PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 2007 23, August Regents of Board System T. U. the by Adopted
2008 31, AUGUST ENDING BUDGET OPERATING
YEAR FISCAL
ARLINGTON AT TEXAS OF UNIVERSITY THE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 2007 23, August Regents of Board System T. U. the by Adopted
2008 31,
AUGUST ENDING YEAR FISCAL
BUDGET OPERATING
ARLINGTON AT TEXAS OF UNIVERSITY THE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.61
E.59
Fellowships And Scholarships Plant Of Maintenance And Operation
Maintenance And Operation
-
-
Items
Special
Support Institutional
E.39
Services Student
E.47
Benefits Staff
E.51
Plant Physical
E.55
Enhancement Research
E.35
Service Public
E.37
E.31
E.29
-
Items Items
Special Special
Enhancement Research Instruction
-
Items
Special
Library
E.27
College Honors
E.22
School Graduate
E.23
Interdepartmental
E.24
E.21
Campus Riverbend Worth
Ft.
Engineering Of College
E.0
Affairs Public And Urban Of School
E.14
Architecture Of School Work Social Of School
E.15
Nursing Of School
E.17
Education Of School
E.19
E.16
Science Of College
E.5
Business Of College
E.8
E.1
Arts
Liberal Of College
Instruction
E.l E.1
Funds
General And
Educational
Regulations And Rules Budget
A.1
Ranges Instructor Assistant And Assistant Teaching Of Summary Administration Instructional And Expenses, Operating Departmental Salaries, Faculty Of Summary Comparison Year To Year Budget; General And Educational Of Summary Summary Budget Operating Funds All
B.l
0.3 0.1
C.1
CONTENTS OF TABLE PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 2
Funds Plant Unexpended
K.l
Department By Index Alphabetical
L.1
Grants And Contracts
1.1
Gifts
J1
-
Funds Current Restricted Funds Current Restricted
Funds) (Revolving Funds Oepartments Service
F.1
Funds Designated
G.1
Funds Enterprises Auxiliary
H.1
CONTENTS OF TABLE PAGE
Arlington at Texas of University The
Budget Rules and Procedures PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor i A. faculty. tenured of appointments New Balance. Fund General and Educational Unappropriated from Transfers DOCKET THE THROUGH REGENTS OF BOARD SYSTEM T. U. THE BY APPROVAL SUBSEQUENT AND ADMINISTRATION SYSTEM T. U. THE OF APPROVAL REQUIRING ITEMS
AMENDMENTS BUDGET
and 31) August -
1
accordingly. expended and budgeted be should (September months twelve for are appropriations travel and equipment, operation, and maintenance All
B.
7
Chancellor. the or inslitution the of president the of approval specific upon except appropriations, like or equipment, and maintenance of out paid be to not is basis, hourly an on for paid though month), one than longer period a (for services personnel continuing for Compensation rates. twelve-month on based are personnel professional and administrative of appointments All Chancellor. or president the by approved Flan Pay personnel classified the by defined as ranges salary appropriate within made are and rates twelve-month on based are personnel classified of appointments All
-
1
specified. otherwise unless rates twelve-month are rates salary all institutions, health-related the In specified. otherwise unless 31) May (September rates nine-month are institutions academic the of departments instructional the in rates salary academic All rates. salary determining in observed be will principle merit established The
System. Texas of University The of governance the for Regulations and Ru/es Regents' of Board System T. U. the of provisions the to subject are appointments AlI
Amendments) Budget B: (See act. appropriations general current the of provisions general and limitations, transfer allocations, the of consideration careful after only made be shall budget initial the of approval the to subsequent transfers Any BUDGET INITIAL
A.
2008 31, August Ending Year Fiscal For PROCEDURES AND RULES BUDGET SYSTEM TEXAS OF UNIVERSITY THE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor A.2
payments. merit one-time includes This equivalent. the or president vice a president, the to directly reporting personnel professional and administrative involving more or 0,000 $1 of increases Salary equivalent. the or president vice a president, the to directly reporting personnel professional and administrative involving promotions and Appointments
payments. merit one-time includes This institutions. related health- at more or $25,000 and institutions academic at more or $10,000 of faculty tenured involving increases Salary
$1,000,000. than less but more or $500,000 is compensation annual total whose employees for changes Compensation Funds. Revolving and Departments Service Funds, Designated Enterprises, Auxiliary Funds, General and Educational from transfers from result which 00,000-$499,999 $1 of Funds Plant to Increases
Funds. Plant and Revolving Departments, Service Funds, Designated Enterprises, Auxiliary General, and Educational for income from $100,000-$499,999 of amounts budgeted in Increases more. or $100,000 of balances Fund General and Educational year prior of Reappropriation
(NON-DOCKET) ADMINISTRATION SYSTEM T. U. OF APPROVAL REQUIRING ITEMS Funds. Revolving and Departments Service Funds, Designated Enterprises, Auxiliary Funds, General and Educational from transfers from result which more, or $500,000 of Funds Plant to Increases
2.
i.
e
president. the involving increases salary and promotions Appointments,
f
coaches. head or directors athletic involving changes contract or contracts new changes, Compensation
g
above. or 000,000 $1 is compensation annual total whose employees for changes Compensation
h
Funds. Plant and Revolving Departments, Service Funds, Designated Enterprises, Auxiliary General, and Educational for income from more or $500,000 of amounts budgeted in Increases
Emeritus. Professor or Emeritus, Chair Emeritus, Dean as appointment New member. faculty any to tenure of Award
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor A.3
salary. without staff, hospital or medical including changes, or appointments faculty Clinical
J.
Budgets. Session Summer
Compensation." "Total to applies provision this Faculty, Medical of case the In involved. is rate salary individual's the in change no provided B.1, Item categorized personnel for status in changes other and assignments, time in changes funds, of sources in Changes
in
above. defined as B.2h and B.2g B.2f, B.2e, B.2d, B.lg, B.lf, B.le, B.ld, B.lc, B.lb, in specified those except personnel other all involving Transactions faculty. tenured involving Promotions
$100,000. than less Balances Fund General and Educational Year Prior of Reappropriation account. Salaries' Faculty 'Unallocated institutional the to lapse will positions salary faculty line-item uncommitted and unfilled All Salaries. Faculty unallocated of Reallocation Funds. Revolving and Departments Service Funds, Designated Enterprises, Auxiliary for income from amounts budgeted in $100,000 than less of Increases
department. a within appropriations line-item between transfers budget All transfers. interdepartmental All ONLY PRESIDENT THE OF APPROVAL REQUIRING ITEMS
payments. merit one-time includes This contracts. employment written under serving coaches, head and directors athletic than other employees, involving more or $10,000 of increases salary and appointments All
3.
h.
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor A.4
chancellor. vice executive appropriate the by approved and reviewed be must absence of leave years third for Requests granted. be not will absence of leave year consecutive third a 3.3, and 3.2 Section in outlined as circumstances unusual very in Except president. the by granted be may leave year's consecutive second a or thereof portion or year first a for absence of leaves 30201, Series Regulations and Rules Regents' of Board System T. U. in contained provisions with accordance In realized. not are funds grant or supplemental the event the in institution the of obligation an become not will sources fund such from Appointments funds. such of receipt upon contingent are Funds General and Educational than other funds of sources from authorized expenditures Budgeted Plan. Services Faculty Health Allied or Plan Service Referral Physicians Plan, Development and Research Service Dental Plan, Development and Research Service Medical the to applicable regulations the with accordance in available or earned being its upon contingent is Plan" Services Faculty Health "Allied or Funds" 'PRS Funds," "DSRDP Funds," "MSRDP as indicated Compensation B.3e. Item and B.2a Item to pursuant reallocated those for except Account Balance Unappropriated the to lapse automatically will 31 August by encumbered or expended actually not appropriations All
1.
CONSIDERATIONS OTHER involved. is position or classification same the for rate salary increased an although and year fiscal previous a in employed been have may person such although year fiscal the during duties of performance first the to back relate may year that for appointment existing an under not or year that for budget a in not person a of year fiscal a during appointment original The
appointment. that under institution the for service perform to first is individual the which on date the is appointment an of date effective The appointment. new the under duties of performance first the of time the to effective made be may duties different and new involving position a to or classification another to appointment an from resulting increase rate salary A
obtained. is change rate the of approval final required the which in month the of day first the to prior effective be to not is position or classification in change a without year fiscal current the for rate salary approved an in increase Any INCREASES SALARY AND APPOINTMENTS OF DATE EFFECTIVE
4.
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor A.5
activities. assigned for credits presidential and equivalencies teaching teaching, classroom of terms in expressed is members faculty System T. U. for Workload development. professional and research, applied and basic teaching, classroom include workload of elements important that recognizes 51.402(b) Section Code Education Texas workloads. academic faculty concerning rules of adoption the requires law State minimum. the than greater load teaching a carry typically should service academic equivalent in or publication and research of program a in involved actively not members Faculty available. resources salary faculty the within effectively operate to and students the to institution the of obligations instructional the meet to herein, given minimum the satisfies it as long so scope, and role its with accordance in necessary as standards additional establish will institution Each students. its to obligations institution's the meet to necessary is teaching such where minimum the of excess in teaching require to head institutional each of responsibility the is lt Legislature. the by appropriated funds the within needs student meet to faculty individual of required workload the in alike are institution) particular a within units teaching two no indeed, (and, System T. U. the in institutions two No
college. or school specific a for guidelines, minimum these with consistent requirements, minimum individual set may institution an example, For approvals. appropriate following Procedures, Operating of Handbook institutional the in inclusion for requirements minimum detailed more and/or intensive more enact may institution an only; equivalencies and workload minimum the sets policy This supervised. carefully are assistants teaching all that assuring for responsible is president The degrees. pursuing are who instructors assistant or assistants teaching graduate to apply not does below established workload faculty minimum The instruction. quality ensure to supervision and guidance proper given when only used be shall assistants Teaching
Salaries." "Faculty from paid salary of percentage the to proportioned be shall workload minimum the item, line Salaries" "Faculty the than other funds of source a from partially paid is member faculty a When below. listed guidelines with accordance in option, institution's an at year fiscal or year, academic nine-month each classes undergraduate organized in instruction
of hours credit semester eighteen to equivalent workload minimum a assigned be shall Salaries" "Faculty from time full paid person Each Institutions. Academic General for Requirements Workload Academic Faculty Minimum 2008 31, August Ending Year Fiscal For INSTITUTIONS ACADEMIC FOR REQUIREMENTS WORKLOAD ACADEMIC FACULTY MINIMUM
SYSTEM TEXAS OF UNIVERSITY THE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor A.6
200-249 175-199 150-174 125-149 100-124
1.9 1.8 1.7 1.6 1.5 1.4 1.3 1.2
more or 250
2.0
1.1
90-99 80-89 70-79 60-69
1.0 59orless Factor Size Class Weighing factors: weighing following the to according member faculty the by work students' of evaluation or grading extensive requires that class large a teaching for increased proportionally be may credit Workload Classes. Large
semester. per credit of hours semester three of maximum a to up coordinated sections six each for credit workload of hour semester one given be shall course single a of sections several coordinates who member faculty A Sections. Multiple
credit. dissertation of hours semester student total three each for hour credit semester one of rate the at and credit research thesis of hours semester student total six each for hour credit semester one of rate the at committee dissertation or thesis the of chairperson the to only hours credit equivalent provide shall supervision dissertation or thesis Graduate Supervision. Dissertation and Thesis course. organized scheduled, regularly a as taught were course the if than equivalence hour credit semester more generate course single a in instruction individual will case no In semester. long-term per instruction graduate of hour semester student each for hour semester one-fifth and instruction undergraduate of hour semester student each for hour credit semester one-tenth of rate the at equivalency provide shall projects, research individual and programs honors as such courses, instruction individual and practicum student of Supervision Instruction. Individual and Practicum hour. credit semester one of equivalent the considered be will taught hours credit semester student total 12 that such credited be shall supervision intern and supervision, clinical teachers, student of Supervision Supervision.
instruction. undergraduate of hour credit semester one of equivalent the considered be will semester term long a of week each for bands, marching and ensembles as such organizations, performance music primary and instruction, music studio art, studio courses, activity physical courses, clinical and laboratory scheduled regularly of instruction of hours contact one-half and One Instruction. Specialized instruction. undergraduate of hours credit semester one-half and one of equivalent the considered be will instruction graduate of hour credit semester One Instruction. Graduate
Equivalencies. Teaching
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor A.7
basis. quarterly a on taught courses hour contact for week each activities related instructionally of hours 30 than less not to equivalent is employment full-time where basis clock-hour a on determined be may rank technical holding members faculty for equivalents workload Instructional Rank. Technical with Faculty
president. the by determined as programs instructional institution's the of interest best the in performed duties for or requirements, accreditation or needs programmatic of fulfillment the in documents major preparing for policy, institutional to pursuant approved plan work research a following research applied and basic for responsibilities, advising academic major for granted be may above) limit 1% the (within credit workload faculty limited president, the of approval the With year. previous the in semester spring) or (fall comparable the during institution the at taught hours credit semester total the of 1% to limited is purposes other all for president the by granted credit workload Academic Credits. Presidential
materials. course new or format, course new course, new a of creation the in involved member faculty a to granted be may credit workload president, the of approval upon and chair departmental the of recommendation the At Development. Course New
teach. will she or he courses the for materials instructional developing of purpose the for employment of year first the during member faculty newly-appointed a to given be may semesters two of each for credit workload of hours semester three to up president, the of approval upon and unit comparable or department the of head the of recommendation the At Faculty. New discipline. academic one than more of composed units academic includes structure organizational institution's the unless semester per credits workload nine exceed head, the including administration, departmental for total the will case no In head. department/unit the to services academic teaching non- provide who members faculty to given be may credit of hours three president, the by approved and head department/unit
the by justified When semester. per credit workload of hours semester six of maximum a to up unit administrative comparable a of head or department a of head is who member faculty a for granted be may credit Workload Assignments. Administrative
Equivalencies. Other member. faculty particular any for only semesters long-term consecutive two for granted be may exception This member. faculty the to assigned be cannot duties academic other or classes additional when and enrollment insufficient of because materialize not do classes assigned if temporarily granted be may workload reduced A Enrollment. Insufficient
expended. effort the to according proportioned is credit the course, single a of instruction the in participates teacher one than more When Teaching. Team
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor A.8
future. the in noncompliance such prevent to and noncompliance the address to steps appropriate take shall institution the compliance, of out be to found is member faculty a If year. academic each assessed be shall requirements workload academic minimum these with compliance member's faculty Every Act. Appropriations General current the in riders applicable any and 51.402 Section Code, Education Texas with accordance in Board Coordinating Education Higher Texas the by provided as deadlines and format reporting standard the following Administration System T. U. through Regents of Board System T. U. the to reports the submitting to prior appropriate, as comment, and approval for president the to reports the submit and reports, workload review workloads, monitor will who institution the of officer the designate shall president The 31006. Series Regulations and Rules Regents' of Board System T. U. with Compliance
E
-aE
c1)
=w
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 1 B.
(Decrease) Increase
Dec.) (%
49.84
7,430,328
4.25
31.24
18,284,462
19.03
1,819,695
4.59
15.38
13,305,809
30.96
1.39
88,735
1.78
0.95
(132,709)
(3.68)
110.12
40,796,320
11.26
(3.93) (4.42) (7.64)
(6,502,346) (566,975) (1,270,206)
5.87
3,542,081
9.84 (18.06) (1.57) 4.76
100.00
35,998,874
6.22
Inc. %
11.33
Budget of %
366,032,273
100.00
21,500,000 (14,398,808) (16,195,776) (27,962,870)
5.44 (2.39) (4.74) (8.09)
403,089,727
109.77
3,477,291
1.09
5,083,469
1.51
12.01
41,469,138
13.02
56,284,705
114,362,904
29.11
182,412,220
53.02
Recommended 2007-08
Budget of %
330,033,399 17,957,919 (7,896,462) (15,628,801) (26,692,664)
362,293,407 3,610,000
4,994,734
42,978,896 39,649,443
96,078,442 174,981,892
Recommended 2006-07
TOTAL Expense Depreciation Transfers Principal Debt Outlay Capital Discounting Tuition Adjustments: Sub-Total Funds Plant Unexpended and Gifts - Funds Current Restricted
Grant and Contracts - Funds Current Restricted Funds Enterprises Auxiliary
Funds Designated Funds General and Educational
Group Fund
SUMMARY BUDGET OPERATING FUNDS ALL
Budget 2007-08
Arlington at Texas of University The
B.2
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 4,794,145 2,401,449 110,971,082
4,794,145 2,401,449 110,971,082
-
-
118,166,676
118,166,676
(23,613,179) (270,008) (14,398,808) (8,944,363) -
(23,613,179) (270,008) (14,398,808) (8,944,363)
(13,860,535)
(5,304,224)
(19,164,759)
(5,304,224) 22,658,646 (27,962,870)
(4,495,943) (366,032,273) 361,536,330
-
808,281 (388,690,919) 389,499,200
(3,477,291) (3,477,291) -
(170,000)
62,125 (61,368,174) 61,430,299 62.125
(887,532) (37,996,949) 37,109,417 116,120
3,307,291 3,307,291
21,620,109 (111,577,093) 133,197,202
(16,509,130) (174,271,412) 157,762,282
(13,868,780)
(3,064,201) 4,475,841 (3,472,189) (4,067.853)
5,145,594
(38,753,289) (32,703,078) (2,785,811) (3,264,400)
1,500,000
2,744,145 2,401,449
1,500,000
Expenses over Revenue of (Deficiency) Excess 3,086,766 Interest for Transfers and Expenses Total (330,033,399) Transfers AUF and Revenues Total 333,120,165
(Deficit) Surplus Budget (4,888,937) 14,897,020 24,649,938 (8,140,808) (1,612,110)
111,521,082
550,000 110,971,082
Other and Transfers Total Transfers Budget Principal - Service Debt for Transfers Interest - Service Debt for Transfers (Made) Transfers AUF Received Transfers AUF Other: and Transfers Revenue/(Expenses) Non-Operating Budgeted Net (Expenses) Non-Operating Other Revenue Non-Operating Other Income Investment Net Operations of Support in Gifts HEAF & Appropriations State
$ $ $
(16,538,322) (79,241) (7,896,462) (8,562,619) -
109,646,634 -
3,563,166 2,402,532 103.680,936
(Expenses): Revenues Nonoperating Budgeted (113,718,256) 357,087,910 21,500,000 33,671343 19,981,725 35,483,162 22,145,441 26,522,188
(5,304,224) (22,658,646) 21,500,000 (257,753) (27,963,980) (83,586) (269,881) (320,510)
-
(27,962,870)
243,369,654 4,476,005 20,594,438
(701,938) (7,169,491) (7,112,012) (279,495)
9,578,842 37,173,004 29,811,687 121,220,518
3,477,291
33,929,096
33,929,096 47,945,705 35,566,748 22,415,322 26,842,698 -
3,180,321 33,929,096
(3,477,291) 3,477,291
(108,414,032) 379,746,556
(5,083,469) 61,368,174
23,571,321
23,384,509 108,312,693
20,389,984 12,794,207 16,886,319 12,623.562
22,000 66,000
10,280,780 44,342,495 36,923,699 121,500,013
1,582,230 32,738,960 19,824 3,367,839
7,990,844 5,985,497 22,663,421 8,978,859
(126,418,102) 172,659,302
3,984,400 19,295,250 5,507,003 14,153,136 707,706 5,618,038 14,240.454 109,153,315
Surplus/Deficit Operating (97,997,249) 321,470,780 17,957,919 31,919,630 13,548,580 33,400,279 20,568,665 23,482,037
Expenses Operating Total Amortization and Depreciation Enterprises Auxiliary Fellowships and Scholarships Plant of Maintenance and Operation Services Student Support Institutional Clinics and Hospitals Service Public Research Support Academic Instruction
-
8,923,374 30,030,433 24,738,242 116,901,621
Expenses: Operating
-
10,499,002 13,997,806 6,947,320 45,598,014 141,257,069
Budget Operating Total 2008 FY
(27,962,870)
271,332,524 4,476,005 20,594,438 -
56,284,705
37,109,417
131,697,202 4,251,005
46,241,200 225,000
20,594.438
10,499,002 13,997,806 6,947,320 45.598,014 169,219,939
Adjustments
10,499,002 998,506 137,437
12,999,300 2,526,948 40,758.457 16,514,979
Funds Plant Unexpended
Subtotal
Fund
Restricted
Auxiliary
4,839,557 110,971695
Designated
University Available
4,282,935
41.733,265
Revenues Operating Total Revenues Operating Other Enterprises Auxiliary Net Fees Professional Net Clinics and Hospital of Services and Sales Net Activities Educational of Services and Sales Net Programs Sponsored Private and Local Programs Sponsored State Programs Sponsored Federal Fees and Tuition Revenues: Operating
223,473,531 4,385,548 21,376,676 8,808,052 9,633,486 6,579,235 36,299,683 136,390,851
$
Budget
General and Educational
2007 FY
Adjusted 2008 31, August Ending Year Fiscal Budget Operating Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 15,628,801 261,315 5,127 7,989 208,074 502,140
16,195,776 257,753 1,110 83,586 269,881 320,510
17,957,919
21,500,000
7,896,462
14,398,808
(2,329,118) 24,363,546 (26,692,664)
(5,304,224) 22,658,646 (27,962,870)
-
2007 FY
2008 FY
26,692,664 26,692,664
27,962,870 27,962,870
58,775 5,891,094 8,045,474 648,813
701,938 7,169,491 7,112,012 279,495
Surplus Budget in (Decrease) Increase Net Expenditures in Decrease (Increase) Net Revenue: in (Decrease) Increase Net Expenditures: and Revenues on Impact of Recap Principal - Service Debt for Transfers 4)
Expense Depreciation 3) Total Enterprises Auxiliary Fellowships and Scholarships Plant of Maintenance and Operation Services Student Support Institutional Clinics and Hospitals Service Public Research Support Academic Instruction Totals Fund Budgeted in Included Outlay Capital 2) of: Expense Scholarship of Reduction of. Income Fee and Tuition of Reduction
Discounting Tuition 1)
2008 31, August Ending Year Fiscal Budget Operating to Adjustments of Explanations Arlington at Texas of University The
Educational and General Funds PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor i C.
0
0.0% 0.0% 17.9%
8,690,620
34.0%
7,430,328
4.2%
$
0
182,412,220
(4,967,420) (335,470) (5,302,890) 225,000 550,000 0 260,000 4,870,447 36,602,818 41,473,265
(363,356) (8,360) (371,716) (50,000) 250,000 (5,300,000) (67,110) 87,282 (3,098,894) (3,011,612)
(7.8%) (6.8%)
7.9% 2.6% 7.5% (18.2%) 83.3% (100.0%) (20.5%)
37,205,375
(8,550,438)
(18.7%)
49,427 49,427 8,641,193 8,641,193
1.2% 40.5% 40.5%
10,455,470 8,715,317 91,800,295
$
Grants Education Public Texas for Transfer
Act Skiles for Transfer Income E&G of Transfers Income Other Deposits Time on Interest Projects Sponsored on Overhead Fees Student Differential Tuition Tuition Tuition INCOME GENERAL & EDUCATIONAL ESTIMATED
Revenue General - Subtotal
103,680,936
$
10,097,503 9,396,260 84,187,173
RESOURCES TOTAL Sources Other - Subtotal Program Grant TEXAS - THIECB Study Work College - THECB TATP & TARP - THECB
Contracts & Grants State Funds Other from Transfer Funds Other from/to Transfers SOURCES OTHER Income General & Educational Estimated - Subtotal
45,755,813 (4,604,064) (327,110) (4,931,174) 275,000 300,000 5,300,000 327,110 4,783,165 39,701,712 44,484,877
110,971,082
$
174,981,892 25,545,143
34,235,763
7,290,146
7.0%
1.8%
$
3,929,200 28,735 275,573 4,233,508 21,311,635 21,311,635
3,929,200 28,735 325,000 4,282,935 29,952,828 29,952,828
357,967 (680,943) 7,613,122
3.5% (7.2%) 9.0%
$
State the By Paid Benefits Insurance Group Education Higher from Transfer Act Appropriations General REVENUE GENERAL
FiNANCING OF METHOD Percent Amount (Decrease) or Increase
2008
Item
2007 Adjusted
Budget 2008 with 2007 Adjusted of Comparison BUDGET GENERAL AND EDUCATIONAL - SUMMARY Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor C.2
49,427 (5,091,173) 20,632 (5,021,114)
17.9% (100.0%) 1.2%
(4,910,001)
(52.3%)
5,103 1,449 6,552
2.5% 1.8%
6,552
1.8%
10,864,328
1,252,823
10,864,328
1,252,823
13.0% 13.0%
218,909
4.7%
218,909
4.7%
1.6%
2,293 5,206
1.7% 2.7%
4,099,550
4.4%
111,113
(71.5%) 4.7%
O
1.0% 1.8% 2.7% 3.3%
9.2% 3.5% 4.4%
1,92 9,451 95,806 248,524 1,342,862 2,402,907 3,994,293
$
4,860,758 4,860,758
375,457 316,470 58,987 375,457 4,486,795 325,000 0
1,675,692 2,000,692 2,486,103
98,303,176 134,130 197,713 O
188,983 520,826 3,707,982 7,894,829 15,939,456 70,240,083 94,074,368
$
Services Student - Subtotal Services Student SERVICES STUDENT
4,641,849 4,641,849
Support Institutional - Subtotal Support Institutional SUPPORT INSTITUTIONAL
9,611,505 9,611,505
Service Public - Subtotal Studies Urban of Institute Programs Outreach Hospital Rural Service Public - Items Special SERVICE PUBLIC
368,905
311,367 57,538 368,905
Research - Subtotal Programs Tech. ResearchlAdvanced Advanced Texas Research for Recovery Cost Indirect Institute Research Robotics & Automation
9,396,796 275,573 5,091,173 1,655,060 7,021,806 2,374,990
Research - Items Special Enhancement Research RESEARCH Support Academic and Instruction - Subtotal Exchange International Africa Studies American Mexican for Center Funding Excellence Center Education Science
94,203,626 131,837 192,507 O
187,031
511,375 3,612,176 7,646,305 14,596,594 67,837,176 90,080,075
Support Instructional - Items Special Library
$
Administration Instructional Expense Operating Departmental Salaries Faculty Academic SUPPORT ACADEMIC AND INSTRUCTION
EXPENDITURES BUDGETED Amount Percent (Decrease) or Increase
2008
Item
2007 Adjusted Budget 2008 with 2007 Adjusted of Comparison BUDGET GENERAL AND EDUCATIONAL - SUMMARY Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor C.3
O
4.2% -
7,430,328
O
O
O
O
O
O
O
201,269
0.6%
5,906,739 5,906,739 88,685 50,517 48,542 54,977 411,766 654,487
6.5% 2.5% 2.2% 9.7% 3.7%
153.6% 153.6% 1.1%
6,561,226
30.6%
0
0.0%
0
0.0%
0
0.0%
182,412,220
7,430,328
4.2%
O
O
(9,749) 333,324 0
14,500 (199,042) 62,236 201,269
$
174,981,892
182,412,220
0
0.0% (6.4%) 4.3% 0.0% 1.5% (1.5%) 0.8%
0.6%
$
$
EXPENDITURES BUDGETED TOTAL Fellowships & Scholarships - Subtotal Scholarships Fellowships and Scholarships FELLOWSHIPS & SCHOLARSHIPS
4,051,035 4,051,035 4,051,035
Plant of Maintenance & Operation - Subtotal Retirement Bond Revenue Tuition Plant of O&M - Items Special Utilities Maintenance Grounds Services Custodial Maintenance Building Services Support Plant Plant of Maintenance and Operation PLANT OF MAINTENANCE & OPERATION
21,472,216 3,846,179 3,846,179 8,078,243 782,973 1,977,259 2,528,765 4,258,797 17,626,037
Benefits Staff - Subtotal Leave Sick and Vacation Accrued Insurance Compensation Unemployment Contributions Retirement Insurance Compensation Workers Pay Longevity Premiums Insurance Group Staff Insurance Survivors and Age Old Benefits Staff BENEFITS STAFF
31,235,960 599,881 151,249 7,826,260 408,862 990,500 13,549,042 7,710,166 31,235,960
2008
31: August Balance, Unappropriated Estimated Budget Operating Projects Capital E&G 1: September Balance, Unappropriated Estimated Expenditures Estimated Over Resources of Excess
TOTAL GRAND Projects Capital G & E
O
174,981,892
4,051,035 4,051,035 4,051,035 28,033,442 9,752,918 9,752,918 8,166,928 833,490 2,025,801 2,583,742 4,670,563 18,280,524
31,437,229 599,881 141,500 8,159,584 408,862 1,005,000 13,350,000 7,772,402 31,437,229
Percent Amount (Decrease) or Increase
Item
2007 Adjusted Budget 2008 with 2007 usted Adj of Comparison BUDGET GENERAL AND EDUCATIONAL - SUMMARY Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor CA
739,170 325,000
249,284
3,498,341
-
4,486,795 325,000
-
-
1503,159
1,766,448 5,918,332 14,820,816
1,050,168
475,746
29,784
152,898
16,471 13,313 -
8,115 142,838 1,945
57,098,999
18,069,937
23,134,240
2,253,277
123,124
109,702
1,245,064
126,160
629,468
1,245,064
126,160
304,468
1,675,692
Research - Subtotal Programs Technology Research/Advanced Advanced Texas Research for Recovery Cost Indirect Institute Research Robotics & Automation
Enhancement Research
2,486,103
Research - Items Special
2,000,692
RESEARCH
22,505,596
$
224,030 15,262,796 16,989,985
$
98,303,176
7,894,829 15,939,456 70,240,083
4,625,222 9,797,094 40,156,471
3,707,982
2,182,068
520,826
338,144
134,130 197,713 188,983
109,544 41,562 187,038
54,578,787 $
94,074,368
$
Support Academic and Instruction - Subtotal Exchange International Africa Studies Mexican-American for Center Center Education Science Support Instructional - Items Special Library
Administration Instructional Expense Operating Departmental Salaries Faculty Academic SUPPORT ACADEMIC AND INSTRUCTION EXPENDITURES BUDGETED
Revenue 2008 Income E&G Other General Budget Finance: of Method BUDGET GENERAL AND EDUCATIONAL FY2008 - SUMMARY ARLINGTON AT TEXAS OF UNIVERSITY THE
Sources Other
Item
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor C.5
9,183 266,159 -
2,249,937 127,745 120,662
5,087,826 298,072 -
3,174,407
4,116,680
3,174,407
4,116,680
2,863,433
1,161,227
836,098
20,734,116
9,953,364
749,749
408,862 693,350 8,715,317 5,389,189
297,150 4,634,683 2,383,213
14,500 -
7,337,763 435,000 386,821 408,862 1,005,000 13,350,000 7,772,402 31,437,229
4,860,758
Proportionality Retirement (6.00-7.31) Differential Program Retirement Optional (7.31-8.50) Differential Program Retirement Optional Insurance Compensation Worker's Pay Longevity Premiums Insurance Group Staff Insurance Survivors and Age Old Benefits Staff BENEFITS STAFF Services Student SERVICES STUDENT
3,573,241
3,573,241
10,864,328
10,864,328
Support Institutional - Subtotal Support Institutional
SUPPORT INSTITUTIONAL
58,987
45,802
13,185
316,470
296,374
20,096
375,457
342,176
33,281
Service Public - Subtotal Studies Urban of Institute Programs Outreach Hospital Rural
SERVICE PUBLIC ITEMS SPECIAL EXPENDITURES BUDGETED Sources Other
Income E&G Other Revenue General Finance: of Method
2008 Budget
Item
BUDGET GENERAL AND EDUCATIONAL FY2008 - SUMMARY ARLINGTON AT TEXAS OF UNIVERSITY THE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor C.6
41,700
3,982,335 28,635 24,500 3,929,200
37,205,375
34,235,763
$
$
4,051,035 28,635 24,500 3,929,200 3,700 38,000 27,000 4,051,035
27,000 27,000
182,412,220 $
110,971,082 $
27,000
3,700 38,000
139,974
459,907
20,734,116
9,953,364
749,749
13,080,858
4,522,175
677,491
2,462,891 210,940 593,178 758,630 496,536
88,735 74,469 48,542 54,977 410,768
4,522,175
677,491
41,700
3,982,335
Expenditures Budgeted TOTAL
Fellowships & Scholarships - Subtotal Workstudy College Texas Program Repayment Loan Incentive Doctoral Program Grant Texas 877 HB Under Waivers Eligible Rebates Tuition Scholarships Fellowships & Scholarships - Items Special
FELLOWSHIPS & SCHOLARSHIPS
8,166,928 833,490 2,025,801 2,583,742 4,670,563
5,615,302 548,081 1,384,081 1,770,135 3,763,259
9,752,918
9,752,918
28,033,442 9,752,918
22,833,776 9,752,918
18,280,524
Plant of Maintenance & Operation - Subtotal Retirement Bond Revenue Tuition Plant Of Maint. & Operations
-
Items Special
Utilities Maintenance Grounds Service Custodial Maintenance Building Services Support Plant Plant of Maintenance & Operation
PLANT OF MAINTENANCE & OPERATION
141,500
31,437,229 599,881 141,500
Benefits Staff - Subtotal Leave Sick and Vacation Accrued Insurance Compensation Unemployment
EXPENDITURES BUDGETED Income E&G Other Revenue 2008 General Budget Finance: of Method BUDGET GENERAL AND EDUCATIONAL FY2008 - SUMMARY ARLINGTON AT TEXAS OF UNIVERSITY THE
Sources Other
Item
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor i
7,894,829
15,939,456 1,939,460
70,240,083 7,000,181
1,037,534
94,074,368
7,646,305
8,939,641 1,037,534
376,370
380,763
380,763
448,560
471,865
459,865
12,000
5,369,292
3,488,838
1,241,724
3,055,156
654,515
2,268,407
648,970
10,056,498
2,398,245
650,423
16,260,423
3,172,289
1,325,718
190,344
233,794
724,048
652,314
715,717
305,954
638,730
1,181,316
DOE
2,080,030 1,101,480
12,215,530 13,004,054
Salaries Faculty
3,456,392
D.
