COOL RECREATION A/W 2016
Olivia Brandt Alia Sobrepena 310 Product Development
1
TABLE OF CONTENTS 2
HISTORY TARGET MARKET INSPIRATION COLOR PALETTE FABRIC CAPSULE COLLECTION INCOME STATEMENT MANUFACTURERS
3 6 9 12 14 16 40 42
NIKE HISTORY
3
ABOUT Nike is the largest athletic footwear and apparel company in the world. They became an incorporated company in 1968 and is headquartered in Beaverton, Oregon. Mission Statement: “Bring inspiration and innovation to every athlete* in the world - If you have a body, you are an athlete.” Nike’s vision is to create products and services that “foster a culture of invention.” Over recent years, sustainability has become more integrated into Nike’s business practices. It is one of their driving factors to continuously innovate and deliver products that maximize an athlete’s performance. Nike’s sustainable initiatives include FlyKnit, the Making App, Colordry, Launch and Nike Grind. Nike operates under 8 main product categories: Running, Basketball, Football (Soccer), Men’s Training, Women’s Training, Action Sports, Sportswear and Golf. They also sell accessories, equipment, Kid’s apparel and footwear. Their distribution channels include Direct-toConsumer, independent distributors, and licensing agreements. Nike owns three of their five distribution centers located in Memphis, TN.
TOP EXECUTIVES Philip H. Knight: Chairman of the Board of Directors Mark Parker: President & Chief Executive Officer of Nike Inc. Trevor Edwards: President of Nike Brand Andy Champion: Chief Financial Officer David Ayre: EVP, Human Resources Jeanne P. Jackson: President, Product & Merchandising
4
1964 1968
Blue Ribbon Sports is founded by Bill Bowerman and Philip Knight
1976
Carolyn Davidson designed the iconic “Swoosh” for $35
Nike became an incorporated company
1971
Nike’s first print advertisement was published
1982
Wieden & Kennedy created Nike’s first television commercial
1984
Michael Jordan signed an endorsement contract with Nike
1988
The iconic “Just Do It’ Campaign launched
1992
Nike published its first Code of Conduct
1996 2002
Nike won an Emmy for a commercial airing during the Winter Olympics
2008
Air Jordan XX3 was launched
2010
Oxford Circus Niketown reopened and is the largest flagship store at 42,000 square feet
2012
Nike became the official sponsor for the NFL
2013
TIMELINE
Nike became the first company to join the Apparel Industry Partnership
The Making App is created and launched
2015
The innovation self-lacing Nike Mags were released The Future - “There is no finish line.”
5
Experiencers
TARGET
Want everything
PSYCHOGRAPHICS
Are first in and first out of trend adoption Go against the current mainstream Are up on the latest fashions
Love physical activity (are sensation seeking) See themselves as very sociable
Believe that friends are extremely important Are spontaneous
Have a heightened sense of visual stimulation
DEMOGRAPHICS
Gender: Women
Age: 20-28
Income: 10,000- 100,000 Location: Urban Setting
6
MARKET
CUSTOMER PROFILE
Mila Lang Age: 21 Income: 15,000 Location: Seattle, Washington Education: Student at University of Puget Sound Occupation: Retail sales associate at Totokaelo (Clothing and Footwear Boutique) Mila has a busy schedule balancing school and work so the athleisure trend makes her life easier while also making her look stylish. In her spare time she loves to try new fitness practices like hot yoga and ariel yoga with her friends, it is important for her to take this time for herself.
7
Elle Mercer Age: 28 Income: 40,000 Location: London, England Education: Bachelors Degree in Marketing, University of Pittsburg Occupation: Head of Communications and Pilates Instructor at Triyoga
CUSTOMER PROFILE
Elle’s lifestyle is immersed in living a healthy lifestyle. Whether she is running the marketing department of the fitness center she works at or teaching a pilates class, she is always on the move.
8
INSPIRATION BOARDS
9
INSPIRATION THEME BOARD
Our inspiration for this collection originates from the stylish and active lifestyle of our target consumer. They are avid demonstrators of the athleisure trend and we wanted to provide them with trendy and intriguing shapes and styles. The juxtaposition of the modern cities and being outdoors is recurring within our customer's life. By combining the colors found in organic settings and shapes from the modern world, Cool Recreation is formed.
10
11
COLOR BOARD COLOR TREND: After researching the apparel markets color trends for the A/W 2016 season, we have pulled our color inspiration from the WGSN Artisan color trend report. The colors evolve around a strong neutral base and develop from inspiration of traditional crafted tones. With our core deliverables being a combination of neutrals and cool colors, we have added more colorful accents within the two separate deliveries. Core Deliverables 19 1624 Pantone TCX/TPX Sassafras 19 3905 Pantone TCX/TPX Rabbit 12 0605 Pantone TCX/TPX Angora
14 0708 Pantone TCX/TPX Cement 18 5606 Pantone TCX/TPX Balsam Green Delivery 1
Delivery 2
19 1624 Pantone TCX/TPX Sassafras 19 1624 Pantone TCX/TPX Sassafras 19 3905 Pantone TCX/TPX Rabbit 19 3905 Pantone TCX/TPX Rabbit 12 0605 Pantone TCX/TPX Angora 12 0605 Pantone TCX/TPX Angora
14 0708 Pantone TCX/TPX Cement 14 0708 Pantone TCX/TPX Cement 18 5606 Pantone TCX/TPX Balsam Green 18 5606 Pantone TCX/TPX Balsam Green 18 1535 Pantone TCX/TPX Ginger Spice
18 4220 Pantone TCX/TPX Provincial Blue
12
18 0629 Pantone TCX/TPX Lizard
19 1532 Pantone TCX/TPX Rosewood
13
FABRIC BOARD The Nike Approach to Materials
For this collection, the fabrics and materials will be influenced by Nike’s continuous goal of taking part in defining the future of materials. They focus on key components when creating their shoes and apparel which 4 of the 6 can be seen in the chart below. Our fabric board has been created to reflect the appearance of fabrics in which we will use throughout the capsule collection with Nike Dri- Fit technology and their key materials. The colors within the fabric board are not reflective of the capsule collections color but for reference to the visual appearance of the fabrics themselves.
