ENTERPRISE LIVING WAGE (SHEET I/II) HOUSING & BILLS Rent Council Tax Electricity Gas Water Repairs/Management Furniture
£4,680 £500 £1,000 £750 £400 £100 £200
FOOD Supermarket Shop Corner Shop Lunches Take Away Eating out Cafeteria/At Work
£900 £50 £80 £0 £500 £100
HEALTH Health Plan Medicine/Remedies
£50 £40
SAFETY & SECURITY Home Contents Savings Pension Contributions Pet Insurance Securtity Systems (N/A if renting)
£250 £2,500 £750 £0 £0
LOVE & BELONGINGS Land Line Costs Mobile TV Licence Satellite/Digital
£0 £200 £0 £0
FRIENDS & FAMILY Gifts, Cards & Wrapping CLUBS & SOCIETIES
£1,000
Membership Fees
£0
ANNUAL ENTERTAINMENT Cinemas/DVDs Alcohol At Home Alcohol Outside Of Home Cigarettes/Drugs Coffee & Snacks Software/Music Download Playing Sports/equipment Luggage Gigs/Clubs/Concerts Entertaining Friends/Parties
£200 £50 £50 £0 £100 £200 £200 £0 £40 £100
ESTEEM NEEDS Cosmetics Clothing & Shoes Toiliteries Hairdressers
£200 £250 £200 £100
SELF ACTUALISATION NEEDS Newspapers & Magazines Music, Art & Books Political Expenses Charitable Donations
£200 £300 £0 £0
TRAVEL & PERSONAL TRANSPORT Bus Train Taxis Flight
£0 £400 £50 £300
ANNUAL CAR EXPENSES Cost of Vehicle Tax Disc MOT Petrol Service/Repairs Insurance
£0 £0 £0 £0 £0 £0
ANNUAL HOLIDAY COSTS Long Weekend City Break Annual 2 Week Holiday Abroad Winter Skiing Holiday Camping/Walking Holiday Family Occasions Unexpected Trips Other
£250 £1,000 £0 £0 £200 £400 £200
TOTAL EXPENSES HOLIDAYS EXPENSES SUB TOTAL TAX ALLOWANCE (TAX FREE) @ £7, 475 PLUS TAX @ 20% PLUS NIC @ 11% STUDENT LOAN REPAYMENTS @ 9% TOTAL INCOME REQUIRED
£2,050 £16,990 £19,040
£3,808 £2,094.40 £1,713.60 £26,656