14,596,594
1,431,114
563,872 297,626
638,260
188,520
228,099
1,525,618
67,837,176
2,667,681 3,564,130
2,109,427
511,826
3,621,319
1,243,226
20,758,430
628,033 368,396
90,080,075 8,910,662 981,126
12,000
460,560 376,370
542,878 903,203
1,693,076
1,047,253
618,617
13,105,166
15,132,907 16,018,209 Total
7,479,548
981,126
1,254,120
4,890,987
2,987,564
1,965,893
2,634.707
379,448
Administration Instructional
2,321,882
2,035,450 2,093,149
Administration Instructional
DOE
1,065,135
15,224,650 9,785,866
11,338,195 12,897,468
Salaries Faculty
4,464,679 5,031,205
2,918,879 3,378,589 1,481,754
19,989,195 12,726,365
14,001,678 15,359,013
ADMINISTRATION INSTRUCTIONAL AND DOE, SALARIES, FACULTY OF TOTAL Interdepartmental School Graduate
College Honors Campus Riverbend Worth Ft.
Education Of School Nursing Of School
Architecture Of School Work Social Of School Affairs Public And Urban Of School
Engineering Of College Business Of College Science Of College Arts Liberal Df College
Total
2006-07
2007-08
ADMINISTRATION INSTRUCTIONAL AND EXPENSES, OPERATING DEPARTMENTAL SALARIES, FACULTY OF SUMMARY
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 2
7.500
0-s
D.
7,500
$
2007-08
0-$
$
2006-07
24) SECTION III, CHAPTER I, PART REGULATIONS, AND RULES (REGENTS' TEACHING EXTENSION AND CORRESPONDENCE FOR COMPENSATION ADDITIONAL
41,600
$
-
10,028
41,600
$
2007-08
$
-
10,028
$
2006-07
INSTRUCTORS ASSISTANT
41,600
$
-
10,028
41,600
$
2007-08
$
-
10,028
$
2006-07
ASSISTANTS TEACHING
APPROVED BEEN HAVE RANGES FOLLOWING THE
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor I
112
533,
1,533,112
31.7546
1,528 34,805
1,528 34,805
0.7500
36,333
36,333
4.2546 1.0000 26.5000
15,507 111,034 35,658 1,370,913
35,658 1,370,913
507 15,
034
111
E.
1,520,757
1,520,757
15,507 107,801
31.8217
507 15,
107,801 34,619 1,362,830
34,619 1,362,830
4.3217 1.0000 26.5000
Wages Personnel Classified Professional & Administrative Faculty
14-1110-00 History Art And Art
35,484
35,484
0.7500
0
2,186,471
34.7500
35,484
0.7500
35,484
0.7500
Wages Professional & Administrative 14-1105-01 Laboratory Writing - English
3.0000
155,916
29.0000
18,033 122,572 85,204 394,642 1,631,489
18,033 122,572 85,204 394,642 1,631,489
2,251,940
940
2,251
4.0000 1.7500
2,186,471
19,108 117,928 75,926 394,642 1,578,867
19,108 117,928 75,926 394,642 1,578,867
35.2500 4.0000 1.7600 29.5000
Wages Personnel Classified Professional & Administrative Assistants Teaching Faculty 14-1105-00 English
42,095
42,095 54,405
42,095
198,011
511
o
101,511
196,498
42,723 43,904
54,405
loi
3.0000
42,723
153,775
3.0000
42,723 43,904 109,871
109,871 o
3.0000
Expenses Miscellaneous Wages Personnel Classified Professional & Administrative -
o
o
368,396
379,448
379,448
379,448
379,448
5.0000 5.0000
368,396 368,396
368,396
Expenses Other
Wages & Salaries
FTE
Expenses Other
Total
Wages & Salaries
Arts
14-1100-01 Service Support
Liberal Of College
5.0000 5.0000
Personnel Classified Professional & Administrative -
Total
2007-08
FTE
Arts
14-1100-00 Dean The Of Office Liberal Of College
Items Appropriation
2006-07 ARTS LIBERAL OF COLLEGE
INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.2
1,790,932 27,322 128,333 151,953
1,790,932 27,322 128,333 151,953
1,441,363
1,441,363
2,479 47,462 973,471
2,479 47,462 973,471
1,023,412
1,023,412
483,324
483,324
1
1
25.9978
4.0000 .9978 21
27,322 124,595 151,953 1,439,697
439,697
1,743,567
743,567 27,322 124,595 151,953
25.9978 4.0000
21.9978
Wages Personnel Classified Assistants Teaching Faculty 14-1130-00 story Hi
16.5000
925,210
210 925,
729
729
1
497,907
20.3250
47,667 875,814
2.0000 5000 14.
15.0000
1
47,667 875,814
2.0000 13.0000
Wages Personnel Classified Faculty 14-1125-00 Science Political
5000 5.
4,169 147,383 29,421 1,461,928
29.0000
1,642,901
1,642,901
73,615 52,741 135,463 177,675
73,615 52,741 135,463 1,177,675
869
869
1
3250 2. 0000 1,
17.0000
869
1,497,907
1
22.3250
869
1
1,644,814
1,644,814
71,471 51,205 135,463 1,237,899
237,899
71,471 205 51 135,463 ,
2.3250 1.0000 19.0000
Wages Personnel Classified Professional & Administrative Assistants Teaching Faculty
14-1120-00 Languages Modern 4,169 147,383 29,421
928 461
1
031 3 23.5000
3,031 145,766 29,421 1,466,596
145,766 29,421 596 466,
29.7500
5.2500 24.5000
Wages Personnel Classified Assistants Teaching Faculty
14-1115-00 Music Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
Wages & Salaries
FTE
2006-07
2007-08
Items Appropriation
ARTS LIBERAL OF COLLEGE
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.3
95,429
95,429
1.5775
4.8750 22.1250
25,042 138,172 1,237,278
1
27.0000
1,400,492
1,400,492
1.0000
20,635 32,053 55,000 356,850
20,635 32,053 55,000 356,850
7.0000
464,538
464,538
30,909 60,272 465 500 2,
30,909 60,272 465 2,500
283
283
1
92,890
283
1
1.0000 0.5775
92,890
283
1
452,223
452,223
30,009 58,633 465 2,500
30,009 58,633 465 2,500
1.5775
0000 0.5775 .
1
Wages Personnel Classified Professional & Administrative Assistants Teaching Faculty 14-1160-00 Studies Women's
6.0000
20,635 119 31, 55,000 345,469
20,635 31,119 55,000 345,469
.
0000
.
0000
7
1
6.0000
Wages Personnel Classified Assistants Teaching Faculty
14-1155-00 cs ncu i
25,042 138,172
237,278
26,643
26,643 133,324
452,852
452,852 292,885
1
1
324 133,
292,885
1
1
st
i
i
L
28.3750 4.7750 23.6000
Wages Personnel Classified Faculty
14-1150-00 Communication 158,345
,
1.0000
8,638 37,389 280 Il 440,713
280 11 713 440,
8.5000
498,020
498,020
1,158,345 81,699 44,000 1,032,646
032,646
699
1
81
44,000
1
18.9300 2.6000 16.3300
79,319
319 79, 119 47,
098,664
098,664
1
1
16.9300 2.6000
119 47,
972,226
8.0000
785 470,
3300 14.
972,226
Personnel Classified Assistants Teaching Faculty
14-1145-00 Anthropology And Sociology 8,638 37,389 ,
,
7.5000
785 470,
7,000 37,938 280 11 414,567
7,000 37,938 280 11
,
0000
,
.
1
7.0000
567 414,
Wages Personnel Classified Assistants Teaching Faculty
14-1135-00 Philosophy Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 ARTS LIBERAL OF COLLEGE
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.4
964,593 0 o
964,593
964,593
16,018,209
0 o 185,416
0 0
15,053,616 0 0 0
185,416 1,216,018 648,128 822,224 12,181,830
253.5849
0.0000 0.0000 0.0000 0.0000 41.0546 10.0775 0.0000 202.4528
468,823
468,823
468,823
15,359,013
0 0
172,537 1,195,922 624,263 825,343 12,072,125
0
0 0
0
426,100
426,100
922,498
922,498
426,100
426,100
922,498
922,498
0 0
1,216,018 648,128 822,224 12,181,830
0
0 0 0
1go 14,890,
0 0 0
172,537 1,195,922 624,263 825,343 12,072,125
256.2770 0.0000 0.0000 0.0000 0.0000 40.7717 10.0775 0.0000 205.4278
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
ARTS LIBERAL OF COLLEGE
Expenses Miscellaneous -
686
2.5000 8.0000
2,373 73,836 446,972
2,373 73,836 446,972
549,620
549,620
10.5000
523,181
181 523,
2,133 58,883 607,214
2,133 58,883 607,214
60,649 566,071
133 2,
2,133 60,649 566,071
13.0000
668,230
668,230
628,853
628,853
1.0000
28,545
29,401
29,401
29,401
29,401
1.0000 1.0000
28,545
28,545
28,545
14-1199-01 Reserve Instructional Arts Liberal Of College
1.0000 Personnel Classified
14-1175-00 Tactics & Science Military 12.0000
2.0000 10.0000
Wages Personnel Classified Faculty
2.0000 11.0000
14-1170-00 ce 1Just Criminal And Criminology i
2,373 71,686 475,561
2,373 71
475,561
11.5000
Wages Personnel Classified Faculty
2.5000 9.0000
14-1165-00 Arts Theatre Expenses Other
Total
Wages & Salaries
Expenses Other
Total
FTE
2007-08
Wages & Salaries
FTE
2006-07
Items Appropriation
ARTS LIBERAL OF COLLEGE
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.5
2,332,997
2,332,997
49,235 25,000
49,235 25,000
0
74,235
74,235
0 0
Assistants Teaching Faculty 12-00 12 14Sciences Earth & Environmental
3.2500 5.0600
2,500 115,027 531,443
2,500 115,027 531,443
8.
3100
648,970
648,970
18,411
0.
5000
18,411
18,411
18,411
18,411
0.5000
18,411
18,411
1,970,421
1,970,421
9.0000 33.0000
2,197,038
2,197,038
559 317,639
317,639
42.0000
3,026,670
3,026,670
15.0000
424,717
170,982 483,975 449,375
170,982 483,975 449,375 1,424,717
2,529,049
2,529,049
1
26.5000 5000
.
11
162,672 393,289 449,375
162,672 393,289 449,375 1,327,661
327,661
25.0000 10.0000
15.0000
Wages Personnel Classified Assistants Teaching Faculty 10_00 2 I 14Chemistry
559
434 511
434
511
765,265
2,765,265
2,
559 282,851
559 282,851
434
38.0000 8.0000
,434 511
511
18,411
30.0000
Wages Personnel Classified Assistants Teaching Faculty 14-1205-00 Biology
0.5000 0.5000
Personnel Classified
Electron
o
628,033
628,033 o 110,854 179 517, o
110,854 517,179
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
Wages & Salaries
-
1200-02 14Lab Microscope Science Of College
8.4100 3.2500 5.1600
Wages Personnel Classified Professional & Administrative Faculty Of Office
Total
FTE
-
14-1200-00 Dean The Science Of College
Items Appropriation
2006-07
2007-08
SCIENCE OF COLLEGE
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.6
7090 29.
2,520,839
2,520,839
19.0000
18,413 238,520 332,646 1,663,184
238,520 332,646 1,663,184
2,252,763
2,252,763 18,413
27.0000 8.0000
1,916,482
1,916,482
26,602 164,596 332,646
21.5000
34.6244
2,791,396
19.0000
51,624 269,840 58,025 300,143 1,590,010
1,590,010
2,269,642
2,269,642
26,602 164,596 332,646 1,392,638
392,638
1
5.5000 16.0000
Wages Personnel Classified Assistants Teaching Faculty 1230-00 14oqy Psycho 1
48,525 273 285,
54,000 300,143
48,525 285,273 54,000 143 300,
7.4627 .0000 1
36.6244
3,035,761
3,035,761
.2463 21
832,898
832,898
1
I
51,624 269,840 58,025 143 300,
26.7500 6.7500 1.0000
Wages Personnel Classified Professional & Administrative Assistants Teaching Faculty 1225-00 14Physics
704 3,
704 3,
4.5000
3,867 94,844 178,543 425,777
3,867 94,844 178,543 425,777
5000
031 703
031 703
1244 32.
132,282 376,200 2,523,575
132,282 376,200 2,523,575
2,791,396 o
132,133 376,200 2,283,063
4.5000
10.5000
826,318
1244 30.
132,133 376,200 2,283,063
Wages Personnel Classified Assistants Teaching Faculty 1220-00 14Mathematics
7.
826,318
308 129, 601,061
308 129, 601,061
4.5000
3,867 92,082
3,867 92,082
3.0000
3.0000 7.5000
Wages Personnel Classified Assistants Teaching Faculty 5-00 2 I 14Sciences Environmental & Earth 1
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
Wages & Salaries
FIE
Items Appropriation
2006-07
2007-08
SCIENCE OF COLLEGE
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.7
346,793 346,793
346,793
0 0 0 0 0 0 0
346,793
346,793 0 0 250,210 1,685,971 634,403 2,148,341 10,067,189
346,793
15,132,907
14,786,114 0 0 0 250,210 1,685,971 634,403 2,148,341 10,067,189
178.7434
0.0000 0.0000 0.0000 0.0000 47.2127 6.6600 0.0000 124.8707
14,001,678 335,734 0 0
335,734 335,734
335,734
335,734
0 0 0 0 0 0 0
246,984 1,464,056 616,709 2,148,341 9,189,854
13,665,944 0 0 0
246,984 1,464,056 616,709 2,148,341 9,189,854
166.2844
0.0000 0.0000 0.0000 0.0000 41.5000 7.1600 0.0000 117.6244
Total College
Expense Miscellaneous Subtotal Travel Subtotal Equip & Oper Maint, Subtotal Waes Subtotal Subtotal Subtotal Subtotal Subtotal Personnel Classified Professional & Adniin Assistants Teaching Faculty
SCIENCE OF COLLEGE 346,793
335,734
Expenses Miscellaneous
335,734
14-1299-01 Reserve Instructional - Science Of College
0.6000
48,960
48,960
0.6000
50,620
50,620
660
660
43,165
43,165
1,660 41,505
1,660 41,505
1.0000
1.0000
Professional
&
Wages Administrative
14-1235-00 Center Career & Education Science Expenses Other
Total
Wages & Salaries
Expenses Other
Total
FTE
2007-08
Wages & Salaries
FTE
2006-07
Items Appropriation
SCIENCE OF COLLEGE
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.8
138
,
371
1
385 58,
97,500
215,253
I
1,371,138
58,385 97,500 1,215,253
14.0000 2.0000 12.0000
1,246,391 46,694 99,000 1,100,697
1,246,391 46,694 99,000 1,100,697
13.5000 1.5000 12.0000
Personnel Classified Assistants Teaching Faculty
14-130-00
ng Market i
650,423 650,423
650,423
55,086
55,086
44,554
44,554
55,086
55,086
44,554
44,554
19,602 430,622
19,602 430,622
19,722 444,301
19,722 444,301
14.5000
464,023
464,023
16.0000
2.2500
55,048 125,750 1,563,537
I
o 55,048 125,750 ,563,537
18.2500
1,744,335
1
335 744,
,
1,566,499
1,566,499
547 50,454 111,000 1,404,498
547 50,454 111,000 1,404,498
18.2500 2.2500 16.0000
Wages Personnel Classified Assistants Teaching Faculty
14-1305-00 ng Account i
14.5000
450,224
450,224
14.0000
14.0000
Support
Wages & Salaries
FTE
618,617
618,617
618,617
618,617
Total
Expenses Other
Wages & Salaries
Wages Personnel Classified -
1300-05 14Service Business Of College
Wages
Advising 650,423
6.7500 6.7500
-
1300-02 14Center Business Of College
6.7500 6.7500
Professional & Administrative
Office Expenses Other
Total
2007-08
FTE
-
14-1300-00 Dean The Of Business Of College
Items Appropriation
2006-07
BUSINESS OF COLLEGE INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.9
1,913,103 500 2, 55,301 160,000
2.0000
500 2, 55,301 160,000 1,695,302
19.0000
1,913,103
934,577
000
707,786
16.5000
1,694,632
694,632
20.0000
2.0000
5,000 66,956 137,000 1,940,490
940,490
22.0000
2,149,446
2,149,446
61,872 72,750 1,317,770
61,872 72,750 1,317,770
1,452,392
1
452,392
1
695,302
17.0000
934,577
4,316 50,846 125,000
74,486 140,500 1,479,646
o 74,486 140,500 1,479,646
4,316 50,846 000 125
0000 21 .
2.0000
,
754,415
754,415
19.0000
Wages Personnel Classified Assistants Teachin Faculty 1330-00 14Management
17.7607
2.0000 15.7607
453,215
453,215
1
60,070 82,000 145
,
60,070 82,000
311
145 1,311,
18.7611
2.0000 16.7611
Personnel Classified Assistants Teaching Faculty
325-00 14Economics I
5,000 66,956 137,000
113,648
113,648
2,
2,
5,000 65,006 166,000
5,000 65,006 166,000
877,642
22.0000 2.0000
877,642
0000 20.
Wages Personnel Classified Assistants Teachin Faculty 1320-00 14Management Operations
And Systems Information 1
2.0000 14.5000
707,786
1
1700 17.
000
72,317 137,000
2.0000
72,317 137,000
497,469
497,469
1700 15.
Wages Personnel Classified Assistants Teaching Faculty
5-00 3 14Estate Real And Finance 1
Expenses Other
Total
Wages & Salaries
Expenses Other
Total
FIE
2007-08
Wages & Salaries
FIE
2006-07
1
Items Appropriation
BUSINESS OF COLLEGE ION NSTRUCT I
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 10 E.
334,933
334,933 120,000
334,933
454,933
1,166,187
1,166,187
1,166,187
1,166,187
0 0 0 0 0 0 0
1.501,120
1,501,120 0 0 71,776 816,349 650,423 733,500 9,331,998
1,501,120
13,105,166
11,604,046 0 0 0
71,776 816,349 650,423 733,500 9,331,998
128.7607
0.0000 0.0000 0.0000 0.0000 26.7500 6.7500 0.0000 95.2607
1,460,322 0
1,460,322 0 0 85,551 776,009 618,617 720,000 9,065,866
1,460,322
12,726,365
0 0
0 0 0 0
11,266,043 0 0 0 85,551
776,009 618,617 720,000 9,065,866
131.4311
0.0000 0.0000 0.0000 0.0000 25.7500 6.7500 0.0000 98.9311
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
BUSINESS OF COLLEGE 1,055,668 1,055,668
1,055,668
Expenses Miscellaneous
1,055,668
14-1399-01 Reserve Instructional Business Of College 120,000
120,000
404,654
404,654 120,000
404,654
524,654
120,000
Expenses Miscellaneous Faculty 14-1399-00 Unallocated Business Of College
120,000
Dean's Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
-
Items Appropriation
2006-07
BUSINESS OF COLLEGE INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 11 E.
572 37,
37,572 296,475
1,325,718
1,325,718
5,000 247,803 225,000 1,611,013
5,000 247,803 225,000 1,611,013
2,088,816
2,088,816
445,356 567,000 2,684,287
445,356 567,000 2,684,287
12,695
12,695
39.7500
3,709,338
3,709,338
36.2500
19,030 268,649 650,000 3,497,156
19,030 268,649 650,000 156 3,497,
4,434,835
4,434,835
44.2500 8.0000
4,350,290
4,350,290
44.0000
36.0000
3,312,212
36.0000
255,782 650,000 3,420,313
255,782 650,000 3,420,313
195 24,
195 24,
8.0000
Wages Personnel Classified Assistants Teaching Faculty
1415-00 14Engineering Electrical
671 991
296,475 991,671
3,312,212 0
102,792 205,214 935,220
102,792 205,214 935,220
243,226
243,226
192,000 1,440,776
192,000 776 440,
18.0000
162 228,
162 228,
6.4667
5,000
5,000
3000 22.
1
865,938
865,938
26.0000
387,542 500,000 2,424,670
387,542 500,000 2,424,670
11.0000
28.7500
24.4667
17.0000
8.0000 9.0000
10.0000
5.8000 16.5000
Wages Personnel Classified Assistants Teaching Faculty 1410-00 14Engineering Aerospace And Mechanical Wages Personnel Classified Assistants Teaching Faculty 14-1405-00 Enqineering Civil
14.5000
6.0000 8.5000
Wages Personnel Classified Professional & Administrative -
Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
2006-07
14-1400-01 Dean The Of Office Engineering Of College
Items Appropriation
ENGINEERING OF COLLEGE INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 12 E.
38,046 85.751 61.867
2.0000 1.0000
185,664
3.0000
9.0000
760 8 335,959 690,000
760 8, 335,959 690,000
44.5000
770 4,441
.770 4,441
10.0000
2,664 52,388 127.200 917,133
133 917,
2,664 52,388 127,200
1.099.385
1,099,385
38,046 88,585 63,000
38,046 88,585 63,000
189,631
189,631
185,664 38,046 85,751 61,867
3.0000 2.0000 .0000
Wages Personnel Classified Professional & Administrative 1440-00 14-
on si evi Tel
Instructional Engineering
051 407
11.6500 1.6500
3.5000
20,624 137,239 150,517 997,125
20,624 137,239 150,517 997,125
14.5000
1,305,505
1,305,505
35.5000
051 407
3
3
289,000 4,
4,289,000
2,777 46,607 115,200 719,678
719,678
884,262
884,262 2,777 46.607 200 115,
760 8, 275,733 650.000 3,354,507
760 8, 275,733 000 650. 3,354,507
5000
5000
9. -
8.0000
Wages Personnel Classified Assistants Teaching Faculty 1430-00 14Engineering Biomedical
45.5000 8.0000 37.5000
Wages Personnel Classified Assistants Teachin Faculty
14-1425-00 Engineering Science Computer
11.0000
1,187,737
3.5000
133,545 517 150, 883,051
5000
1,187,737 20,624
20,624 133.545 150.517 883.051
13.
10.0000
Wages Personnel Classified Assistants Teaching Faculty
1420-00 14Engineering Industrial Expenses Other
Total
Wages & Salaries
FTE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
2006-07
Items Appropriation
ENGINEERING OF COLLEGE INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 13 E.
302,873 302,873
302,873 302,873
0 0 0 0 0 0 0
198,743 1,941,720 1,054,671 2,534,717 13,725,706
1,302,873
1,302,873
1,302,873
20,758,430 0
0
19,455,557 0 0 0 198,743 1,941,720 1,054,671 2,534,717 13,725,706
208.3667
0.0000 0.0000 0.0000 0.0000 51.8667 10_0000 0.0000 146.5000
19,989,195 1,852,755 0 0 248,546 1,666,157 997,087 2,382,717 12,841,933
1,852,755 1,852,755 0 0 0 0 0 0 0
1,852,755
852,755
1
852,755
.852,755
1
0.0000 0.0000 0.0000 0_0000 46.3000 9.5000 0.0000 141.0000
248,546 1,666,157 997,087 2,382,717 12,841,933
196.8000
18,136,440 0 0 0
9.2500
860,559
860,559
611
7.0000
818,111
818,111
46,352 47,821 125,000 598,938
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty ENGINEERING OF
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
COLLEGE
Expenses Miscellaneous -
941
2.2500
54,352 266 69, 125,000
941 611
352 54, 69,266 125,000
46,352 47,821 125,000 598,938
5000 5000
14-1499-01 Reserve Instructional Engineering Of College
8.
Wages Personnel Classified Assistants Teaching Faculty
.
1
7.0000
1450-00 14Science Material Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
ENGINEERING OF COLLEGE INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 14 E.
84,017
84,017
84,017
84,017
0 0 0 0 0 0 0
1,101,480
84,017
84,017
84,017
1,525,618 0
0 48,962 86,630 204,529 0
1,441,601 0 0 0 48,962 86,630 204,529 0 1,101,480
20.5409
0.0000 0.0000 0.0000 0.0000 3.0000 1.3016 0.0000 16.2393
1,481,754 84,017 0 0 41,562 92,206 198,834 0 1,065,135
84,017 84,017 0 0 0 0 0 0 0
1,397,737 0 0 0 41,562 92,206 198,834 0 1,065,135
20.5405
0.0000 0.0000 0.0000 0.0000 3.0000 1.3016 0.0000 16.2389
Total College
Expense Miscellaneous Subtotal Travel Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants leaching Faculty
AFFAIRS PUBLIC AND URBAN OF SCHOOL
84,017
84,017
84,017
84,017
Expenses Miscellaneous 14-1599-01 Reserve Instructional - Affairs Public And Urban Of School
,
5,265 24,000 204,529
5,265 24,000 204,529
233,794
233,794
43,697 62,630 1,101,480
43,697 62,630 1,101,480
1,207,807
207,807
1
18.2393
2.0000 16.2393
1,169,638
557
1,169,638
557
41
62,946 1,065,135
41
62,946 1,065,135
18.2389
2.0000 16.2389
Wages Personnel Classified Faculty 1500-01 14Affairs Public And Urban Of School
2.3016 1.0000 1.3016
29,260 198,834
29,260 198,834
5
5
228,099
228,099
2.3016 1.0000 1.3016
Wages Personnel Classified Professional & Administrative 14-1500-00 Dean The Of Office - Affairs Public And Urban Of School
Expenses Other
Total
Wages & Salaries
FIE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
2006-07
Items Appropriation
AFFAIRS PUBLIC AND URBAN OF SCHOOL
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor IS E.
249,661
249,661
249,661
249,661
98,619 514,674 513,408 14,000 2,066,030
0 0 0 0 0
98,619 514,674 513,408 14,000 2,066,030
0 0 0
249,661 0 0
249,661 0 0
249,661
3,456,392
3,206,731
583,727 0 0 85,008 539,876 476,902 14,000 1,679,076
0.0000 0.0000 0.0000 0.0000 18.5750 6.0000 0.0000 28.0000
3,378,589
52.5750
583,727 583,727 0 0 0 0 0 0 0
2,794,862 0 0 0
85,008 539,876 476,902 14,000 1,679,076
46.6250 0.0000 0.0000 0.0000 0.0000 19.1250 5.0000 0.0000 22.5000
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
WORK SOCIAL OF SCHOOL
583,727
583,727
583,727
583,727
Expenses Miscellaneous -
26,504 402 112, 408 513
504 26, 402 112, 408 513,
652,314
652,314
402,272 14,000 2,066,030
402,272 14,000 2,066,030
2,554,417
2,554,417
IlS 72,
115 72,
1250 42.
14.1250 28.0000
2,156,602
2,156,602
74,110 389,416 000 14 1,679,076
74,110 389,416 14,000 1,679,076
1 1699-0 14Reserve Instructional Work Social Of School
36.6250 Wages Personnel Classified Assistants Teachin Faculty
14.1250
,
22.5000
14-1600-01 Work Social Of School
,
10.4500 4.4500 6.0000
5.0000 5.0000
10,898 150,460 476,902
10,898 150,460 476,902
10.0000
638,260
638,260
Wages Personnel Classified Professional & Administrative
Office Wages & Salaries
Expenses Other
Total
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
-
14-1600-00 Dean The Of Work Social Of School
Items Appropriation
2006-07
WORK SOCIAL OF SCHOOL
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 16 E.