The fabrics within this collection will include: (From top left and across)
Dri-FIT 80% polyester/20% spandex Woven Dri-FIT80% nylon/20% spandex Nike tech Fleece 69% cotton/31% polyester 70% cotton/30% polyester blend 91% polyester/9% spandex blend Dri-FIT 85% polyester/15% cotton Dri-FIT 86% nylon/14% spandex (not pictured due to similarity with first fabric) 14
15
CAPSULE COLLECTION COOL RECREATION A/W 2016
Design and Flat Collaboration with Alexandra Pijut and Allison Mercer
16
17
LINE UP
LOOK 3
LOOK 1
LOOK 2
LOOK 6
LOOK 7
18
LOOK 5
LOOK 4
LOOK 9
LOOK 8
LOOK 10
19
LOOK 1 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
1
1/2" 1
SMALL XS 25.5" 24.5" 30.5" 36.5" 4" 8.5" 11.5"
WAIST HIP INSEAM OUTSEAM ANKLE FRONT RISE BACK RISE
DATE CREATED: 3/9/16
STYLE:
SKETCH
1
S 26" 25" 31" 37" 4.25" 9" 12"
M 26.5" 25.5" 31.5" 37.5" 5" 9.5" 12.5"
L 27" 26" 32" 38" 5.5" 10" 13.5"
XL 27.5" 26.5" 32.5" 38.5" 6" 10.5" 14"
DATE REVISED: 3/12/16
DATE CREATED: 3/9/16
DESCRIPTION:
YLE:
HIGH WAISTED PANT WITH PANELS
1/8"
SPECIFICATIONS:
SKETCH
DESCRIPTION:
1
3/12/16 High waisted pantDATE withREVISED: color blocking panels.
Executive the following design during production. OBJECTIVE: High waisted pant with color blocking panels.
SCRIPTION:
JECTIVE:
Executive the following design during production. 4" INCH GAP
4" INCH GAP
ORIGINAL SAMPLES
DESCRIPTION: HIGH WAISTED PANT W
wnew new
MAINLABEL ATTATCHED
4" WIDE AND 16" LONG PANEL
MAINLABEL ATTATCHED
OVERLOCKER STITCH
OVERLOCKER STITCH
17" UP FROM ANKLE
ORIGINAL SAMPLES
DESCRIPTION: WAISTED 4" WIDE ANDHIGH 16" LONG PANELPANT WITH
Pantone Solid Coated Color System Nike: Cool Recreation All Deliveries Pantone Solid Coated Color System Nike: Cool Recreation All Deliveries
17" UP FROM ANKLE
ne 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 19 3905 Pantone 19 1624 Pantone m TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPX Rabbit TCX/TPX Provincial Blue Spice Rosewood Sassafras 1" STICHING 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 19 3905 Pantone 19 1624 Pantone ANKLE LENGTH-4.5" CX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPX Rabbit TCX/TPX WITH A 9" CIRCUMFRENCE ovincial Blue Spice Rosewood Sassafras
20
1" STICHING
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
STYLE:
SEASON:
1
FALL 2016
ALIA SOBREPENA OLIVIA BRANDT
PM:
WASH/FINISH: SIZE RANGE: XS-S-M-L-XL 10"X12" FOLD SIZE: PACKAGING: 5 PCS PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $110 COMMENTS:
DO NOT USE PINS OR CLIPS
BILL OF MATERIALS
ITEM BODY FABRIC
86% NYLON, 14% POLYESTER
PANELS
86% NYLON, 14% POLYESTER
DESCRIPTION
HIGH WAISTED PANT WITH PANELS
MAIN LABEL CARE LABEL CONTENT LABEL
DESCRIPTION/DETAILS
COLOR
SIZE QTY
USAGE/PLACEMENT GARMENT BODY
HEAT TRANSFER
1.5" BELOW HIP ON BACK
MACHINE WASH COLD/WASH INSIDE OUT/WASH WITH LIKE COLORS/DO NOT USE SOFTENERS/HANG DRY
HEAT TRANSFER BELOW MAIN
UV COATED 2"X3.5"
ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
86% NYLON/14 POLYESTER
HANGTANG
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 1 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (6%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (50%) WHOLESALE COST NIKE MARK UP (55%)
RETAIL PRICE
2 YARDS @ $7.25 $5.00 $1.17 $0.32 $0.60 $2.95
$ $ $ $
14.50 19.50 20.67 20.99
$
24.54
$ 21.59 $ 24.54
$24.54 $49.08 $109.07
$110
21
LOOK 2 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
2
1/2" 2
SMALL XS 32" 25.5" 35" 23.5" 6.75" 5.5" 7.5" 22.5"
BUST WAIST HIP CENTER BACK NECK WIDTH NECK DEPTH ARMHOLE H.P.S
SKETCH
DATE CREATED: 3/9/16
2OBJECTIVE:
BJECTIVE:
M 33" 26.5" 36" 24.5" 7.75" 6.5" 8.5" 23.5"
L 33.5" 27" 36.5" 25" 8.25" 7" 9" 24"
XL 34" 27.5" 37" 25.5" 8.75" 7.5" 9.5" 24.5"
DATE REVISED: 3/11/16
SKETCH Rounded neck razorback tank
DATE CREATED: 3/9/16
ESCRIPTION:
S 32.5" 26" 35.5" 24" 7.25" 6" 8" 23"
2
DESCRIPTION:
TYLE:
ROUNDED NECK RAZORBACK TANK
1/8"
SPECIFICATIONS:
STYLE:
DESCRIPTION:
DATE REVISED: 3/11/16
ORIGINAL SAMPLES DESCRIPTION: ROUNDED NECK RAZOR ORIGINAL SAMPLES
Executive the following design during production.
