353,539 51,941 112,625 2,623 6,225 14,198 34,665 1,538,528 316,237 9,786 34,665 1,864,551 837 12,371 3,390 837 8,981
Loans and discounted bills Foreign currency financing BNDES/FINAME Consumer lending (CDC) – Vehicles Other financing Total loan operations Advances on foreign exchange contracts Other receivables – sundry (Note 8) Total credit Assignments with co-obligation Loans CDC – Vehicles Total credit including assignments with co-obligation
47,803 483,849 7,208 26,502 1,398 12,859 47,803 531,816 117,509 8,300 47,803 657,625 6,781 252 6,529
47,803 664,406 480,702 417,137 107,860
65,495
37,842
20,175
35,502 1,876,922
Guarantees provided (Note 19 (a)) Total portfolio Allowance for loan losses Provision for credits assigned with co-obligation
44,523 19,739 47,803 708,929 500,441 417,137 107,860 3,288 4,779 12,496 10,762
65,495 19,603
37,842 18,870
20,175 13,528
64,262 35,502 1,941,184 34,665 117,991
Total provision
34
28
18
24
46
51
595
837
1,633
3,322
4,807
12,514
10,786
19,649
18,921
14,123
35,502
119,624
100
December 31, 2009 Operations Loans and discounted bills Foreign currency financing BNDES/FINAME CDC – Vehicles Other financing Total loan operations Advances on foreign exchange contracts Other receivables – sundry (Note 8) Total credit Assignments with co-obligation Loans CDC – Vehicles Total credit including assignments with co-obligation Guarantees provided (Note 19 (a)) Total portfolio Allowance for loan losses Provision for credits assigned with co-obligation Provision required Additional provision Total provision
A 310,675 16,069 28,869 3,030 25,462 384,105 83,228 17 467,350 21,406 6,323 15,083 488,756 54,429 543,185 2,337 107 2,444 2,444
B
C
D
E
F
G
307,566 378,967 4,423 2,603 41,015 44,801 1,509 1,703
45,955
24,637
17,726
5,072
1,472 1,414
1,299
895
998
354,513 428,074 107,767 54,187
48,841 14,414
25,936
18,621 1,372
6,070
462,280 482,261 8,902 12,049 8,252 11,259 650 790 471,182 494,310 7,368 1,075 478,550 495,385 4,623 14,468 89 361 4,712 14,829
63,255 324
25,936 314
19,993 167
6,070 157
324 63,579
314 26,250
167 20,160
157 6,227
63,579 6,325 32 6,357
26,250 7,781 94 7,875
20,160 9,997 83 10,080
6,227 4,249 110 4,359
6,357
7,875
10,080
4,359
4,712
14,829
H
Total
50,657 1,141,255 23,095 116,157 5,390 16,238 25,462 56,047 1,322,207 9,270 270,238 17 65,317 1,592,462 83 43,402 25,834 83 17,568 65,400 1,635,864 62,872 65,400 1,698,736 65,316 115,096 83 959 65,399 116,055 17,339 65,399 133,394
During the year, the total allowance for loan losses was R$49,008 (2009 – R$111,277). The amount of loans written off against the allowance for loan losses was R$62,778 (2009 – R$48,201), and the amount of loans recovered was R$7,921 (2009 – R$4,221). At December 31, 2010, the portfolio of renegotiated loans amounted to R$241,354 (2009 – R$165,186). (b) Analysis of loan operations by business sector
Manufacturing Commerce Financial intermediaries Other services Individuals (*)
(*) Of the total balance of individuals, R$64,635 (2009 – R$53,598) comprises middle market loans.
101
2010
2009
1,044,225 209,857 61,763 423,609 137,468
913,918 189,436 12,844 359,893 159,773
1,876,922
1,635,864
notes to the financial statements (c) Analysis of loan operations by index
Fixed rate Floating rate (Interbank Deposit Certificate (CDI)) Reference Rate (TR)/Basic Financial Rate (TBF) Other
2010
2009
640,044 1,160,577 3,035 73,266
491,186 1,058,418 108 86,152
1,876,922
1,635,864
2010
2009
14,928 27,823 4,439 47,190
31,518 15,606 29,397 76,521
686,944 343,438 248,493 550,857 1,829,732 1,876,922
561,655 330,117 240,296 427,275 1,559,343 1,635,864
(d) Analysis of loan operations by installment maturity
Overdue From 15 to 60 days From 61 to 180 days More than 180 days
Maturing Up to 90 days From 91 to 180 days From 181 to 360 days More than 360 days
(e) Concentration of loans 2010
2009
Customers
Amount
%
Accumulated percentage
Amount
%
Accumulated percentage
10 largest customers 11th to 60th largest customers 61st to 160th largest customers Other
382,420 590,790 442,032 461,680
20.37 31.48 23.55 24.60
20.37 51.85 75.40 100.00
308,388 500,445 388,883 438,148
18.85 30.59 23.78 26.78
18.85 49.44 73.22 100.00
1,876,922
1,635,864
102
(f) Analysis of loans classified from D to H Only a portion of the transactions rated from D to H in the following table is past due for more than 60 days and is accordingly classified as non-performing. The other transactions are performing normally but remain classified at these levels as a result of the criteria used for credit analysis. 2010 Level Performing Non- performing
D
E
F
G
H
Total
2009 D
E
F
G
H
Total
97,314 59,231 10,288 10,969 16,831 194,633 57,042 1,088 13,716 10,546 6,264 27,554 9,206 18,671 72,241 6,537 25,162 6,444
2,617 10,286 84,749 3,610 55,114 96,867
107,860 65,495 37,842 20,175 35,502 266,874 63,579 26,250 20,160
6,227 65,400 181,616
(g) Loan operations by segment
Middle Market In Reais – loans and discounts In Reais – financing In Reais – BNDES/FINAME In foreign currency Major companies (*) In Reais – loans and discounts In Reais – BNDES/FINAME In foreign currency Other Loans and financing – acquired Consumer lending (CDC) – Vehicles Other receivables
2010
Portfolio %
2009
Portfolio %
1,538,538 1,139,337 14,198 99,933 285,070 256,501 160,701 12,692 83,108 81,883 56,891 15,206 9,786
81.97 60.70 0.76 5.32 15.19 13.67 8.56 0.68 4.43 4.36 3.03 0.81 0.52
1,529,691 1,120,201
93.51 68.48
116,157 293,333
7.10 17.93
106,173 72,350 33,806 17
6.49 4.42 2.07
1,876,922
1,635,864
(*) T he Major Companies segment referred to by the Institution corresponds to transactions carried out with corporate customers whose annual billings are in excess of R$400 million. This extension to the Institution’s business platform was set up in July 2010 as a complement to its operations, which have traditionally focused on middle market companies.
