ENTERPRISE LIVING WAGE (SHEET I/II) HOUSING & BILLS Rent Council Tax Electricity Gas Water Repairs/Management Furniture
£4,680 £500 £1,000 £750 £400 £100 £200
FOOD Supermarket Shop Corner Shop Lunches Take Away Eating out Cafeteria/At Work
£700 £40 £40 £20 £200 £50
HEALTH Health Plan Medicine/Remedies
£50 £50
SAFETY & SECURITY Home Contents Savings Pension Contributions Pet Insurance Securtity Systems (N/A if renting)
£250 £2,500 £1,000 £0 £0
LOVE & BELONGINGS Land Line Costs Mobile TV Licence Satellite/Digital
£20 £300 £145 £20
FRIENDS & FAMILY Gifts, Cards & Wrapping CLUBS & SOCIETIES
£350
Membership Fees
£0
ANNUAL ENTERTAINMENT Cinemas/DVDs Alcohol At Home Alcohol Outside Of Home Cigarettes/Drugs Coffee & Snacks Software/Music Download Playing Sports/equipment Luggage Gigs/Clubs/Concerts Entertaining Friends/Parties
£100 £200 £200 £60 £20 £0 £0 £0 £400 £50
ESTEEM NEEDS Cosmetics Clothing & Shoes Toiliteries Hairdressers
£200 £250 £200 £40
SELF ACTUALISATION NEEDS Newspapers & Magazines Music, Art & Books Political Expenses Charitable Donations
£30 £150 £0 £100
TRAVEL & PERSONAL TRANSPORT Bus Train Taxis Flight
£350 £200 £30 £180
ANNUAL CAR EXPENSES Cost of Vehicle Tax Disc MOT Petrol Service/Repairs Insurance
£0 £0 £0 £0 £0 £0
ANNUAL HOLIDAY COSTS Long Weekend City Break Annual 2 Week Holiday Abroad Winter Skiing Holiday Camping/Walking Holiday Family Occasions Unexpected Trips Other
£100 £400 £0 £0 £150 £200 £200
TOTAL EXPENSES HOLIDAYS EXPENSES SUB TOTAL TAX ALLOWANCE (TAX FREE) @ £7, 475 PLUS TAX @ 20% PLUS NIC @ 11% STUDENT LOAN REPAYMENTS @ 9% TOTAL INCOME REQUIRED
£1,050 £16,125 £17,175
£3,435 £1,889.25 £1,545.75 £24,045