Rounded neck razorback tank
1.5" WIDTH STRAPS
DESCRIPTION: ROUNDED NECK RAZORBA
Executive the following design during production.
newnew newnew Row 1
1.5" WIDTH STRAPS
Pantone Solid Coated Color System Nike: Cool Recreation Pantone Solid Coated Color System Nike: Cool Recreation Delivery 1
2.5" AT WIDEST
1/2" ZIGZAG STITCH
RowAT1 WIDEST Delivery 1 2.5"
1/2" ZIGZAG STITCH
newnew newnew Row 1
Row 1
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pan TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Ce 18 5606 Pantone 18 4220 Pantone Green Provincial Blue18 0629 Pantone 14 0708 Pantone TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Ceme Delivery 2 Green Provincial Blue
Delivery 2
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 19 3905 Pantone 19 1624 Pan TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPX Rabbit TCX/TPX 18 5606 Pantone 18 4220 Pantone Pantone 19 3905 Pantone 19 1624 Pantone Green Provincial Blue18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 SpicePantone 19 1532 Rosewood Sassafras TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPX Rabbit TCX/TPX 1/2" ZIGZAG STITCH Green Provincial Blue Spice Rosewood Sassafras
22
1/2" ZIGZAG STITCH
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
2
STYLE:
SEASON:
FALL 2016
ALIA SOBREPENA OLIVIA BRANDT
PM:
DESCRIPTION: WASH/FINISH: SIZE RANGE:
DESCRIPTION/DETAILS
LABEL
100% COTTON SWATCH
85% POLYESTER
COLOR
SIZE QTY
USAGE/PLACEMENT GARMENT BODY
15% COTTON
1
ROUNDED NECK RAZORBACK TANK
XS-S-M-L-XL
10"X12" FOLD SIZE: PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $45 PLACE AT 1.5" FROM TOP OF CENTER BACK
HEAT TRANSFER
COMMENTS:
MAIN LABEL CARE LABEL CONTENT LABEL
DATE CREATED: 3/9/16
ACK TANK
DATE REVISED: 3/11/16
HANGTANG
MACHINE WASH COLD/WASH INSIDE OUT/WASH WITH LIKE COLORS/DO NOT USE SOFTENERS/HANG DRY
SEW-IN AT 4" FROM BOTTOM ON RIGHT SIDE
NIKE DRI-FIT 85% POLYESTER 15% COTTON
ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 2 SEASON: FALL 2016
e 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone ent TCX/TPX Angora TCX/TPX Ginger TCX/TPX Spice Rosewood
e
BILL OF MATERIALS
ITEM BODY FABRIC
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) 19 3905 Pantone 19 1624 Pantone TCX/TPX Rabbit TCX/TPX DUTYSassafras (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (45%)
RETAIL PRICE
1 YARDS @ $7.25 $1.75 $0.36 $0.14 $0.60 $2.95
$ $ $ $
7.25 9.00 9.36 9.50
$
13.05
$ 10.10 $ 13.05
$14.03 $23.73 $43.14
$45
23
LOOK 3 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
3
DESCRIPTION:
1/2"
LOOSE TOP WITH CURVED LINE PANELS
1/8" 3
SMALL XS 18" 21" 19.5" 30.5" 11.5" 30.5" 9.5" 15.5" 6.5" 7.5" 1.5" 3.5
SPECIFICATIONS: HPS (LEFT) HPS (RIGHT) CENTER BACK 1" BELOW ARMHOLE SLEEVE LENGTH WAIST CROSS SHOULDER BOTTOM SWEEP ARMHOLE NECK WIDTH NECK DEPTH SLEEVE OPENING
SKETCH
SKETCHDATE CREATED: 3/9/16
STYLE:
3
STYLE:DATE3 CREATED: 3/9/16 DESCRIPTION:
DESCRIPTION:
OBJECTIVE:
S 18.5" 21.5" 20" 31" 12" 31" 10" 16" 7" 8" 2" 4"
L 19.5" 2.5" 21" 32" 13" 32" 11" 17" 8" 9" 3" 5"
XL 20" 21.5" 21.5" 32.5" 13.5" 32.5" 1.5" 17.5" 8.5" 9.5" 3.5" 5.5"
DATE REVISED: 3/11/16
DATE REVISED: 3/11/16
Loose top with cureved panels
Loose top with cureved panels
Executive the following design during production. OBJECTIVE: Executive the following design during production.
3" FROM SHOULDER 3" FROM
M 19" 22" 20.5" 31.5" 12.5" 31.5" 10.5" 16.5" 7.5" 8.5" 2.5" 4.5"
SHOULDER
newnew Row 1 newnew 4" PANEL
PLACED 1" UNDER ARMHOLE
3.5" PANEL
10.5" FROM LEFT HPS
10.5" FROM LEFT HPS
ORIGINAL SAMPLES
DATE
ORIGINAL SAMPLES
DATE
DESCRIPTION: LOOSE TOP WITH CURVED LINE P
Row 1
DESCRIPTION: LOOSE TOP WITH CURVED LINE P
4" PANEL Pantone Solid Coated Color System Nike : Cool Recreation PLACED 1" UNDER ARMHOLE Delivery Pantone 1Solid Coated Color System Nike : Cool Recreation 3.5" PANEL Delivery 1
newnew Row 1 newnew
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX Green Provincial Blue Spice Rosewo 11" FROM BOTTOM
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 TCX/TPX Balsam TCX/TPX TCX/TPX Lizard Delivery TCX/TPX2Cement TCX/TPX Angora TCX/TPX Ginger TCX/TP Green Provincial Blue Spice Rosewo