103
notes to the financial statements (h) Loans – average balances and term 2010
Loans, financing and discounted bills Overdraft accounts Loans Discounted bills BNDES/FINAME ACC/ACE/FINIMP
Other Loans and financing – acquired CDC – Vehicles Other receivables
Total amount
Number of customers
Number of contracts
Average balance per customer
1,314,236 145,064 1,124,975 44,197
274 579 1,397
288 1,079 1,867
529 1,943 32
504 1,043 24
110 589 95
72 123
228 431
1,564 2,993
494 854
810 216
112,625 368,178 81,883 56,891 15,206 9,786
Average Average term balance per (*) contract
1,876,922
2010
Loans, financing and discounted bills Overdraft accounts Loans Discounted bills BNDES/FINAME ACC/ACE/FINIMP
Other Loans and financing – acquired CDC – Vehicles Other receivables
Total amount
Number of customers
Number of contracts
Average balance per customer
1,120,201 70,102 1,019,725 30,374
165 605 105
172 1,191 545
425 1,685 289
408 856 56
122 510 72
54 101
191 313
2,151 2,904
608 937
649 220
116,157 293,333 106,173 72,351 33,805 17 1,635,864
104
Average Average term balance per (*) contract
(i) Corporate customer guarantees 2010
Transactions Overdraft accounts Loans Discounted bills BNDES/FINAME ACC/ACE/FINIMP
Percentage (%)
Monitored lien/ warrants and CPRS
Other types of lien
Lien on properties
Lien on vehicles
1,644 92,999
38 22,736
15,587 143,390
2,064 23,988
31,667 20,542
2,978
28,518
49,534
869,105
144,177
74,983
161,955
48.42
8.03
4.18
9.02
Total transactions
Guaranteed by receivables
145,064 1,124,975 44,197 112,625 368,178
118,559 604,318 44,197 27,191 74,840
1,795,039 100.00
Securities/ Total shares/ guarantees CDB 338 10,490
41,889
138,230 897,921 44,197 90,354 186,805
54,570
52,717
1,357,507
3.04
2.94
75.63
2009
Transactions Overdraft accounts Loans Discounted bills BNDES/FINAME ACC/ACE/FINIMP
Monitored lien/ warrants and CPRS
Other types of lien
124,158
21,393
3,144 52,520
775,286 50.68
Total transactions
Guaranteed by receivables
70,102 1,019,725 30,374 116,157 293,333
60,008 596,746 30,374 32,658 55,500
1,529,691 Percentage (%)
Lien on properties
Lien on vehicles
2,019 125,668
2,316 21,883
56,846 8,433
10,943
10,606
179,822
86,672
138,630
11.76
5.67
9.06
Securities/ Total shares/ guarantees CDB 2,469 28,121
23,477
66,812 917,969 30,374 114,197 139,930
34,805
54,067
1,269,282
2.28
3.53
82.98
(j) Composition of assigned loans by type of loan and nature of risk 2010
2009
Amount of Amount of Result of Asset Result of Asset the liability the liability assignment amount assignment amount assumed assumed
Category
Type
Loans with substantial transfer of risks and benefits Loans with substantial retention of risks and benefits
Loans Loans CDC – Vehicles
107
107
105
3,390 8,981
3,462 10,751
3,252 2,661 6,483
25,834 17,658
28,366 21,833
12,371
14,213
12,396
43,492
50,199
notes to the financial statements
7. Foreign exchange portfolio Indusval and Consolidated 2010
2009
313,537 7,425 (1,246) 5,870 325,586
280,347 7,444
7,390 324,977 (310,372) 7 22,002
7,286 282,118 (263,966) 233 25,671
Assets Exchange purchases pending settlement Rights on sales of exchange Advances in local currency Other
6,482 294,273
Liabilities Exchange sales pending settlement Liabilities for purchases of exchange Advances on foreign exchange contracts Other
Indusval Indusval and Consolidated
Deferred tax assets (Note 11(b)) Debtors for purchase of assets Debtors for deposits in guarantee Taxes and contributions available for offset Sundry debtors – local and other
Current assets Long-term receivables
106
2010
2009
2010
2009
54,532 9,786 10,387 1,099 1,468
60,286 17 8,381 12,286 2,137
54,532 9,786 10,387 1,139 1,415
60,286 17 8,381 12,666 2,058
77,272
83,107
77,259
83,408
4,770 72,502
14,440 68,667
4,756 72,503
14,741 68,667
9. Investments in subsidiaries – Indusval BIM Indusval Promotora de Corretora Vendas
2010 Capital Shares/quotas owned (units) Stockholders’/quotaholders’ equity
Total
13,838 266 21,794
500 500 84
400 232 5,274
52 39 (236)
51,15 51,15
100 100
205 119 4,733
52 39 (236)
257 158 4,497
11,149 11,030
84 45
11,233 11,075
Net income (loss) For the second half of 2010 For 2010 For 2009 Holding at December 31, 2010 (%) Holding at December 31, 2009 (%)
Equity in the results For the second half of 2010 For 2010 For 2009
Investment December 31, 2010 December 31, 2009
