Ju s tin Pin g Intern Architect | Designer
A c a d emi c Wo r k River Beat New Arbor Court Rooted O.U.R. Houma
R i ve r B e a t Graduate Studio / Study Abroad River Beat is the result of a ten-week, collaborative student effort to design the master plan of Zhengzhou’s proposed Waterfront Leisure and Cultural District. After traveling to Beijing and Zhengzhou and participating in a multidisciplinary workshop, the studio focused on designing a dynamic, walkable environment while working within a pre-existing street plan for the city. The scope of the project included master planning and architectural development for a variety of programs including a train station, hotel, commercial/office space, and an environmental education center.
project type location
Urban Design / Architecture Zhengzhou, China
colleagues
Lars Graebner Global Design Study, Fall 2014
designed with
Rhinoceros 5.0 V-Ray Adobe Photoshop CS6 Adobe Illustrator CS6 Adobe InDesign CS6
New Arbor Court Graduate Systems Studio New Arbor Court represents a sustainable solution to dense, beautiful, and exciting housing for the city of Ann Arbor. A holistic design approach encompassing important environmental issues such as building materials and construction, stormwater management, and the creation of welcoming public spaces ensures that the mixed-use complex contributes to a culture of ecological stewardship in Ann Arbor. This project leverages regionally-sourced heavy timbers as an emerging construction technique, and the design of block and building forms reflect the material’s most efficient structural assemblages. Warm, inviting spaces and diverse unit types ensure an exiting mix of people and activities.
project type
location
Multifamily Residential / Mixed-Use Ann Arbor, Michigan
colleagues
Kevin Swanson, M. Arch Samuel Tremont, M. Arch
professors
Douglas Kelbaugh Lars Graebnar
designed with
Revit Architecture 2014 Rhinoceros 5.0 AutoCAD 2014 Adobe Photoshop CS6
Ro o te d ULI / Hines Competition Entry Rooted responds to the needs of the Claiborne neighborhood in New Orleans by drawing from the strength and performance of the mangrove trees that grace the coast of the Mississippi Delta. Using the metaphor of the continuous root network the trees to connect and empower community members, this project prioritizes pedestrian interaction and urban infill. Like the mangrove trees, the project also drastically increases the water storage capacity of the surrounding area, increasing resiliency in the case of heavy storms and flooding.
project type
Urban Design / Real Estate Development
location
New Or leans, Louisiana
colleagues
designed with
Erin Bozarth, M.U.P. Greg DiRienzo, M. Arch Mark Knutson, M. Arch Justin Kubassek, MBA Rhinoceros 5.0 V-Ray Adobe Photoshop CS6 Adobe Illustrator CS6
O.U. R . H o u m a HUD Student Design Competition Entry O.U.R. Houma draws it name from the existing mantra of the Houma-Terrebone Housing Authority, which is “A Commitment to Service, A Passion for People.” This competition entry employs a modest yet sophisticated design strategy for senior housing. By choosing to respond to the scale of the singlefamily dwelling neighborhood, O.U.R. Houma allows for lowincome seniors to be more integrated into the neighborhood. This engagement is further emphasized with the integration and re-design of an existing park, which allows for more programmatic and financial flexibility. As a LEED Silver project with lightweight construction, this residential complex is a feasible yet exciting proposal for local seniors.
project t ype location colleagues
designed with
Senior Housing Houma, Louisianna Nicolas Kabat, M.U.P. / J.D. Caitlin Schwab, MBA Derrick Scott, M.U.P. Kevin Swanson, M. Arch Samuel Tremont, M. Arch Revit Architecture 2015 Rhinoceros 5.0 Adobe Photoshop CS6 Adobe Illustrator CS6
Total Development Cost
Sources of Funds
Total Development Costs
Hard Cost Construction
Hard Cost Constru
Contractor Fees
9% LIHTC
Contractor Fees
CDBG
Architectural Fees
Architectural Fees
HOME
Financing Costs
Financing Costs
First Mortgage
Developer Fee + O
Developer Fee + OH
FHLB AHP Loan
Legal
Sources of Funds
Legal
Enterprise Green Loan
Landscaping
Landscaping Total Development Costs Cost per Unit
7
OVERALL SITE PLAN
$ $
2
O.U.R. Courtyard
3
Service Drive
5
Sculpture Garden
6
Garden Grove Picnic Area
7
Sensory Garden
8
Park Pavilion
9
Nature Trail
10
Athletic Courts
11
Running Track
HOME First Mortgage FHLB AHP Loan
6
Enterprise Green Loan
9% LIHTC
HOME
CDBG HOME
First Mortgage
Debt and Equity
First Mortgage
FHLB AHP Loan
5
FHLB AHP Loan
Unit Mix
Total Equity
Enterprise Green Loan
Efficiency
DebtDebt Equit y and Equity
Total Debt
One Bedroo
Two Bedroo
Equity
Community Boardwalk
4
CDBG