Row 1
24
11" FROM BOTTOM Delivery 2
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TP
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
3
STYLE:
SEASON:
PM:
DESCRIPTION: WASH/FINISH:
BILL OF MATERIALS
ITEM
FALL 2016
DESCRIPTION/DETAILS Dri-FIT 85% COTTON 15% POLYESTER
BODY FABRIC
COLOR
SIZE QTY
USAGE/PLACEMENT
LABEL
ALIA SOBREPENA OLIVIA BRANDT
LOOSE TOP WITH CURVED LINE PANELS
SIZE RANGE: XS-S-M-L-XL FOLD SIZE: 10"X12" PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $60 COMMENTS:
HEAT TRANSFER
PLACED 1" BELOW CENTER BACK ON INSIDE
CARE LABEL
MACHINE WASH COLD/WASH WITH LIKE COLORS/TUMBLE DRY LOW
PLACED 3" ABOVE LEFT BOTTOM SWEEP
CONTENT LABEL
Dri-FIT 85% COTTON 15% POLYESTER
MAIN LABEL
HANGTANG
ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 3 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (45%)
RETAIL PRICE
1.5 YARDS @ $7.25 $2.50 $0.80 $0.20 $0.60 $2.95
$ $ $ $
10.88 13.38 14.18 14.38
$
17.93
$ 14.98 $ 17.93
$14.67 $32.60 $59.27
$60
25
LOOK 4 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
1/2"
DESCRIPTION:
FITTED JUMPSUIT
1/8" 4
SMALL
SPECIFICATIONS: FULL LENGTH WAIST TO HEM INSEAM WAIST CHEST COLLAR HEIGHT ANKLE OPENING NECK WIDTH ARMHOLE
XS 51.5" 34.5" 27.5" 27.5" 31.5" 2.5" 3" 7.5" 10"
S 52" 35" 28" 28" 32" 3" 3.5" 8" 10.5"
M 52.5" 35.5" 28.5" 28.5" 32.5" 3.5" 4" 8.5" 11"
L 53" 36" 29" 29" 33" 4" 4.5" 9" 11.5"
XL 53.5" 36.5" 29.5" 29.5" 33.5" 4.5" 5" 9.5" 12"
SKETCH SKETCH
DATE CREATED: 3/9/16 DATE REVISED: 3/13/16 DATE CREATED: 3/9/16 DATE REVISED: 3/13/16 STYLE: 4 STYLE: 4 Fitted jumpsuit. DESCRIPTION: Fitted jumpsuit. DESCRIPTION: Executive the following design during production. OBJECTIVE: Executive the following design during production. OBJECTIVE: 1.5" OPENING 1.5" OPENING
1" WIDE 1" WIDE 3" WIDE COLLAR 3" WIDE COLLAR
ORIGINAL SAMPLES
DESCRIPTION: FITTED JUMPSUIT
newnew
newnew
Row 1
Row 1
181535 5606Pantone Pantone 18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 TCX/TPXGinger Balsam TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Green Green Provincial Blue Spice
Pantone Solid Coated Color System Nike: Cool Recreation All Deliveries
181532 4220Pantone Pantone 19 183905 0629Pantone Pantone 19 TCX/TPX TCX/TPXRabbit Lizard TCX/TPX TCX/TPX Provincial Blue Rosewood
USE A COVER STITCH WIDE (5.6MM) USE A COVER STITCH WIDE (5.6MM)
26
DATE
2" WIDTH, 4" ANKLE OPENING 2" WIDTH, 4" ANKLE OPENING
141624 0708Pantone Pantone 12 0605 Pantone 18 153 19 TCX/TPX Cement TCX/TPX Angora TCX/T TCX/TPX Spice Sassafras
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
SEASON:
BILL OF MATERIALS
4
STYLE:
FALL 2016
PM:
ALIA SOBREPENA OLIVIA BRANDT
DESCRIPTION: WASH/FINISH:
FITTED JUMPSUIT
ITEM BODY FABRIC
DESCRIPTION/DETAILS
91% POLYESTER 9% SPANDEX
ZIPPER
LENGTH - 22"
COLOR
SIZE QTY
1
USAGE/PLACEMENT GARMENT BODY
PLACE DOWN CENTER FRONT
SIZE RANGE: XS-S-M-L-XL FOLD SIZE: 10"X12" PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS $140 TARGET PRICE: COMMENTS:
DO NOT PIN
MAIN LABEL
HEAT TRANSFER
CARE LABEL CONTENT LABEL
2" BELOW CENTER BACK
MACHINE WASH COLD/WASH INSIDE OUT/WASH WITH LIKE COLORS/DO NOT USE SOFTENERS/HANG DRY
HEAT TRANSFER BELOW MAIN
91% POLYESTER 9% SPANDEX
HANGTANG
ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 4 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (55%)
RETAIL PRICE
3 YARDS @ $7.25 $7.00 $1.15 $0.42 $0.60 $2.95
$ $ $ $
21.75 28.75 29.90 30.32
$
33.87
$ 30.92 $ 33.87
$27.71 $61.58 $136.85
$140
27
LOOK 5 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
5
DESCRIPTION:
1"
SLEEVELESS LEOTARD
1/8" 5
SMALL XS 32" 24" 32" 54" 7" 9" 6" 27"
SPECIFICATIONS: CHEST WAIST HIP TORSO ARMHOLE LEGHOLE NECK WIDTH NECK TO WAIST
S 33" 25" 33" 55" 8" 10" 7" 28"
M 34" 26" 34" 56" 9" 11" 8" 29"
L 35" 27" 35" 57" 10" 12" 9" 30"
XL 36" 28" 36" 58" 11" 13" 10" 31"
SKETCH SKETCH DATE CREATED: 3/9/16
5DATE CREATED: 3/9/16
DATE REVISED: 3/13/16 DATE REVISED: 3/13/16
STYLE: 5DESCRIPTION: Sleevless leotard Executive the following design during production. Sleevless leotard RIPTION: OBJECTIVE: Executive the following design during production. CTIVE:
E:
wnew new
