ENTERPRISE LIVING WAGE (SHEET I/II) HOUSING & BILLS Rent Council Tax Electricity Gas Water Repairs/Management Furniture
4,680 500 1000 700 400 100 100
FOOD Supermarket Shop Corner Shop Lunches Take Away Eating out Cafeteria/At Work
1200 100 0 0 200 200
HEALTH Health Plan Medicine/Remedies
50 30
SAFETY & SECURITY Home Contents Savings Pension Contributions Pet Insurance Securtity Systems (N/A if renting)
200 2500 750 0 0
LOVE & BELONGINGS Land Line Costs Mobile TV Licence Satellite/Digital
0 400 110 0
FRIENDS & FAMILY Gifts, Cards & Wrapping CLUBS & SOCIETIES
200
Membership Fees
0
ANNUAL ENTERTAINMENT Cinemas/DVDs Alcohol At Home Alcohol Outside Of Home Cigarettes/Drugs Coffee & Snacks Software/Music Download Playing Sports/equipment Luggage Gigs/Clubs/Concerts Entertaining Friends/Parties
0 400 200 200 200 50 0 0 150 0
ESTEEM NEEDS Cosmetics Clothing & Shoes Toiliteries Hairdressers
200 200 100 200
SELF ACTUALISATION NEEDS Newspapers & Magazines Music, Art & Books Political Expenses Charitable Donations
100 100 0 50
TRAVEL & PERSONAL TRANSPORT Bus Train Taxis Flight
100 400 400 0
ANNUAL CAR EXPENSES Cost of Vehicle Tax Disc MOT Petrol Service/Repairs Insurance
0 0 0 0 0 0
ANNUAL HOLIDAY COSTS Long Weekend City Break Annual 2 Week Holiday Abroad Winter Skiing Holiday Camping/Walking Holiday Family Occasions Unexpected Trips Other
200 800 400 0 100 200 0
TOTAL EXPENSES HOLIDAYS EXPENSES SUB TOTAL
1700 16470 18170
TAX ALLOWANCE (TAX FREE) @ £7, 475 PLUS TAX @ 20% 3634 PLUS NIC @ 11% 1998.7 STUDENT LOAN REPAYMENTS @ 9% (APPROX £30,000 1713 TOTAL/ABOVE £15,000 THRESHOLD) TOTAL INCOME REQUIRED
25515.7