54,639
54,639
54,639
54,639
436,621
436,621
436,621
436,621
0 0 0 0 0 0
45,489 193,680 291,242 110,420 1,855,473
491,260 0
0
491,260
491,260
2,987,564
0
2,496,304 0 0 0 45,489 193,680 291,242 110,420 1,855,473
31.0000
0.0000 0.0000 0.0000 0.0000 6.0000 2.5000 0.0000 22.5000
2,918,879 296,186 0 0 47,125 143,515 322.626 110,420 1,999,007
296,186 296,186 0 0 0 0 0 0 0
2,622,693 0 0 0 47,125 143,515 322,626 110,420 1,999,007
34.5000
0.0000 0.0000 0.0000 0.0000 5.0000 3.5000 0.0000 26.0000
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
ARCHITECTURE OF SCHOOL
54,639
54,639
54,639
54,639
241,547
241,547
241,547
241,547
Expenses Miscellaneous -
14-1799-01 Reserve Instructional Architecture Of School
Expenses Miscellaneous 14-1799-00 located Unal Dean's Architecture Of School -
2,190,350
2,190,350
41,621 264,333
264,333
305,954
305,954
45,489 152,059 26,909 110,420
45,489 152,059 26,909 110,420 1,855,473
855,473
1
28.0000
2,325,067
2,325,067 47,125 143,515 25,000 110,420
125 47,
5.0000 0.5000
22.5000
143,515 25,000 110,420
999,007
999,007
1
1
.
5000 31
5.0000 0.5000 26.0000
Wages Personnel Classified Professional & Administrative Assistants Teaching Faculty 14-1700-01 Design Environmental & Architecture Architecture Of School
621
41
o
0000 1 2.0000
297,626
3.0000 .
297,626
297,626
3.0000
297,626
3.0000
Personnel Classified Professional & Administrative 14-1700-00 Dean The Of Office Architecture Of School -
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
2006-07
Items Appropriation
ARCHITECTURE OF SCHOOL INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 17 E.
25,000
25,000
o
25,000
25,000
o
129,881
474,169
474,169
474,169
474,169
129,881
129,881 129,881
Expenses Miscellaneous 1
1899-0 14Reserve Nursing
Instructional
Expenses Miscellaneous Dean's
638,730
638,730
638,730
638,730
21.0000
594,669 97,245 3,402,125
716 66,
66,716 594,669 97,245 3,402,125
5000 61
5000 21
67,239 610,309 97,245 3,324,890
81.5000
4,160,755
4,160,755
83.0000
4,099,683
4,099,683 67,239 610,309 97,245 3,324,890
1.0000 0.5000 1.0000
29,933 57,004 64,760
29,933 57,004 760 64,
.0000
0000 0.5000
714 58, 703 66,
714 58, 703 66,
293
293
151,697
2.5000
156,710
156,710
31
31
1
151,697
-
14-1899-00 located Unal Nursing Of School
2.5000 Personnel Classified Professional & Administrative Faculty 1800-05 14Program Nursing Phd
.
-
60.5000
Wages Personnel Classified Assistants Teachin Faculty 14-1800-01 Nursing Of School
6.0000 6.0000
563,872
563,872
563,872
563,872
5.0000 5.0000
Professional & Administrative Of Office
Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
Wages & Salaries
FTE
-
14-1800-00 Dean The Nursing Of School
Items Appropriation
2006-07
2007-08
NURSING OF SCHOOL INSTRUCTION
FUNDS GENERAL AND EOUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 18 E.
0 0 0 0 0 0 0
67,239 641,602 697,444 97,245 3,391,593
474,169
474,169
474,169
5,369,292 0 0
4,895,123 0 0 0
67,239 641,602 697,444 97,245 3,391,593
Expenses Other
Total
Wages & Salaries
91.5000
0.0000 0.0000 0.0000 0.0000 22.5000 6.5000 0.0000 62.5000
FTE
5,031,205 154,881
0 0 66,716 624,602 620,876 97,245 3,466,885
Total
154,881 154,881 0 0 0 0 0 0 0
0.0000 0.0000 0.0000 0.0000 22.0000 5.5000 0.0000 61.5000
66,716 624,602 620,876 97,245 3,466,885
89.0000
4,876,324 0 0 0
Expenses Other
2007-08
Wages & Salaries
FTE
2006-07
Total College
Expense Miscellaneous Subtotal Travel Subtotal Equip & Oper Maint, Subtotal Wages Subtotal Personnel Classified Subtotal Professional & Admin Subtotal Assistants Teaching Subtotal Faculty Subtotal NURSING OF SCHOOL
Items Appropriation
NURSING OF SCHOOL INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 19 E.
584 12,
12,584 21,420
685,855
685,855
9,000 84,557 44,522 1,142,607
9,000 84,557 44,522 1,142,607
1,280,686
1,280,686
9,000 82,094 44,522
3.0000
1,057,085
22.2500
19.2500
1,057,085
583,094
583,094
9,000 82,094 44,522 921,469
469
921
20.2500 3.0000 17.2500
Wages Personnel Classified Assistants Teachin9 Faculty 14-1905-06 Kinesioloqy
11.0000
1,181,316
1,181,316
5,509
5,509
5,509
5,509
13,000 29,057 7,522 1,203,145
13,000 29,057 7,522 1,203,145
20.8756
1,252,724
252,724
1.0000 10.0000
21,420 651,851
851 651
10,390 22,990 714 549,
1,187,678 13,000 7,522 1,138,945
19.8756
211 28,
1.0000
509 509
10.0000
20.3756
1,187,678
1.0000 9.0000
10,390 22,990 549,714
13,000 28,211 7,522 1,138,945
509
5,
ii
381
787,681
757 11 878 381
787,681
25.1463
15.0000 1463 lO.
1,254,120
1,254,120
8,733 377,984 867,403
1.0000 19.3756
Wages Personnel Classified Faculty 14-1905-05 Administration Educational Wages Personnel Classified Assistants Teaching Faculty 14-1905-04 Instruction And Curriculum
5,
5,509
5,
-
757 878
8,733 377,984 867,403
Tuition
Expenses Other
Wages & Salaries
Total
FTE
Expenses Other
Wages & Salaries
Assistants Teaching 14-1905-01 Education Of College Incremental Graduate
26.1463 15.0000
1463 II.
Wages Personnel Classified Professional & Administrative
Office Total
-
14-1905-00 Oean The Of Education Of College
Items Appropriation
FTE
2006-07
2007-08
EDUCATION OF SCHOOL INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 20
0 0 0
484,897
484,897 0 0 46,341 516,912 787,681 57,553 2,997,603
4,406,090
484,897
4,890.987
0 0
0
484,897
484,897
484,897
484,897
0 0 0 0
46,341 516,912 787,681 57,553 2,997,603
79.2719
0.0000 0.0000 0.0000 0.0000 20.0000 1463 10.
0.0000 49.1256
4,464,679 377,193 0 0
41,123 511,279 867,403 57,553 2,610,128
.
E
377,193 377,193 0 0 0 0 0 0 0
4,087,486 0 O 0 41,123 511,279 867,403 57,553 2,610,128
76.7719
0.0000 0_0000 0.0000 0.0000 20.0000 11.1463 0.0000 45.6256
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
EDUCATION OF SCHOOL
377,193
377,193
377,193
377,193
Expenses Miscellaneous 14-1905-99 Reserve Education
Instructional Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
Wages & Salaries
FTE
-
Items Appropriation
2006-07
2007-08
EDUCATION OF SCHOOL INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.21
67,485 25,000
67,485 25,000
288,278
92,485
380,763
0 0
67,485 0 25,000 0 0 0 0 0
0 0
25,000 11,130 51,368 225,780
92,485
380,763 67,485 0
288,278 0 0
0 11,130 51,368 225,780
5.0000
376,370
370 376,
5.0000
0 0
0.0000 0.0000 0.0000 0.0000 2.0000 3.0000 0.0000 0.0000
80,092 0 25,000 11,130 44,973 215,175
105,092
80,092 0 25,000 0 0
0 0 0
271,278 0 0 0
11,130 44,973 215,175 0 0
5.0000
0.0000 0.0000 0.0000 0.0000 2.0000 3.0000 0.0000 0.0000
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Waes Personnel Classified Professional & Adniin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
CAMPUS RIVERBENO WORTH FT.
225,780
225,780
130 Ii, 368 1 5
130 11, .368 51
,
80,092 25,000 2.0000 3.0000
130
,
105,092
278
271
5.0000
80,092 25,000 130
Il
,
11
175 215,
175 215,
44,973
44,973
2.0000 3.0000
Expenses Miscellaneous Equip & Operation Maintenance, Wages Personnel Classified Professional & Administrative
2000-00 14Worth Fort Uta Total
Expenses Other
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
CAMPUS RIVERBEND WORTH FT. INSTRUCTION FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .22 E
18,039 0 0 0 0 0 0 0
18,039 0 0 3,041 133,604 305,181 0
18,039
471,865
12,000
18,039 o 133,009 297,512 12,000
4.0000 4.0000
460,560
8.0000
453,826
18,039 0 0 0 133,009 297,512 0 12,000
0.0000 0.0000 0.0000 0.0000 4.0000 4.0000 0.0000 0.0000
0 0 0 3,041 133,604 305,181 0 12,000
460,560
8.0000
453,826
18,039 18,039 0 0 0 0 0 0 0
442,521 0 0 0 0 133,009 297,512 0 12,000
8.0000 0.0000 0.0000 0.0000 0.0000 4.0000 4.0000 0.0000 0.0000
Total College
Expense Miscellaneous Subtotal Travel Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Equip & Oper Maint, Waes Personnel Classified Professional & Admin Assistants Teaching Faculty
COLLEGE HONORS
471,865 18,039
041 3
039 18 039 18
3,041 133,604 305,181 12,000
133,604
181 305,
12,000
18,039
442,521
8.0000
18,039
133,009 297,512 12,000
4.0000 4.0000
Expenses Miscellaneous Wages Personnel Classified Professional & Administrative Faculty
14-2400-00 College Honors Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 COLLEGE HONORS INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .23
0 0
0 0 0 0 0 0 0
0
0
0 0 0 5,624 541,672 490,238
0
1,037,534
1,037,534
5,624 541,672 490,238
5,624 541,672 490,238
5,624 541,672 490,238
1,037,534
1,037,534
0 0
0 0
42,620 462,547 475,959
19.8312 6.0000
981,126
25.8312
0 0
0 0 0
0.0000 0.0000 0.0000 0.0000 19.8312 6.0000 0.0000 0.0000
981,126
25.8312
42,620 462,547 475,959
E
981,126
0
0
0
0 0
0
0 0
42,620 462,547 475,959
0 0
0 0
0
0
23.7052
0.0000 0.0000 0.0000 0.0000 17.7052 6.0000 0.0000 0.0000
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
SCHOOL GRADUATE
981,126 42,620 462,547 475,959
23.7052 7052 17. 6.0000
Wages Personnel Classified Professional & Administrative 14-2450-00 School Graduate Of Dean
Expenses Other
Total
Wages & Salaries
FIE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
2006-07
Items Appropriation
SCHOOL GRADUATE
INSTRUCTION FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 24 E.
3,311 212,421 266,097
212,421 266,097
10.0000
481,829
829
3.0000 1.0000
6,971 112,281 57,417
281 112,
176,669
176,669 6,971
57,417
4.0000
467,581
467,581
54,917
54,917
6,971 109,011
6,971 109,011
170,899
170,899
4.0000 3.0000 1.0000
Wages Personnel Classified Professional & Administrative -00 14-0801
Services Video 481
3,311
6.0000 4.0000
4,006 204,088 259,487
4,006 204,088 259,487
10.5000
6.5000 4.0000
Wages Personnel Classified Professional & Administrative
14-5406-00 Education Distance For Center 62.259
62,259
62,259
62,259
34,403 34,403
7.0000
34,403
Expenses Miscellaneous 14-2470-99 Reserve Studies-Intructional mary Interdiscipi
34,403
15,163 280,797 43,890 2,500
15,163 280,797 43,890 2,500
342,350
342,350
13.7487
O 126,341
3.0000
130,131
4.0000
108,517
108,517 o 130,131
238,648
238,648
211,221
211,221
84,880
84,880 126,341
6.0000 3.0000 3.0000
Personnel Classified Professional & Administrative Faculty
14-2470-00 Studies Interdisciplinary 15,163 327,062 149,463 2,500
15,163 327,062 149,463 2,500
494,188
494,188
10.7487 3.0000
10.7487
9.7487 1.0000
Wages Personnel Classified Professional & Administrative Faculty
14-2460-00 Advising Academic Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
Wages & Salaries
FTE
Items Appropriation
2006-07
2007-08
INTERDEPARTMENTAL INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .25
3,942,430
3,645,763
36,834 54,524 3,622,895
321,831 54,524 3,139,738
3,139,738
3,516,093
3,516,093
27,525
27,525
27,525
27,525
0 0 347,276 760,281 472,977 54,524 6,945,657
0 0 0 0 0 0 0
347,276 760.281 472,977 54,524 6,945,657
358,926
358,926
358,926
8,939,641 0 0
8,580,715 0
34.7487
0.0000 0.0000 0.0000 0.0000 23.7487 8.0000 0.0000 3.0000
8,910,662
331,070 0 0
62,974 678,776 358,294 54,524 7,425,024
E
331,070
331,070 0 0 0 0 0
8,579,592 0 0 0
62,974 678,776 358,294 54,524 7,425,024
0 0
31.2487
0.0000 0.0000 0.0000 0.0000 22.2487 6.0000 0.0000 3.0000
Total College
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
INTERDEPARTMENTAL
27,525
27,525
27,525
525 27,
Faculty 14-5499-04 Savings Salary Faculty
321,831 524 54,
3,714,253
3,714,253 36,834 54,524 3,622,895
Wages Assistants Teaching Faculty Salaries Faculty
296,667
296,667 3,645,763
296,667
3,942,430
296,667 3,645,763
3,645,763
296,667 296,667
14-5499-02 Unallocated -
3,645,763
Expenses Miscellaneous Faculty
3,645,763
14-5499-01 School Summer
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
2006-07
-
Unallocated
Items Appropriation
INTERDEPARTMENTAL INSTRUCTION
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .
26 E
1,379,866 9,100,481 6,976,105 6,572,524 63,676,559
0 0 0 0 0
0 0 0
25,000
25,000 1,379,866 9,100,481 6,976,105 6,572,524 63,676,559
6,343,833
6,343,833
6,368,833
94,074,368 0
0
87,705,535
1117.9234
0.0000 0.0000 0.0000 0.0000 286.5389 80.9354 0.0000 750.4491
90,080,075
6,042,839 0 25,000 1,151,876 8,332,927 6,690,257 6,410,143 61,427,033
6,067,839
6,042,839 0
25,000 0 0 0 0 0
84,012,236 0 0 0
1,151,876 8,332,927 6,690.257 6,410,143 61,427,033
1086.1838
0.0000 0.0000 0.0000 0.0000 269.4006 78.9354 0.0000 737.8478
Objective of Total Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
INSTRUCTION
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
Wages & Salaries
FTE
Items Appropriation
2006-07
2007-08
INTERDEPARTMENTAL INSTRUCTION FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .27 E
3,707,982 0 0 0
7,403 1,327,216 2,373,363
0 0 0 0 0 0 0 0
3,612,176
84.0000
0 0
0.0000 0.0000 0.0000 0.0000 42.0000 42.0000 0.0000 0.0000
7,403 1,327,216 2,373,363
84.0000
3,707,982 0 0 0
403 7 1,327,216 2,373,363
1,327,216 2,373,363
3,707,982
3,707,982
0 0
0 0
0
3,612,176 0 0 0
6,757 1,235,507 2,369,912
0 0 0 0 0 0 0 0 0
0.0000 0.0000 0.0000 0.0000 40.0000 44.0000 0.0000 0.0000
0 0 0 6,757 1,235,507 2,369,912 0 0
84.0000
3,612,176
Objective of Total Expense Miscellaneous Subtotal Travel Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
LIBRARY
403 7
,
3,612,176
6,757 42.0000 42.0000
235,507
6,757
235,507
1
2,369,912
1
369,912 2,
84.0000 0000 40. 44.0000
Wages Personnel Classified Professional & Administrative
14-S800-01 Other - Library
Expenses Other
Total
Wages & Salaries
Expenses Other
Total
FTE
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 LIBRARY FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
J
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .
29 E
70 47,086 91,490 59,067
47,086
197,713
197,713
36,081 8,318
36,081 8,318 30,126 59,605
44,399
134,130
50,000
50,000 76,791 31,930 30,262
50,000
188,983
o 36,081 318 58, o o o o o
59,067
o 36,081 58,318 76,861 109,142 181,357 o
94,399
520,826
426,427 o o o 76,861 109,142 181,357 o 59,067
6.0672
0.0000 0.0000 0.0000 0.0000 3.6000 .9650 0.0000 0.5022 1
36,081 318 58, o o o o o
58,318 83,224 99,601 176,254 o 57,897
36
081
94,399
511
375 o
o
416,976 o o o
6.0672
0.0000 0.0000 0.0000 0.0000 3.6000
1.3400
137,031
0.0000 0.5022
83,224 99,601 176,254 o 57,897
.9650
1
Objective of Total
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty INSTRUCTION
138,983
1.3400
187,031
192,507
3.1022
36,081 8,318 29,249 58,189
1.0000 0.6250
30,126 59,605
131,837
1.6250
89,731
50,000 83,154 24,637 29,240
1.0000 0.3400
76,791 31,930 30,262
50,000
-
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
ITEMS SPECIAL
Equip & Operation Maintenance,
50,000 154 83,
24,637 29,240
1.0000 0.3400
Waes
Personnel Classified Professional & Administrative
14-1245-00 Center Education Science 399 44,
36,081 8,318
87,438 29,249 58,189
1.6250 1.0000 0.6250
Travel Equip & Operation Maintenance, Personnel Classified Professional & Administrative
14-0606-00 Exchange International African 70
490
91
59,067
1.6000 1_0000 0.5022
192,507 70 45,715 88,825 57,897
70 715 45, 88,825 57,897
3.1022 1.6000 1.0000 0.5022
Wages Personnel Classified Professional & Administrative Faculty -01 14-1501
Studies Mexican-American For Center Total
Expenses Other
Wages & Salaries
FTE
Expenses Other
Total
Wages & Salaries
FTE
Items Appropriation
2006-07
2007-08
INSTRUCTION
ITEMS SPECIAL
-
FUNDS GENERAL AND EOUCATIONAL
Arlington at Texas of University The
3
oc
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.31
3.0000
193,919
256 11
11
57,947
60,468
60,468
192,809
o 192,809
192,809
192,809
3.0000
193,919
o 193,919
193,919
3.0000
3.0000
Personnel Classified Professional & Administrative Ip
49,212
49,212
256
256
Il
.0000
0000
1
.
1
57.947
256
0000
Il
46,691
46,691
0000
/
14-0220-03 Transfer Technoloqy
-
1
Wages Personnel Classified
-
14-0220-02 Account Personnel Care 107,169
107,169
107,169
107,169
107,169
107,169
107,169
107,169
Animal Res-
Expenses Miscellaneous 70-0 74 141
onal
i
bc Unal tut Enhancement/Inst i
Research
647,460
647,460
12.0000
0
374,055 273,405
374,055 273,405
8.0000 4.0000
420,153
000,000
000,000
000,000
1
I
420,153
28,035 218,129 173,989
1.000,000
1,000,000
1,000,000
28,035 218,129 173,989
000,000 000,000
1
8.0000 5.0000 3.0000
Wages Personnel Classified Professional & Administrative 14-7490-01 Research Of Office Faculty
1
14-3300-01 Fund Development Research
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 ENHANCEMENT RESEARCH FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .32 E
7,805
7,805
o
7,805
7,805
o
o
34,174
34,174
0 o
34,174
34,174
0
1.0000 1.0000
Of
Personnel Classified Faculty School
-
27 14-7550Work Social Costs Indirect
0.2000
0.2000
Personnel Classified
14-7550-19 Research Enqineering Civil 10,000 50,000
10,000 50,000 22,320 304,195 10,000 9,920
60,000
437,610
,
377,610 22,320 195 304, 10,000 9,920
10,750 27,837
10,750 27,837
38,587
38,587
175 31,
175
31
5.7222
5.5000
10,000 50,000
10,000 50,000 22,320 238,641 10,000 9,920
60,000
340,881
37,742
1.0000
O
222 2 0.
280,881
22,320 238,641 10,000 9,920
4.0000
4.0000
Travel Equip & Operation Maintenance, Wages Personnel Classified Professional & Administrative Assistants Teaching Faculty
14-7487-48 Laboratory ab Nanof
1.0000
10,716 27,026
1.0000
10,716 27,026
1.0000
37,742
Wages Personnel Classified
14-7420-03 Cartography Of History The & Studies Southwestern Greater For Center 2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
Equip & Operation
Maintenance,
14-7415-01 1/Burquest Rep/Pub-S - Linguistics i
Total
Expenses Other
Wages & Salaries
Total
FTE
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 ENHANCEMENT RESEARCH FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .33
0.0000 0.0000 0.0000 0.0000 15.5000 7.0000 0.0000 0.2222
44,326 755,299 476,214 9,920 1,031,175
0 0 0 0 0
0 0 0
107,169 10,000 52,000
107,169 10,000 52,000 44,326 755,299 476,214 9,920 1,031,175
22.7222
2,316,934
169,169
2,486,103
2,374,990 107,169 10,000 52,000 72,327 572,466 392,408 9,920 1,158,700
E
169,169 107,169 10,000 52,000
2,205,821 0 0 0
72,327 572,466 392,408 9,920 1,158,700
0 0 0 0 0
18.2000
0.0000 0.0000 0.0000 0.0000 12.2000 6.0000 0.0000 0.0000
Objective of Total Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
ENHANCEMENT RESEARCH
2,500
2,500
0
2,500
2,500
0
6,500
6,500
0
6,500
6,500
0
12,000 152,200
12,000 152,200
0 0
164,200
164,200
0
Professional & Administrative Faculty 5 14-7550-7 Supplements Research Engineering - Idc
Faculty 14-7550-42 Recovery Cost Indirect Urbn-Supa Professional & Administrative 14-7550-41 Recovery Cost Indirect - Administration Business Of Collee
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
ENHANCEMENT RESEARCH FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
J
17C
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .35 E
160,000
504,868
5,09l,173
5,091,173
0
5,091,173
5,091,173
0
Expenses Miscellaneous 14-7560-01 Research For Recovery Cost Indirect
51,868 300,000
51,868 300,000 124,000 29,000
351,868
504,868
153,000
124,000 29,000
1.0000
1.0000
0 0
303,703
471,422
160,000
160,000 0 160,000 0 64,656 120,212
344,868
0.3333
160,000
64,656 120,212
0.3333
Expenses Miscellaneous Equip & Operation Maintenance, Wages Personnel Classified Professional & Administrative Faculty 14-7580-03 Machines And Products Smart - Institute Research Robotics And Automation
245,203
245,203
245,203
478,209 o
o 233,006
233,006
4.0000
7.0000
582,351
4.0000
233,006
53,703 250,000 o 167,719
167,719
3.0000
53,703 250,000 167,719
3.0000
Expenses Miscellaneous Equip & Operation Maintenance, Personnel Classified Faculty 14-7580-02 Reserve Institute Research Robotics And Automation
110,264
110,264 214,708 297,657 69,986
110,264
692,615
214,708 297,657 69,986
5.0000 2.0000
678,770 105,000 382,784
105,000 105,000
190,986 o
573,770 382,784 190,986
8.6667 7.0000 1.6667
Expenses laneous Miscel Personnel Classified Professional & Administrative Faculty
Research Robotics Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
14-7580-00 Institute & Automation
Items Appropriation
2006-07
ENHANCEMENT RESEARCH
-
ITEMS SPECIAL
FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 36 E.
0 0 0 351,500 243,708 297,657
407,335 9,750 387,750
407,335 9,750 387,750 351,500 243,708 297,657
1,195,857
804,835
2,000,692
0
302,992
0 0 0 0 0
0
302,992
12.0000
0.0000 0.0000 0.0000 0.0000 6.0000 2.0000 0.0000 4.0000
7,021,806
5,409,876 8,267 324,405 352,901 382,784 255,642
0 287,931
5,742,548
5,409,876 8,267 324,405 0 0 0 0 0
1,279,258 0 0 0 352,901 382,784 255,642 0 287,931
12.0000
0.0000 0.0000 0.0000 0.0000 7.0000 2.0000 0.0000 3.0000
Objective of Total Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty ENHANCEMENT RESEARCH
325,000 9,750 87,750 227,500
97,500 9,750 87,750
227,500
275,573 8,267 74,406 192,901
227,500
82,672
-
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
ITEMS SPECIAL
192,901
Travel Equip & Operation Maintenance, Wages
8,267 74,405 192,901
14-8899-00 Programs Research And Technology Advanced Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
ENHANCEMENT RESEARCH
-
ITEMS SPECIAL
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .37 E
20,000 32,971
20,000 32,971 71,922 25,016 900 121 44,661
52,971
316,470
785 2,107
785 2,107 4,663 340 13, 38,092
2,892
58,987
o o o o o
o
o 20,785 35,078 585 76, 356 38, 159,992 o 44,661
55,863
375,457
20,785 35,078
319,594 o o o 76,585 38,356 159,992 o 44,661
5.1151
0.0000 0.0000 0.0000 0.0000 5000 2.9484 0.0000 .
1
6667 0.
368,905
55,863
785 2,107
107 2,
2,892
57,538
o o o o o
o 20,785 35,078 73,458 40,950 155,274 o 43,360
o 20,785 35,078
313,042
o o
5.1088
1.5000
54,646
0.0000 0.0000 0.0000 0.0000 5000 2.9421 0.0000 0.6667
43,360
o
73,458 40,950 155,274 o
Objective of Total Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty SERVICE PUBLIC
56,095
1.5000
785
4,663 13,340 38,092
0.5000 1.0000
000
1
000
16,663 36,983
16,663 36,983
0.5000 1.0000
-
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
ITEMS SPECIAL
Travel Equip & Operation Maintenance, Wages Personnel Classified Professional & Administrative
14-5530-00 Proqram Outreach Hospital Rural 263,499
71,922 25,016 121,900 44,661
,
3.6151
1.0000 1.9484 0.6667
43,360
43,360
1.9421
118,291
1.0000
72,458 24,287
20,000
20,000 32,971 72,458 24,287 118,291
52,971
311,367
258,396
3.6088
32,971
0.6667
Travel Equip & Operation Maintenance, Wages Personnel Classified Professional & Administrative Faculty
14-5520-00 Studies Urban Of Institute Expenses Other
Total
Wages & Salaries
FIE
Expenses Other
Total
Wages & Salaries
FTE
Items Appropriation
2006-07
2007-08
SERVICE PUBLIC
ITEMS SPECIAL
-
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
3
BC
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 39
4,213 29,870 77,250
4,213 29,870 77,250
111,333
111,333
380 191
,
191,380
191,380
191,380 o o
2.0000 0000 0000
.
1 .
1
E.
108,213
16,999 31,214 60,000
85,000 71,007
007 007
71
2.0000
0.2060
13,993
1.0000 1.0000
108,213 16,999 31,214 60,000
71
13,993
13,993 o
0.2060
Wages Personnel Classified Professional & Administrative 4-0210-03 ProQram Learning Service And Community Equip & Operation Maintenance, Professional & Administrative Faculty 10-01 -02 14 Qep Sacs
4.0000 2000 4.