3 DARTS 1/2" FROM EACH SHOULDER 3 DARTS 1/2" FROM EACH SHOULDER
3" WIDTH
3" WIDTH
ORIGINAL SAMPLES
DESCRIPTION: SLEEVELESS LEOTARD
ORIGINAL SAMPLES
newnew Row 1 newnew
DESCRIPTION: SLEEVELESS LEOTARD
D
Pantone Solid Coated Color System Nike: Cool Recreation All Deliveries
Pantone Solid Coated Color System Nike: Cool Recreation All Deliveries
Row 1
29" ZIPPER
29" ZIPPER one 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 18 19 5606 3905Pantone Pantone 18 194220 1624Pantone Pantone 18 0629 Panton sam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPXBalsam Rabbit TCX/TPX TCX/TPX TCX/TPX TCX/TPX Lizard Provincial Blue Spice Rosewood SassafrasBlue Green Provincial SINGLE STITCH SINGLE STITCH
18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 18 19 5606 3905Pantone Pantone 18 194220 1624Pantone Pantone 18 0629 Pantone 1 TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPXBalsam Rabbit TCX/TPX TCX/TPX TCX/TPX TCX/TPX Lizard T Provincial Blue Spice Rosewood SassafrasBlue Green Provincial
2 ROWS ZIZ ZAG STITCH WITH 1/4" GAP 2 ROWS ZIZ ZAG STITCH WITH 1/4" GAP
28
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
STYLE:
SEASON:
PM:
BILL OF MATERIALS
5
FALL 2016
ALIA SOBREPENA OLIVIA BRANDT
ITEM BODY FABRIC
DESCRIPTION/DETAILS
80% NYLON 20% SPANDEX
COLOR
SIZE QTY
ZIPPER
LENGTH - 29"
MAIN LABEL
HEAT TRANSFER
1" BELOW COLLAR ON CENTER BACK
CARE LABEL
HAND WASH/DO NOT DRY CLEAN/ LINE DRY
PLACE BELOW MAIN LABEL
CONTENT LABEL
80% NYLON 20% SPANDEX
1
USAGE/PLACEMENT GARMENT BODY
COLLAR TO WAIST
DESCRIPTION: WASH/FINISH: SIZE RANGE: XS-S-M-L-XL FOLD SIZE: 10"X12" PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $65 COMMENTS:
DO NOT PIN
HANGTANG
ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 5 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (55%)
RETAIL PRICE
1 YARD @ $8 $3.25 $0.45 $0.16 $0.60 $2.95
$ $ $ $
8.00 11.25 11.70 11.86
$
15.41
$ 12.46 $ 15.41
$12.61 $28.02 $62.26
$65
29
LOOK 6 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
6
1/2"
DESCRIPTION:
1/8"
LONG COAT
6
SMALL XS 33.5" 35.5" 35.5" 29.5" 14.5" 12.5" 19.5" 6.5" 7" 4.5"
SPECIFICATIONS: HPS CENTER BACK 1" BELOW ARMHOLE SLEEVE LENGTH WAIST CROSS SHOULDER BOTTOM SWEEP ARMHOLE NECK WIDTH SLEEVE OPENING
S 34" 36" 36" 30" 15" 13" 20" 7" 7.5" 5"
M 34.5" 36.5" 36.5" 30.5" 15.5" 13.5" 20.5" 7.5" 8" 5.5"
L 35" 37" 37" 31" 16" 14" 21" 8" 8.5" 6"
XL 35.5" 37.5" 37.5" 31.5" 16.5" 14.5" 21.5" 8.5" 9" 6.5"
SKETCHSKETCH
6
TION:
VE:
DATE CREATED: 3/9/16 DATE REVISED: 3/11/16 DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
STYLE:
6
Long coat DESCRIPTION: Long coat Executive Executive the following theduring following design during production. design production. OBJECTIVE: 3" COLLAR WIDTH 3" COLLAR WIDTH
ORIGINAL SAMPLES
DESCRIPTION: Long Coat
ORIGINAL SAMPLES
w
DESCRIPTION: Long Coat
Pantone Solid Coated Color System Nike: Cool Recreation All deliveries Pantone Solid Coated Color System Nike: Cool Recreation All deliveries
tone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 19 3905 Pantone 19 1624 Pantone TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPX Rabbit TCX/TPX ue Spice Rosewood Sassafras
8 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 19 3905 Pantone 19 1624 Pantone CX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/TPX Rabbit TCX/TPX Spice Rosewood Sassafras
30
DA
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
STYLE:
6
SEASON:
FALL 2016
PM:
ALIA SOBREPENA OLIVIA BRANDT
DESCRIPTION: WASH/FINISH:
LONG COAT
BILL OF MATERIALS
ITEM BODY FABRIC
DESCRIPTION/DETAILS
70% COTTON 30% POLYESTER
COLOR
SIZE QTY
ZIPPER
LENGTH - 36"
1
BUTTONS
PLAIN SHANK
2
USAGE/PLACEMENT GARMENT BODY
RIGHT SHOULDER
SIZE RANGE: XS-S-M-L-XL FOLD SIZE: 10"X12" PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $170 COMMENTS:
DO NOT PIN
MAIN LABEL CARE LABEL CONTENT LABEL
HEAT TRANSFER
2" BELOW CENTER BACK
MACHINE WASH COLD/WASH INSIDE OUT/WASH WITH LIKE COLORS/DO NOT USE SOFTENERS/HANG DRY
4" ABOVE RIGHT BOTTOM SWEEP
70% COTTON 30% POLYESTER
HANGTANG
ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 6 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (50%) WHOLESALE COST NIKE MARK UP (60%)