For the purpose of promoting the long-term growth and development of the business of Indusval Corretora (“Corretora”), a strategic partnership was entered into by Banco Indusval S.A. and Serendipity Holding Financeira Ltda. This partnership was formalized following the partial split-off of the Corretra’s capital, approved by its stockholders at the Extraordinary General Meeting (AGE) held on April 8, 2009. The Corretora’s capital prior to the split-off was R$22,103, comprising 832 registered shares, with no par value, of which 416 were preferred and 416 were common shares. As part of the arrangement, assets and liabilities in the amount of R$11,944 were transferred to the Bank and following the partial split-off, the Corretora’s capital was reduced to R$13,838, comprising 520 registered shares with no par value, of which 260 are common shares and 260 are preferred shares. On June 1, 2009, Serendipity acquired 254 common shares comprising 97.69% of the voting capital and 48.85% of the total capital of Indusval Corretora. The Bank has 6 common shares and 260 preferred shares, corresponding to 2.31% of voting capital and 51.15% of the Corretora’s total capital. The partial split-off was approved by BACEN on July 9, 2009 and the sale of shares to Serendipity is in the process of ratification by BACEN.
107
notes to the financial statements
10. Deposits, funds obtained and onlendings (a) Composition of deposits, funds obtained and onlendings by maturity – Indusval Consolidated 2010 Term (days) Deposits, funds obtained and onlendings
Undetermined maturity
Demand Interbank Time (*) Other
47,682
Total deposits Agribusiness letters of credit Local onlendings Foreign borrowings
48,153
Up to 90 days
From 91 to From 181 to 180 days 360 days
More than 360 days
Total
29,894 248,088
65,187 280,407
10,312 138,638
11,088 663,853
47,682 116,481 1,330,986 471
277,982 37,540 10,819 138,681 465,022
345,594 8,204 11,594 154,282 519,674
148,950 28,904 20,884 31,837 230,575
674,941 7,345 84,354 549 767,189
1,495,620 81,993 127,651 325,349 2,030,613
471
48,153
2009 Term (days) Deposits, funds obtained and onlendings
Undetermined maturity
Demand Interbank Time (*) Other
39,409
Total deposits Agribusiness letters of credit Local onlendings Foreign borrowings
39,744
Up to 90 days
From 91 to From 181 to 180 days 360 days
19,803 193,868
30,622 288,877
676 135,650
213,671 7,792 22,598 127,528 371,589
319,499 2,631 22,970 133,813 478,913
136,326 136 19,680 95,538 251,680
More than 360 days
553,392
335
39,744
(*) Of total time deposits at December 31, 2010, R$591,037 (2009 - R$505,763) comprises time deposits with special guarantee (DPGE).
(*) Of total time deposits at December 31, 2010, R$591,037 (2009 - R$505,763) comprises time deposits with special guarantee (DPGE).
108
553,392 77,328 20,546 651,266
Total 39,409 51,101 1,171,787 335 1,262,632 10,559 142,576 377,425 1,793,192
(b) Analysis of major customers – time deposits
Customers
Amount
10 largest customers 11th to 60th largest customers 61st to 160th largest customers Other
274,550 538,301 373,548 144,587
2010 Accumulated % percentage
20,63 40,44 28,07 10,87
20,63 61,07 89,13 100,00
1,330,986
2009 Accumulated % percentage
Amount 287,950 501,750 267,185 114,902
24,57 42,82 22,80 9,81
24,57 67,39 90,19 100,00
1,171,787
(c) Funds raised in the open market Indusval and Consolidated
Own portfolio Financial Treasury Bills (LFT) National Treasury Bills (LTN) Federal Treasury Notes (NTN)
2010
2009
538,580 234,607 123,900 180,073
107,885 107,885 257,919 200,897 57,022
Third-party portfolios National Treasury Bills (LTN) Financial Treasury Bills (LFT) 538,580
365,804
11. Income tax and social contribution – Indusval (a) Calculation of expense
Profit before income tax and social contribution and after profit sharing and contributions Provision for income tax (IRPJ) and social contribution (CSLL) at the statutory rate (40%) Effect of additions and deductions in the calculation of taxes
Allowance for loan losses Provision for tax risks Mark-to-market adjustment – securities and derivatives Equity in results of subsidiaries Interest on own capital paid Other amounts Income tax and social contribution expense for the year
109
2010
2009
33,946 (13,578)
371 (148)
7,292 (1,986) 461 63 10,045 (7,234) (4,937)
(30,068) 3,490 243 1,386 10,803 (1,707) (16,001)
notes to the financial statements (b) Changes in deferred tax assets
Opening balance Additions (reductions) Total deferred tax assets (Note 8) Deferred tax liabilities (Note 12 (c)) Deferred tax assets, net of deferred tax liabilities Percentage of stockholders’ equity
2010
2009
60,286 (5,754) 54,532 (1,143) 53,389 12.52
31,878 28,408 60,286 (1,960) 58,326 13.48
(c) Projected realization of deferred tax assets Balance at December 31 2010 Allowance for loan losses Tax losses (IRPJ and CSLL) Adjustment to market value Other
Up to 360 From 361 to From 721 to days 720 days 1800 days
50,850 417 1,208 2,057
30,143 417 1,208 688
5,295
54,532
32,456
6,664
More than 1800 days
13,742
1,670
13,742
1,670
1,369
(d) Estimates of realization The Bank’s management, based on a technical study which considers the continuation of the historical profitability and the generation of future tax liabilities, estimates the realization of the deferred tax assets within a maximum period of five years. The present value of the deferred tax assets, using the Long-term Interest Rate (TJLP), is R$47,326.