4,619 135,053 493,044
4,619 135,053 493,044
8.2000
632,716
632,716
580,782
580,782 5,546 130,236 445,000
5,546 130,236 445,000
7.9940
4.0000 3.9940
Wages Personnel Classified Professional & Administrative 14-0210-00 Provost The Of Office
12,600
12,600
12,600
12,600
12,600
12,600
600 12
12,600
,
Equip & Operation
Maintenance,
14-0200-02 Reserve Enhancement President's 402 3 124,319 566,015
566,015
,
402 3 319 124,
693,736
693,736 ,
8.0000
425,795
425,795
,
3.0000 5.0000
7.0000
,
402 3 284 117,
402 3 284 117, 109 305,
109 305,
3.0000 4.0000
Wages Personnel Classified Professional & Administrative 14-0200-00 President The Of Office
Total
Expenses Other
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
SUPPORT INSTITUTIONAL FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .40 E
28,400
28,400 8,684
28,400
507,266
478,866
4.0000
8,684 182 470,
182 470,
4.0000
356,034
28,400 8,684 318,950
28,400
28,400
327,634
8,684 318,950
3.0000
3.0000
Expenses Miscellaneous Wages Professional & Administrative -0230-00 14 1er Control And Affairs Business
For President Vice Of Office
365,587
365,587
18,668 48,500 188,173
18,668 48,500 188,173
0 0 0
255,341
255,341
0
4.5000 1.5000 3.0000
Wages Personnel Classified Professional & Administrative
-0220-04 14 iance Compi Research
239,385
239,385
2.0000
0
267,569
267,569
15,250 120,160
15,250 120,160
135,410
135,410
239,385
239,385
141,913
3.0000
36,053 329,534
2.0000
3.0000
36,053 329,534
141,913
55,250 86,663
250 55,
3.0000 1.0000 2.0000
Personnel Classified Professional & Administrative 14-0220-00 Research For President Vice
2.0000
3.0000
245,204
2.0000
86,663
Wages Personnel Classified 02 14-0214 Services Support Classroom
3.0000
o
245,204 o
267,569
267,569
3.0000
245,204
245,204
3.0000
Personnel Classified Professional & Administrative
14-0214-00 Affairs Academic For President Vice The Of Office Total
Expenses Other
Wages & Salaries
Total
FTE
Expenses Other
Wages & Salaries
FTE
Items Appropriation
2006-07
2007-08
SUPPORT INSTITUTIONAL FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.4l
243,760
243,760
118,000
000 118
o
118,000
000 118
o
000 1 246,087 82,922
7.0000
000 296,009 90,560
000 296,009 90,560
330,009
8.0000
387,569
387,569
330,009
,
.0000
000 246,087 82,922
7.0000 6.0000 1.0000
Wages Personnel Classified Professional & Administrative
14-0255-00 Services Payroll Of Office ,
,
l_0000 l_0000
Professional & Administrative
14-0235-00 Services Employee Of Office 143 254,
254,143
3.0000
254,143
3.0000
o
o
3.0000
265,292
3.0000
254,143
243,760
243,760
3.0000
Personnel Classified Professional & Administrative -00 1 14-023 ng anni Pl Financial & Budgets Of Office
5,000
5,000 3,617
5,000
270,292
3,617 68,314 193,361
314 68, 193,361
2.0000 1.0000
371,605
371,605
371,605
371,605
5,000
5,000 3,617 63,753 182,875
5,000
255,245
250,245 3,617 63,753 182,875
3.0000 2.0000 1_0000
Expenses Miscellaneous Wages Personnel Classified Professional & Administrative
14-0232-00 Operations Campus And Administration For President Vice Of Office 543,577
543,577
543,577
543,577
Expenses Miscellaneous 14-0699-01
Unallocated Institutional Total
Expenses Other
Wages & Salaries
FIE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
SUPPORT INSTITUTIONAL FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .42
E
618,189
806,219
806,219
49,510 240 241 327,439
49,510 241,240 327,439
0 0
618,189
0 0
,
10.0000 6.0000 4.0000
Wages Personnel Classified Professional & Administrative
14-0285-00 Services Assurance Of Office
29,136 190,000
29,136 190,000
219,136
219,136
859,369 382,022
859,369 382,022
1,241,391
1,241,391
15,000
15,000
15,000
15,000
15,000
15,000
521,444 284,775
15.6000 5.0000
526,826 347,393
526,826 347,393
20.6000
874,219
874,219
521,444 284,775
6000 19. 15.6000 4.0000
Personnel Classified Professional & Administrative
-0270-00 14 Services Procurement Of Office 15,000 15,000
Wages
14-0260-0 Development Staff 1
Of Office Resources Human
796,375 306,527
25.0000 5.0000
1,102,902
30.0000
1,102,902 796,375 306,527
28.0000 24.0000 4.0000
Personnel Classified Professional & Administrative 14-0260-00 Resources Human Of Office
2.0000 1.0000 1.0000
0
Personnel Classified Professional & Administrative
0 0
14-0225-00 Resources Human For Vp Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
Wages & Salaries
FTE
Items Appropriation
2006-07
2007-08
SUPPORT INSTITUTIONAL FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.43
30,699 194,268 160,129
30,699 194,268 160,129
385,096
385,096
34,598 143,761
34,598 143,761
3.0000
178,359
178,359
2.0000
24,755 45,000 177,475
24,755 45,000 177,475
247,230
247,230
90,031 216,593 1,103,076
90,031 216,593 1,103,076
1,409,700
1,409,700
63,962 320,127 369,956
63,962 320,127 369,956
754,045
754,045
13.0000 7.0000 6.0000
505,427
505,427
63,962 126,575 314,890
63,962 126,575 314,890
8.0000 3.0000 5.0000
Wages Personnel Classified Professional & Administrative 14-0605-00 Planning And Research Institutional Of Office
22.8400
7.0000 15.8400
3.0000 1.0000
1,302,957
1,302,957
88,960 217,210 996,787
88,960 217,210 996,787
21.4901
7.0000 14.4901
Wages Personnel Classified Professional & Administrative -0600-00 14 Development For Office
0 Wages Personnel Classified Professional & Administrative 14-0295-01 Compliance Institutional
0 0 0
174,190
0
6.0000
33,590 140,600
1.0000 2.0000
174,190 33,590 140,600
3.0000 1.0000 2.0000
Personnel Classified Professional Administrative&
-0290-00 14 Office Action Affirmative
4.0000 2.0000
0 0 0
Wages Personnel Classified Professional Administrative& 14-0285-Ql Audit Internal
Total
Expenses Other
Wages & Salaries
Total
FTE
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
SUPPORT INSTITUTIONAL FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .44
5,000 61,378
5,000 61,378
66,378
66,378
1.0000
E
56,378
56,378
l_0000
0
1.0000
56,378
56,378
1.0000
Wages Professional & Administrative
14-0650-00 Communications & Marketing
1.0000
30,000 45,760
30,000 45,760
1.0000
75,760
75,760
5.0000 1.0000
1,830 188,857 108,477
1,830 188,857 108,477
6.0000
299,164
299,164
5,000 332,684 200,232
5,000 332,684 200,232
537,916
537,916
47,284 231,176 32,498
3,000
3,000 47,284 231,176 32,498
3,000
313,958
310,958
8.9000
308,530
479,510
11.0000
3,000 52.057 228,148 25,325
8.4000 0.5000
3,000
305,530
8.8000
3,000 52,057 228,148 25,325
8.4000 0.4000
Expenses Miscellaneous Wages Personnel Classified Professional & Administrative 14-0640-00 Service Mail
8.0000 3.0000
75,760
75,760
5.0000 1_0000
173,829 95,696
1,830 173,829 95,696
6.0000
271,355
271,355
7.0167 3.0000
5,000 291,245 183,265
5,000 291,245 183,265
10.0167
479,510
830
1
Wages Personnel Classified Professional & Administrative 14-0635-00 Publications General Wages Personnel Classified Professional & Administrative
14-0620-00 Service Information & News 30,000 45,760
30,000 45,760
1_0000 1_0000
Wages Personnel Classified
14-0605-03 Budqet Certification Compliance Total
Expenses Other
Wages & Salaries
Total
FTE
Expenses Other
2007-08
Wages & Salaries
FIE
Items Appropriation
2006-07
SUPPORT INSTITUTIONAL FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.45
579,977
579,977
783,957
10,864,328 O
203,980 354,346 3,798,119 5,927,906 0 0
O
203,980 0 0
0 0 0
10,080,371 0 O 0
354,346 3,798,119 5,927,906 0 0
O
O
408,005
408,005
0.0000 0_0000 0.0000 0.0000 104.0000 68.5400 0.0000 0.0000
9,611,505
172.5400
83,607 419,485 3,435,206 5,265,202 0 0
491,612
83,607 0 0 0 0 0
9,119,893 0 O 0
419,485 3,435,206 5,265,202 0 0
163.6068
0.0000 0_0000 0.0000 0_0000 98.5167 65.0901 0.0000 0.0000
Objective of Total Expense Miscellaneous Subtotal Travel Subtotal Equip & Oper Maint, Subtotal Waes Subtotal Subtotal Subtotal Subtotal Subtotal Personnel Classified Professional & Admin Assistants Teaching Faculty
SUPPORT INSTITUTIONAL
Expenses Other
Total
Wages & Salaries
Expenses Other
Total
FIE
2007-08
Wages & Salaries
FIE
Items Appropriation
2006-07 SUPPORT INSTITUTIONAL FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
J
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.47
50,972 8,658 258,940
0.4000 3.6965
318,570
&0965
315,720
140,759 362,905 253,321
3.0000 0.0300
83,684 76,700 2,258
83,684 76,700 2,258
756,985
3.0300
162,642
162,642
1.0000 1.0000
10,895 32,522 45,209
10,895 32,522 45,209
2.0000
88,626
88,626
20,000 70,052 41,978
20.000 70,052 41,978
132,030
132,030
3.0000 1.0000
82,865 51.918
82,865 51,918
4.0000
134,783
134,783
0 Personnel Classified Professional Administrative&
0 0
14-0310-03 Services Testing 3.5000 2.5000 1.0000
0 0 0 O
Wages Personnel Classified Professional & Administrative
14-0310-02 Services Career 21,868
21,868
0.2500
10,895
10,895 0 10,973
11.0000 4.3732
140,759 362.905 253,321
15.3732
756,985
0.2500
10,973
Wages Personnel Classified Professional & Administrative 10-01 -03 14
Programs Success Student Wages Personnel Classified Professional & Administrative 10-00 -03 14 Placement Career & Testing Counseling,
11,536 303,999
11,536 303,999
185
185
315,720
318,570 50,972 8,658 258,940
3.8165
0.5000 3.3165
Wages Personnel Classified Professional & Administrative 14-0300-00 Affairs Student For President Vice Of Office
Total
Expenses Other
Wages & Salaries
Total
FTE
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 SERVICES STUDENT FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .48
8,810 320,945 447,500
8,810 320,945 447,500
19.0000
777,255
777,255
7.0000 4.2512
0
5,199 212,558 229,500
5,199 212,558 229,500
390,675
11.2512
447,257
447,257
E
390,675
186,249 204,426
186,249 204,426
10.6337 6.5461 4.0876
Wages Personnel Classified Professional & Administrative 14-0350-00 tment Recru Undergraduate i
12.0000 7.0000
790,224
790,224
6,899 348,859 434,466
6,899 348,859 434,466
20.0000 13.0000 7.0000
Wages Personnel Classified Professional & Administrative 14-0335-00 Aids Financial Student
20,000 26,125
20,000 26,125
46,125
46,125
22,805 43,260 148,268
22,805 43,260 148,268
214,333
214,333
5,713 185,430 164,659
48,803
48,803 5,713 185,430 164,659
48,803
404,605
355,802
5.2512 4.0000 1.2512
243,379 48,803 8,213 31,500 154,863
48,803
194,576
2.2512 Equip & Operation Maintenance,
48,803
8,213 31,500 154,863
Waes
1.0000 1.2512
Personnel Classified Professional & Administrative
14-0330-00 Services Enrollment Student Of Office
3.5000
165,651
0
1.0000
13,348 0 152,303
1.0000 2.5000
165,651
2.5000
348 13,
152,303
2.5000
Wages Personnel Classified Professional & Administrative
-0320-00 14 Office International
1.0000
Wages Personnel Classified
0 0
14-0310-04 Services in Counsel Total
Expenses Other
Wages & Salaries
FIE
Total
Expenses Other
2007-08
Wages & Salaries
FIE
Items Appropriation
2006-07 SERVICES STUDENT FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .49 E
29.8418 7.0000
27,230 905,926 536,526
27,230 905,926 526 536,
1,424,784
36.8418
469,682
1,469,682
0 15,990 26,417
0.5000 0.4800
114,050 16,390 27,209
390 16, 27,209
050 114
42,407
0.9800
157,649
157,649
0
3.0000 0.1140
44,252 108,364 8,219
44,252 108,364 8,219
149,626
3.1140
160,835
160,835
1.5500 2.0000
188,552 57,654 103,010
552 188, 57,654 103,010
349,216
349,216
3.5500
337,680
337,680 184,592 53,301 99,787
184,592 53,301 99,787
3.5500 .5500 2.0000 1
Wages Personnel Classified Professional & Administrative
14-0470-00 Hall Texas 149,626
54,592 95,034
54,592 95,034
3.0000 3.0000
Wages Personnel Classified Professional & Administrative 14-0465-01 Disabilities With Students For Office
42,407 15,990 26,417
9800
0.
0.5000 4800 0.
Wages Personnel Classified Professional & Administrative
14-0420-00
Proram
Instruction Supplemental 1
424,784
22,865 885,020 516,899
1
22,865 885,020 516,899
18 34 37.
30.3418 7.0000
Wages Personnel Classified Professional & Administrative 14-0355-00 Registration Admissions, & Records,
Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
SERVICES STUDENT FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .50 E
0 0
0
48,803
4,860,758 0
48,803 551,375 2,150,327 2,110,253 0 0
48,803 0 0 0 0 0
4,811,955 0 0 0
551,375 2,150,327 2,110,253 0 0
101.1147
0.0000 0.0000 0.0000 0.0000 69.7918 31.3229 0.0000 0.0000
0 0
0 0
48,803
4,641,849
48,803 493,135 1,987,516 2,112,395 0 0
4,593,046
0 0
0 0
0 0 0 493,135 1,987,516 2,112,395
0
48,803 0 0
99.6964 0.0000 0.0000 0.0000 0.0000 67.4379 32.2585 0.0000 0.0000
Objective of Total Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
SERVICES STUDENT
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 SERVICES STUDENT FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.51
408,862
408.862
408,862
408,862
13,350,000
13,350,000
13,350,000
13,350,000
7,772,402 7.772,402
7,772.402 7,772,402
141,500
141,500
141,500
141,500
599.881
599,881
599,881
599,881
1,005,000
1,005,000
1,005,000
1,005,000
599,881
599,881
990,500 990,500
990,500 990,500
Expenses Miscellaneous 4-08Sl-1 Pay Lonqevity I
599,881
599,881
Expenses Miscellaneous 14-0849-11 Fund Leave Vacation/Sick
151,249
151,249
13,549,042
13,549,042
7,710,166
166 7,710.
166 7,710,
7,710,166
151,249
151,249
Expenses Miscellaneous 14-0847-11 Insurance Compensation Unemployment Expenses Miscellaneous 14-0844Fund MatchinO Oasi 1
13,549,042
13,549,042
Expenses Miscellaneous 14-0842-11 n Shari Group
Premium Insurance
Total
Expenses Other
Wages & Salaries
FTE
408,862
408,862
Total
408,862
408,862
Expenses Other
2007-08
Wages & Salaries
FTE
Expenses Miscellaneous 14-0841-11 Insurance Compensation Workers Items Appropriation
2006-07
BENEFITS STAFF FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.52
386,821
386,821
386,821
386,821
7,194,763
7,194,763
7,194,763
7,194,763
435,000
435,000
435,000
435,000
110,500
110,500
110,500
110,500
32,500
32,500
32,500
32,500
25,937
25,937
25.937
25,937
Expenses Miscellaneous 14-0859-Il Surcharge Pension Trs
122,922
122,922
122,922
122,922
Expenses Miscellaneous I 14-O858Days 90 First For Matching Trs
425,817
425,817
425,817
425,817
Expenses Miscellaneous 14-0855-II 0244. Fund From Paid 1.31% Differential Program Retirement Optional
6,864,763
6,864,763
6,864,763
6,864,763
Expenses Miscellaneous 14-0854-11 Matching Retirement Orp/Trs
386,821
386,821
386,821
386,821
Expenses Miscellaneous 14-0852-11 Funding
Proportional Trs And Funding onal s\proport Differential i
Matching State Orp
Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
BENEFITS STAFF FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 53 E.
31,437,229 0 0
31,437,229
31,437,229
31,437,229 0 0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0 0 0 0
31,235,960
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
31,235,960
0.0000
0 0 0 0 0 0 0
31,235,960 31,235,960 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0.0000
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Objective of Total
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
BENEFITS STAFF
Expenses Other
Total
Wages & Salaries
Expenses Other
Total
FTE
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
BENEFITS STAFF FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .55
1,173,110
31.0000
2,528,765
E
1,399,355
1,129,410
2,289,183
45.0000
2,226,199
129,924
129,924
523
447 523
3.6500
4,099 131,361
131
135,460
135,460
120,547 480,277
120,547 480,277
600,824
600,824
11.0000 3.0000
26,520 521,649 201,638
26,520 649 521 201,638
749,807
807 749
20,658 1,143,668 8,784
1,410,632
1,410,632 20,658 1,143,668 8,784
1,410,632
2,583,742
399,355
1
399,355
20,658 1,100,225 8,527
20,906 472,692 193,895
20,906 472,692 193,895
687,493
493 687
14.0000
20,658 1,100,225 8,527
30.7500 0.2500
31.1250
30.8750 0.2500
Equip & Operation Maintenance, Wages Personnel Classified Professional & Administrative
14-8610-02 Maintenance Buildinq 13.0000 10.0000 3.0000
Wages Personnel Classified Professional & Administrative 10-01 86 14Services General Plant Physical
4,099 361
,
8.0000 3.0000 5.0000
3.6500
395,571
571 395,
120,550 275,021
120,550 275,021
131,447
131 1
6.0000 3.0000 3.0000
Personnel Classified Professional & Administrative 14-8610-00 Administration Plant Physical
3.6500
1
3.6500
Wages Personnel Classified 14-0280-10 Shop Control Key
114,848
114,848 98,074
114,848
2,341,047 .879,729 396 248
98,074 1,879,729 248,396
42.0000 3.0000
356,000 99,385 1,590,741 243.057
356,000
1,933,183
38.0000
356,000 99,385 1,590,741 243,057
35.0000 3.0000
Expenses Miscellaneous Wages Personnel Classified Professional & Administrative
14-0280-00 Department Police University Total
Expenses Other
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
MAINTENANCE AND OPERATION
-
PLANT PHYSICAL
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 56
768 48,
48,768 557,472
843,425
843,425 185 237,
557,472 237,185
16.5000 5000 13. 3.0000
-
E
755,103
755,103
48,716 476,110 230,277
48,716 110 476,
230,277
14.7500 .
7500 Il 3.0000
Wages Personnel Classified Professional & Administrative And Health
6,404,758
6,404,758
6,404,758
6,404,758
170 ,762,
I
66,014 156
696,
6,404,758 6,404,758
69,198
66,014 1,696,156
673,485
1,762,170
50.5000
50.5000
6,404,758 6,404,758
14-8612-00 Office Safety Environmental
Expenses Miscellaneous 14-8610-06 Utilities-Purchased 1,673,485
1
48.5000
198 69,
782,973
782,973
1,604,287
604,287
48.5000
Wages Personnel Classified
14-8610-05 Utilities
3.0000
1,862,155 163,646
1,862,155 163,646
3.0000
2,025,801
2,025,801
2.0000
742,168 91,322
742,168 91,322
2.0000
833,490
833,490
396 694, 88,577
694,396 88,577
1,817,695 159,564
1,817,695 159,564
1,977,259
977,259
2.0000 2.0000
Wages Personnel Classified 14-8610-04 Maintenance Grounds
3.0000 3.0000
Wages Personnel Classified 10-03 -86 14
Service Custodial Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
Wages & Salaries
FTE
Items Appropriation
2006-07
2007-08
MAINTENANCE AND OPERATION
-
PLANT PHYSICAL
FUNDS GENERAL AND EDUCATIONAL
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .57
6,519,606
6,519,606
7,930,238
18,280,524 0
1,410,632 2,868,456 6,305,550 1,176,280 0 0
0
1,410,632
0 0 0 0 0
10,350,286 0 0 0
2,868,456 6,305,550 1,176,280 0 0
173.6500
0.0000 0.0000 0.0000 0.0000 159.4000 14.2500 0.0000 0.0000
17,626,037
6,760,758 0
1,399,355 2,772,477 5,742,670 950,777 0 0
E
0 0 0
6,760,758 0 1,399,355
9,465,924
8,160,113
2,772,477 5,742,670 950,777
0 0 0 0 0
0 0
160.0250
0.0000 0.0000 0.0000 0.0000 147.7750 12.2500 0.0000 0.0000
Objective of Total
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
MAINTENANCE AND OPERATION
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
-
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
PLANT PHYSICAL
Items Appropriation
2006-07
MAINTENANCE AND OPERATION
PLANT PHYSICAL
-
FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
3
89
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 59
9,752,918
9,752,918
9,752,918
9,752,918
0 0 0 0 0 0 0
0 0 0 0 0 0
9,752,918
9,752,918
9,752,918
9,752,918 0
0 0 0 0 0 0 0 0 0
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
3,846,179 179 3,846, 0 0 0 0 0 0 0
.
E
3,846,179 179 3,846, 0 0 0 0 0 0 0
0
0 0 0 0 0 0 0 0
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Objective of Total Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional & Admin Assistants Teaching Faculty
PLANT OF MAINTENANCE ANO OPERATION
3,846,179 3,846,179
-
Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
ITEMS SPECIAL
3,846,179 179 3,846,
Expenses Miscellaneous 14-9005-00 Bonds Revenue Tuition
Expenses Other
Total
Wages & Salaries
FTE
Expenses Other
Total
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07 FUNDS GENERAL AND EDUCATIONAL
PLANT OF MAINTENANCE AND OPERATION
ITEMS SPECIAL
-
Arlington at Texas of University The
3
09
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor E.61
38,000
38,000
38,000
38,000
3,700
3,700
3,700
3,700
27,000
27,000
27,000
27,000
3,929,200
3,929,200
3,929,200
3,929,200
24,500
24,500
24,500
24,500
24,500 24,500
24,500 24,500
Expenses Miscellaneous 14-9280-00 Proqram Repay Loan Incentive Doctoral - Vpfa
3,929,200 3,929,200
3,929,200 3,929,200
Expenses laneous Miscel
14-9270-00 Program Grant Texas 27,000 27,000
27,000 27,000
Expenses Miscellaneous 14-9225-00 Item) Special (Formerly Scholarships A T U
3,700
3,700
3,700
3,700
Expenses Miscellaneous 14-9245-00 877 Bill House Under Waivers Eligible
38,000 38.000
38,000 38,000
Equip & Operation Maintenance,
14-9240-00 Rebates Tuition 28,635
28,635
28,635
28,635
28,635
28,635
28,635
28,635
Wages
14-9215-00 Matching Work-Study Texas Total
Expenses Other
Wages & Salaries
FTE
Total
Expenses Other
2007-08
Wages & Salaries
FTE
Items Appropriation
2006-07
FELLOWSHIPS AND SCHOLARSHIPS FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor .62 E
3,984,400
3,984,400
4,022,400
4,051,035
5,739,353 23,828,198 19,679,127 6,582,444 65,114,454
0 0 0 0 0
19,679,127 6,582,444 65,114,454
0 0 0
59,132,467 76,616 2,259,561
59,132,467 76,616 2,259,561 5,739,353
61,468,644
182,412,220
198 23,828,
120.943,576
1695.1326
0.0000 0.0000 0.0000 0.0000 688.3307 250.9617 0.0000 755.8402
57,795,186 75,133 2,064,566
57,795,186 75,133 2,064,566 5,454,275 21,829,627 18,368,121 6,420,063 62,974,921
59.934,885
174,981,892
0 0 0 0 0
115,047,007 0 0 0 5,454,275 21,829,627 18,368,121 6,420,063 62,974,921
1634.8880
0.0000 0.0000 0.0000 0.0000 647.4302 245.4411 0.0000 742.0167
Expense Miscellaneous Travel Equip & Oper Maint, Wages Personnel Classified Professional Admin& Assistants Teaching Faculty
TOTAL Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal Subtotal
FUNDS GENERAL AND EDUCATIONAL
38,000
38,000 28,635
0
0 0 0 0 0
0 0 0 0 0
28,635 0 0 0
28,635 0 0 0 0
Expenses Other
Total
Wages & Salaries
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
4,051,035 3,984,400 0 38.000 28,635 0 0 0 0
4,022,400 3,984,400 0
38,000 0 0 0 0 0
28,635 0 0 0
28,635 0 0 0 0
Expenses Other
Total
FTE
2007-08
Wages & Salaries
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
FTE
Objective of Total Expense Miscellaneous Subtotal Travel Subtotal Equip & Oper Maint, Subtotal Waves Subtotal Personnel Classified Subtotal Professional & Admiri Subtotal Assistants Teaching Subtotal Faculty Subtotal FELLOWSHIPS AND SCHOLARSHIPS
Items Appropriation
2006-07
FELLOWSHIPS AND SCHOLARSHIPS FUNDS GENERAL AND EDUCATIONAL Arlington at Texas of University The
Service Department Funds PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor I
,
237,681
234,276
20,000
20,000
(4,954)
5,000
46
(6,225)
400,000
393,775
65,781
300 702
768,081
F.
10,008
(190,000)
,
588 31
(3,405)
113,000
5,646
1,526,600
1,342,825
148 62,
55,420
23,863
Income
Other
Excess
Service
6,299,776
6,244,003
TOTAL FUNDS) (REVOLVING FUNDS DEPARTMENTS SERVICE Services Telecommunications
Services Support Classroom
18-0214-02
10,000
Shop Control Key University
18-2170-00
87,373
118,961
30,000
30,000
10,000
80,000
80,000
18-2185-00
18-2115-02
Facility Care Animal
Services Desktop Operations McC
-
-
Dit
Oit
Service Printing Campus
18-2109-00
1,616,653
18-2115-00
80,000
1,616,653
Expenses
Budgeted
Debt
18-2115-01
Service Mailing Central
18-2108-00
750,000
750,000
775,000
768,272
15,739
77,887
Balance Beginning
Systems Information Administrative
Services Receiving Central
18-2107-00
21,150
26,796
145,000
121,137
15,234
39,097
Ending
18-2201-01
Services Graphics And Photography
18-2126-00
58,000
62,954
1,020,000
1,023,405 193,000
(5,646)
75,000
75,000
3,000
3,000
25,000 Balance
25,000 Income Estimated
18-2101-04
Services Plant Physical
Pump Gas
18-2101-01
Motor
18-2101-02
18-0801-00 Account
Pool
Services Video
Department
(Out) In Transfers
FUNDS) (REVOLVING FUNDS DEPARTMENTS SERVICE BUDGET 2007-08
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor i
17,807
G.
245,066
(157,066)
174,873
400,382
(158,382)
158,382
1,500
1,500
52,966
52,966
2,500
2,500
45,900
45,900
3,500
8,500
5,000
Ending
Balance Beginning
Income
242,000
88,000
19-0211-02
Fee-Graduate Application Student Foreign
Graduate - Charge Application Student Us
Operations - Program Learning 19-0210-08 Service And Community
8,000
8,000
ps i Professorsh Garrett Jenkins
19-0210-09
9,500
12,000
Senate Faculty
19-0210-19
3,676
3,676
450,000
450,000
1,512,910
1,512,910
19-0210-37
136,109
136,109
19-0211-01
19-0210-36
19-0210-25
52,966
19-0210-03
Qep Sacs
-
Provost
Waiver Fee & Tuition Asst Res Doctoral Stem Account Equipment Academic - Provost
Fee Education International
Office Initiatives-Provost 19-0210-01 Academic
19-0200-20 Memberships Institutional
80,000
19-0210-00
110,412
113,912
427,000
428,500
80,000
Balance
45,900
19-0200-19
130,000
130,000
371,055
371,055
Other
Excess
Service
Expenses Budgeted
Debt (Dut) In
19-0200-10 19-0200-00
Income Estimated
Account
Operations Provost The Of Office
Support Assoc Alumni Special President The Of Office
Operations President The Of Office
Department
Transfers FUNDS DESIGNATED
BUDGET 2007-08
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.2
660,452
750,000
548) (89,
000) (475
535,990
(9,000)
9,000
172,763
83,215
2,324,958
2,324,958
788,755
788,755
10,000
000
Balance
1,365,652
1
365,652
1,326,812
1
326,812
1,077,479
1,077,479
1,865,056
865,056
,
Excess
Service Debt
Support And Operations Computer
19-0212-08
Technology And Computing
19-0212-10
19-0212-06 19-0212-05
4,000
4,000
4,000
4,000
3,250
3,250
Expenses
Budgeted
495,000
19-0211-09
It
Project System Information Student
-
-
Fee Use Computer ions icat Publ School Graduate
Fee Readmission Student Graduate U.S.
Fee Deferral Admission Applicant 19-0211-OB Student Graduate U.S.