RETAIL PRICE
4 YARDS @ $5.50 $7.00 $1.16 $0.42 $0.60 $2.95
$ $ $ $
22.00 29.00 30.16 30.58
$
34.13
$ 31.18 $ 34.13
$34.13 $68.26 $170.65
$170
31
LOOK 7 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
7
1/2"
73
SMALL XS 19.5" 18" 35.5" 23.5" 17" 15" 15.75" 8" 6.5" 3.25" 3.5
HPS (LEFT) CENTER BACK 1" BELOW ARMHOLE SLEEVE LENGTH WAIST CROSS SHOULDER BOTTOM SWEEP ARMHOLE NECK WIDTH NECK DEPTH SLEEVE OPENING
SKETCH DATE CREATED: 3/9/16 SKETCH
7 DATE CREATED: 3/9/16
BOMBER JACKET
1/8"
SPECIFICATIONS:
STYLE:
DESCRIPTION:
S 20" 18.5" 36" 24" 17.5" 15.5" 16.25" 8.5" 7" 3.75" 4"
M 20.5" 19" 36.5" 24.5" 18" 16" 16.75" 9" 7.5" 4.25" 4.5"
L 21" 19.5" 37" 25" 18.5" 16.5" 17.25" 9.5" 8" 4.75" 5"
XL 21.5" 20" 37.5" 25.5" 19" 17" 17.75" 10" 8.55" 5.25" 5.5"
DATE REVISED: 3/13/16
DATE REVISED: 3/13/16
YLE: DESCRIPTION: 7
Bomber jacket Executive the following design during production. OBJECTIVE: Bomber jacket SCRIPTION: Executive the following design during production. BJECTIVE:
2" WIDE COLLAR 2" WIDE COLLAR
newnew Row 1
ORIGINAL SAMPLES
DESCRIPTION: Bomber Jacket
DATE
newne
Pantone Solid Coated Color System Nike: Cool Recreation 1.5"All IN Deliveries FROM EDGE
1.5" IN FROM EDGE
Row 1
2" WIDE 2" WIDE
NO ZIPPER. 1.5" GAP NO ZIPPER. 1.5" GAP
32
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 185606 1535Pantone Pantone 18 194220 1532 2" WIDE Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX TCX/TPX Balsam TCX/TPX TCX/TPX TCX/TPXBalsam Ginger TCX/TPX TCX/TPX Green Provincial Blue Spice Rosewo Green Provincia 2" WIDE
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
STYLE:
SEASON:
7
ITEM BODY FABRIC
FALL 2016
PM:
ALIA SOBREPENA OLIVIA BRANDT
DESCRIPTION:
BOMBER JACKET
WASH/FINISH:
BILL OF MATERIALS
DESCRIPTION/DETAILS NIKE TECH FLEECE
COLOR
SIZE QTY
USAGE/PLACEMENT
69% COTTON 31% POLYESTER
LABEL
XS-S-M-L-XL SIZE RANGE: FOLD SIZE: 10"X12" PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $115
COMMENTS:
HEAT TRANSFER
1" BELOW CENTER BACK ON INSIDE
CARE LABEL
MACHINE WASH COLD/WASH WITH LIKE COLORS/TUMBLE DRY LOW
3" ABOVE LEFT BOTTOM SWEEP
CONTENT LABEL
NIKE TECH FLEECE 69% COTTON 31% POLYESTER
MAIN LABEL
HANGTANG
ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 7 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (55%)
RETAIL PRICE
2.5 YARDS @ $7.50 $4.00 $0.91 $0.33 $0.60 $2.95
$ $ $ $
18.75 22.75 23.66 23.99
$
27.54
$ 24.59 $ 27.54
$22.53 $50.07 $111.27
$115
33
LOOK 8 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
8
1/2" 8
SMALL
SPECIFICATIONS:
SKETCH SKETCH
DATE CREATED: 3/9/16
8
WRAP TANK TOP
1/8"
BUST WAIST CENTER BACK HPS LEFT SHOULDER TO RIGHT ARMHOLE RIGHT SHOULDER TO LEFT ARMHOLE NECK OPENING BOTTOM SWEEP
STYLE:
DESCRIPTION:
XS 32" 25.5" 9.5" 19.5"
S 32.5" 26" 10" 20"
M 33" 26.5" 10.5" 20.5"
L 33.5" 27" 11" 21"
XL 34" 27.5" 11.5" 21.5"
13.5"
14"
14.5"
15"
15.5"
13.5" 7.5" 9.5"
14" 8" 10"
14.5" 8.5" 10.5"
15" 9" 11"
15.5" 9.5" 11.5"
DATE REVISED: 3/14/16
DATE CREATED: 3/9/16 DATE REVISED: 3/14/16 Wrap tank top DESCRIPTION: STYLE: 8 Executive the following design during production. OBJECTIVE: Wrap tank top DESCRIPTION: Executive the following design during production. OBJECTIVE:
ORIGINAL SAMPLES
3" WIDE STRAPS 3" WIDE STRAPS
DESCRIPTION: Wrap Tank Top
newnew
BACK
BACK
LEFT SHOULDER
DAT
Pantone Solid Coated Color System Nike: Cool Recreation Delivery 1
Row 1
LEFT SHOULDER 10" LENGTH
FRONT
FRONT
newnew
10" LENGTH
newnew
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18 1535 Pantone 19 1532 Pantone 19 39 TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX Ginger TCX/TPX TCX/ Green Provincial Blue Spice Rosewood
Row 1
Row 1
Delivery 2
10" AT WIDEST POINT 10" AT WIDEST POINT
34
SINGLE STITCH 4" FROM BOTTOM SWEEP
180708 5606Pantone Pantone 12 180605 4220Pantone Pantone 18 181535 0629Pantone Pantone 19 141532 0708Pantone Pantone 19 1239 0 18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 TCX/TPXCement Balsam TCX/TPX TCX/TPXAngora TCX/TPX TCX/TPXGinger Lizard TCX/TPX TCX/TPX Cement TCX/ TCX TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Green Provincial Blue Spice Green Provincial Blue Rosewood