12. Other liabilities (a) Negotiation and intermediation of securities Indusval Indusval and Consolidated
Creditors – pending settlement account Clearing houses for the custody and settlement of securities Creditors for share loans Transactions with financial assets pending settlement Other
2010
2009
2010
2009
123,856
449
63,432
22,526
107,188 23,736 63,432 178 782
6,047 6 22,526
195,316
29,073
187,288
110
22,975
494
(b) Provision for contingent assets and liabilities In the normal course of its activities, the Bank is involved in the following contingencies: Contingent assets No contingent assets were recognized, and there are no significant lawsuits classified as of probable realization. Contingent liabilities Contingencies classified as probable are generally provided for and amounted to R$1,900 at December 31, 2010. Contingencies classified as possible do not need to be recorded as a provision pursuant to legislation. The Bank and its subsidiaries are parties to the following lawsuits presenting risk of possible loss: •C orporate Income Tax (IRPJ) credit compensation in the amount of R$3,585, arising from overpayments resulting from the recalculation of the effects of discontinuing the suit related to Law 8200. • S ervices Tax (ISS) levied on income from the trading of marketable securities in the Commodities Exchange, in the amount of R$3,431 (case distributed in 1988) •V oluntary disclosure involving interest on arrears of IRPJ, Social Contribution on Net Income (CSLL), Social Integration Program (PIS) and Social Contribution on Revenues (COFINS), in the amount of R$2,646. •C hallenging the levying of IRPJ and CSLL on the indexation, in the reserve account, of exchange membership certificates of BMF S.A. and Bovespa S.A., arising from demutualization, in the amount of R$14,945 in Corretora. •C hallenging the levying of PIS and COFINS on the sale of shares of BMFBovespa S.A., arising from the conversion of shares of CBLC, in the amount of R$1,360 in Corretora. (c) Taxes and social security – legal obligations
Taxes and contributions on profits Taxes and contributions payable Deferred taxes and contributions (Note 11(b)) Legal obligations
Current liabilities Long-term liabilities
111
2010
2009
Indusval Consolidated
Indusval Consolidated
4,283 1,143 4,319
18 4,456 1,328 4,319
14,923 3,670 1,960 944
15,258 3,816 2,060 944
9,745
10,121
21,497
22,078
4,283 5,462
4,474 5,647
18,593 2,904
19,174 2,904
notes to the financial statements Changes in legal obligations for the year may be summarized as follows: 944
Opening balance at December 31, 2009 Change in the period reflected in the result Increase
3.375
Closing balance at December 31, 2010
4,319
The balance comprises the following:: • ISS – Complementary Law 116/03 – R$1,072: challenging the levying of this tax on the means, instruments and stages of the financial transactions carried out by the Institution; • PIS – R$1,688: declaration of the non-existence of a legal-tax relationship between the parties, regarding the application of Constitutional Amendment 1/94 and Provisional Measure 636/94 (and successive republications), allowing the Bank to pay PIS contributions in accordance with the provisions of Complementary Law 7/70; • INSS – SAT/FAP – R$1,559: challenging the increase in the Work Accident Insurance (SAT) rate and the accident prevention factor (FAP). (d) Tax recovery program (REFIS) In November 2009, Banco Indusval enrolled in the tax refinancing program established by Law 11941/09 (New REFIS), which resulted in the discontinuation of the following suits: • CSLL: challenging CSLL payable by financial institutions from 1995 to 1998, at rates higher than those applied to companies in general, in violation of the constitutional principle of equality. Payment was made in cash, considering that a portion of the related amount was already deposited in the courts. The gain obtained, after considering taxation and the realization of deferred tax assets, was R$2,735. • Plano verão (Summer Plan): challenging the index used for the restatement of certain balance sheet accounts – related to the Consumer Price Index (IPC) of 1989. Payment was made in cash, generating a loss, after considering taxation and the realization of deferred tax assets, of R$735.
13. Stockholders’ equity (a) Capital Fully subscribed and paid-up capital comprises 41,212,984 shares, of which 27,000,000 are common and 14,212,984 are preferred shares with no par value. At December 31, 2010, 746,797 preferred shares (December 31, 2009 – 427,000 shares) were held in treasury. During 2010, 1,607,514 preferred shares were repurchased for the amount of R$13,051 (2009 – 441,400 for the amount of R$3,380) and 1,262,117 preferred shares were canceled for the amount of R$10,269. .