Deferral Admission Applicant Student 19-0211-07 Graduate International
19-0211-03
Income
Services And Operations Network University
Lab Computer - Hall University 19-0212-03 Fee Use Computer
Facility Computing Hall 19-0212-02 Ransom - Fee Use Computer ng i Comput Academic
19-0212-01
19-0211-06
5,000
5,000
970,000 Other
Income
19-0211-lO
19-0211-04
2,000
Fee
2,000
60,990
Beginning
Ending
Balance
Fee Readmission Student Graduate International
Concessions Special Enhancement Program Student Graduate
Account
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.3
15,811,240
8,955,273
10,000
10,000
10,000
10,000
500 165,
12,500
178,000
21,918
92,970
114,888
40,000
(94,000)
65,000
Balance Ending
(10,000)
10,000
(127,899)
(327,899)
327,899
(6,855,967)
(6,855,967)
Balance Beginning
Income
155,918
19-0230-14
19-0230-08
65,000
19-0230-10
35,000
35,000
25,000
25,000
225,500
60,000
19-0230-13
19-0230-12
19-0230-07
200,000
122,624
112,624
25,000
25,000
23,000
23,000
170,000
135,000
50,000
50,000
2,983,094
2,983,094
1,932
1,932
30,400
30,400
Other
Excess
Service Debt
Expenses Budgeted
19-0230-01
35,000
Fees Reinstatement
Fees Registration Late
ncome I Royalty And License Fees
Patents, Royalties,
Support And Scholarships Center Care Child Ywca Reserve Budget General And Educational
Operations Controller And Affairs Business
Property Intellectual Transfer Technology
19-0220-06
Resources Human For Vp
19-0225-00
19-0220-03 19-0220-00
Ip
/
Transfer Technology
Operations - Research For President Vice Generated
Income
Services Info Enterprise Fee: Tech Info Computer
19-0212-15
Services Support Classroom
19-0214-02
Fee Service Student College Honors
19-0216-02
Fee Advising University
19-0217-02
Department
Account
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.4
500
12,
150,000
(12,500)
532,175
532,175
20,000
170,000
602,776
(602,776)
25,000
37,500
250,000
270,000
115,082
115,082
373,190
79,689,218
602,776
6,240,000
6,240,000
19-0230-33
-
807,078
1,020,925
51,223
80,000
217,205
297,977
335,470
Define Support System Operating Administrative
/
19-0230-18
14,472,830
(14,472,830)
19-0230-21
188,980
000) (93
,
28,777
(135,000)
80,772
67,203
Fees Course College Rate Flat
Funds Designated Miscellaneous
19-0230-27
19-0230-26
Tuition Designated
19-0230-24 Skiles 215,772
1,500,000
(1,286,153)
213,847
Charges & Fees Legal Funds Designated - Vpba Fee Telecampus Ut
19-0230-32
19-0230-30
373,190
(6,050,211)
System Admissions Sct
19-0230-31
19-0230-29
532,175
(73,639,007)
Account Payment Service Debt Designated
19-0230-25 335,470
20,000
718
-
Account Fee Use Building
Fee Receivable Accounts inquent Del
19-0230-23
University
-
Fees Installment Tuition Fee Technology Information And Computer
Td
-
Funds
Designated On Interest
19-0230-17
t) (Audi
83,436 (19,282)
Excess
Beginning
Ending
Income
Balance
Balance
Projects Special - Controller And Affairs 19-0230-16 Business President Vice
83,436 150,000
(153,000)
Other
Service Debt
Expenses Budgeted
283,718
Fee-University Registration Telephone
19-0230-15
Income
Account
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.5
8,250
11,250
3,224,149
(3,000)
(3,224,149)
150,000
250.000
100,000
85,000
85,000
96,000
96,000
19-0232-02 Lease Space Vpac-Pinnacle
92,000
92,000
Development Workforce And Education Continuing And 19-0232-05 Services Vpca-Employee
15,000
15,000
513,000
513,000
66,000
66,000
1,442.529
1,442,529
100,000
100.000
5,140,000
2,240,775
100,000
200,000
Income
Balance
500,000
500,000
Other
Service Debt
Expenses
Budgeted
2,899,225
19-0232-45 19-0232-06
19-0232-01 19-0232-00
19-0231-02
19-0230--68
19-0230-67
Worth Forth Building It Uta
Lease Office Place First
Operations Campus & Admin - Vpac Planning Financial And Budget Shortfall Budget Fee Utility
Study Tuition Science And Arts
Discount 19-0230-66 Tuition Designated - Vpba
Tuition Designated Deregulated 19-0230-65 From Reserve Service Debt 19-0230-60 19-0230-54 19-0230-53 2,091,009
(2.091,009)
Excess
Beginning
Lease Building Modular Engineering Vpac
43,000
40,000
19-0230-75
(3,224,149)
4,536,817
4,536,817
8,319,340
(8,319,340)
25,000
25,000
Balance Ending
Income
Fee Service Library - Account Clearing
Utilities Lab Computer Scholarship Disd
-
Vpba
19-0230-34 Fee Union Student Pledged
Account
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G6
4,000
(4,000)
19-0260-03
127,000
123,000
Development Staff 19-0260-04 Of Office Resources Human
29,675
29,675
19-0270-01
50,500
50,500
Operations Systems Information 19-0275-00 Administrative
367,273
367,273
655,243 1,500
1,500
Operations Receiving Central & Cam
1-01 -024 19
655,243
Program Assistance Employee
19-0260-02
39,500
Operations Resources Human
74.800
74,800
215,752
215,752
1
39,500
8,000 1
1
19-0236-0
19-0235-00 ,
19-0234-01
1
2,318.280
280 318,
2,
Operations Services Procurement
Charge Check Returned
19-0240-01
8,000
506 569,
569,506
175,000
175,000
19-0233-15
Services Business Services
Payroll
Services Accounting Fund Aside Set Vpba-B-On-Time
19-0233-09 Project Scanning Document Fees Collection
103,000
(1,109,453)
1,109,453
(26,077)
26,077
100 55,
Beginning
Ending
Balance
Balance
47,900 Income
(229,568)
Fee Card Credit Bursar & 19-0233-03 Fee Analysis Account Bank
879,885
& Avpb-Abs-Billing
712,005
685,928
133,000
160,925
Other
Excess
Service Debt
19,975
Expenses
Budgeted
19-0233-08
19-0233-01
Income
Account
Operations Services Business And Accounting Department
Estimated
(Out) In Transfers FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.7
2,000
2,000
100,000
100,000
100,000
52,928
80,000
67,200
2,000
2,000
25,000
19,500
(5,500)
20,000
25,500
15,000
15,000
1,000
(12,800)
69,000
1,000
19-0330-01
Enrollment Student
Card I.D. Student International
19-0320-03
Operations Services Enrollment Student
19-0330-00
Development And 19-0320-02 Recruitment International
81,800
Fee Incidental Service
(47,072)
477,072
(29,000)
10,850
10,850
5,352
5,352
459,000
19-0320-01 19-0310-07
Student International Fee Course 0300/0301 English ng Learn College 1302 Educ i
51,050
Beginning
Ending
Balance
Balance
19-0310-04
35,000
35,000
80,000
21,853
21,853
33,000
33,000
25,000
25,000
Service Debt
Expenses
Budgeted
19-0310-01
Day Career
Operations Programs Success Student Center Testing
Operations Placement Career 19-0310-00 & Testing, Counseling,
10,200
40,000
40,000
Other
19-0310-05
19-0310-03
51,050 80,000
10,200
Income Excess
Operations Affairs Student 19-0300-00 For President Vice 19-0295-00
Compliance
Institutional
Operations 19-0290-00 Office Action Affirmative 19-0285-00 Income Estimated
Account
Audit
Internal
Department
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.8
7,800
4,200
3,500
7,800
(4,200)
3,500
48.000
40,200
130,000
125,800
168 4,067,
4,067,168
1,514,805
1,514,805
6,954,841
6,954,841
60,000
60,000
19-0355-00
19-0350-00
19-0335-07
441,107
441,107
150,000
19-0330-05
53.384
46,241
(7,143)
7,143
19-0330-06
175,000
175,000
235,378
(18,983)
18,983
87,675
(43,004)
43,004
19-0335-01
19-0330-lO
Recruitment Admissions,
& Records,
-
19-0335-Il
19-0335-06
4,526,313
4,526,313
280,679
19-0335-03
20,000
(35,160)
60,520
25,360
254,361
Operations Admissions Of Office
-
19-0335-10 19-0335-09
19-0335-08
43,000
43,000
214,484
6,732
Undergraduate Aside Set Tuition Graduate Aside Set Tuition
Aid Based Need Scholarships Guf Special
Scholarships Leadership Presidential Non-Resident Grant Educational Public Texas Grant-Resident Educational Public Texas Aid Fees-Financial Installment Tuition Aids Financial Student
Recruitment Student
Publications Admissions Center Information Visitors Uta
Fee Application Student Undergraduate
115,160
60,000
19-0330-03
International Fee
(207,752)
Excess
Beginning
Ending
Income
Balance
Balance
380,216
(167,354)
Other
Service Debt
(Out)
Expenses Budgeted
339,818 Income
19-0330-02 Application Undergraduate
Account
Department
Estimated
In Transfers
FUNDS DESIGNATED
BUDGET 2007-OB Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.9
12,500
9,970
8,000
970
12,500
5,800
5,800
250,000
250,000
35,718
35,718
Debt
35,640
Vp
-
Development Events Special
19-0600-03
35,640 124,000
1,285,299
285,299
Service
19-0600-04
Initiatives Office Development
19-0600-02
124,000
25,000
25,000
19-0500-01
200,000
135,854
132,354
(3,500)
3,500 56,404
Other
Excess
19-0600-00
19-0470-00
48,030
97,116
(23,116)
79,520 457,781
63,525
4,100
205
Income
Balance Beginning
Fee Compliance Endowment
Development For Office Fund Promotional Uta
19-0600-01
78,000
78,000
50,000
548,756
(394,256)
2,058
2,263
Balance Ending
Expenses
Budgeted
200,000
19-0465-01 19-0460-01
19-0420-00
Operations Development For Office Programs Orientation Student Hall Texas
Disabilities With Students For Office It
Initiatives Congress Student
Instruction Supplemental
Operations Services Services-Student Information 19-0375-00 Administrative A/R/R - Fee 19-0355-04 Application Undergraduate
74,000 154,500 4,305
Fee Graduation
19-0355-03
Transcripts
19-0355-02
Fee Certification & Administration-Report 19-0355-01 Veterans
Income
Account
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 10 G.
25,000
25,000
500
500
22,000
22,000
9,500
9,500
7,000
7,000
33,505
33,505
118,800 10,000
19-1100-03
10,000
19-1100-07
118,800
-
Fee Advising Cola
Fee Use Computer Arts Liberal Of College
Concessions Special Arts Liberal Of Dean
Association Alumni Uta
19-0630-02
Operations Publications General
19-0635-00
108,463
19-0635-03
90,000
90,000
19-0640-00 Operations
105,000
105,000
19-0650-01
500,000
500,000
19-0800-00
307,286
340,791
19-0801-00
4,968
4,968
-
19-1100-00
84,593
84,593
-
19-1100-01
1,500
1,500
ans Operati Arts Liberal Of Dean Services Video
Communications For President Vice Of Office Communications
Beginning
Ending
Balance
Balance
Income
56,000
63,000
116,058
235,633
119,575
101,080
314,071
212,991
23,455
23,455
337,352
130,000
108,463
Other
Excess
Service Debt
Expenses Budgeted
207,352
& Marketing Of Office -
Service
Quarterly A
Mail T
U
Operations Service Information And News
19-0620-00
Staff Services Info Enterprise 19-0612-15 Service Shared Uts
Staff Systems & Operations Enterprise 19-0612-08 Services Shared Uts
Operations Planning And Research 19-0605-00 Institutional Of Office Income Estimated
Account
Department
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor il G.
20,043
20,043
7,200
200 7,
10,000
10,000
2,594
2,594
3,471
3,471
12,256
12,256
400
400
19,000
10,000
10,000
2,000
7,000
8,000
10,000
10,000
1,900
1,900
19-1115-04 19-1115-03
orguard Col And Band Fees: Music Fees Specific Course Music Fee
000
,
1
3,040
3,040
38,099
38,099
3,000 19,000
19-1115-02 19-1115-01
19-1115-00 19-1110-15
14,529
14,529
19-1110-05
90,024
90,024
19-1110-07
63,433
63,433
9,356
4,644
4,644
100,000
100,000
27,079
27,079
83,228
83,228
Users Instrument
-
Music
Program Preparatory String - Music
Operations
-
Music
Fee Studios Digital Art
-
-
19-1110-00
-
19-1110-02
-
19-1110-03
-
Fee Use Computer History Art & Art
Fees Art Studio History Art And Art
Special Video History Art And Art
Fees
9,356
61,166
61,166
Fees Special History Art And Art
Operations History Art And Art
Operations 19-1105-04
- Laboratory Writing English
Fee
Balance Ending
Balance Beginning
Income
Other
Excess
Service Debt
Expenses Budgeted
19-1105-03
Use Computer
-
English
19-1105-01 Fees English Freshman Uta
Operations
19-1105-00 Income Estimated
Account
-
English
Department
(Out) In Transfers FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 12 G.
25,000
23,000
31,937
31,937
781
781
1,200
1,200
15,500
15,500
10,000
10,000
38,250
5,000
Income
Balance
Balance
59,748
59,748
4,350
4,350
20,002
20,002
2,000
2,000
19-1130-04
Use Computer
-
Fees History
19-1130-03 Fee Instructional History 19-1130-01 19-1130-00
-
Operations Lectures Webb
Operations
-
History
Materials Science Political
19-1120-00
43,915
43,915
Languages Modern
19-1120-01
118,415
118,415
Fee Multimedia Languages Modern
19-1120-04
28,824
28,824
Operations Science Political
-
19-1125-00
54,739
54,739
-
19-1125-01
1,000
1,000
19-1125-02
14,500
14,500
103,000
(2,000)
(38,250)
5,000
Excess
Beginning
Ending
7,650
101,000
19-1115-06
35,000
35,000
19-1115--07
3,207
3,207
15-OB 19-11
45,900
Service
Expenses
Budgeted
Income
Fee Use Computer Science Political
Fee Use Computer -
-
Operations Languages Modern
19-1115-09
19-1115-05
12,500
500 12, Other
Debt
Band Uniforms Band
-
-
Music
Music
Account Fee Technology Music Replacement And Equipment Music -
Repair
Fee Use Computer
Account
-
Music
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 13 G.
185,000
193,441
1,002
1,002
1,098
1,098
19-1155-06
Fees Course Tesol & Linguistics ives iat t Ini
10,000 8,441
10,000
1,285,999
(10,000)
1,304,440
19-1155-05
19-1155-04
19-1155-00
Student
-
Linguistics
Institute Language English
Operations
-
Linguistics
19-1135-00
14,115
14,115
19-1140-02
29,894
29,894
Operations 19-1145-00 Anthroplogy And Sociology
35,464
35,464
1,478
1,478
9,725
9,725
48,503
48,503
60,000
60,000
2,815
2,815
8,028
8,028
16,244
16,244
2,354
2,354
12,173
12,173
Fee
Excess
Beginning
Ending
Income
Balance
Balance
Other
Service Debt
Expenses Budgeted
19-1150-08
Materials Research Advt
Fee Equipment 19-1150-07 Media Multi Communication
Fee
19-1150-06
Course Technology Speech
Fee 19-1150-05 Course Support iJournalism
Fee Use
-
19-1150-01
-
19-1150-02 Computer
19-1150-00 19-1145-03
Income
-
Communications Operations Communications
Fees Studio Broadcast Fee Course Anthropology
Fees Ed Distance
Operations Humanities & Philosophy
Account
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 14 G.
30,000
30,000
30,000
35,867
13,349
4,000
2,000
600
600
Balance Ending
Balance Beginning
5,867
75,867
70,000
73,304
(13,349)
73,304
107,872
94,523
191,556
191,556
19-1205-07
Equipment New
-
Fee
Biology
Fee Media Science
19-1200-07
Fees Laboratory And Operations - Biology
19-1205-00
Fee User's Instrument - Biology
19-1205-06
7,608
7,608
Calls Toll Telephone Department 19-1175-02 Science Military
2,940
2,940
19-1175-05
2,996
2,996
33,827
33,827
18,410
18,410
27,649
27,649
8,252
8,252
Service Debt
Expenses Budgeted
Income
19-1200-04
Laboratory Microscope Electron
24,560
24,560
14,666
14,666
2,000
(2,000)
500
500 Other
Income Excess
Operations Dean The Of Office - Science Of College 19-1200-00 Fee Activity Leadership
Fees Course Arts Theatre
19-1165-01
Operations - Justice Criminal And Criminology
19-1170-00
Operations Science Military
19-1175-00
-
19-1165-00 Operations 19-1160-01
-
Arts Theatre
Center Research Minorities And Women
19-1160-00
-
19-1155-07
Operations Studies Womens It And Computer
Account
Department
mated Est i
(Out) In Transfers FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 15 G.
2,708
2,708
15,000
15,000
5,000
5,000
1,000
1,000
20,000
20,000
3,592
3,592
15,000
15,000
333)
2,916
1,583
(1,726)
1,726
Balance Ending
32,555
32,555
31,231
505 29,
28,654
28,654
13,758
13,758
145,333
(1
144,000
19-1225-12
Fees Equipment Physics
19-1225-09
Clinic Astronomy
19-1225-10
19-1225-00
99,369
369 99,
295
295
55,072
55,072
48,533
48,533
91,274
91,274
Other
Income Excess
Debt
Planetarium Fees Laboratory And Operations - Physics
Clinic Mathematics
Materials Course Geology
19-1215-09
Operations
19-1220-00
-
Mathematics Fees
Fee User's Instrument - Sciences 19-1215-04 Environmental & Earth
Fees Laboratory And Operations - Sciences 19-1215-00 Environmental & Earth
19-1210-18
19-1210-09
Fee Clinic Chemistry
Instrument
Fee User's -
Chemistry
Fees Course Biology
19-1205-16
9,500
Allocation It Biology
19-1205-17
1,000
Fees Laboratory And Operations - Chemistry
19-1210-00 1,000
19-1205-13
22,781
Service
Fee Equipment Physics
Fees Clinic Physics
19-1225-08 19-1225-06
19-1220-02
109,074
109,074
3,182
3,182
37,952
37,952
185,919
185,919
9,500 22,781
Balance Beginning
Expenses
Budgeted
Income
Account
Fee Clinic Biology
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 16 G.
25,000
25,000
Fee Advising And Counseling Coba
19-1300-12
Designated Enhanced Coba
19-1300-27
194,923
19-1305-00
64,421
64,421
19-1305-27
55,200
55,200
19-1310-00
54,032
54,032
40,000
40,000
8,500
8,500
108,782
(816)
35,000
34,184
185,809
(9,114)
9,114
17,894
5,000
3,148
42,000
42,000
10,000
10,000
Balance Beginning
(1
6,857
353,845
Operations
-
Marketing
Tution Designated Enhanced - Accounting
19-1300-08
Accounting
-
t
i
Tu
- Administration Business Of College
Fee Equipment Multi-Media 19-1300-07 Business Of College
95,850
164
164
1,418
1,418
Debt
Fee Services Graduate
19-1300-04
371,739
Business Of College - Fee Use Computer
19-1300-02
56,196
2,375
2,375
77,649
Service
Operations Center Advising
Operations Dean The Of Office - Business Of College 19-1300-00
114,886
15,000
13,148
Other
Income Excess
Operations
ion
109,598
6,857
95,850
(17,894)
56,196
114,886
852)
77,649
Balance Ending
Expenses Budgeted
Income
-
Operations - Center Career 19-1235-00 & Education Science
Fee Tutoring Psychology
19-1230-03
Fee Insurance Placement Field Psyc
1230-04 19-
19-1230-02 Fees Equipment Psychology
19-1230-00
Fees Laboratory And Operations - Psychology
Account
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 17 G.
20,000
20,000
1,500
1,500
90,000
90,000
16,000
16,000
20,000
15,648
28,786
786 28,
45,622
183 30,
20,000
20,000
Beginning
Ending
Balance
Balance
(15,439)
(4,352)
535,960
535,960
143,249
158,688
48,786
48,786
627
627
101,660
106,012
88,643
88,643
525,048
525,048
122,278
122,278
Tuition Designated Enhanced 19-1400-10 Engineering Of College 1400-08 191400-05 19-
19-1400-04 19-1400-02
19-1325-27
169,410
169,410
73,039
73,039
317,437
317,437
73,095
73,095
2,000
2,000
Other
Service Debt
Expenses
Budgeted
Income
Center Advising And
ing Counsel Engineering
Education Cooperative Engineering Fee Multi-Media Engineering Of College
Engineering Of College - Fee Use Computer
Operations Dean The Of Office 19-1400-01 Engineering Of Dean 19-1330-27
19-1330-00
19-1325-00
71,310
71,310
112,250
250 112,
ncome I Excess
Tuition Designated Enhanced - Management
Operations
-
Management
Tuition Designated Economics-Enhanced Operations
-
Economics
Desig.Tuit Mngmnt-Enhanced Operations 19-1320-27 And Systems Info Operations 19-1320-00
-
Management Operations And Systems Information Tuition Designated Enhanced - Finance
19-1315-27
-
Tuition Designated Marketing-Enhanced
19-1310-27
Operations
19-1315-00
Account
Finance
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 18 G.
17,125
17,125
32,875
32,875
30,000
30,000
5,467
5,467
1430-03 19-
1430-00 19-
Fees Course Engineering Biomedical
Operations Engineering Biomedical -
Cse
Engineering And Science Computer - Fee Use Computer 19-1425-08
000
18,436
18,436
6,530
6,530
53,000
53,000
329
329
130,000
000
131
Fees Course Cse
Operations - Engineering Science Computer
19-1425-00
130,000
130,000
130,000
,
19-1425-12
Fees Course mise
19-1420-02
22,000
30,000
131
19-1420-00
-
Operations Engineering Industrial
Fee Technology Information 19-1415-Il And Computer Ee Fees Course Special
19-1415-08 19-1415-00
-
E
E
Operations Engineering Electrical Fee
8,000
Balance Ending
8,000
Balance Beginning
68,000
68,000
4,789
4,789
138,000
138,000
7,505
7,505
Other
Income
Service Debt
Excess
Expenses
Budgeted
Technology And Information And Computing And 19-1410-13 Fees Course Special Mae Fees Course Special Mae
19-1410-09
Fees Course Special
19-1405-14
Operations - Engineering Aerospace & Mechanical
19-1410-00
19-1405-00 Income
-
Account
E
C
Operations Engineering Civil Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 19 G.
15,000
15,000
65,000
65,000
64,965
64,965
10,000
8,459
541)
,
(1
62,999
540 64,
132,047
132,047
9,480
9,480 140,000
10,000 500
Income
Balance
140,000
10,000
,
19-1700-01
-
Operations Architecture Of School
19-1700-00
-
School
-
Work Social Of Fee Use Computer
Concessions Special Work Social Of Dean
19-1600-03 18,098
Fees Library Slide Architecture Of School
Fee Course Field Work Social
19-1600-13
Work Social Of School Education Continuing
19-1600-08 19-1600-07
500
1
-
Studies Mexican-American For Center
19-1501-02
Operations Work Social Of School
19-1600-00
213,218
19-1600-02
18,098
Clinic Service Community
55,000
55,000
19-1500-00
79,000
79,000
Concessions Special - Affairs 19-1500-01 Public And Urban Of Dean
1,500
1,500
800
800
61,150
61,150
213,218
30,000
Excess
Beginning
Ending
Balance
Other
Service Debt
Expenses
Budgeted
-
Affairs Public And Urban Of 19-1500-06 School - Fee Use Computer
Operations Affairs Public And Urban
19-1450-00 30,000 Income Estimated
19-1440-02
-
Operations Science Material
Fee Campus Off Tv Engineering Of College
-
Account
Department
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.20
(3,234)
3,234
(4,039)
4,039
Lab Computer Nursing Of School
19-1800-25
140,045
136,811
Fees Course Phd Nursing
19-1800-26
862
862
Tuition Designated Enhanced 19-1800-27 Nursing Of School
305,697
301,658
Operations Dean The Of Office 19_1905-00 Education Of School
66,267
66,267
36,000
36,000
64,312
64,312
12,081
12,081
26,367
1,000
1,000
10,000
12,996
7,000
7,000
2,266
2,266
Ending
Balance Beginning
16,958
52,456
52,456
1,500
1,500
2,996
(13,910)
Technology - Educ
NursingMulti-Media
19-1800-12
16,958
201,914
201,914
3,050
3,050
13,910
Balance
15,235
18,231
26,367
55,710
41,800
1,500
1,500
108,541
108,541
Other
Income Excess
Service Debt
Expenses Budgeted
19-1905-01
& Info Computer
Fee Course
Education Distance - Nursing Of School
19-1800-08
Concessions Nursing Of Dean
19-1800-lI
Special
-
Nursing Of School - Education Continuing Rural
19-1800--06
19-1800-02
Fees Course Graduate - Nursing Of School
Fees Course Undergraduate 19-1800-01 Nursing Of School
19-1800-00
-
Operations Nursing Of School Lab Computer Arch-Architecture
19-1700-06
Income
Fees Lab Tech Design
19-1700-03
Concessions Special Architecture Of Dean
19-1700-04
-
Account
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 21 G.
532,422
524,168
19-2460-00
45,403
45,403
Operations 19-2470-00 Studies Interdisciplinary
12,000
12,000
8,978
8,978
500
500
500
500
47,644
500
500
32,241
32,241
100,000
91,746
(8,254)
Income
Balance
19-2410-00
-
Operations Advising Academic
Operations - Education Distance For Center Operations College Honors
Operations 19-1905-12
27,938
19-1905-13
47,644
19-1905-20
79,505
79,505
Program Education Training Athletic
19-1905-21
10,000
10,000
Fee Exam Texes Education
19-1905-29
13,601
13,601
19-2000-03
107,150
107,150
19-2170-00
48,000
48,000
19-2400-00
62,150
62,150
27,938
-
Control Key
Account Operations Campus Worth Fort Uta
Account Room Locker
Operations -
1,500
1,500
Other
Service Debt
500 Income
Expenses
Budgeted
-
19-1905-11
19-1905-10
-
Kinesiology
Administration. Instructional
Operations 61,511
61,511
11,022
11,022
500
Excess
Beginning
Ending
Balance
Instruction And Curriculum
Concessions Special - Education Of Dean
19-1905-08 Fees Incidental Education
19-1905-02
Account Plans Deficiency - Education
Account
Department
Estimated
(Out) In Transfers FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.22
8,000
10,000
1,832,951
(129,160)
1,172,544
(83,954)
595,069
(42,623)
22,308
527,512
(38,748)
33,740
100,000
247,732
(21,957)
70,311
75,000
145,311
239,796
239,796
9,312
20,000
29,312
66,051
100,000
166,051
1,856,614
366,409
301
301
10,800
18,800
66,151
(1,490,205)
8,284,274
18,000 66,151
9,774,479 183,949
84,229
(6,459)
19-6800-08 Thesis Graduate 19-6800-07 19-6800-05
250,000 100,000
37,889
200,000
237,889
43,502
100,000
143,502
150,000
172,308
133,740
(38,983)
(12,456)
Income
Balance
340,000
600,000 660,000
1,300,000
2,000,000
361,884
322,901
41,280
28,824
1,033,755
1,033,755
205,000
205,000
Other
Service Debt
Expenses Budgeted
-
Fee
Library
Fines Library
Reserve Instructional Education Continuing
Contracts Education-Other 19-5500-09 Continuing 19-5500-08 19-5500-07
19-5500-05
Education-Healthcare Continuing Education Continuing - Tceq
Training Dot Tx Education Continuino
Programs Development Career 19-5500-04 Education Continuing 19-5500-00
19-5400-lO 19-5400-00 19-2470-01
Income
Fee Service Library
Advancement 19-5500-12 Healthcare For Center Uta Environmental Education-Other 19-5500-11 Continuing
19-5500-10
100,000
61,017
12,456
Excess
Beginning
Ending
Balance
Account
Development Enterprise For Center Support Computer Super Operations - Service Computing Academic Fee Advising
Department
Estimated
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.23
13,500
12,500
56,280
56,280
608,343
608,343
1,000
11,000
12,000
(8,000)
8.000
19-8610-03
Operations Custodial Plant Physical
Operations Maintenance 19-8610-02 Building - Plant Physical 19-8610-01
Program Recycling
105,414
105,414
10,342
10,342
3,244
3,244
School
19-7570-01
45,132
45,132
Recovery Cost Indirect Urbn-Supa
19-7575-01
12,325
12,325
Operations Plant Physical
19-8610-00
549,967
549,967
5,799,043
(176,457)
69,524
-
Work Social Of Costs Indirect -
recovery Cost Indirect - Administration 19-7540-01 Business Of College
5,975,500 -
20,000
7,520
77,524
Supplements Research Engineering - Idc
19-7510-01
Research Engineering Civil
19-7514-01
Research 19-7500-01 For Recover Cost Indirect
Operations Accounting Contract And Grant And Projects 19-7490-01 Sponsored Of Office Operations
-
Cartography
Of History The & Studies Southwestern
19-6800-li
10,000
10,000
19-7420-03
9,997
9,997
Greater For Center ion lect Col
27,520
Balance Ending
Balance Beginning
Income
30,000 Other
Excess
Service Debt
Expenses Budgeted
50,000
19-6800-09
Income Estimated
Map Garrett Virginia Books Lost
Account
-
Library
Department
(Out) In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 24 G.
7,000
7,400
1,500
1,500
29,967,332
16,098,552
Beginning
Ending
Balance
Balance
(13,868,780)
(32,703,078)
(6,050,211)
4,600
108,312,693 5,600
400
Income
3,000
133,197,202 1,000
3,400
19-9000-01
19-8612-02
TOTAL FUNDS DESIGNATED Council Advisory Staff
Reserve Insurance Liability Automobile
274,997
274,997
19-8610-05
408,616
408,616
Account Utilities Plant-Designated-
19-8610-06
113,364
113,364
Operations - Safety And Health Environmental
19-8612-00
433,500
433,500
Other
Excess
Service Debt
(Out)
Expenses
Budgeted
19-8610-04 Income
Account
Operations
-
Operations
Utilities -
Grounds
Department
Estimated
In Transfers
FUNDS DESIGNATED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.25 200,000 74,000 154,500 60,000 339,818 459,000 -
80,000 8,000 215,772 188,980 155,918 225,500 3,250 4,000 4,000 5,000 495,000 234,000 88,000 2,920,880
41,418,937 2,500,000 4,600,000 892,976 5,306,873 2,899,225 8,319,340 2,091,009 14,472,830 283,718 52,966
13,299,849 2,500,000 4,600,000 892,976 5,306,873
200,000 74,000 154,500 60,000 339,818 459,000 -
80,000 8,000 215,772 188,980 155,918 225,500 3,250 4,000 4,000 5,000 495,000 234,000 88,000 2,920,880
28,119,088
-
2,899,225 8,319,340 2,091,009 14,472,830 283,718 52,966
260,000
260,000
76,768,338
-
-
-
74,000 154,500 60,000 339,818 442,000 125,000 70,000 8,000 215,772 188,980 155,918 225,500 3,250 4,000 4,000 5,000 495,000 234,000 88,000
42,364,415 2,735,000 4,805,651 892,976 5,823,952 2,899,225 8,600,000 2,065,427 14,205,500 283,718 52,966
74,000 154,500 60,000 339,818 442,000 125,000 70,000 8,000 215,772 188,980 155,918 225,500 3,250 4,000 4,000 5,000 495,000 234,000 88,000 2,819,492
14,257,579 2,735,000 4,805,651 892,976 5,823,952
28,106,836
-
-
15,173 238,373
15,173 238,373
260,000
327,110 73,564
327,110 73,564
-
o
-
o
-
67,539,254
44,484,877 0 0
-
4,870,447
4,783,165
4,783,165
492) (2,819,
(2,920,880)
79,689,218
36,602,818
Designated Auxiliary 2007-2008
492) (2,819,
70,358,746 39,701,712
General
Total
-
19-0500-0192 Programs Orientation Student 19-0355-0392 Fee Graduation 19-0355-0292 Transcripts 19-0330-0392 Application-Undergrad Foreign 19-0330-0292 Fee Application Undergrad 19-0320-0192 Service Student International 19-0310-0292 Fees Orientation 19-0310-0192 Fees Center Testing 19-0240-0192 Charge Check Returned 19-0230-2392 Fees A/R Delinquent 19-0230-2192 Fees Installment Tuition Fees Reinstatement 19-0230-1492 19-0230-1392 Fees Registration Late Fee Readmission Student Grad S U 19-0211-0992 19-0211-0892 Admission Applicant Student Grad S U 19-0211-0792 Pgplicant Student Grad International 19-0211-0692 Readisissi Student Grad International 19-0211-0392 Enhancement Program Student Grad 19-0211-0292 Application-Graduate Foreign 19-0211-0192 Application-Graduate U.S. 19-0230-2992 Fees Course I College Rate Flat D.T. Fees Incidental Other & Related Course Program,
29-0461-0192 29-0450-9092 29-0230-0792 29-0230-0392 19-0230-6892 19-0230-6092 19-0230-3492 19-0230-1892 19-0230-1592 19-0210-0392
2,899,225 8,600,000 2,065,427 14,205,500 283,718 52,966
-
112,024,131
41,473,265
-
-
260,000
118,241,603 -
4,870,447 920,880) (2,
79,689,218 36,602,818
Total
2008
70,358,746 39,701,712
Auxiliary Designated 2006-2007
12-1201-4096 12-1201-4596 12-1101-1096
Fees Student Mandatory Total Fee Services Health Fee Athletics Intercollegiate Fee Sports Recreational Fee Services Student Fee Utility Fee Service Library - Acct Clearing Fee Union Student Pledged Fe Technology Information & Computer Fee Registration Fee Sducation International Fees Student Mandatory
Fees Supplemental & Lab Total Fees Music Fees Audit Fees Laboratory Fees Supplemental & Laboratory
Tuition Net 12-1004-9296 TPEG Act Skiles 12-1004-9496 Increases Tuition Statutory 12-1000-1196 12-1000-1196 Differential Tuition Cours Other in below Trasferred 19-0230-2992 Collsge/Courss Rate Flat for Tuition Designated Less 19-0230-2695 Tuition Designated Tuition 12-1001-2096 Tuition
General
2007 FY for Fees Student and Tuition Budgeted Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor G.26
582,001
6,666,270
13,881,850
166,586,810
2,633,129 2,633,12g
2,633,129 2,633,129
16,514,979
169,219,939
-
542,051 -
14,950 25,000 50,000 18,000 66,151
110,971,695 -
110,971,695
6,084,269
41,733,265 -
41,733,265
-
160,264,023
1,887,028 1,887,028
l58,376,ggs
3,661,339
-
16,744,557
1,887,028 1,887,028
14,857,529
599,950
101,526,971
-
14,950 25,000
44,811,987
560,000 14,950 25,000
-
-
-
-
500
506
500
500
-
-
-
-
-
-
1g-6800-0792 19-1905-2092 1g-1905-0892 1g-1905-0292 1g-1800-1292 1g-1800-0892 19-1800-0292 19-1800-0192 19-1700-0192 1g-1440-0292 1g-1425-1292 1g-1400-0892 19-1400-0492 19-1300-1292 19-1300-0892 19-1300-0792 19-1230-0292 19-1225-1292 19-1225-1092 19-1225-0992 19-1225-0892 19-1220-0292 19-1215-0492 19-1210-1892 19-1210-0992 19-1205-1792
-
30,000
-
-
-
-
1,000
1,000
1,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,000
19-1205-1692
19-1205-0792
-
-
Auxiliary Designated 2007-2008
General
Total
19-1205-0692 19-1155-0692 19-1115-0292 19-1110-0592 19-1110-0392 19-1110-0292
-
Auxiliary Designated 2006-2007
Fees Student and Tuition Total
Fees Optional Total Fee Parking Police University Fees Student Optional Fees and Tuition Subtotal
29-0467-0092 29-0420-0192 29-0310-0292 lg-6800-0g92 1g-6800-0892
50,000 18,000 66,151
-
-
-
-
30,000
3,000
3,000
3,000
-
44,811,987
-
29-0280-0192
101,526,g71
5,880,881
-
29-1905-2092 29-0470-2092 29-0470-1092
-
542,051
560,000 14,950 25,000 50,000 18,000 66,151
50,000 18,000 66,151
-
-
30,000
30,000
-
-
-
-
3,000
-
-
-
Total
Fees Student Incidental Total Center Golf Fee Class Bowling Express May Card Campus All Tutorial Share Cost Fee Resume Office Placement Books Lost - Library Thesis Graduate Fines Library Fee Room Locker Fees Incidental Education Plans Deficiency Education Fee Course Multimedia Nursing Education Distance Nursing Fee Course Graduate Nursing Fee Course Undergrad Nursing Library Slide Architecture Campus Off TV Engineering Fees Course CSE - CSE Center Advising and Counseling COE Fee Multimedia COE Fee Advising and Counseling COBA Fee Set-vices Graduate COBA Fee Equipment Multimedia COBA Fees Equipment Psychology Fee Equipment Physics Clinic Astronomy Fees Equipment Physics Fee Physics Fee Clinic Math Geology - Fee Users Instrument Fee Clinic Chemistry Chemistry - Fee Users Instrument Allocation IT Biology Fees Course Biology Biology - Fee Equipment New Biology - Fee Users Instrument Fees Course TESOL & Linguistics Music - Fee Users Instrument Fee Art Studio Fee Special Video Fee Special Bistory Art
General
2008 - 2007 FY for Fees Student and Tuition Budgeted Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 27 G.