CDBG
Enterprise Green Loan
West Park Avenue
9% LIHTC
9% LIHTC
FEATURES AND AMENITIES 1
26,320,585 87,735
Sources Sources of Funding of Funds
Debt
Debt and Equity
3
Total Debt
Sources of Funds Equity 9% LIHTC CDBG HOME Debt First Mortgage FHLB AHP Loan Enterprise Green Loan Uses of Funds Hard Cost Construction Contractor Fees Architectural Fees Financing Costs Developer Fee + Overhead Legal Landscaping
1
Unit Mix Efficiency One Bedroom Two Bedroom Total Units
Total Debt
Total Equity
4
2
Total Equity
# Units 165 96 14 275
Avg SF 500.00 675.00 775.00
26,320,585 18,522,090 17,909,320 483,036 129,734 7,798,495 7,298,495 500,000 40,000 26,320,585 15,164,486 5,054,890 1,768,740 1,052,823 2,750,000 275,000 254,646 Unit $/Mo 475 547 740
Valuation and LTV Capitalization Rate Stabilizted NOI Value LTV Maximum Loan
0.42 Debt Equity Ratio Minimum DSCR 1.65 10.00% 1,624,729 16,247,289 0.80 12,997,831
Key Ratios Debt to Equity Ratio Minimum DSCR
Sources of Funds
26,320,585 18,522,090 17,909,320 483,036 129,734 Debt 7,798,495 First Mortgage 7,298,495 21,988,116 FHLB AHP Loan 500,000 0 Sources of Funds 26,320,585 Enterprise Green Loan 40,000 21,988,116 Equity 18,522,090 Uses of Funds 26,320,585 100 LIHTC 17,909,320 Hard9% Cost Construction 15,164,486 100 CDBG Fees 483,036 Contractor 5,054,890 21,988,116 HOME Fees 129,734 Architectural 1,768,740 9% Debt Costs 7,798,495 Financing 1,052,823 1,978,930 First Mortgage 7,298,495 Developer Fee + Overhead 2,750,000 500,000 10 LegalFHLB AHP Loan 275,000 Landscaping 254,646 Enterprise Green Loan 40,000 19,789,304 25’ 100’ 26,320,585 0.905 Uses of Funds #Hard UnitsCost Construction Avg SF Unit15,164,486 $/Mo 17,909,320Unit Mix Efficiency 165 Fees500.00 475 Contractor 5,054,890 81.45% 0’One 50’ 150’ Bedroom 96 675.00 547 Architectural Fees 1,768,740 Two Bedroom 14 Costs775.00 740 Financing 1,052,823 Total Units 275 Fee + Overhead Developer 2,750,000 5.00% Legal 275,000 3% Landscaping 254,646 Equity
0.42 9% LIHTC
1.65 CDBG Stabilized Annual NOI HOME
$1,576,034
LIHTC Equity Calculation Total Hard Cost Construction Less Ineligable Costs Eligible Basis Applicable Fraction QCT/DDA Basis Boost Qualified Basis Applicable Rate Annual Tax Credits Years Total Tax Credits Price Paid Per Credit Total LIHTC Equity Equity % of development costs
N
Assumptions Vacancy Rental Escalation Management Fee Repairs First Mortgage
5% 5%
Interest Rate Term (Years)
7.50% 30
Unit Mix Efficiency One Bedroom Two Bedroom
# Units 165 96 14
Avg SF 500.00 675.00 775.00
Unit $/Mo 475 547 740
P r o f e s s i o n a l Wo r k Design Development Detail Drawings Construction Documents
Undisclosed Client
project type
Design Development | HOK Dallas
location / date
As an integral member of the interior design team, worked closely
colleagues
with the project architects and designers to deliver quality drawings and design presentations to the client.
Kim Hogan, Director of Interiors Justin Draebek, Project Architect
included schematic design work, design development drawings,
Jennifer Cocker, Interior Designer
BIM (revit) modeling, and preparing presentations.
walkthrough animations and renderings (pictured).
Plano, Texas / 2014
Jim Halloran, Lead Designer
Main responsibilities
Created graphic visualizations for the client, including schematic
Interior Design, New Construction
designed with
Revit Architecture 2015 Sketchup Pro AutoCAD 2015 Adobe Photoshop CS6
Parsons Indianapolis Detail Drawings | HOK Dallas Worked directly with project manager to renovate and expand tenant’s office space in downtown Indianapolis. With minimal guidance, worked to deliver permit/pricing sets to the client and city inspectors. Personally designed several project details, especially millwork pieces, and assembled weekly drawing sets. This project was largely self-driven, and was an excellent opportunity to learn how to draw interior architectural details and assemble a complete project.
project type location colleagues
Interior Design, Renovation Indianapolis, Indiana Frank Ragland, Project Manager Dannielle Kennedy-Battle, Project Architect
designed with
Revit Architecture 2015 Sketchup Pro AutoCAD 2015 Adobe Photoshop CS6
USAA Phoenix Norterra Construction Documents | HOK Dallas
project type location
Architecture / New Construction Phoenix, Arizona
Worked with the project architect on a wide variety of construction drawings to support the design team. Primarily worked on the facade
colleagues
system, elevations, and roof details, while also providing support by
Darden Beckham, Project Architect
editing drawing drafts. Provided construction administration assistance by documenting incoming RFI’s, logging product specifications, and updating the BIM database shared by the architects and MEPs.