112
(b) Capital reserve In 2010, an amount of R$1,433 (2009 – R$604) was recorded as expense for benefits against the capital reserve related to the share based payments plan detailed below: Number Date of grant
Vesting period
Exercise term
February 10, 2009 February 22, 2009 August 6, 2010
Three years Three years Three years
Five years Five years Five years
Exercise price (in Reais)
Granted
Exercised
5.06 8.56 7.72
229,067 525,585 261,960
25,600
10 15,263 2,524
203,457 510,322 259,436
1,178,508
25,600
17,797
1,135,111
Expired Not exercised
(c) Revaluation reserve The Bank carried out a revaluation of properties in the first half of 2005 (properties in use), based on an appraisal report issued by qualified experts, approved by the stockholders at an Extraordinary General Meeting. The revaluation reserve, for own assets and those of the associated companies, is realized based on the depreciation, disposal or sale of the corresponding revalued assets, through transfers to retained earnings, net of the tax effects. The realized reserve for the year was R$67. The balance of the reserve is R$1,928. (d) Revenue reserves The Bank’s by-laws provide for the appropriation of annual net income to the following reserves: (a) reserve for equalization of dividends for the purpose of ensuring the regular payment of dividends to stockholders, and (b) the reserve for working capital reinforcement to ensure that the Bank has the financial means for its continued operation. (e) Dividends and interest on own capital The Bank’s by-laws provide for the distribution of a minimum annual dividend of 25% of net income adjusted in accordance with Article 202 of Law 6404/76 and subsequent amendments. During the year ended December 31, 2010, interest on own capital was paid in the total amount of R$25,113 (2009 – R$27,009), calculated based on the Long-term Interest Rate (TJLP), pursuant to Article 9 of Law 9249/95 and recorded for tax purposes as a financial expense. The tax benefit arising from this distribution was R$10,045 (2009 – R$10,803).
113
notes to the financial statements
14. Benefits to employees (a) Personnel 2010 Employees Operational Support and control
2009 BIM Promotora de Vendas
Banco Indusval
Indusval Corretora
Total
Banco Indusval
Indusval Corretora
165 169
12 16
177 185
151 149
15 12
6
166 167
334
28
362
300
27
6
333
Total
(b) Private pension plan Banco Indusval S.A. and its subsidiaries offer their employees a supplementary pension plan with a defined contribution, managed by a private entity. The program commenced in September 2008, and is sponsored by the Institution and its subsidiaries and employees. During the year ended December 31, 2010, contributions totaled R$526 (2009 – R$454 in Banco Indusval and R$550 (2009 – R$472) on a consolidated basis. (c) Contributions and profit sharing Since 2006, the Institution has adopted its own model for the payment of profit sharing using criteria and parameters established in accordance with the agreement approved by the Ministry of Labor. It has also established the payment of profit sharing to the directors.
114
15. Analysis of the statement of operation accounts (a) Income from financial intermediation 2010
2009
Indusval Consolidated
Indusval Consolidated
267,535 104 225,735 10,493 23,282 7,921 110,070 23,940 61,674 24,242 308 (96) 2 12,017 49 8,894 (325) 3,399 61,685 24,383 1,242 (180) 33,350 2,890
267,535 104 225,735 10,493 23,282 7,921 112,273 23,940 61,714 26,429 308 (120) 2 12,967 791 9,114 (337) 3,399 61,685 24,383 1,242 (180) 33,350 2,890
264,392 506 215,120 9,155 35,390 4,221 97,004 36,938 53,496 4,075 2,865 (372) 2
264,392 506 215,120 9,155 35,390 4,221 101,409 37,479 56,085 5,324 2,865 (346) 2
41,722 27,413 1,182 (104) 4,805 8,426
41,722 27,413 1,182 (104) 4,805 8,426
451,307
454,460
403,118
407,523
Years ended December 31
Loan operations Advance to depositors Loans Discounted bills Financing Recovery of receivables
Results of securities Short-term interbank investments Fixed income securities Variable income securities Investment funds Mark-to-market adjustment – securities Foreign investments
Results of derivative financial instruments Swap Futures Options Forward
Results of foreign exchange Export Import Financial Rate variations Funds available in foreign currency
115
notes to the financial statements (b) Expenses for financial intermediation 2010
2009
Indusval Consolidated
Indusval Consolidated
Years ended December 31
Funds obtained in the market Interbank deposits Time deposits Purchase and sale commitments Agribusiness letters of credit(LCA) Financial notes
Loans, assignments and onlendings Local borrowings Foreign borrowings Local onlendings (PSH) Local onlendings (BNDES) Local onlendings (FINAME)
(200,367) (6,307) (140,308) (50,762)
(200,017) (5,939) (140,301) (50,787)
(143,548) (12,460) (94,127) (35,652)
(142,645) (11,510) (94,117) (35,709)
(2,845)
(2,845)
(1,309)
(1,309)
(145)
(145)
(63,542)
(63,542)
(23,045)
(23,045)
(60) (50,426) (1,182) (6,869) (5,005)
(60) (50,426) (1,182) (6,869) (5,005)
(2,353) (6,654) (592) (8,359) (5,087)
(2,353) (6,654) (592) (8,359) (5,087)
(37,051)
(36,280) (29,202) (4,634) (2,256) (188) (111,277)