SINGLE STITCH 4" FROM BOTTOM SWEEP
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
STYLE:
SEASON:
8
ITEM
BODY FABRIC
FALL 2016
COLOR
SIZE QTY
USAGE/PLACEMENT GARMENT BODY
NIKE DRI-FIT FABRICS 80% POLYESTER 20% COTTON
PM:
ALIA SOBREPENA OLIVIA BRANDT
DESCRIPTION: WASH/FINISH:
WRAP TANK TOP
SIZE RANGE:
BILL OF MATERIALS
DESCRIPTION/DETAILS
ZIPPER
10" LENGTH
MAIN LABEL
HEAT TRANSFER
1.5" FROM TOP OF CENTER
CARE LABEL
MACHINE WASH COLD/WASH WITH LIKE COLORS/DO NOT USE SOFTENERS/HANG DRY
DIRECTLY UNDER MAIN
1
BACK
XS-S-M-L-XL
10"X12" FOLD SIZE: PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $70
COMMENTS:
CONTENT LABEL
NIKE DRI-FIT 80% POLYESTER 20% COTTON
HANGTANG
DIRECTLY UNDER CARE ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 8 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (50%)
RETAIL PRICE
1.5 YARDS @ $7.25 $3.50 $0.58 $0.21 $0.60 $2.95
$ $ $ $
10.88 14.38 14.96 15.17
$
18.72
$ 15.77 $ 18.72
$15.32 $34.04 $68.07
$70
35
LOOK 9 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
9
DESCRIPTION:
1/2"
LOOSE FITTED PANT
1/8" 9
SMALL XS 25.5" 29.5" 23.5" 36.5" 12.5" 4.5"
SPECIFICATIONS: WAIST HIP INSEAM OUTSEAM WAIST TO INSEAM ANKLE
S 26" 31" 24" 37" 13" 5"
M 26.5" 31.5" 24.5" 37.5" 13.5" 5.5"
L 27" 32" 25" 38" 14" 6"
XL 27.5" 32.5" 25.5" 38.5" 14.5" 6.5"
SKETCH SKETCH
DATE CREATED: DATE REVISED: 3/12/16 DATE3/9/16 CREATED: 3/9/16 DATE REVISED: 3/12/16
E:
1STYLE:
1
Loose fitted pant Loose fitted pant RIPTION: DESCRIPTION: Executive the following design during production. Executive the following design during production. CTIVE:OBJECTIVE:
2" BAND
2" BAND
ORIGINAL SAMPLES
DESCRIPTION: Loose Fitted Pant 5" DIAGONAL 5" POCKET DIAGONAL POCKET
w
newnew Row 1
Pantone Solid Coated Color System Nike: Cool Recreation 13" FROM HIP INSEAM 13"TO FROM HIP TO INSEAM
All Deliveries
1.5" WIDE 1.5" WIDE ntone 18 0629 Pantone 0708 Pantone 0605 Pantone 1535 Pantone 1532 Pantone 3905 Pantone 1624 Pantone 18 560614Pantone 18 422012Pantone 18 062918Pantone 14 070819Pantone 12 060519Pantone 18 153519Pantone 19 1532 Pantone 19 3905 Pantone 19 TCX/TPX Lizard TCX/TPX TCX/TPX Angora TCX/TPX TCX/TPX TCX/TPX TCX/TPX TCX/TPX BalsamCement TCX/TPX TCX/TPX Lizard Ginger TCX/TPX Cement TCX/TPX AngoraRabbit TCX/TPX Ginger TCX/TPX TCX/TPX Rabbit TC ue Spice Rosewood Green Provincial Blue Spice Sassafras Rosewood Sa
36
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
STYLE:
SEASON:
9
BILL OF MATERIALS
ITEM BODY FABRIC
FALL 2016
DESCRIPTION/DETAILS NIKE WOVEN DRI-FIT
COLOR
SIZE QTY
80% NYLON 20% SPANDEX
USAGE/PLACEMENT GARMENT BODY
ALIA SOBREPENA OLIVIA BRANDT
PM:
WASH/FINISH: SIZE RANGE: XS-S-M-L-XL 10"X12" FOLD SIZE: PACKAGING: 5 PCS PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $90 COMMENTS:
DO NOT USE PINS OR CLIPS
DESCRIPTION
MAIN LABEL CARE LABEL CONTENT LABEL
LOOSE FITTED PANT
HEAT TRANSFER
1.5" BELOW HIP ON BACK
MACHINE WASH COLD/WASH INSIDE OUT/WASH WITH LIKE COLORS/DO NOT USE SOFTENERS/HANG DRY NIKE DRI- FIT 80% NYLON 20% SPANDEX
HANGTANG
HEAT TRANSFER BELOW MAIN BELOW CARE LABEL ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 8 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (50%)
RETAIL PRICE
1.5 YARDS @ $7.25 $3.50 $0.58 $0.21 $0.60 $2.95
$ $ $ $
10.88 14.38 14.96 15.17
$
18.72
$ 15.77 $ 18.72
$15.32 $34.04 $68.07
$70
37
H
LOOK 10 ADVISORY SPEC STYLE: GRADE CHART: TOLERANCE: SPEC #: SAMPLE SIZE:
10
DESCRIPTION:
1/2"
WRAP TOP
1/8" 10
SMALL
SPECIFICATIONS:
9/16
BUST CENTER BACK HPS LEFT SHOULDER TO RIGHT BOTTOM RIGHT SHOULDER TO RIGHT BOTTOM SLEEVE LENGTH ARMHOLE NECK DEPTH NECK WIDTH BOTTOM SWEEP3/14/16 DATE REVISED:
SKETCH
DATE CREATED: 3/9/16
DATE REVISED: 3/14/16
SKETCH
esign Wrapduring top production. Executive the following design production. DATEduring CREATED: 3/9/16
XS 32" 9.5" 23.5"
S 32.5" 10" 24"
M 33" 10.5" 24.5"
L 33.5" 11" 25"
XL 34" 11.5" 22.5"
23"
23.5"
24"
24.5"
25"
23"
23.5"
24"
24.5"
25"
9.5" 5.5" 3" 6" 10.5"
10" 5" 3.5" 6.5" 11"
10.5" 5.5" 4" 7" 11.5"
11" 6" 4.5" 7.5" 12"
11.5" 6.5" 5" 8" 12.5"
DATE REVISED: 3/14/16
STYLE: 10 DESCRIPTION: OBJECTIVE:
Wrap top Executive the following design during production.
