ENTERPRISE LIVING WAGE (SHEET I/II) HOUSING & BILLS Rent Council Tax Electricity Gas Water Repairs/Management Furniture
4,680 500 1000 700 400 100 100
FOOD Supermarket Shop Corner Shop Lunches Take Away Eating out Cafeteria/At Work
1200 100 0 0 200 200
HEALTH Health Plan Medicine/Remedies
50 30
SAFETY & SECURITY Home Contents Savings Pension Contributions Pet Insurance Securtity Systems (N/A if renting)
200 2000 750 0 0
LOVE & BELONGINGS Land Line Costs Mobile TV Licence Satellite/Digital
0 500 0 0
FRIENDS & FAMILY Gifts, Cards & Wrapping CLUBS & SOCIETIES
200
Membership Fees
240
ANNUAL ENTERTAINMENT Cinemas/DVDs Alcohol At Home Alcohol Outside Of Home Cigarettes/Drugs Coffee & Snacks Software/Music Download Playing Sports/equipment Luggage Gigs/Clubs/Concerts Entertaining Friends/Parties
0 100 200 400 200 50 0 0 150 0
ESTEEM NEEDS Cosmetics Clothing & Shoes Toiliteries Hairdressers
50 200 100 60
SELF ACTUALISATION NEEDS Newspapers & Magazines Music, Art & Books Political Expenses Charitable Donations
50 50 0 0
TRAVEL & PERSONAL TRANSPORT Bus Train Taxis Flight
0 0 0 0
ANNUAL CAR EXPENSES Cost of Vehicle Tax Disc MOT Petrol Service/Repairs Insurance
0 150 260 200 200 800
ANNUAL HOLIDAY COSTS Long Weekend City Break Annual 2 Week Holiday Abroad Winter Skiing Holiday Camping/Walking Holiday Family Occasions Unexpected Trips Other
80 500 0 0 100 200 0
TOTAL EXPENSES HOLIDAYS EXPENSES SUB TOTAL
880 16500 17380
TAX ALLOWANCE (TAX FREE) @ £7, 475 PLUS TAX @ 20% 3476 PLUS NIC @ 11% 1911 STUDENT LOAN REPAYMENTS @ 9% (APPROX £30,000 1713 TOTAL/ABOVE £15,000 THRESHOLD) TOTAL INCOME REQUIRED
24480