Gene Warren, Project Manager Tyler Ostrozynski, Design Professional
designed with
Revit Architecture 2013 AutoCAD 2014
A rc hi te c ture A b r o a d International Workshop for Waterfront Leisure and Cultural District Zhengzhou / Beijing, China Ghana Design / Build Studio Abrafo-Odumase, Ghana, West Africa
China Global Design Studio Zhengzhou, Henan Province, China As a part of a graduate design studio, several students from the University of Michigan M. Arch program traveled to Beijing, China as part of participation in the International Design Workshop for Waterfront Leisure and Cultural District. In Beijing, U of M students paired with students from the Beijing University of Civil Engineering and Architecture and urban planning professionals from SPD Planning Design Corporation. The multidisciplinary teams then traveled to Zhengzhou, China to participate in a design competition to explore unique proposals for the city’s new development. The proposals were presented to the client, CSCEC, as well as local and regional city officials.
Ghana Design / Build Abrafo-Odumase, Ghana, West Africa For six weeks in the summer of 2012, a group of student’s from the Department of Architecture and Interior Design at Miami University traveled to Ghana to participate in the design and building of a teacher’s cottage in a village in the rainforest. Working directly with villagers, local materials, and traditional building techniques, the group learned about the power of people and place-making in architecture. As part of the design/build program, students traveled around the country, learning about West Africa’s unique, rich culture and architectural vernacular. A deeper connection with the people and land enabled a more sensitive and inspired design solution.
Justin Ping
LEED GA
Intern Architect | Designer
2013 - 2015 (expected graduation May 2015)
2009 - 2013
EDUCATION
TECHNICAL SKILLS
University of Michigan Masters of Architecture
Revit Architecture 2014
Miami University Bachelors of Art in Architecture
Rhinoceros 5.0
3.61 GPA, University Honor Roll
3.60 GPA, Graduation with Department Honors
Extensive professional and academic experience; modeling, drawing, rendering Extensive academic experience; modeling, drafting, rendering (V-Ray)
AutoCAD 2015
EXPERIENCE June 2014 - August 2014
HOK Student Intern Dallas, Texas
June 2013 - August 2013
Over the course of two summer internships, provided extensive support to both the Architecture and Interior Design teams, ranging from digital modeling and rendering, design development, the production of construction documents, construction administration, and graphic design.
September 2014
China Global Design Studio Study Abroad Experience, Interdisciplinary Workshop Zhengzhou, Henan Province, China Traveled to Beijing and Zhengzhou, China to participate in the International Design Workshop for Waterfront Leisure & Cultural District, sponsored by CSCEC and SPD Planning Corporation.
May 2012 - July 2012
Ghana Design/Build Study Abroad Experience Ghana, West Africa
January 2012 - May 2012
Adobe Photoshop CS6 Extensive professional and academic experience; specialize in 3D visualization and perspective renderings
Adobe Illustrator CS6 Extensive professional and academic experience; graphic design and drawing post-processing
Adobe InDesign CS6 Extensive academic experience; slide presentations, book-making, text documents
RhinoCAM 4.0 Extensive experience with CNC operating software, ranging from 2.5-3 axis projects
Microsoft Office (Excel, Word, PPT) Newforma, Deltek Vision
Traveled to village of Abrafo-Odumase to design and build a large, innovative teacher’s cottage with a group of 15 other students. Traveled the country to explore the regional vernacular, presented several designs to village elders, and ultimately built the chosen project with locally sourced materials.
William E. Kideney Scholarship University of Michigan
Atelier Program with CR Architecture + Design Student Participant, Intern
Alpha Rho Chi Bronze Medal Miami University
Cincinnati, Ohio
Construction Leadership Circle Scholarship Builders Exchange of Central Ohio
As a selected student through Miami University’s Center for Community Engagement in Over-the-Rhine, participated in the re-design of a non-profit housing office. Worked with students and professionals, and met with the client, city officials, and engineering consultants to achieve project excellence.
August 2010 - May 2013
Extensive professional and academic experience.
Department of Architecture + ID, Miami University Senior Shop Supervisor + CNC Technician Oxford, Ohio During time as an undergraduate student, managed the architecture workshop during evenings. Duties included safety monitoring, assisting with projects, operating CNC Router, and maintaining equipment. Trained other student supervisors and served as teacher’s assistant for a digital fabrication course.
AWARDS AND HONORS
Walter C. Pheiffer Architecture Scholarship Miami University
REFERENCES Kim Hogan kim.hogan@hok.com
Director of Interiors, HOK Dallas
Lars Graebner
Assistant Professor, U of M
graebner@umich.edu Principal, Volume-One Studio
Douglas Kelbaugh kelbaugh@umich.edu
Professor of Architecture & Urban Planning, U of M
I am always looking for career and collaborative oppor tunities. Please f e e l f r e e t o c o n t a c t m e , a n d w e’ l l get star ted.
email mobile
pingjl@umich.edu 614.361.6279
Ju s tin Pin g Intern Architect | Designer
T hank You