
1 minute read
Statement of cash flows
Statement of Cashflows for the year ended 31 March 2021:
Cash flows from operating activities
Operating surplus Adjustment for surplus of sale of current asset Proceeds on sale of current assets Proceeds on sale of housing properties Depreciation of tangible fixed assets Increase in properties for sale Decrease/ (increase) in debtors Increase in creditors Grant amortisation Pension payments Other
Net cash from operating activities
Cash flow from investing activities:
Additions to fixed assets and investments Donations to other RP’s Investment Additions Net cash acquired with subsidiary undertaking Proceeds from sale of assets Grants received Interest received Return on Investment
Cash flow from financing activities:
Interest Paid and other finance costs Loan repaid Drawdown from loan facilities
Net change in cash and equivalents
Cash and equivalents at beginning of year Cash and equivalents at end of year
Movement in cash and equivalents
2021 2020 2021 2020 £’000 £’000 £’000 £’000
92,088 106,988 89,580 93,705 (11,615) (33,672) (8,014) (12,285) 114,836 142,071 35,451 43,079 14,081 16,536 14,081 16,536 35,837 27,555 33,022 25,981 (91,407) (107,830) (44,728) (27,655) 7,275 (5,134) 17,358 (8,326) 2,516 1,274 6,540 4,306 (5,695) (6,086) (5,695) (5,556) (35,810) (7,207) (35,810) (7,207) (974) (1,879) (192) (399)
121,132 132,616 101,593 122,257
(193,709) (303,766) (197,806) (308,135)
(128) (40,672) (128) (40,672) - 1,055 - -
154 2,228 154
1,372 78,037 82,011 78,037 82,023 155 239 1,826 1,912
372 - 372 -
(115,119) (258,904) (117,545) (263,500)
(43,261) (44,955) (42,265) (43,535) (227,018) (185,934) (207,570) (181,884) 260,153 379,517 256,912 376,506 (10,126) 148,628 7,077 151,087 (4,113) 22,339 (8,875) 9,844
56,426 34,087 43,661 33,817 52,313 56,426 34,786 43,661 (4,113) 22,339 (8,875) 9,844