11.1%
12
(334,055)
(371,055)
12
(80,000)
(80,000)
o
12
(113,912)
(113,912)
O
(37,000)
13.2%
19-0230-2692 19-0230-2692
(150,000)
(150,000)
o
19-0230-2692
12
(376,370)
(376,370)
O
19-0230-2692
12(1,250,000)
(1,250,000)
o
19-0230-2692
12(1,000,000)
(1.000.000)
o
19-0230-2692
(130,000)
(130.000)
o
(1.803,430)
(3,500,000) .
12
12 12
(300,466)
(300,466)
o
(1.903,076) 12
(1,903.076)
o
(1,002,279)
o
79,689,218
19-0230-2692 19-0230-2692
12(3,817,429)
(200,000)
(200,000)
o
(725,000)
(725.000)
79,086,442
602,776
*
*
.
.
.
12 12 12 12
12(1,663.583)
19-0230-2692 19-0230-2692 19-0230-2692
19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692
T2
T2 T2
T2
T2 T2 T2
12 T2
(113,912) (80,000) (371,055) (130,000) 000) 000,
,
(I
(1,250,000) (376,370) (150,000)
(750.000)
(3,500,000)
12
T2 E2 E2 E2 E2
E2 E2
E2
266) (15,471 (1
,903,076)
(1
002,279) (300,466)
(200,000) ,
000) (75 ,
000) (725
(1,844,390)
EXPENSES AFTER INCOME EXCESS
70,358,746
EXPENSES BUDGETED TOTAL
*
12 *
12
.
19-0230-2692 19-0230-2692
12
(750,000)
(15,471.266) 12(13,667,836) (1,002,279) 12
(75,000)
(75,000)
o
(1,844,390)
(180.807) 8,727,696
602,776
9,330,472
13.3%
(DECREASE) INCREASE
-Operations Provost 19-0210-0092 To Transfer Memberships Institl 19-0200-2092 To Transfer Special Special Pres Off 19-0200-1092 To Transfer -Operations Off Pres 19-0200-0092 To Transfer Positions Faculty New IO Fund To Budgt. E& Fy08 19-Xxxx-Xx92 To Transfer Facult For Costs Up Start Fund To Budgt. E&g Fy08 19-Xxxx-Xx92 To Transfer Campus Riverbend Ft. Fund To Budgt. E&g Fy08 19-Xxxx-Xx92 To Transfer Rate Orp In Increase 1/2% Fund Budgt. E&g Fy08 19-Xxxx-Xx92 To Transfer Cap Maymester/Summer In Inc. For Budgt. E&g Fy08 19-Xxxx-Xx92 To Transfer Staff & Faculty For Merit Fund To Budget E&g Fy08 19-Xxxx-Xx92 To Transfer Benefits Plus Staff IS Fund To Budgt. E&g Fy07 19-Xxxx-Xx92 To Transfer 2008 Fy & 2007 Fy The Fund To Budget G & E 19-Xxxx-Xx92 To Transfer Payment Debt Service Servic Debt Designated 19-0230-2592 To Service Debt Requirement Servic Debt Designated 19-0230-2592 To Service Debt Dbt Handlers Air Library Servic Debt Designated 19-0230-2592 To Service Debt Int.Fin.Rec.Act.Building Servic Debt Designated 19-0230-2592 To Service Debt Fin.Eng.Lab. Interim Fy08 Servic Debt Designated 19-0230-2592 To Service Debt Addi Perf.-Planned Energy Servic Debt Designated 19-0230-2592 To Service Debt Fy08 In Change Servic Debt Designated 19-0230-2592 To Service Debt TRANSFERS
19-0230-2692
(300,000)
(750,000)
150.0% (450,000)
317,429 (8.3%) (100.0%) 750,000
10.9% 12.4%
602,776
602,776
20,128,429
40.5%
(62.2%) (10.797,957)
DEC) (% INC %
Des.Tuit. Est.Enhncd 20% Reserves And Unallocated, Allotment. EXPENSES INCOME ESTIMATED TOTAL Rate Flat Tuition_from Designated New Fy2008 Income Estimated Tuition Designated Income Estimated INCOME
19-0230-2698
70,358,746
BUDGET 2006-07
BUDGET 2007-08
1220,686,190 1249,672,556
9,888,233 69,800,985
MO
19-0230-2692 19-0230-2692 NUMBER ACCOUNT
FIE
2007-08
FTE
2006-07
DESCRIPTION
*
602,776 602,776
9R *
79689,218 9,888,233 69,800,985
II Ii
CODE BUDGET 2007-08
CONTROLLER
AND AFFAIRS BUSINESS FOR PRESIDENT VICE WARD RUSTY
TUITION DESIGNATED Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 28 G.
ng anni Pl
(1.7%)
o (2,400,775) 29,303
(25,000)
000) (25
(200,000)
(200,000)
o
(1,721,832) 12 (4,536,817) 12
(4,536,817)
o
(1
12 12
(40,000 (2,400,775
o
6.0%
(5,480) o
(101.388)
3.6%
(28,690)
8.3%
.692,529)
(40,000) .
12
,
12
(109,602)
(115,082)
12
(344,500)
(373,190)
(200,000)
(200,000)
(2,920,880)
12 12
(2,819,492) 12
19-0230-2692 19-0230-2692
19-0230-2692 19-0230-2692 2 19-0230-269
19-0230-2692
19-0230-2692 2 19-0230-269
19-0230-2692 2 19-0230-269
(1,688,225) 12
225) 688,
o
o
(1
(60.000) (65,000)
(65,000)
12
12
(3,000,000 12 12 (120,000
(599,225 (120,000
12
(50,000)
(135,000)
(135,000) (35,000)
(23,000)
(13,000)
,
12 12 12
o
12
(1,932)
.932)
o
12
(25,000)
000) (26 (1
12
12
(1,512,910)
(600,000)
(136,109)
(136,109)
(1,012,910) 12 (12,000)
(12,000)
o
(450,000)
(450,000)
o
(DECREASE) INCREASE
,
(427,000) BUDGET 2007-08
12 12
12
(427,000) BUDGET 2006-07
12
MO
Fin & Bud 19-0231--0292 To Transfer Fee Utility 19-0230-6892 To Transfer sct Di Tuit Vpba-Desig 19-0230-6692 To Transfer Debt Future For Aside Set Ddt Reserve- Debt 19-0230-6592 To Transfer Scholarshi Disd - Vpfa 19-0230--5392 To Transfer Chgs & Fees Vpfa-Legal 19-0230-3398 To Transfer Fee Telecampus Ut 19-0230-3298 To Transfer Support Ais & Library Operation Software Sct 19-0230-3198 To Transfer Operati Administrative 19-0230-3098 To Transfer Fees Course Rate Flat 19-0230-2992 To Transfer Servers.Equ.Merit It Fy07 Fee Tech Computer/Info 19-0230-1892 To Transfer (Audit) Adt Proj Spec Vpfa Sr 19-0230-1692 To Transfer Planning Master Campus 19-0230--0992 To Transfer Sc Ctr Care Child Ywca 19-0230-0892 To Transfer Reserve Budget G & E 19-0230-0798 To Transfer Ups Adam & Fin 19-0230-0192 To Transfer Resources Human For Vp 19-0225-0092 To Transfer Provost Ip Transfer Technology 19-0220-0692 To Transfer Provost Operat - Comp Research 19-0220-0492 To Transfer Transfer/Ip Technology 19-0220-0392 To Transfer Operation
2 19-0230-269
19-0230-2692
12
(40,000)
(40,000)
o
(100.0%) 60,000
(80.0%)
2,400,776 o (50,000) o
(100.0%) 36,000 76.9%
(10,000) o
(1,000)
.000) (1
.
49.4%
(8,000)
000) (8
o o DEC) (% INC %
19-0230-2692
19-0230-2692 19-0230-2692
2 19-0230-269 2 19-0230-269
19-0230-2692 2 19-0230-269 2 19-0230-269
Research V/P 19-0220-0098 To Transfer Srvc Support Classroom 19-0214-0292 To Transfer Pub School Graduate 19-0211-1092 To Transfer Qep Provost-Sacs 19-0210-3798 To Transfer Adds) Planned ($500k-Fy07 Asst Res Doctoral Stem 19-0210-3692 To Transfer Equip.
2 19-0230-269
2 19-0230-269 2 19-0230-269
19-0230-2692 19-0230-2692 19-0230-2692
19-0230-2692 19-0230-2692
19-0230-2692 NUMBER ACCOUNT
FTE
2007-08
FTE
Acad. Provost 19-0210-2592 To Transfer Profs Garrett Jenkins 19-0210-0995 To Transfer Service And Community 19-0210-0892 To Transfer Office Provost's - Initiatives Academic 19-0210-0198 To Transfer DESCRIPTION
2006-07
T2 T2 T2 T2 T2 T2 T2 T2
T2 T2 T2
T2
(40,000) (2,400,775) (1,692,529) (4,536,817) (200,000) (25,000) (115,082) (200,000) (373,190)
(2,920,880) (1,688,225) (40,000)
T2
T2 T2 T2 T2 T2
(65,000)
(699,225) (120,000) (50,000)
(135,000)
12
T2 T2 T2 T2 T2 T2 12 T2 T2
(23,000) (25,000) (1,932)
(1,000)
(136,109) (1,512,910) (450,000) (12,000) (8,000)
T2 (427,000) CODE BUDGET 2007-08
TUITION DESIGNATED Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 29 G.
1.5%
(695) o o o o
13,800
(57.5%)
(6,000)
13.3%
o
,
000) (33
o o o
2.9% 12.1%
INC %
(18,743) (105,155) (87,061) (731,374)
241) (46,
(20,000) (15,000) (40,000) (10,850)
050)
(51
12 12 12 12 12
12 12 12
(10,200 (25,000 ,
(1,000)
15,000
(513,000)
o
,
(DECREASE) INCREASE
(45,546) (20,000) (15,000) (40,000) (10,850) (45,050) (24,000 (25,000
12
(21
853)
(21
,
(40,000) (50,600) (29,676 (123,000 (655,243) (975,752) (74,800) (979,607) (2,318,280) (175,000)
o
o
9.8% 46.1%
000) (33
853)
o
(100.0%) 73,000 000) (40,
(879,885) (66,000)
o o
(100.0%) 5,000
(50.0%)
(92,000)
o o
(85,000) DEC) (%
000) (96 , 000) (85 BUDGET
2007-08
boo) (73
(50,500) (29,675 (123,000 (636,500) (870,597) (74,800) (892,546) (1,586,906) (175,000) (879,885) (66,000) (5,000) (513,000) (30,000) (92,000) (96,000) .
12
12 12 12 12 12 12 12 12 12 12
12 12 12 12 12 12 12
12
12
BUDGET
2006-07
MO
Center Inform Visitors 19-0330-0592 To Transfer Initiatives Service & Enrollment Student 19-0330-0192 To Transfer ans Operati Serv Enr St 19-0330-0092 To Transfer tm Recru International 19-0320-0292 To Transfer Learning College 1302 Educ 19-0310-0598 To Transfer Prgms Success Student 19-0310-0398 To Transfer jans Etc-Operat Counsel 19-0310-0092 To Transfer Operations Vpsa 19-0300-0092 To Transfer lance Compl
19-0230-2692 19-0230-2692 2 19-0230-269 19-0230-2692 19-0230-2692 2 19-0230-269 2 19-0230-269 2 19-0230-269 2 19-0230-269 19-0230-2692 2 19-0230-269 19-0230-2692 19-0230-2692 -0230-2692 19 19-0230-2692 19-0230-2692 -0230-2692 19 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692
T2
T2 T2
I
Institut'Nl 19-0295-0092 To Transfer Operatons Act Affirm 19-0290-0092 To Transfer Serv Assurance Of Off. 19-0285-0192 To Transfer Audit Internal 19-0286-0092 To Transfer Services Procurement 19-0270-0198 To Transfer Resources-Train Human 19-0260-0492 To Transfer Resources Human 19-0260-0392 To Transfer Oper Rec Central & Cam 19-0241-0198 To Transfer ces Servi Business 19-0236-0198 To Transfer Svs-Opers Empl Df Off 19-0235-0092 To Transfer Services Accounting 19-0234-0198 To Transfer Asi Set
Vpba-B-On-Time 19-0233-1592 To Transfer Scanning Document 19-0233-0992 To Transfer
T2 T2 T2 T2 T2 T2 T2
T2'
T2 T2
T2 T2 T2 T2 T2 T2 T2 T2
Fee
Card Credit Bursar & Fees Analysis
19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 R E NUMB ACCOUNT
Acct Bk 19-0233-0392 To Transfer ld Vpac-Eng.Modular.Bui 19-0232-4592 To Transfer Ctr Res
Eng Structural 19-0232-1192 To Transfer Center Computing Uta Ft.Wt. Building It Uta 19-0232-0698 To Transfer Ed. Cont. Serv. Vpca-Enip. 19-0232--0595 To Transfer Space Vpac-Pinnacle 19-0232-0292 To Transfer Lease Pl First 19-0232-0192 To Transfer Op Campus Vpac-Admin 19-0232-0092 To Transfer
Office &
FTE
2007-08
DESCRIPTION
FTE
2006-07
T2 T2
(46,241) (20,000) (15,000) (40,000) (10,850) (51,050) (10,200) (25,000) (33,000) (21,853) (40,000) (50,500) (29,675) (123,000) (655,243) (975,752) (74,800) (979,607)
(23I8,280) (175,000) (879,885) (66,000)
T2 T2 T2 T2 T2 T2
(513,000) (15,000) (92,000) (96,000) (85,000)
CODE BUDGET
2007-08
TUITION DESIGNATED Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 30 G.
o o o o
(7,650) (35,000) (38,099) (83,228) (27,079) (84,593 (4,968
o o
166) (61,
o o
(100.0%) 50,000 (25,000) 31.3%
o o o
(105,000 (90,000 (108.463) (23,455)
o
(2,209,585) (466,978) (650,000) (2,675)
(DECREASE) INCREASE
(7,650) (35,000) (38,099) (83,228) (27,079) (61,166) (84,593 (4,968 (50,000) (80,000 (90,000 (108,463) (23,455) ,
(100.0%) 41,000 o o o
(50,000) o
(5,800) o o
46.6% 44.6% 20.5%
o
3.1%
o o DEC) (% INC %
, 000) (63 (12,500) (124,000) (78,000) (50,000) (35,718
(5,800 (48,000) (60.000) (6.954,841)
805) 514
,
(1
168) (3,817, (125,800) (87,675) (235,378) (140,000) BUDGET
12 12 12 12
12 12
12 12 12 12 12 12 12
12
.000) (63 (12,500) (124.000) (78,000)
12
000) (41
12 12
12 12
(35,창) (48,000) (60,000) (4,745,256) (1,047,827) (3,167,168) (125,800) (85,000) (235,378) (140,000) BUDGET
2007-08
2006-07
12 12
12 12 12 12 12
12 12
12
12
MO
2 19-0230-269 2 19-0230-269 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 2 19-0230-269 2 19-0230-269 2 19-0230-269 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 2 19-0230-269 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692
NUMBER ACCOUNT
Uniforms Band 19-1115-0892 To Transfer R Equip - Music 19-1115-0692 To Transfer Operations Music 19-1115-0092 To Transfer Operations - Art 19-1110-0092 To Transfer -Oper Lab Writing Engi 19-1105-0492 To Transfer Operations English 19-1105-0092 To Transfer Operations Arts Lib On 19-1100-0092 To Transfer Services Video 19-0801-0092 To Transfer Operation Convocations 19-0645-0092 To Transfer ions Serv-Operat Mail 19-0640-0092 To Transfer Quarterly Uta 19-0635-0398 To Transfer Operations Publ Gen'l 19-0635-0092 To Transfer Operations Info & News 19-0620-0092 To Transfer Budget Cert Compliance 19-0605-0392 To Transfer Operations Res Inst 19-0605-0092 To Transfer 0ev Vp Events Special 19-0600-0498 To Transfer Intiatives Ini Office Development 19-0600-0292 To Transfer Operations Dey P V 19-0600-0092 To Transfer Hall Texas Houa- 19-0470-0092 To Transfer Interp. Sign & Cart $30k- Impaired Hearing 19-0465-0192 To Transfer M&o Si 19-0420-0092 To Transfer Operations Registra 19-0355-0092 To Transfer Operations Admissions 19-0350-0092 To Transfer ide-Unde As Set Tuition 19-0335-1192 To Transfer Grad Aside Set Tuition 19-0335-1092 To Transfer Scholarships 19-0335-0992 To Transfer Guf Spec
DESCRIPTION
FTE
2006-07
T2
T2 T2
T2 T2 T2
T2 T2
(7,650) (35,000) (38,099) (83,228) (27,079) (61,166) (84,593) (4,968)
T2 T2 T2 T2
T2
(105,000) (90,000) (108,463) (23,455)
T2 T2 T2
T2 T2 T2 T2 T2
T2 T2 T2 T2
T2
Schol
Leader Pres 19-0335-0892 To Transfer Aids Financial Student 19-0335-0192 To Transfer Admissions & Recruitment Student 19-0330--1098 To Transfer Publication Admissions 19-0330-0692 To Transfer FTE
2007-08
T2
T2 T2
T2
(63,000) (12,500) (124,000) (78,000) (50.000) (35.718) (5,800) (48,000) (60,000) (6,954,841) (1,514,805) (3,817,168) (125,800) (87,675) (235,378) (140,000)
CODE BUDGET
2007-08
TUITION DESIGNATED Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 31 G.
(8,000) (7,000)
16.6% 6.5%
(652) 3,459 5,143 2,024
(7.4%) (0.
0.9%
(6.0%) 1%)
0
9.4% 23.6%
(6,680) (18,964) 0
(50,710) (59.515)
37.5% 45.1%
(114)
0.2%
0 0
(2,940) (27.9%)
2,940 0 0 0 0 0 0
0 0 0 0 0 DEC) (% INC %
(DECREASE) INCREASE
(73,039) (54,032) (64,421) (1,367,154) (56,196) (114,886) (1,418) (77,649) (99,369) (55,072) (48,533) (185,919) (191,556) (18,410) (33,827) (2,940) (7,608) (24,560) (14,666) (8,252) (12,173) (48,503) (35,464) (14,115) (4,350) (59,748) (54,739) (43,915) BUDGET
2007-08
(72,387) (57,491) (69,564)
12 12 12
12(1,369,178) (48,196) (107,886) (1,418) (70,969) (80,405) (55.072) (48,419) (135,209) (132,041) (18,410) (33,827) . . .
(10,548) (24,560) (14,666) (8.252) (12,173) (48,503) (35,464) (14,115) (4,350) (59,748) (54,739) (43,915) BUDGET
2006-07
12 12 12 12 12 12 12 12 12
12 12
12 12 12 12 12 12 12 12 12 12
12 12 12
MO
ions nance-Opera-t
19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 2 19-0230-269 19-0230-2692 2 19-0230-269 2 19-0230-269 2 19-0230-269 19-0230-2692 19-0230-2692 19-0230-2692 2 19-0230-269 2 19-0230-269 19-0230-2692 19-0230-2692 19-0230-2692 2 19-0230-269 19-0230-2692 19-0230-2692 19-0230-2692 2 19-0230-269 19-0230-2692 19-0230-2692 19-0230-2692 NUMBER ACCOUNT
Fi
19-1315-0092 To Transfer Marketing-Operations 19-1310--0092 To Transfer Accounting-Operations 19-1305-0092 To Transfer Ada. Business Of College Tuition Oes. Enhanced 19-1300-2792 To Transfer Oper Center Advising 19-1300-0298 To Transfer Dean-Operations Bus 19-1300-0092 To Transfer Ctr-Opers Lrning Sci 19-1235-0092 To Transfer onsO ogy-Dperat Psychol 19-1230-0092 To Transfer Physics-Operations 19-1225-0092 To Transfer Mathematics-Operations 19-1220-0092 To Transfer Geology-Operations 19-1215-0092 To Transfer Chemistry-Operations 19-1210-0092 To Transfer Operations Biology 19-1205-0092 To Transfer Lab Microscpe Electron 19-1200-0492 To Transfer Dean-Operation Science 19-1200-0092 To Transfer -Telephone Sci Mil 19-1175-0292 To Transfer Operations Sci MiHt 19-1175-0092 To Transfer o Operati Criminology 19-1170-0092 To Transfer Operat - Arts Theatre 19-1165-0092 To Transfer Oper Studies Womens 19-1160-0092 To Transfer Oper Linguistics 19-1155-0092 To Transfer Operations Communic 19-1150-0192 To Transfer Oper - Anthro & Soc 19-1145-0092 To Transfer Operation Hum & Phil 19-1135-0092 To Transfer Operations Lect Webb 19-1130-0192 To Transfer Operations - History 19-1130-0092 To Transfer Operations Sci Pol 19-1125-0092 To Transfer Opers 19-1120-0092 To Transfer
T2 T2 T2 T2 T2 T2 T2
i
-
FTE
2007-08
Lang Modern
DESCRIPTION
FIE
2006-07
T2 T2 T2 T2
12 T2 T2 T2
T2 T2 T2 T2 T2 T2 T2 T2 T2 T2
T2
12 T2
(73,039) (54.032) (64,421) 154) .367.
(1
(56,196) (114,886) (1,418) (77,649) 369) (99, (55,072) (48,533) (185,919) .556) (191 (18,410) (33,827) (2.940) (7,608) (24,560) (14,666) (8,252) (12,173) (48,503) (35.464) (14,115) (4,350) (59,748) (54,739) (43,915)
CODE BUDGET
2007-08
TUITION DESIGNATED Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 32 G.
o o o
o o o o o o o o
(14-6%)
51,606 o o
o o o
(3.5%) 9.1%
(1.5%) (3.6%) (3.0%) 3.0% 7.9%
2,000 (2,500) 2,000 2,000 4,000 (4,000) (5,000) o
(1.2%) 1.9%
(5.1%) (6.2%)
1,500 (1,655) 3,840 4,865
DEC) (% (DECREASE) INC % INCREASE
2006-07
2007-08
(9,997) (10,000) (12,000) (45,403) (62,150) (48,000) (107,150) (47,644) (26,438) (61,511) (66,267) (353,264) (201,914) (132.047) (213,218) (61,150) (79,000) (57,000) (27,500) (132,000) (55.000) (134,000) (134,000) (63,000) (535.960) (123,778) (86,988) (75.150) (77,960)
(9,997) (10,000) (12.000) (45,403) (62,150 (48,000 (107,150) (47,644) (26.438) (61,511) (66,267) (301,658) (201,914) (132,047) (213.218) (61,150 (79,000 (55,000) (30,000) (130,000) (53,000) (130.000) (138,000) (68,000) (535,960) (122,278) (88,643) (71,310) (73,095) BUDGET
BUDGET
19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692
12
19-0230--2692
12
19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692
12
12 12
12 12
12 12 12 12 12 12 12 12 12 12 12 12 12 12
12 12 12 12 12 12 12 12
MO
NUMBER ACCOUNT
Studies-Operations
5w 19-7420-0392 To Transfer ion lect Col Map Garrett 19-6800-1196 To Transfer Operations Interdisc 19-2470-0092 To Transfer ions Advsng-Operat Acad 19-2460-0092 To Transfer Coil-Operations Honors 19-2400-0092 To Transfer Control Key 19-2170-0098 To Transfer Oper. Worth Fort Uta 19-2000-0398 To Transfer ions ology-Operat nes Ki 19-1905-1392 To Transfer ions Adm-Operat Inst 19-1905-1292 To Transfer Operations - I & C 19-1905-1192 To Transfer Education-Operations 19-1905-0092 To Transfer Nursing Tuition Enhanced Son 19-1800-2792 To Transfer Nursing-Operations 19-1800-0092 To Transfer on tecture-Operat Archi 19-1700-0092 To Transfer Work-Operations Social 19-1600-0092 To Transfer Studies Mex-Amer Ctr 19-1501-0292 To Transfer Supa-Operations 19-1500-0092 To Transfer -Operations Sci Mtl 19-1450-0092 To Transfer ions Egr-Operat Biomed 19-1430-0092 To Transfer ions Egr-Opera Sci Comp 19-1425-0092 To Transfer ions Egr-Operat Indust 19-1420-0092 To Transfer Engr-Operations Elect 19-1415-0092 To Transfer Operation Aero- & Mech 19-1410-0092 To Transfer Engr-Operations Civil 19-1405-0092 To Transfer Engineering Tuition Enhanced Coe 19-1400-1092 To Transfer ng-Opers Engineer Dean 19-1400-0192 To Transfer -Operations Management 19-1330-0092 To Transfer Economics-Operations 19-1325-0092 To Transfer ions Sys-Operat 19-1320-0092 To Transfer
(79,000 000) , (55 (30,000) (130,000)
T2
(9,997) (10.000) (12,000) (45.403) (62,150 (48,000 (107,150) (47,644) (26,438) (61,511) (66,267) (301,658) (201,914) (132,047) (213.218)
T2
T2 T2
T2 T2 T2 T2
T2
i
i
i
Info
FTE
2007-08
DESCRIPTION
FTE
2006-07
T2
T2 T2
T2 T2 T2 T2 T2 T2 T2 T2
150 (61
(130,000) (138,000) (68,000) (535,960) (122,278) (88,643) (71,310) (73,095)
T2
000) , (53
T2 T2 T2 T2 T2 T2 T2 T2
CODE BUDGET
2007-08
TUITION DESIGNATED Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 33
G.
hour. credit semester per $20 additional an is courses Level Graduate Engineering for and hour, credit semester per $15 additional an is courses Level Upper Engineering for and hour credit semester per $10 additional an is courses Level Lower Engineering for Tuition Designated Enhanced the 2008 FY For hour. credit semester per $30 additional an is courses Level Graduate Nursing for and hour credit semester per $20 additional an is courses Level Upper Nursing for Tuition Designated Enhanced the 2008 FY For
hour. credit semester per $30 additional an is courses Level Graduate Business for and hour credit semester per $15 additional an is courses Level Upper and Lower Business for Tuition Designated Enhanced the 2008 FY For $140.05. is rate SCH tuition designated average The takes. student a hours credit semester of number the on based $189.42 to $74.72 from varies SCH per rate fee Tuition Designated the 2008 FY For BALANCE ENDING ESTIMATED (27.5%) (228,435) 228,435 (27.5%)
(831,211)
(602,776)
831,211
602,776
19-0230-26BB
Balance Beginning Estimated
(250,000)
(250,000)
o
(500,000)
(500,000)
o
(1,350,000)
(1,350,000)
o
(90,000)
(90,000) o
(50.000)
(50.000)
(380,671)
(380,671)
(87,530)
(87,530)
(50,000)
(50,000)
(17,978)
(17,978)
(457.291)
(457,291)
...
(4,600)
(4.600)
(425,000)
(325,000)
(23.5%)
(500,000) (44,524)
(69,524)
(549,967)
(549,967)
BUDGET 2007-08
12 12 12 12 12 12 12 12
12 .