7" DEPTH
BACK 7" DEPTH
FRONT FRONT newnew newnew Row 1
5.5" AT WIDEST POINT
Row 15.5" AT WIDEST POINT 38
ORIGINAL SAMPLES
DESCRIPTION:Wrap Top
4" GAP
ORIGINAL SAMPLES
newnew newnew Row 1
BACK
Row 1
DESCRIPTION:Wrap Top
DA
DATE
Pantone Solid Coated Color System Nike: Cool Recreation Delivery 1 Pantone Solid Coated Color System Nike: Cool Recreation Delivery 1
BACK
4" GAP
newnew newnew Row 1
4" GAP 18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0 TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX Green Provincial Blue 18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 060 TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/T Delivery 2 Green Provincial Blue
Row 1
Delivery 2
USE A 1" DOUBLE STITCH
USE A 1" DOUBLE STITCH
18 5606 Pantone 18 4220 Pantone 18 0629 Pantone 14 0708 Pantone 12 0605 Pantone 18Pantone 1535 Pantone 19Pantone 1532 Pantone 19Pantone 3905 Pantone 19Pantone 1624 Pantone 18 5606 18 4220 18 0629 14 0708 12 0605 Pa TCX/TPX Balsam TCX/TPX TCX/TPX Lizard TCX/TPX Cement TCX/TPX Angora TCX/TPX TCX/TPX TCX/TPX TCX/TPX TCX/TPX TCX/TPX BalsamGinger TCX/TPX Lizard Rabbit TCX/TPX Cement TCX/TPX A Green Provincial Blue Rosewood Sassafras Green Spice Provincial Blue
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/11/16
10
STYLE:
SEASON:
ITEM BODY FABRIC
FALL 2016
BILL OF MATERIALS
DESCRIPTION/DETAILS
COLOR
SIZE QTY
USAGE/PLACEMENT GARMENT BODY
NIKE DRI-FIT FABRICS 80% POLYESTER 20% COTTON
ALIA SOBREPENA OLIVIA BRANDT
PM:
DESCRIPTION: WASH/FINISH: SIZE RANGE:
WRAP TOP
XS-S-M-L-XL
10"X12" FOLD SIZE: PACKAGING: 1 PC PER POLYBAG 1ST DELIVERY: OCTOBER 18th, 2016 PROJECTED QTY: 2400 UNITS TARGET PRICE: $80
COMMENTS:
MAIN LABEL
HEAT TRANSFER
1.5" FROM TOP OF CENTER
CARE LABEL
HAND WASH/DO NOT TUMBLE DRY/HANG DRY
DIRECTLY UNDER MAIN
CONTENT LABEL HANGTANG
NIKE DRI-FIT 80% POLYESTER 20% COTTON
DIRECTLY UNDER CARE ATTACHED WITH STRING AND SAFETY PIN INTO MAIN LABEL
UV COATED 2"X3.5"
NIKE COOL RECREATION CAPSULE COLLECTION: COSTING STYLE: 10 SEASON: FALL 2016
FABRIC COST COST, MAKE AND TRIM AGENT'S COMMISSION (4%) DUTY (1.40%) FREIGHT- SEA BY BOAT LABOR
TOTAL MANUFACTURING COST
WHOLESALE MARKUP $ (45%) WHOLESALE COST NIKE MARK UP (55%)
RETAIL PRICE
1.5 YARDS @ $7.25 $4.00 $0.60 $0.22 $0.60 $2.95
$ $ $ $
10.88 14.88 15.48 15.70
$
19.25
$ 16.30 $ 19.25
$15.75 $35.00 $77.78
$80
39
INCOME STATEMENT
40
NIKE COOL RECREATION CAPSULE COLLECTION DATE CREATED: 3/9/16 DATE REVISED: 3/14/16
STYLE: 1 2 3 4 5 6 7 8 9 10
NUMBER OF UNITS:
2400 2400 2400 2400 2400 2400 2400 2400 2400 2400
COST PER UNIT: $24.54 $13.05 $17.93 $33.87 $15.41 $34.13 $27.54 $18.72 $22.00 $19.25
TOTAL COSTS: STYLE: 1 2 3 4 5 6 7 8 9 10
NUMBER OF UNITS:
2400 2400 2400 2400 2400 2400 2400 2400 2400 2400
RETAIL PRICE: $110.00 $45.00 $60.00 $140.00 $65.00 $170.00 $115.00 $70.00 $90.00 $80.00
TOTAL COST PER STYLE:
$58,896.00 $31,320.00 $43,032.00 $81,288.00 $36,984.00 $81,912.00 $66,096.00 $44,928.00 $52,800.00 $46,200.00
$543,456.00 TOTAL RETAIL PRICE PER STYLE:
$264,000.00 $108,000.00 $144,000.00 $336,000.00 $156,000.00 $408,000.00 $276,000.00 $168,000.00 $216,000.00 $192,000.00
TOTAL NET SALES:
$2,268,000.00
POTENTIAL PROFIT:
$1,724,544.00
41
MANUFACTURERS All styles will be manufactured at Sabrina Garment Manufacturing Co. Ltd. Contact: +855 15 750 886 luke_kh@sabrina.com.tw National Road No.4, Trapeang Russey Village Sambo Commune, Samraong Torng, Kampong Speu, Cambodia Factors for selecting Sabrina Garment Manufacturing:
Employee pay is above the country’s minimum wage Top factory commodities: women’s knit and body apparel 445 total shipments - 254 shipments match the search term “nike apparel” (57%)
Departure ports: Singapore, Singapore,Kaohsiung, Taiwan, Hong Kong, Hong Kong Arrival ports: Los Angeles, Los Angeles, California, Tacoma, Washington, Seattle, Washington Consigns competitors like lululemon, Lucy Activewear and The North Face This factory participates in the Better Factories Cambodia, a program that strives to improve working conditions to promote market competitiveness. Better Factories Cambodia is an neutral, independent assessor that will visit Sabrina Garment Manufacturing to make sure their practices are up standards and provide workplace improvements.
42
MANUFACTURING ALTERNATIVE Ningbo Shenzhou will be the alternative manufacturer in the event issues arise. +86 574 8698 0888 hongyixian@shenzhougroup.com sales@gt-lite.com
Contact:
Factors for selecting this alternative manufacturer:
Incorporated in 2002 Total employees: 58,000 2,060 total shipments, 147 match the search term “nike apparel”
Departure ports: Shanghai, China, Ningpo, China Arrival ports: New York, New York, Los Angeles, Los Angeles, California, Long Beach, California
Consigns other companies like: adidas, Dick’s Sporting Goods, and Puma
43
44