Results of derivative financial instruments
(49,008)
(49,008)
(29,992) (4,716) (2,155) (188) (111,277)
(49,008)
(49,008)
(111,277)
(111,277)
(312,917)
(312,567)
(314,921)
(313,247)
Swap Futures Options Forward
Allowance for loan losses Loan operations and other receivables
116
(c) Revenues from services rendered and bank charges 2010
2009
Indusval Consolidated
Indusval Consolidated
Years ended December 31
98 2,847 30 1,271 1
Management of funds Collection Transfer of funds Guarantees provided Custody services
524 2,847 30 1,271 68
88 2,117 24 664 10
6,187
Stock exchange brokerage services Foreign exchange brokerage services Other services
Bank charges
478 2,117 24 664 54 6,873
336
1,827
831
11 1,282
4,583
12,754
3,734
11,503
982 5,565
982 13,736
737 4,471
737 12,240
(d) Personnel expenses 2010
2009
Indusval Consolidated
Indusval Consolidated
(26,295) (6,926) (8,011) (11,379) (365) (148)
(27,714) (7,628) (8,550) (12,040) (371) (175)
(23,420) (7,201) (6,626) (9,947) (299) (162)
(25,153) (7,641) (7,269) (10,683) (309) (190)
(53,124)
(56,478)
(47,655)
(51,245)
Years ended December 31
Salaries Fees Benefits Social charges Training Interns
117
notes to the financial statements (e) Other administrative expenses 2010
2009
Indusval Consolidated
Indusval Consolidated
Years ended December 31
(335) (1,404) (2,560) (345) (589) (226) (1,480) (379)
Water, electricity and gas Rents Communications Social Responsibility Maintenance and repair of assets Material Data processing Promotions and public relations Advertising and publicity Publications Insurance Financial system services Third-party services Surveillance and security Specialized technical services Transportation Travel Other
(521) (141) (2,628) (10,986) (252) (4,169) (487) (1,282) (4,592)
(345) (1,727) (2,854) (345) (674) (239) (2,174) (407) (1) (558) (146) (3,042) (15,554) (258) (4,309) (502) (1,319) (4,945)
(351) (1,194) (2,607) (755) (285) (224) (1,232) (333) (595) (90) (2,704) (13,729) (70) (4,546) (426) (1,207) (4,521)
(358) (1,197) (2,843) (809) (553) (235) (1,706) (348) (4) (658) (91) (3,229) (18,555) (71) (4,811) (436) (1,217) (4,792)
(32,376)
(39,399)
(34,869)
(41,913)
(f) Tax expenses 2010
2009
Indusval Consolidated
Indusval Consolidated
Years ended December 31
Service tax (ISS) Social integration program(PIS)
(290) (1,207)
(681) (1,288)
(234) (1,312)
(626) (1,411)
Social contribution on revenues (COFINS)
(7,432)
(7,916)
(8,071)
(8,665)
(5,392) (14,321)
(5,434) (15,319)
(451) (10,068)
(469) (11,171)
Other
118
16. Operating limits – Indusval Consolidated At December 31, 2010, the Bank’s Basel ratio was 17.59% (2009 – 22.53%), calculated based on the consolidated financial information.
2010
2009
426,425 423,050 426,425 (1,928) (1,447) 3,375 1,928 1,447 266,649 245,411 5,289 15,949
450,992 448,897 432,694 (1,995) (100) 18,298 2,095 1,995 100 220,202 200,534 5,619 14,049
Surplus PR
159,776
230,790
Basel ratio
17.59
22.53
Reference stockholders’ equity (PR) Tier I Stockholders’ equity Revaluation reserves Mark-to-market adjustments Additional provision in excess of the minimum required by Res. 2682
Tier II Revaluation reserves Mark-to-market adjustments
Required/Reference stockholders’ equity (PRE) Credit risk Market risk Operational risk
17. Related parties (a) Subsidiaries The transactions between the parent company and its subsidiaries were carried out at normal market rates and terms on a commutative basis, and comprise the following: 2010
Demand deposits Time deposits Interbank deposits Negotiation and intermediation of securities
119
2011
Assets (liabilities)
Revenues (expenses)
Assets (liabilities)
Revenues (expenses)
(116) (74) (3.295) (25.263)
(4) (180) (60)
(109) (67) (4.944) (356)
(9) (952) (599)
notes to the financial statements (b) Compensation of key management personnel 2010
2009
Short-term benefits
7,259
7,764
Long-term benefits
101
91
1,121
604
8,481
8,459
2010
2009
Share-based payments
(c) Other transactions with related parties – intergroup contract balances Link with company
Contract objective and characteristics
Directors
Demand and investment deposits Time deposits 13% p.a. fixed rate and 105% to 115% of CDI after grace period LCA: 100% to 103% of CDI at maturity
454 27,187 19,047
272 39,559 5,007
Companies linked to directors
Demand and investment deposits Time deposits 105% to 115% of CDI after grace period
202 23,747
191 34,817
People linked to directors
Demand and investment deposits Time deposits 104% to 115% of CDI after grace period LCA: 103% of CDI at maturity
648 22,408 10,837
407 30,286 285
104,530
110,824
2010
2009
21,161 7,600
37,281 8,866 7,845 5,091 4,382 3,493
18. Management of investment funds Valeu FIM, Crédito Privado, Investimento no Exterior e Longo Prazo Comercial Master FIA Indusval Maestro FIM Longo Prazo Agrisus FIA Investimentos no Exterior GSS FIM, Crédito Privado, Investimento no Exterior e Longo Prazo Multi FI Renda Fixa Indusval Crédito Privado
5,484 4,988 3,765
120
19. Supplementary information (a) Guarantees and sureties
Sureties - financial institutions Sureties - individuals and non-financial companies Loans for imports
2010
2009
29,705 33,706 851
20,640 37,123 5,109
64,262
62,872