(423,500)
(433,500)
(132,000)
(274,997)
(142,997)
108.3%
(25,000)
(DECREASE) INCREASE
BUDGET 2006-07
12 12 12 12
12 12 12 12
MO
BB
602,776
TRANSFERS AFTER BALANCE TRANSFERS TOTAL
(8,499,261) (71,189,957)*(79,689,218)*
11.9%
2.4%
(10,000) 100,000
(540,003)
(40,003)
8.0%
o
561% DEC) (% INC %
Facil Of Maint Deferred Improvements Minor 36-5002-0087 To Transfer Land Of Purchase 36-5001-0087 To Transfer Repl & Rsrve-Renewal 36-4096-1287 To Transfer Additions Planned Ctr Res Eng Structural 36-4006-0487 To Transfer Productions Drama 29-1165-0192 To Transfer Additions Planned Activities-Mus
19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692
19-0230-2692 19-0230-2692
19-0230-2692 19-0230-2692
19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692 19-0230-2692
NUMBER ACCOUNT
FTE 2007-08
FTE
*
T2
T2
Student 29-1115-0192 To Transfer es-Mus viti i Act Student 29-1115-0192 To Transfer Express
(79,689,218) (1,350,000)
T2
(500,000)
T2
(250,000)
T2
(457,291)
T2
T2
May Camp- 29-0470-1095 To Transfer isa W/D
Studnts For Off 29-0465-0192 To Transfer Additions Planned Prevent Assault Sexual 29-0460-0495 To Transfer Council Advisory Staff 19-9000-0192 To Transfer Sys Alarm Fire Additional Health-Operations Env 19-8612-0092 To Transfer Utilities-Operations 19-8610-0592 To Transfer Grounds-Operations 19-8610-0492 To Transfer -Operation Pp-Custodial 19-8610-0392 To Transfer Plant-Operations Phys 19-8610-0092 To Transfer -Operations Proj Spon 19-7490-0192 To Transfer DESCRIPTION
2006-07
(17,978)
T2
(50,000) (87,530)
(380,671)
T2
(50,000) (90,000)
T2
(4,600)
T2
(433,500)
T2 T2
(325,000)
(274,997)
T2 T2
(540,003)
T2
(549,967)
T2
(69,524)
CODE BUDGET 2007-08
TUITION DESIGNATED Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 34 G.
semester. per $39.00 is fee Union Student Pledged the 2008 FY For
25,000
25.000
0
25,000
25,000
O
*
*
.
25,582
1.2%
25,582
1.2%
(25,582)
1.2%
(25,582)
1.2%
DEC) (% INC %
-
-
BALANCE ENDING ESTIMATED
19-0230-34B3
Balance Beginning Estimated TRANSFERS AFTER BALANCE TRANSFERS TOTAL Center University 29-0470--0098 To Transfer TRANSFERS
.
(2,091,009)* (2,065,427)* (2,091,009) *
(DECREASE) INCREASE
2,091,009
(2,065,427) *
12
19-0230-3492
2,065,427
BUDGET 2006-07
BUDGET 2007-08
2,065,427
2,091,009
BB
Income Estimated INCOME
19-0230-3492
NUMBER ACCOUNT
FTE
2007-08
FTE
DESCRIPTION
2006-07
25,000 (2,091,0o9)*
T2
INCOME ESTIMATED TOTAL 12
MO
(2,091,009) *
2,091,009 2,091,009
II
CODE BUDGET 2007-08
CONTROLLER
AND AFFAIRS BUSINESS FOR PRESIDENT VICE WARO RUSTY FEE UNION STUDENT PLEDGED
Arlington at Texas of University The
Auxiliary Enterprises Funds
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor I
8,150
16,450
2,000
2,000
100,000
92,170
10,000
10,000
16,160
(7,830)
8,300 (16,160)
(22,744)
416,146
393,402
288,258
100,000
388,258
1,200
70,100
71,300
H.
25,000
5,000
5,000
525,980
518,150
32,600
16,450
231,010
(657,426)
(156,000)
(517,613)
(70,131)
143) (302,
(361,318)
291,829
25,000
29-0310-02 29-0310-01
24,450 44,659
3,315,000
2,363,281
71,200
70,000
150,000
715,000
Fund Resume Office Placement
Services Counseling
Transportation Police University
-0280-05 29
Mover May
-0280-06 29
Affairs Student Administration Auxiliary
29-0300-01
-0280-04 29
1
29-0280-0
Services Police University
Department Police University
Development Workforce And Education Continuing 29-0232-03 For Vpac-Center Account. Servicing 29-0230-25 Debt Enterpises Auxiliary
156,000
375,000
893,984
23,900
19,760
295,590
299,680
Balance Ending
4,090 (4,140)
518,984
892,976
15,000
(19,140)
180,000
(175,910)
58,910
(634)
634
Income
(391,550)
5,306,873
(5,306,873)
(411,638)
935,124
(180,876)
180,876
Balance Beginning
Other
Excess
59,378
990,000
59,544
Expenses
Budgeted
Debt
29-0230-07
29-0230-06
Fee Sports
Recreational
Concessions Special
29-0230-04
Leases Ground
Administration Auxiliary
29-0230-01
Fees Service Student
29-0230-03
29-0210-01
Administration-Provost Auxiliary
ice Off Administration-President's 29-0200-01 Auxiliary
1,116,000 Service
(Out) In Transfers FUNDS ENTERPRISES
Income
Account
Department
Estimated
AUXILIARY
BUDGET 2007-08
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor H.2
Golf
-
657,395
28,000
28,000
646,996
692,996
46,000
46,000
323,000
323,000
400,050
400,050
Baseball 29-0450-08 Athletics Intercollegiate
425,600
425,600
Softball 29-0450-09 Athletics Intercollegiate
386,382
386,382
29-0450-IO Athletics Intercollegiate
162,700
162,700
629,395
1,210,098
1,210,098
5,190,000
190,000) (5,
675,699
(12,397)
643,209
(27,841)
180,000
(3,809)
3,809
100,000
87,603
152,159
Income
Balance
Balance
1,184,050 1,788,629
210,484
370,453
370,453
15,038
15,038
Other
Service Debt
Expenses Budgeted
Country Cross And Track Women's 29-0450-07 Athletics Intercollegiate Track 29-0450-06 Athletics Intercollegiate
Basketball Women's 29-0450-05 Athletics Intercollegiate Basketball 29-0450-04 Athletics Intercollegiate
Administration 29-0450-00 Athletics Intercollegiate Transfers And Revenues, Fees, 29-0450-90 Athletics Intercollegiate Shop 29-0432-01 Publications-Work Student
3,809
187,765
(7,769)
9,900
2,131
Excess
Beginning
Ending
513,000 100,533
14,950
Income
29-0432-00
29-0430-02 29-0420-01
Publications Student Recreation Campus Of Department The Services Tutorial Cost-Share
Services Career
29-0310-03
Advising University
29-0310-04
Account
Department
Estimated
(Out) In Transfers
FUNDS ENTERPRISES AUXILIARY
BUDGET 2007-08
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor H.3
185,971
185,530
Ending
441
(9,000)
9,000
(420,755)
420,755
22,177 99,511
22,177
92,110
16,957
Balance
7,401
16,957
Balance Beginning
Income
307,714
307,493
3,670,755
27,000
18,000
90,000
90,000
309,012 438,072
220
3,250,000
Services Health Uta
29-0461-01
Programs Community & Activities Campus
29-0463-00
Response & 29-0460-04 Prevention Assault Sexual 29-0460-03
Radio Uta Services
/
Tv Maverick
Affairs/Legal Judicial Student
Center Tennis
29-0459-99
Affairs Student
29-0460-00
430,671
29-0460-02
286,835
143,421
143,421
177,500
177,500
Volleyball Women's 29-0450-13 Athletics Intercollegiate
413,720
413,720
Room Training 29-0450-14 Athletics Intercollegiate
401,320
401,320
Conditioning And Strength 29-0450-15 Athletics Intercollegiate
75,000
91,957
3,000
3,000
15,000
15,000
209,320
209,320
19,000
19,000
Other
Excess
Service Debt
(Out) In
Expenses Budgeted
Information Sports 29-0453-02 Athletics Intercollegiate
Service Equipment Athletic 29-0453-01 Athletics Intercolle9iate
29-0450-19
Enhancement Athletic
Tennis Women's 29-0450-12 Athletics Intercollegiate Tennis 29-0450-11 Athletics Intercollegiate
Income Estimated
Account
Department
Transfers
FUNDS ENTERPRISES AUXILIARY BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor H.4
7,485
46,348
30,000 5,000
7,485
185,246
(66,000)
16,348 (5,000)
17,000
31,800
15,452
292,477
404,238
Billiards & Bowling
29-0470-06
65,000
Account Rent Commercial
29-0470-08
641,386
598,670
(35,216)
43,052
7,836
40,068
40,068
41,906
650,000
691,906
71,844
50,000
121,844
300,000
322,355
22,355
1,893,090
113) (468,
658,748
273,088) (1
(117,402)
4,027,566
(241,838)
(959,312)
1,669,009
60,000
5,251,071
2,121,082
734,100
29-0470-01
29-0470-00 29-0466-01
Hall Chawla Kalpana
Center University Account Homecoming
Organizations
1,963
4,573
6,536
60,000
43,075
764
18,675
Stadium Maverick
Club University
29-0470-04
17,000
201,176
(2,837)
3,601
55,000
55,000
Ending
29-0470-09
Housing University
29-0470-03
303,232
(16,925)
4,800
4,800
850 20,675
(850)
2,000
Balance Beginning
Income
7,500
204,013
Debt
And Governance Student Mavs Movin'
29-0465-01
320,157
Expenses Budgeted
Group Interest Freshrnan
29-0463-05
Center Leadership
29-0463-07
Events University & Life Greek
29-0463-08
29-0463-02 Maverick Cheerleaders/Sam
115,377
40,492 Service
29-0466-00 29-0465-02
Affairs Multicultural
29-0464-01
375,181
377,144
55,000
204,619 138,551
138,551
Other
Excess
Disabilities With Students For Office
Activities Student
29-0463-09
281,832
281,832 209,419
8,486
7,636 117,377
40,492 Balance
29-0463-01 Income Estimated
Account
Squad
Porn
Department
(Out) In Transfers
FUNDS ENTERPRISES AUXILIARY
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor H.5
15,330
2,257
29-1905-22
15,330
29-1905-23
3,000
3,000
ne Medici Sports College American
Ensemble Dance
Program Sae Formula
29-1410-01
Center Golf
29-1905-20
2,257
29-1905-21
32,000
275,179
50,000
37,530
87,530
109,523
107,867
(1,656)
18,670
17,014
20,980
20,980
10,000
10,000
370
370
32,000
Pool Swimming
Activities Student - Science Military
29-1175-01
44,000
44,000
29-1165-01
Productions
Drama
es viti Act Student - Music i
28,000
10,000
80,000
85,476
300,000
157 233,
500,000
396,326
2,000
2,000
226,680
4,311
48,311
14,800
14,800
164,350
164,350
6,973
(127,302)
(66,843)
(660,530)
(103,674)
Ending
Balance Beginning
Income
1,094,673 1,201,789 52,524
55,000
Other
Excess
1,501
4,343,098 2,850,376
58,000
73,000
Service Debt
Expenses Budgeted
29-1115-01
29-0600-02
Events Special Administration Auxiliary
Development For President Administration-Vice 29-0600-01 Auxiliary 29-0500-01
29-0470-20
6,973
(2,691,569) (1,588,128)
5,476
(18,000)
888,872
269,321
Balance
619,551
Income
Initiative
Parent
Fee Class Hous-Bowling
Apartments 29-0470-16 Brook Timber / Oaks Arbor 29-0470-15
Hall Arlington
ng i Programm Hall Residence
29-0470-11
Concessions Hall Texas
29-0470-12
29-0470-10 Account
Express May Department
Estimated
(Out) In Transfers
FUNDS ENTERPRISES AUXILIARY
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor H.6
99,500
72,587
1,430
434
4,988,911
5,105,031
Beginning
Ending
Balance
Balance
116,120
4,475,841
1,760,200
(26,913)
43,338
(996)
Income
Other
Excess
(7,540,042)
Service Debt
33,929,096
37,109,417
TOTAL FUNDS ENTERPRISES AUXILIARY
Maintenance Center University / Housing
29-8610-01
1,787,113
Safety Life & Housing-Fire Ehs-
29-8612-00
44,334
Expenses
Budgeted
Income
Account
Department
Estimated
(Out) In Transfers
FUNDS ENTERPRISES AUXILIARY
BUDGET 2007-OB Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 7 H.
(100.0%) 27,553 o o o
295) (251
(251
(27,553) (594,752 (200,794
(594,752 (200,794
295)
(100.0%) 12,326 (100.0%) 9,704 3.2% (11,667) (280,716) (207,759) (138,551)
(12,326) (9,704) (363,764)
(7,636) (114,927 (40,492
(116,927 (40,492
o 1.7%
(2,000)
(638,505)
(187,765) (15,038 (370,453 (518,150 (16,450 5,306,873 5,306,873 2007-08
12 12 12 12
12 12
,
683 (881
(306,么7)
o
12
12
(375,431) (280,716) (207.759)
(13,300)
(65.3% 575,376 (100.0% 27,000 5.3%
o
o
385,491
(42.7%)
*
12
12
551) (138
(7,636)
(265,557) (437,398)
22,919 (5.0%) (100.0%) 14,443 (100.0%) 35,974 (100.0%) 514,337
(15,038 (370,453
(517,079) (517,079)
(8.9%) (8.9%)
BUDGET
DEC) (% (DECREASE) INC % INCREASE
(27,000 (252,257) (460,317) (14,443) (638,505) (35,974) (514,337) (187.765)
12 12 12 12 12 12 12 12 12 12 12 12 12 12
(903,641 (16,450 * 5,823,952 6,823,952 BUDGET
2006-07
12 12
Additions. Planned. Pres. And Governance Student 29-0466-0092 To Transfer And Governance Student 29-0466-0092 To Transfer Mavs Movin' 29-0465-0292 To Transfer Wi Students For Office 29-0465-0192 To Transfer Pres.Planned.Additions W/Disa Studnts For Off 29-0465-0192 To Transfer tions Planned.Addi Pres. Affairs Multicultural 29-0464-0192 To Transfer Affairs Multicultural 29-0464-0192 To Transfer es viti Act Student 29-0463-0992 To Transfer Events University 29-0463-0892 To Transfer Center Leadership 29-0463-0792 To Transfer Grou Interest Freshman 29-0463-0592 To Transfer Mayer Cheerleaders/Sam 29-0463-0292 To Transfer Stars Maverick 29-0463-0192 To Transfer es Viti Act Campus 29-0463-0092 To Transfer Radio Uta 29-0460-0398 To Transfer ies-Gen ivit Act Student 29-0460-0292 To Transfer Development Student 29-0460-0092 To Transfer Pres.Planned.Additions. Publications Student 29-0432--0092 To Transfer Publications
-0230-0392 29 -0230-0392 29 -0230-0392 29 -0230-0392 29 29-0230-0392 29-0230-0392 -0230-0392 29 29-0230-0392 -0230-0392 29 -0230-0392 29 -0230-0392 29 -0230-0392 29 29-0230-0392 -0230-0392 29 -0230-0392 29 -0230-0392 29 -0230-0392 29 29-0230-0392 -0230-0392 29 -0230-0392 29 -0230-0392 29 2 29-0230-039 29-0230-0392 -0230-0392 29 -0230-0392 29 -0230-0392 29
T2 T2 T2 T2
R
29-0230-0392 NUMBER ACCOUNT
(594,752 (200,794
295)
(251
T2 T2 T2
i
T2 T2 T2 T2 T2 T2
(375,431) 716) (280, (207,759) (138,551) (7,636) (116,927 (40,492
i
Student 29-0432-0092 To Transfer Additions. Planned. Pres. Rec Campus Of Dept 29-0430-0292 To Transfer ec
Campus Of Dept 29-0430-0292 To Transfer Se Tutorial Cost-Share 29-0420-0192 To Transfer Advising University 29-0310-0492 To Transfer Services Career 29-0310-0392 To Transfer Services Counseling 29-0310--0192 To Transfer Mover May 29-0280-0692 To Transfer TRANSFERS
T2 T2 T2 T2
Fees Service Student Income Estimated INCOME FTE
2007-08
FTE
2006-07
DESCRIPTION
307) (306,
(265,557) (437,398)
T2 T2
(638,505)
T2 T2 T2 T2 T2 T2 T2
INCOME ESTIMATED TOTAL 12
MO
Ii
765) (187, (15,038 (370,453 150 (518, (16,450 * 5,306,873 5,306,873
CODE BUDGET
2007-08
CONTROLLER AND AFFAIRS BUSINESS FOR PRESIDENT VICE WARD RUSTY FEES SERVICE STUDENT
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 8
H.
$133.08. of maximum a to up hour, credit semester per $10.08 is fee Service Student the 2008 FY For
BALANCE ENDING ESTIMATED 100.0%) (100,000)(
(100.0%) 100,000 (10.4%)
617,079
(100.0%) 15,330 (100.0%) 10,110
(26.6%)
9999% DEC) (% INC %
000 lOO,
29-0230-O3BB
Balance Beginning Estimated
000) (loo, -
.
12
(15,330)
(4,311)
(48,311)
(187,649)
(137,649)
50,000
(89,889)
(89,889)
o
(20,980)
(20,980)
o
(44,000) o
TRANSFERS AFTER BALANCE TRANSFERS TOTAL Ensemble Dance 29-1905-2292 To Transfer Program Sae Formula 29-1410-0192 To Transfer Activities-Mu Student 29-1175-0192 To Transfer Productions Drama 29-1165-0192 To Transfer Activities-Mus Student 29-1115-0192 To Transfer Initiative Parent 29-0500-0192 To Transfer Account Homecoming 29-0466-0192 To Transfer
(5,306,873)* (5,923,952)* 12
(10,110)
(40,068) BUDGET 2006-07
(40,068) BUDGET 2007-08
(DECREASE) INCREASE
12 12 12 12 12
MO
29-0230-0392 29-0230-0392 29-0230-0392 29-0230-0392 29-0230-0392 29-0230-0392 29-0230-0392 NUMBER ACCOUNT
2006-07
2007-08
FTE
FIE
DESCRIPTION
BB
)*
(5,306,873
T2
T2
T2 T2
T2 T2
(20,980) (89,889)
(137,649) (48,311)
T2 (40,068) CODE BUDGET 2007-08
FEES SERVICE STUDENT
Arlington at Texas of University The
Contracts and Grants Funds PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 1.1
56,284,705 12,999,300 2,526,948 40,758,457
Income
Expenses
17,443,264
17,443,264
1,111,232
1,111,232
392,418
392,418
21,811,543
21,811,543
2,526,948
2,526,948
12,758,032
12,758,032
230,998
230,998
10,270
10,270
705 284, 56,
284,705 56,
Total Summary
Other Government State Government Federal
-
Balance Ending
Balance Beginning
Income
Other
Excess
Service Debt
Budgeted
TOTAL GRANTS AND CONTRACTS FUNDS CURRENT RESTRICTED
Service Public - Grants And Research Contract
26-OTHR-01
Instruction - Grants And Research Contract
26-OTHR-02
State Grants And Research Contract
26-STAT-00
Other Grants And Research Contract
26-OTHR-00
Fellowships And Scholarships - Grants 26-FEDS-03 And Research Contract
Federal Grants And Research Contract
26-FEDS-00
Service Public - Grants And Research Contract
26-FEDS-Ol
Instruction - Grants And Research Contract
26-FEDS-02
Account
Department
Estimated
(Out) In Transfers
GRANTS AND CONTRACTS
-
FUNDS CURRENT RESTRICTED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 2
I.
213,653.91
0.00 0.00 0.00 0.00 0.00 0.00 0.00
4,380,000.00 4,380,000.00
3,082,935.00 3,082,935.00
72,176.40 169,663.50
72,176.40 169,663.50
105,000.00 98,000.00 92,480.50 104,581.40 559,035.60 20,366.67 60,372.00 25,192.67 66,776.00 25,804.00 139,038.67 3,704.00
105,000.00 98,000.00 92,480.50 104,581.40 559,035.60 20,366.67 60,372.00 25,192.67 66,776.00 25,804.00 139,038.67 3,704.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
26-0201-30 26-0201-29 26-0210-28 26-0201-27 26-0201-26 26-0201-25 26-0201-24 26-0201-23 26-0201-22 26-0201-21 26-0201-20 26-0201-19 26-0201-18 26-0104-12 26-0101-06
Defense of Department
5,380,000.00 5,380,000.00
2,082,935.00 2,082,935.00
26-2403-12
Commerce of Department
22,727.27 22,762.00 91,760.83 34,618.86 4,670.86 37,114.09
0.00 $ 0.00 $
$ $ $ $
213,653.91
22,727.27 22,762.00 91,760.83 34,618.86 4,670.86 37,114.09
$ $ $ $ $ $
26-0401-26 26-0401-23 26-0401-22 26-0401-21 26-0401-13 26-0401-12
Army of Department FUNDING FEDERAL
8-31-08 BaI
Expenditures
Income
Account
8-31-07 BaI
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 3
I.
500,000.00 0.00 0.00 0.00 500,000.00 0.00 0.00 0.00 0.00 0.00
2,879,301.62 79,058.82 308,055.20 78,259.32 710,271.15 33,744.40 10,371.29 6,835.43 23,710.40 86,804.20
288,383.00 1,600,000.00 705,233.00 15,000,000.00
280,000.00 1,600,000.00 705,233.00 15,000,000.00
8,383.00 29,278.14 0.00 0.00
18,125,233.00 275,000.00 265,000.00
57,452.14 13,383.00 6,408.00
1,818.67 33,549.55
1,818.67 33,549.55
485,598.67 0.00 606,095.67 8,267.75 16,091.00
485,598.67 0.00 606,095.67 8,267.75 16,091.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
500,000.00 0.00 0.00 0.00
500,000.00 0.00 0.00 0.00 0.00 0.00
8-31-08 Bal
0.00 0.00
18,153,407.00 288,383.00 271,408.00
Expenditures
Income
183,810.89 0.00 0.00 154,532.75 0.00 29,278.14 0.00 0.00
2,879,301.62 79,058.82 308,055.20 78,259.32 710,271.15 33,744.40 10,371.29 6,835.43 23,710.40 86,804.20
8-31-07 Bal
26-0801-15 26-0801-14 26-0801-13 26-0801-11 26-0801-10 26-0801-08 26-0801-07 26-0801-03
26-1816-02 26-1815-10 26-1813-10 26-1811-11 26-1810-45 26-1809-09 26-1801-13
26-0601-14 26-0601-13 26-0601-12 26-0601-10 26-0601-09 26-0601-08 26-0501-02 26-0201-32 26-0201-31
Account
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 4
1,453,865.19 0.00 0.00 20,291.71 102,837.03 67,785.14 13,636.36 97,893.64
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
264,291.34 159,966.47 69,033.87 3,944.80 1,984.14 8,722.35 20,639.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2,797.14
2,797.14
13,797.71
13,797.71
4,150.80 1,592.29 4,413.20 22,060.14 22,018.75 14,518.14 29.29
4,150.80 1,592.29 4,413.20 22,060.14 22,018.75 14,518.14 29.29
19,596.82 0.00
19,596.82 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8-31-08 Bal
0.00
0.00 0.00
500,000.00 500,000.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenditures
Income
I. 26-3903-25 26-3903-24 26-3903-23 26-3903-18 26-3903-17 26-3903-05 26-3903-02 26-3902-96 26-3902-94 26-3902-72 26-3902-17
264,291.34 159,966.47 69,033.87 3,944.80 1,984.14 8,722.35 20,639.71
1,453,865.19 0.00 0.00 20,291.71 102,837.03 67,785.14 13,636.36 97,893.64
8-31-07 BaI
26-1501-15 26-1501-14 26-1501-13 26-1501-12 26-1501-11 26-1501-07
26-0805-14 26-0805-13 26-0805-12 26-0805-11 26-0805-10 26-0801-17 26-0801-16
Account
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 5
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
I.
6,151.20 46,491.20 218,327.50
6,151.20 46,491.20 218,327.50
98,500.77 121,722.00 8,501.00 17,197.60 24,667.43 38,167.71 0.00
82,990.91 28,795.20 76,855.00 98,500.77 121,722.00 8,501.00 17,197.60 24,667.43 38,167.71 0.00
0.00 0.00 0.00 0.00 0.00 0.00
82,990.91 28,795.20 76,855.00
26-1601-51 26-1601-49 26-1601-45 26-1601-44 26-1601-43 26-1601-42 26-1601-41 -35 1 26-160 26-1601-28 26-1601-27 26-1601-25 26-1601-15 26-1601-10
Services Human & Health of Dept.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,585,783.72 1,000,000.00 136,363.64 14,090.91 30,272.27 11,558.14 107,692.31 17,129.09
22,257.43 6,666.67 54,982.14
136,363.64
0.00 0.00 0.00 0.00 0.00 0.00 0.00
585,783.72
2,700,000.00 2,700,000.00
679.67 0.00 3,722.71 3,013.20 72,381.26
14,090.91
30,272.27 11,558.14 107,692.31
17,129.09 22,257.43 6,666.67 54,982.14 679.67 0.00 3,722.71 3,013.20 72,381.26
26-3903-XX 26-3903-68 26-3903-67 26-3903-65 26-3903-64 26-3903-63 26-3903-62 26-3903-60 26-3903-57 26-3903-54 26-3903-50 26-3903-48 26-3903-46 26-3903-45 26-3903-32
(continued) Pass-Thru Federal 8-31-08 Bal
Expenditures
Income
8-31-07 BaI
Account
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 6
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
I.
47,775.57 9,552.60
47,775.57 9,552.60
303.00 9,698.85 46,192.14 464,777.50 137,821.36 81,961.38 174,452.68 104,790.00 18,051.00 227,854.55 163,208.13 60,800.40 36,942.80 130,454.15 99,255.63 18,232.50 50,577.35 238,447.85 85,225.00 28,197.50 11,746.67 66,145.59 514.29 941.71
303.00 9,698.85 46,192.14 464,777.50 137,821.36 81,961.38 174,452.68 104,790.00 18,051.00 227,854.55 163,208.13 60,800.40 36,942.80 130,454.15 99,255.63 18,232.50 50,577.35 238,447.85 85,225.00 28,197.50 11,746.67 66,145.59 514.29 941.71
26-1002-31 26-1002-30 26-1002-29 26-1002-28 26-1002-27 26-1002-26 26-1002-25 26-1002-24 26-1002-21 26-1002-20 26-1002-19 26-1002-16 26-1002-15 26-1002-13 26-1002-11 26-1002-08 26-1002-05 26-1002-04 26-1002-03 26-1002-02 26-1001-99 26-1001-97 26-1001-93 26-1001-92 26-1001-88 26-1001-80
Foundation Science National
1,700,000.00 1,700,000.00
3,568,367.52 2,800,000.00 0.00
4,500,000.00 4,500,000.00 0.00
768,367.52 0.00 0.00
26-1601-XX 26-1601-52
(continued) Services Human & Health of Dept. 8-31-08 Bal
Expenditures
Income
8-31-07 Bal
Account
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 7
0.00
I.
6,500,000.00 6,500,000.00 0.00 0.00 0.00 0.00 0.00
0.00 89,070.28 7,496.25 1,984.14
30,000.00 0.00 0.00 0.00
98,550.67
30,000.00
128,550.67
0.00
3,772.40 880.00 2,892.40
30,000.00 89,070.28 7,496.25 1,984.14
0.00 0.00 0.00
0.00
0.00
0.00
3,772.40 880.00 2,892.40
4,714,768.71 1,100,000.00 886.96 3,547.83 126,980.00 1,500.00 6,000.00 230,411.45 183,430.00 94,816.80 65,441.59 164,536.29 263,195.33 77,298.67 82,203.59 600.00
8,114,768.71 4,500,000.00 886.96 3,547.83 126,980.00 1,500.00 6,000.00 230,411.45 183,430.00 94,816.80 65,441.59 164,536.29 263,195.33 77,298.67 82,203.59 600.00
3,100,000.00 3,100,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26-2901-03 26-2901-02 HUD
26-1201-18 26-1201-17 26-1201-14 26-1201-13 NASA
OXX-XX 26-1 26-1002-49 26-1002-48 26-1002-47 26-1002-46 26-1002-45 26-1002-44 26-1002-43 26-1002-40 26-1002-38 26-1002-37 26-1002-36 26-1002-35 26-1002-33 26-1002-32
(continued) Foundation Science National 8-31-08 Bal
Income
Expenditures
8-31-07 BaI
Account
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 8
16,716.61 0.00 16,255.41 82.00 379.20
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
12,076.36 12,076.36
0.00 0.00
12,075.36 12,075.36
0.00 0.00
40,758,45&41
8,440,387.14
38,263,407.00
0.00 0.00
I.
13,289,969.30
-02 1 26-280
12,076.36 12,076.36
26-2201-03
12,075.36 12,075.36
FEDERAL TOTAL
Transportation of Dept
0.00 0.00
Labor of Dept.
0.00 0.00
0.00 0.00
26-2501-03
Justice of Dept.
0.00 0.00
16,716.61 0.00 16,255.41 82.00 379.20
26-1401-12 26-1401-11 26-1401-09 26-1401-04
Interior of Dept. -08 8-31 BaI
Expenditures
Income
-07 8-31 Bal
Account
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 0.00 0.00
1,252,929.00 0.00 64,504 234,941 10,500 79,544 26,494 84,069 14,169 58,906 32,015 11,976 52,814 40,060 20,946 20,440 288,455 213,096
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
74,019.60 74,019.60
0.00 0.00
1,200,000.00 1,200,000.00
2,000,000.00 2,000,000.00
2,526,948.60
2,000,000.00
2,500,000.00
2,500,000.00 2,500,000.00
9
I.
2,343,045.50
1,016,096.90 700,000.00 39,860.10 5,850.00 243,653.33 26,733.47
STATE TOTAL
26-42XX-XX 26-4900-21 26-4217-15 26-4215-15 26-4200-34
Agency State Misc.
74,019.60 74,019.60
26-4001-28
THECB
0.00 0.00
$ $ $ $
$ $ $ $ $ $ $ $ $ $ $
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
$ 0.00
1,252,929.00 0.00 64,504 234,941 10,500 79,544 26,494 84,069 14,169 58,906 32,015 11,976 52,814 40,060 20,946 20,440 288,455 213,096
$ $ $ $ $ $ $ $ $ $ $ $ $
$ $ $
26-4250-15 26-4250-14 26-4250-12 26-4250-11 26-4250-10 26-4250-09 26-4250-08 26-4250-07 26-4250-06 26-4250-05 26-4250-04 26-4250-03 26-4250-02 26-4250-01 26-4211-15 26-4211-00
Transportation of Dept. Texas FUNDING STATE -08 8-31 Bal
Expenditures
Income
Account
-07 8-31 Bal
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 10
67,362.07 45,816.82 21,545.25
0.00
0.00 0.00
161,678.40 161,678.40
0.00 0.00
0.00
229,040.47
1.00
:1:.