(b) Indusval Corretora The subsidiary Indusval Corretora operates as an intermediary in the trading of contracts in the forward, futures and options markets totaling R$9,002,468 in 2010 (2009 – R$2,004,610). It is also responsible for the custody of customers’ securities totaling R$1,020,985 (2009 – R$752,816), deposited with the Brazilian Clearing and Depositary Corporation (CBLC). (c) Free cash – Indusval Consolidated
Cash Short-term interbank investments Marketable securities and derivative financial instruments Funds obtained in the open market Free cash
121
2010
2009
7,081 44,648 1,219,684 (538,580)
4,051 353,143 704,490 (365,804)
732,833
695,880
notes to the financial statements (d) Financial instruments – Indusval Consolidated 2010
2009
Indusval Consolidated
Indusval Consolidated
Assets Investments in interbank deposits Investments in foreign currency Marketable securities
21,901 240 1,219,684
21,901 240 1,219,684
60,092 154 704,490
60,092 154 704,490
Loan operations Originated loans Trade Finance Purchased credits CDC - vehicles
1,433,257 368,178 56,891 6,225
1,410,838 367,113 56,383 7,636
1,210,541 293,333 72,351 16,238
1,191,794 283,779 71,496 21,860
70,553 1,691 9,814 28,281 3,478
70,553 1,691 9,814 28,281 3,478
33,568 521 388 11,179 8,918
33,568 521 388 11,179 8,918
116,481 1,330,986 81,993 127,651 325,349 63,432 73,928
116,618 1,329,780 81,993 127,637 326,257 63,432 73,928
51,101 1,171,787 10,559 142,576 377,425
51,095 1,173,565 10,559 142,547 376,549
635,652 75,899 2,744 27,960 3,480
635,652 75,899 2,744 27,960 3,480
591,101 19,435 21,909 11,708 2,074
591,101 19,435 21,909 11,708 2,074
Derivatives Fixed rate Currencies (futures) Swaps Share forward Options
Liabilities Interbank deposits Time deposits Agribusiness letters of credit Onlendings Foreign liabilities Share loans Equity securities (short sales) Derivatives Fixed rate Currencies (futures) Swaps Share forward Options
The market value of the financial instruments was obtained based on the following parameters: • Interbank deposits: calculated in accordance with the investment curve. • Marketable securities: determined based on the prices disclosed by ANBIMA for the established date. • Loan operations, interbank deposits, time deposits, foreign liabilities, onlendings and agribusiness letters of credit: calculated based on the monthly average rate of the last month of the six-month period for each type of transaction.
122
•D erivatives, purchased credits and funds obtained through options: determined based on the internal pricing model, using data supplied by BM&FBovespa. (f) Service agreement – CVM Instruction 381 The policy of the Bank and its subsidiaries for contracting services unrelated to the external audit from the independent auditors is based on the applicable regulations and on internationally accepted principles which safeguard the independence of the auditors. These principles establish that the auditors: (i) should not audit their own work; (ii) should not perform managerial functions for their clients; and (iii) should not promote the interests of their clients. During 2010 and 2009, the independent auditors and related parties did not render services unrelated to the external audit at a level higher than 5% of the total fees related to external audit services. (g) Insurance coverage Banco Indusval has insurance contracts to cover risks related to property and equipment. Management considers this amount sufficient to cover possible losses.
123
Executive board statement
The members of the Executive Board of Banco Indusval S.A., subscribed below, under the terms of Article 25 paragraph 1 items V and VI of CVM Instruction 480 dated December 7, 2009, STATE that: I – To the best of their knowledge and based on the work plan presented by the independent auditors and the discussions held on the results of the auditing process, they agree to the opinion issued by PricewaterhouseCoopers Auditores Independentes. II – T hey revised the Financial Statements of Banco Indusval S.A. for the fiscal year ended December 31, 2010 and based on the discussions held, they agree that the Financial Statements adequately reflect the relevant aspects and the financial position of the Bank for the period.
São Paulo, February 23, 2011. Manoel Felix Cintra Neto CPF/MF 297.435.758-04
Luiz Masagão Ribeiro CPF/MF 525.253.688-00
Carlos Ciampolini CPF/MF 872.567.388-20
Ziro Murata Junior CPF/MF 060.496.258-40
Gilberto Luiz dos Santos Lima Filho CPF/MF 523.796.718-34
Gilmar Melo de Azevedo CPF/MF 201.187.246-49
Katia Aparecida Rocha Moroni CPF/MF 049.415.308-37
Eliezer Lizardo Ribeiro da Silva CPF/MF 054.523.998-28
124
Fiscal board opinion
The Fiscal Board of Banco Indusval S.A., in compliance with legal and statutory provisions, reviewed the Management Report and Financial Statements for the year ended December 31, 2010. Based on the examinations performed, also considering the report of the independent auditors, PricewaterhouseCoopers Auditores Independentes, dated February 23, 2011, as well as the information and explanations received during the year, believes that these documents are adequate to be submitted to the Annual Shareholders Meeting.
S達o Paulo (SP), February 23, 2011
Francisco de Paula dos Reis Junior Member
Jairo da Rocha Soares Member
Luiz Alberto de Castro Falleiros Member
125
corporate information
Board of Directors | 2010 Chairman
Board of Executive Officers | 2010 President
Luiz Masagão Ribeiro
Manoel Felix Cintra Neto
Vice- ChairmanManoel Felix Cintra Neto
Chief Executive Officer
Luiz Masagão Ribeiro Members
Maria Cecília Cavalcante Ciampolini Carlos Ciampolini Antonio Geraldo da Rocha Júlio dos Santos Oliveira Júnior Mário Fukumitsu Adroaldo Moura da Silva Wladimir Antonio Puggina
Executive Officer
Carlos Ciampolini Financial and Investor Relations Officer
Ziro Murata Junior Treasury Officer and SPB
Fiscal Board Effective Members
Gilberto L. dos Santos Lima Filho
Francisco de Paula dos Reis Junior Jairo da Rocha Soares Luiz Alberto de Castro Falleiros
Commercial Officer
Roberto Carlos de C. Almeida Commercial Officer
Gilmar Melo de Azevedo International Department Officer
Katia Aparecida Rocha Moroni Credit Officer
Eliezer Lizardo Ribeiro da Silva
126
Banco Indusval & Partners
Investors Relations Investor Relations Officer
Corporate Name: Banco Indusval S/A Principal place of business Rua Boa Vista, 356 – 7º andar cep: 01014-000 São Paulo – SP – Brazil Telephone: [11] 3315-6777 e-mail: banco@indusval.com.br website: www.indusval.com.br CNPJ nº 61.024.352/0001-71 Customer Service Units: 0800 7040418
Katia Aparecida da Rocha Moroni Superintendent
Maria Angela Rodrigues Valente Analyst
Tatiana Cristine Flory Rua Boa Vista, 356 – 7º andar cep: 01014-000, São Paulo – SP– Brazil Telephone: [11[ 3315-6821 fax: [11] 3315-6655 website: www.indusval.com.br/ri
BI&P Indusval & Partners
Corporate Name: Indusval S.A. Principal place of business Rua Boa Vista, 356 – 7º andar cep: 01014-000, São Paulo – SP – Brazil Telephone: [11] 3315-6777 website: www.indusvaltrade.com.br CNPJ nº 65.913.436/0001-17
Stock Trading Market
BM&FBovespa S/A – Bolsa de Valores, Mercadorias e Futuros Tickers: IDVL3 e IDVL4 Independent Auditors
PriceWaterhouseCoopers Auditores Independentes Information Sources
Diário Oficial do Estado de São Paulo Folha de São Paulo www.indusval.com.br/ri
127
corporate information
Banco Indusval & Partners São Paulo – Headquarter
Rua Boa Vista, 356 – 5º ao 12º andar cep: 01014-000 – São Paulo – SP telefone: [11] 3315-6777 fax: [11] 3315-01066 Customer Service Units: 0800 7040418
Belo Horizonte
Av. Olegário Maciel, 2.144 11º andar – salas 1101 e 1102 cep: 30.180-112 – Belo Horizonte – MG Telephone: [31] 2111-0888 fax: [31] 2111-0861
Agências Campinas
Maringá
Av. José Bonifácio Coutinho Nogueira, 150 6º andar – sala 603 cep: 13091-611 – Campinas – SP Telephone: [19] 3306-1900 fax: [19] 3207-3654
Av. Duque de Caxias, 882 – sala 303 cep: 87020-025 – Maringá – PR Telephone: [44] 3302-4000 fax: [44] 3303-4016 Campo Grande
Rua Alberto Néder, 328 – sala 91 cep: 79.002-160 – Campo Grande – MS Telephone: [67] 2106-3950 fax: [67] 2106-3966
Goiânia
Av. República do Líbano, 1551 7º andar – sala 702 cep: 74115-030 – Goiânia – GO Telephone: [62] 3878-0888 fax: [62] 3878-0860
Porto Alegre
Rua Furriel Luiz Antonio Vargas, 250 – sala 802 cep: 90.470-130 – Porto Alegre – RS Telephone: [51] 3406-9100 fax: [51] 3406-9116
Curitiba
Rua Marechal Deodoro, 950 – 9º andar cep: 80.060-010 – Curitiba – PR Telephone: [41] 3303-6700 fax: [41] 3303-6716
128
Rio de Janeiro
Campinas
Rua Lauro Muller, 116 – sala 3403 cep: 22.290-160 – Rio de Janeiro – RJ Telephone: [21] 3578-3200 fax: [21] 3578-3220
Av. José Bonifácio Coutinho Nogueira, 150 6º andar – sala 603 cep: 13091-611 – Campinas – SP Telephone: [19] 3306-1009 fax: [19] 3207-3654
Uberlândia
Avenida Jaime Ribeiro da Luz, 971 – Sala 32 cep: 38408-188 – Uberlândia – MG Telephone: [34] 2102-8300 fax: [34] 2102-8320
Rio de Janeiro
Rua Lauro Muller, 116 – sala 3403 cep: 22.290-160 – Rio de Janeiro – RJ Telephone: [21] 3578-3200 fax: [21] 3578-3220
BI&P Indusval & Partners Corretora Matriz
Rua Boa Vista, 356 – 7º andar cep: 01014-000 – São Paulo – SP Telephone: [11] 3315-6777 fax: [11] 3315-0166 Agências Vila Olímpia
Rua das Olimpíadas, 205 – conjuntos 11 a 14 cep: 04551-000 – São Paulo – SP Telephone: [11] 3576-6770 fax: [11] 3576-6990
129
créditos créditos credits
Content and text
Investors Relations Department Graphics Project
TheMediaGroup Photographies Photos
from the project “See Beyond” carried out in 2010 by students from “Projeto Arrastão”. Graphic Design
Márcia Godoy
130
131