229,041.47
161,678.40 161,678.40
LOCAL TOTAL
26-8201-79 Sponsors Various
1.00 1.00
0.00 0.00 0.00
67,363.07 45,816.82 21,546.25
26-8201-76 26-8201-72
Arlington of City FUNDING LOCAL 8-31-08 Bal
Expenditures
Income
-07 8-31 Bal
Account
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 3,300,000.00 3,300,000.00 0.00 0.00 0.00
0.00
150,000.00
52,666.67 52,666.67
0.00 0.00
0.00 0.00
400,000.00 400,000.00
200,000.00 200,000.00
6,300,000.00 0.00 0.00 0.00
5,719,787.00 50,486.40 155,493.60 98,404.80 1,104,000.00 1,384,000.00
6,300,000.00
8,512,171.80
5,512,171.80 2,719,787.00 50,486.40 155,493.60 98,404.80 1,104,000.00 1,384,000.00
26-6IXX-XX 26-6102-11 26-6101-11 26-6101-10 26-6101-08 26-6101-07
Sponsors) (Misc. Income Program TMAC
13,331.31
18,886.03 18,886.03
75,000.00
75,000.00
75,000.00
75,000.00
52,666.67 52,666.67
0.00 0.00
200,000.00 200,000.00
26-7502-XX
Foundation Richardson Sid
26-6801-61
Fund Research Petroleum
150,000.00
0.00
26-76XX-XX
Nokia
13,331.31
0.00 0.00
32,217.34 32,217.34
26-7602-19
Industry Joint FUNDING PRIVATE 8-31-08 BaI
Expenditures
Income
8-31-07 BaI
Account
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 12
38,475.60 38,475.60
0.00 0.00
490,000.00 12,500.00 37,500.00 12,500.00 37,500.00 12,500.00 37,500.00 12,500.00 37,500.00 17,500.00 52,500.00 12,500.00 37,500.00 12,500.00 37,500.00 12,500.00 37,500.00 17,500.00 52,500.00
367,500.00 37,500.00 0.00 37,500.00 0.00 37,500.00 0.00 37,500.00 0.00 52,500.00 0.00 37,500.00 0.00 37,500.00 0.00 37,500.00 0.00 52,500.00 0.00
19,016.00 143,404.00 26,817.00 0.00 4,123.20
0.00 0.00 0.00 0.00 0.00
8-31-08 Bal
0.00 0.00 0.00 0.00 0.00
490,000.00 50,000.00
I.
19,016.00 143,404.00 26,817.00 0.00 4,123.20
26-6801-61 26-6801-60 26-6801-46 26-6801-31 26-6801-24
26-7501-08
38,475.60 38,475.60
0.00 0.00
26-7422-06 26-7422-05 26-7421-07 26-7421-06 26-7415-11 26-7415-10 26-7414-11 26-7414-10 26-7413-11 26-7413-10 26-7412-01 26-7411-11 26-7406-12 26-7406-11 26-7404-12 26-7404-11 26-7401-12 26-7401-11
367,500.00 0.00 37,500.00 0.00 37,500.00 0.00 37,500.00 0.00 37,500.00 0.00 52,500.00 0.00 37,500.00 0.00 37,500.00 0.00 37,500.00 0.00 52,500.00
0.00 70,000.00 0.00
50,000.00 50,000.00 0.00 50,000.00 0.00 70,000.00 0.00 50,000.00 0.00 50,000.00 0.00 50,000.00
Expenditures
Income
8-31-07 Bal
Account
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-08 8-31 BaI
0.00 3,847.27 16,148.00 4,438.40 78,461.71 25,507.60 24,220.50 0.00 50,308.40 3,060.91 1,152.21 663.00 16,130.00 66,654.40 105,585.45 8,734.38 0.00 120,544.29 57,077.09 0.00 5,833.33 1,250.00 13,502.00 0.00 11,859.50 19,594.67 787.86 50,416.67 3,946.80 2,142.86 18,067.00 50,447.14
0.00 0.00 0.00 0.00 0.00 0.00
Expenditures
Income
I.
0.00 3,847.27 16,148.00 4,438.40 78,461.71 25,507.60 24,220.50 0.00 50,308.40 3,060.91 1,152.21 663.00 16,130.00 66,654.40 105,585.45 8,734.38 0.00
120,544.29 57,077.09 0.00 5,833.33 1,250.00 13,502.00 0.00 11,859.50 19,594.67 787.86 50,416.67 3,946.80 2,142.86 18,067.00 50,447.14
8-31-07 Bal
26-7603-45 26-7603-44 26-7603-42 26-7603-29 26-7603-27 26-7603-19 26-7603-18 26-7603-17 26-7603-16 26-7603-13 26-7603-08 26-7603-07 26-7603-06 26-7603-03 26-7602-89 26-7602-60 26-7602-56 26-7602-53 26-7602-19 26-7502-03 26-7501-39 26-7501-38 26-7501-37 26-7501-36 26-7501-35 26-7501-32 26-7501-20 26-6802-00 26-6801-97 26-6801-96 26-6801-80 26-6801-78
Account
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 14
3,388,614.39 2,000,000.00 100,000.00 0.00 8,286.00 4,000.00 28,571.43 0.00 157,946.67 21,694.08 0.00 8,439.29 0.00 14,208.00 45,454.55 38,272.73 8,000.00
2,750,000.00 2,700,000.00
12,770,259.77
6,711,386.03
56,284,705.25
17,151,774.17
50000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
51,303,407.00
10,540,000.00
3,200,000.00 3,200,000.00 0.00
I.
24,803,702.07
8,941,645.80
2,938,614.39 1,500,000.00 150,000.00 8,286.00 4,000.00 28,571.43 0.00 157,946.67 21,694.08 0.00 8,439.29 0.00 14,208.00 45,454.55 38,272.73 8,000.00
ALL ITOTAL
PRIVATE ITOTAL
26-XXXX-XX 26-7602-XX 26-7900-09 26-7603-61 26-7603-60 26-7603-58 26-7603-57 26-7603-56 26-7603-55 26-7603-54 26-7603-53 26-7603-52 26-7603-51 26-7603-48 26-7603-47 26-7603-46
(continued) Private Misc. 8-31-08 Bal
Expenditures
Income
8-31-07 BaI
Account
Agency Granting
SERVICES AND RESEARCH CONTRACT AND GRANT ESTIMATED
Budget 2007-2008 Year Fiscal Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor I
1,000
1.000
195,601
219,123
35,000
25,000
40,000
40,000
133,231
153,642
J.
20,411
(7,000)
7,000
(1
10,000
Income
15,000
15,000
89.661
69,250
30,000
(10,000)
232)
32,524
31,292
20,000
135,022
(111,500) 18,000
Entrepreneurship And Enterprise Private In Chair 30-0245-IO West L. James And Eunice Work Social Of School - Professorship 30-0245-04 Endowed Dulak Roy
30-0245-03
30-0230-02
Endowment Work Social Of School
Funds Restricted Current On Interest
Controller And Affairs Business For President 30-0230-01 Vice - Occasions Official 30-0225-01
Occasions Official Hr For Vp
4,000
4,000
30-0214-00
1,500
1,500
Occasions Special Research 30-0220-02 For President Vice
2,500
2,500
1,500
1,500
7,000 81,768
8,000
Fund Excellence Dean's Graduate
Occasions Official Tech Info For Vp
30-0212-00
Affairs Academic Occasions Official
Vp
30-0210-01
-
-
Provost Occasions Official
Fund 30-0200-Il Discretionary President's
10,000
Other
Excess
30-0211-02
Program lowship Eel 30-0211-01 Graduate Hermanns Rudolph
83,000
8,000
Balance
Operations Campus And Administration For President Vice 30-0232-00 Occasions Official Vpac-
18,000
18,000
23,522
18,000
40.000
50,000
Beginning
Ending
Balance
Service Debt
Expenses Budgeted
Income Estimated
Account
Department
(Out) In Transfers
GIFTS
-
FUNDS CURRENT RESTRICTED
BUDGET 2007-OB Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor J.2
60,000
60,000
15,000
35,000
20,000
20,000
64,754
72,170
64,874
72,534
100,000
69,232
4,400
4,400
26,250
34,986
27,307
41,522
24,920
28,108
Scholarship Excellence Academic Uta
30-0246-12
A Professorship Goolsby Judy And John
30-0247-67
14,476
B Professorship Goolaby Judy And John
30-0247-68
25,635
C Professorship Goolsby Judy And John
30-0247-69
150,000
150,000
4,000
4,000
5,740
11.420
14,215
11,288
3,188
8,736
(30,768)
14,476
30-0246-03
Fund Scholarship Deposit Property Student
42,066
34,650
(B) Entrepreneurship And Enterprise Private In Professorship Distinguished 30-0245-29 West L James And Eunice
43,507
35,847
Excellence For Fund Endowment 30-0245-51 Uta Hermanns Rudolph
60,000
(90,768)
7,660
7,416
100,000
100,000
(A) Entrepreneurship And Enterprise Private In Professorship Distinguished 30-0245-28 West L. James And Eunice
Endowment Institute Research 30-0245-21 Robotics & Automation i)
20,000
35,000 105,000
(Arr
Institute Research Robotics & Automation For 55,000 30-0245-20 Chair Moncrief-O'Donnell 105,000
30-0245-19
Chair Institute Research Robotics & Automation
Cartography & Studies Southwestern In Chair Garrett
7,900 19,827
Balance Ending
7,900 19,612
9,000
41,100 12,650
215
Balance Beginning
Income
Other
Excess
Service Debt
Expenses Budgeted
40,000 12,865
30-0245-17
Virginia & Jenkins
Endowment Professorship- Accounting Public Business Of College 30-0245-13
Income
Account
Department
Estimated
(Out) In Transfers
GIFTS
-
FUNDS CURRENT RESTRICTED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 'J.3
1,080,138
1,018,013
62,125
5,083,469
5,145,594 GIFTS
19,902
-
TOTAL FUNDS CURRENT RESTRICTED
19,824
(19,824)
19,824
20,098
(10,098)
30,000
Supplement Salary Research Engineering
30-7999-01
10,716
(10,716)
10,716
Scholarships Miscellaneous
30-9998-00
1,505,778
1,505,778
2,688,108
2,688,108
000 ,
25,000
25,000
30,000
30,000
3,000
3,000
.
15
,
,
10,000
Work Social Of School 30-1600-01
-
Ctr Development Services Community
Convocation Commencement
30-0500-02
lment Enrol Student Occasions Official -
30-0330-01
3,
000
,
15
30-0320-01
Students Sponsored Office International
-
Affairs Student For President 30-0300-01 Vice - Occasions Official
3,
Income
Expenses Budgeted
Communications Occasions-Vp Official
Convocation Excellence Academic
-0500-0 30
1
500
3
Service Debt
Excess
Supplements Research Engineering
30-1400-15
30-0800-00
1,000
1
Development For President 30-0600-01 Vice - Occasions Official
11,500
25,000 15,000
500
15,000
500
500 3,
Other
Income
Balance Beginning
30-9999-00
Funds Current Restricted Miscellaneous
.500) (11
11
500
000
15,000
1,500
1,500
Balance Ending
(Out) In
GIFTS
Account
Department
Estimated
Transfers -
FUNDS CURRENT RESTRICTED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor I
K.
170,000
(170,000)
170,000
3,477,291
(170,000)
170,000
Beginning
Ending
Balance
Balance
Income
3,307,291
300,000
300,000
40,000
40,000
457,291
457,291
220,000
220,000
250,000
250,000
500,000
500,000
1,350,000
1,350,000
190,000
190,000
Other
Service Debt
Excess
Expenses
Budgeted
Income
36-9999-02 36-5003-00
TOTAL FUNDS PLANT UNEXPENDED Projects Institutional Improvements Telecommunications
Facilities Of Maintenance Deferred 36-5002-00 And Improvements Minor
Replacements And Renewals For Reserve
36-4096-12
Land Of Purchase
36-5001-00
36-4096-01
36-4006-04 36-4004-01
36-4000-00 Account
Repairs Facilities And Lots Parking
Center Research Engineering Structural Lighting Field
Project Softball
Renovation Services Dining Department
Estimated
(Out) In Transfers
FUNDS PLANT UNEXPENDED
BUDGET 2007-08 Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor I
L.
Lab Computer Arch-Architecture
G.20
Apartments Brook Timber
H.5
/
Oaks Arbor
Office Action Affirmative
E.43
Exchange International African Operations Office Action Affirmative
G.7
Summary Budget Operating Funds All
B.1
Support Assoc Alumni
G.l
Fee Course Anthropology Facility Care Animal Medicine Sports College American
H.S
G.13 F.1
E.29
Fee Advising Operations - Center Advising Programs Research And Technology Advanced Registration & Records, Admissions,
G.22
Fee Materials Research Advt
G.l3 G.l6 E.36 E.49
G.8
Recruitment &
Records, Admissions,
Systems Information Administrative
F.l
Define Support System Operating Administrative Operations Systems Information Administrative
G.6
G.4
Publications Admissions
G.8
Operations Services Business And Accounting
G.6
Services Accounting
G.6
Operations Services Services-Student Information Administrative
G.9
G.16
Operations
G.16
-
Accounting
Tution Designated Enhanced - Accounting Accounting Office Initiatives-Provost Academic
E.8 G.l
Advising Academic
E.24
Convocation Excellence Academic Operations - Service Computing Academic Operations - Advising Academic
G.21
.1.3
G.22
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.2
-
Fee User's Instrument
G.14
-
Fee Equipment New
G.14
Biology Biology
Fees Collection & Avpb-Abs-Billing
G.6
Fee Card Credit Bursar & Fee Analysis Account Bank
G.6
Biology
E.5
Administration-Provost Auxiliary
H.l
Development For President Administration-Vice Auxiliary
H.5
Account Servicing Debt Enterpises Auxiliary
H.1
Funds Enterprises Auxiliary
H.l
Office Administration-President's Auxiliary
H.l
H.5
Events
Special Administration Auxiliary
Chair Institute Research Robotics & Automation
d.2
Endowment Institute Research Robotics & Automation
J.2
Administration Auxiliary Reserve Insurance Liability Automobile Reserve Institute Research Robotics And Automation Institute Research Robotics And Automation
E.35
H.1
Administration Auxiliary
H.1
Affairs Student
G24 E.35
-
Machines And Products Smart
Program Education Training Athletic
G.2l
Institute Research Robotics & Automation
E.35
Fee Studios Digital Art
G.11
Study Tuition Science And Arts
G.5
Enhancement Athletic Clinic Astronomy
G.I5
H.3
-
Fees Art Studio
G.11
-
Special Video
G.11
Fees
Fees
G.l1
Special
Operations
G.11
-
E.1
Fee Use Computer
G.11
History Art And History Art And History Art And History Art And History Art And -
H.5
Art
Art Art
Art Art
History Art & Art Hall Arlington
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.3
Studies Mexican-American For Center
G.19
Service Mailing Central
F.1
E.29
G.23
Operations
-
E.32
G.22
Studies Mexican-American For Center Cartography Of History The & Studies Southwestern Greater For Center Cartography Of History The & Studies Southwestern Greater For Center Development Enterprise For Center
G.21
Operations
-
E.24
Education Distance For Center
Programs Community & Activities Campus Operations Receiving Central & Cam
G.6
Service Printing Campus
F.1
Day Career
G.7
Services Career
E.47
Education Distance For Center Services Career
H.2
H.3 G.18
Billiards Bowling&
H.4
Fees Studio Broadcast
G.I3
Planning Financial And Budget
G.5
Regulations And Rules Budget
A.I
Fees Course Special E C Services Business Operations Controller And Affairs Business Account Skiles - Fee Use Building Maintenance Building Shortfall Budget
G5
G.6 G.3 G.4 E.55
Fees Course Biology Fee Clinic Biology Biology
G.14
Operations Engineering Biomedical Fees Course Engineering Biomedical Engineering Biomedical Allocation It Biology
G.15
G.l8 G.l8 E.l2
G.l5
G.l5
Fees Laboratory And Operations
-
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PAGE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.4
Fee Services Graduate
G.16
Recovery Cost Indirect
E.33
Dean The Of Office - Education Of College Cost_recovery Indirect - Administration Business Of College
G.23
Engineering Of College
-
Reserve Instructional
E.I3
-
Dean The Of Office
E.0
E.19
-
Engineering Of College
Administration Business Of College Administration Business Of College
-
Instructional
-
Fee Equipment Multi-Media
G.16
-
Dean The Of Office
E.8
-
Operations Dean The Of Office
G.16
-
Endowment Professorship Accounting Public
d.2
-
Service Support
E.8
E.1O
Reserve
Center Advising
E.8
Unallocated Dean's
E.lO
-
Business Of College Business Of College Business Of College Business Of College Business Of College Business Of College Business Of College Business Of College
Fee Advising And Counseling Coba
G.16
Tuition Designated Enhanced Coba
G.16
Fee Advising Cola
G.lO
Services Support Classroom Research Engineering Civil Research Engineering Civil
E.32
Services Support Classroom
F.l
Services Support Classroom
G.3
Account Clearing
G.5
Fee Service Library
E.40 G.23
G18
Operations
-
-
Fee Clinic Chemistry
G.15
Engineering Civil Engineering Civil
E.0
Chemistry Maverick Cheerleaders/Sam Services Receiving Central
H.4
Chemistry
Fee User's Instrument
G15
Fees Laboratory And Operations
G.15 E.5
F.1
PAGE
-
Chemistry
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.5
G.16
Business Of College
G.2
-
Fee Use Computer
Utilities Lab Computer
G.5
Support And Operations Computer
G.2
Engineering Science Computer
E.12
Computing Academic - Fee Use Computer Operations - Engineering Science Computer
G.18
It And Computer
G.14
Services Info Enterprise Fee: Tech Info Computer
G.3
Budget Certification Compliance
E.44
Fee Technology Information And Computer
G.4
J.3
Work Social Of School
-
G.19
Ctr Development Services Community
Clinic Service Community Operations
G.1
-
Program Learning Service And Community
Program Learning Service And Community
E.39
-
Fee Use Computer
G.13
-
Operations
13 G.
Communications Communications
Convocation Commencement
J.3
Account Rent Commercial
H.4
Fee Equipment Media Multi Communication Communication
E.3
G.13
Lab Microscope Electron
E.5
Reserve Instructional
E.7
-
Dean The Of Office
E.5
-
Operations Dean The Of Office
G.14
Fee Use Computer
G.1O G.17
Reserve Instructional
E.4
Dean The Of Office
E.1
Service Support
E.1
-
-
Science Of College Science Of College Science Of College Science Df College
Arts Liberal Of College Arts Liberal Of College
Arts Liberal Of College Arts Liberal Of College
Fee Multi-Media Engineering Of College Tuition Designated Enhanced Engineering Of College
G.17
Fee Campus Off Tv
G.19
PAGE
-
Engineering Of College
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.6
Instruction And Curriculum
19 E.
Fees Course Cse
18 G.
Operations
14 G.
-
E.4
Justice
-
Cse
Criminal And Criminology
Justice Criminal And Criminology
G.7 .47 I
Operations
Placement Career & Testing, Counseling,
Placement Career & Testing Counseling,
E
Services ing Counsel
E
Services ing Counsel
H.
.48
-
Instruction
1.1
-
Service Public
1.1
Service Public
State Grants And Research Contract Other Grants And Research Contract Federal Grants And Research Contract - Grants And Research Contract Grants And Research Contract
1.1
Fellowships And Scholarships
1.1
Services Tutorial Cost-Share
H.2 1.1 1.1 1.1
-
Grants And Research Contract Grants And Research Contract
Training Dot Tx Education Continuing
G.22
Instruction - Grants And Research Contract Environmental Education-Other Continuing Contracts Education-Other Continuing Education-Healthcare Continuing
G.22
1.1
G.22 G.22
Reserve Instructional Education Continuing Work Social Of School - Education Continuing - Education Continuing Technology It And Computing
G.22 19 G.
Programs Development Career
G.22 G.2
Engineering And Science Computer Engineering Of College
17 G.
Affairs Public And Urban Of School Work Social Of School Facility Computing Hall Ransom
G.2
19 G.
Lab Computer Hall University
G.2 19 G.
18 G.
PAGE
-
-
Fee Use Computer Fee Use Computer Fee Use Computer Fee Use Computer Fee Use Computer Fee Use Computer
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.7
G.20
Technology & Info Computer
-
Educ
Tuition Designated Economics-Enhanced
17 G.
Economics
E.9
Economics
G.17
Operations
-
Fee User's Instrument
G.th
-
Fees Laboratory And Operations
G.15
-
Sciences Environmental & Earth Sciences Environmental & Earth Sciences
E.6
Environmental & Earth
Fees Course Special
G.I8
E
E
Productions Drama
H.5
Tuition Designated
G.4
Initiatives Office Development
G.9
Renovation Services Dining
K.I
Fees Ed Distance
G.l3
Project Scanning Document
G.6
Fees Lab Tech Design
G.20
Account Payment Service Debt Designated
G.4
Funds Designated
G.l
Fee Receivable Accounts Delinquent
G.4 G.5
G.I9 G.19 G.20
Tuition Designated Deregulated From Reserve Service Concessions Special - Affairs Public And Urban Of Concessions Special - Work Social Of Concessions Special - Nursing Of Operations
G.1O
Concessions Special
G.1O
-
Debt
Dean Dean Dean
Arts Liberal Of Dean Arts Liberal Of Dean
School Graduate Of Dean
E.23
Ensemble Dance
H.5
Concessions Special - Education Of Dean Concessions Special - Architecture Of Dean
G.20
Engineering Of Dean
G.l7
Operations Dean The Of Office
G.2l
-
Service
E.56
Operations
G.21
-
Custodial
Instruction And Curriculum
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.8
E.56
Environmental
Safety And Health
Environmental
Office Safety And Health
Operations
G.24
-
Sciences Earth & Environmental
E.5
G.7
Operations
G.II
Fee Course 0300/0301 English Laboratory Writing English -
Institute Language English Laboratory Writing - English
G.13 E.I
-
Fee Use Computer
G.1I
-
Operations
G.11
English English
Funds General And Educational
E.1
Fee Technology Information And Computer Ee
G.18
Safety Life & Housing-Fire Ehs-
H.6
Engineering Electrical
E.0
Laboratory Microscope Electron Operations - Engineering Electrical
G.18
877 Bill House Under Waivers Eligible
E.61
Program Assistance Employee
G.6
Education Cooperative Engineering Fee Compliance Endowment
G.9
Center Advising And Counseling Engineering
G.17
Supplements Research Engineering Supplement Salary Research Engineering Television Instructional Engineering
E.12
J.3
English
E.1
J.3
17 G.
G.14
Fees Incidental Education
G.21
Administration Educational Fee Exam Texes Education
G.21
Reserve Budget General And Educational
G.3 E.I9
Education Learning College 1302 Educ
G.7
Education
E.20
Reserve
Instructional
-
Account Plans Deficiency
G.21
PAGE
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.9
Maintenance Grounds
E.56
Sharing Premium Insurance Group
E.51
History
E.2
G.24
Operations
-
Grounds
Enhancement Program Student Graduate
G.2
Fee Graduation
G.9
Events University & Life Greek
H.4
Leases Ground
H.1
Publications
G.2
Education Of College
E.19
-
-
School Graduate
Tuition Incremental Graduate
Pump Gas
F.1
Operations Publications General Publications General
E.44
G.1O
Fees Materials Course Geology
G.15
Center Golf
H.5
Fund Excellence Dean's Graduate
d.1
Lease Office Place First
G.5
Fees Course / College Rate Flat
G.4
Fee-Graduate Application Student Foreign
G.1
Program Sae Formula
H.5
Group Interest Freshman
H.4
Estate Real And Finance Operations - Finance - Finance
G.l7
E.9
G.17
Tuition Designated Enhanced
Savings Salary Faculty
E.25
Senate Faculty
G.l
(A) Entrepreneurship
d.2
J.l
And Enterprise Private In Professorship Distinguished West Entrepreneurship And Enterprise Private In Chair West
dames And Eunice
L.
dames And Eunice
L.
(B) Entrepreneurship
J.2
And Enterprise Private In Professorship Distinguished West
PAGE
dames And Eunice
L
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor IO L.
Compliance Institutional
E.43
Memberships Institutional Compliance Institutional
G.7
G.l
Projects Institutional
K.l
Administration Instructional Unallocated Institutional
E.41
Operations
G.21
E.37
G.17
Operations
-
-
Studies Urban Of Institute Management Operations And Systems Information
Desig.Tuit Mngmnt-Enhanced Operations And Systems Info
G.17
Management Operations And Systems Information
E.9
Operations
G.18
-
E.12
Engineering Industrial Engineering Industrial -
Costs Indirect
Fees Course Imse
G.lB
Research For Recover Cost Indirect
G.23
Research For Recovery Cost Indirect
E.35
Costs Indirect
Work Social Of School
E.32
Work Social Of School
G.23
-
Fee Service Student College Honors
G.3
Fee Class Hous-Bowling
H.5
Development Staff Of Office Resources Human Maintenance Center University / Housing
H.6
Development Staff Of Office Resources Human
G.6
Supplements Research Engineering - Idc Supplements Research Engineering - Idc Operations Resources Human
G.6
G.23 E.33
E.42
Operations
G.21
-
College Honors
Account Homecoming Fee Instructional History Operations - History
I-L4
College Honors
E.22
G.l2 G.12
Fees Use Computer
G.l2
-
History
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor li L.
Card IM. Student International
G.7
Incidental Service Student International
G.7
Fee
Students Sponsored
J.3
Development And Recruitment
G.7
-
International
Office International Office International
E.48
International
Fee Education
G.l
International
Fee Deferral Admission Applicant Student Graduate
G.2
International
Fee Readmission Student Graduate
G.2
Audit Internal
E.43
Audit Internal
G.7 -
Funds Restricted Current On Interest
J.1
Funds Designated On Interest
G.4
Td
E.24
Reserve Studies-Intructional Interdisciplinary
G.2l
Operations
-
E.24
-
Tennis Women's
-1.3
-
Country Cross And Track Women's
H.2
-
Volleyball Women's
H.3
-
Baseball
H.2
-
Basketball
H.2
Transfers And Revenues, Fees,
H.2
-
Golf
H.2
-
Softball
11.2
H3
-
Tennis Conditioning And Strength Information Sports
H.3
-
Track
11.2
-
Room Training
11.3
-
Basketball Women's
H.2
H.3
-
-
-
Administration
H.2
-
Service Equipment Athletic
H.3
Studies Interdisciplinary Studies Interdisciplinary Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate Athletics Athletics Athletics Athletics
Intercollegiate Intercollegiate Intercollegiate Intercollegiate
Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 12 L.
Fee Technology And Information And Computing And Fees Course Special Mae
G.18
Service Mail
E.44
G.18
Fees Course
Special Mae
Pay Longevity
E.5l
Account Room Locker
G.21
G.13
Initiatives
E.32
Student
Rep/Pub-Sil/Burquest Operations
G.13
-
-
Linguistics Linguistics Linguistics
Fee Service Library
G.22
Income Royalty And License
G.3
Linguistics
E.3
Fees Course Tesol & Linguistics
G.13
Fines Library
G.22
Fee Thesis Graduate
G.22
-
Books Lost
G.23
-
Other
E.27
-
Library
Library Library
Fees Registration Late
G.3
Fee Activity Leadership
G.14
Center Leadership
H.4
Operations
G.21
-
E.19
Shop
Kinesiology Kinesiology
A Professorship Goolsby Judy And John Professorships Garrett Jenkins Cartography & Studies Southwestern In Chair Garrett Virginia & Jenkins Fee Application Student Undergraduate International
G.8
Fee Course Support Journalism C Professorship Goolsby Judy And John Professorship Goolsby Judy And John
J.2
Hall Chawla Kalpana
H.4
Control Key
G.21
Control Key
E.55
G.13 J.2
J.2 G.1 J.2
B
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 13 L.
Fee Multimedia Languages Modern
G.12
G.12
Operations
-
Languages Modern
Funds Designated Miscellaneous
G.4
Funds Current Restricted Miscellaneous
J.3
Fee Use Computer - Languages Modern Languages Modern Scholarships Miscellaneous
J.3
G.l2 E.2
Calls Toll Telephone Department Science Military
G.14
Facilities Of Maintenance Deferred And Improvements Minor
K.1
Operations
G.14
Activities Student
H.5
E.4 E.0
G.l8
Operations
H.3
-
-
Science Military Science Military
Tactics & Science Military Engineering Aerospace And Mechanical Engineering Aerospace & Mechanical Radio Uta
/
Tv Maverick
Mathematics
E.6
Clinic Mathematics Operations - Mathematics
G.15 G.15
Express May
H.5
Mover May
H.l
Stadium Maverick
H.4
G.l9
Operations
-
Science Material
Communications & Marketing Marketing
E.8
Science Material Tuition Designated Marketing-Enhanced Operations - Marketing
G.17 G.16
E.l3
E.44
Management
E.9
Management Management
-
Tuition Designated Enhanced
G.17
-
Operations
G.l7
G.1O
Operations
-
Service Mail
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 14 L.
Operations Admissions Of Office
G.8
Services Assurance Of Office
E.42
Planning Financial & Budgets Of Office
E.41
Development For Office
E.43
Operations Development For Office
G.9
Disabilities With Students For Office Disabilities With Students For Office
E.49
Disabilities With Students For Office
H.4 G.9
Fee Course Multi-Media Nursing
G.20
Fees Course Phd Nursing
G.20
Fund Matching Oasi
E.51
Colorguard And Band Fees: Music
G.11
Account Fee Technology Music
G.12
Operations Service Information And News Service Information & News Laboratory ab Nanof
E.32
Nursing
E.17
Reserve Instructional
G.lO E.44
-
Fees Specific Course Music
G.1l
Equipment Music
G.12
Replacement And Repair
-
-
-
Uniforms Band
G.12
-
Fee Use Computer
G.12
-
Fee Users Instrument
G.11
-
Activities Student Program Preparatory String Operations
G.1l
H.5 G.11
-
-
Music Music Music
Music Music Music Music
E.2
Music
Band
G.12
Pool Motor
F.1
Mavs Movin'
H.4
Affairs Multicultural
H.4
U.2
PAGE
(Arri) Institute Research Robotics & Automation For Chair Moncrief-O'Donnell
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 15 L.
E.52
Funding
Proportional Trs And Funding Differentials\proportional Matching State Orp
0244 Fund From Paid 1.31%
E.52
Differential Program Retirement Optional
Operations McC - Oit Services Desktop - Oit Communications Occasions-Vp Official
F.1 F.1
J.3
-
Development For President Vice Controller And Affairs Business For President Vice
J.3
-
Affairs Student For President Vice
U.3
-
Affairs Academic Vp
LJ.1
J.l
-
Occasions Official
Occasions Official Occasions Official Occasions Official
Affairs Academic For President Vice The Of Office
E.40
Operations Campus And Administration For President Vice Of Office
E.41
Enrollment Student - Occasions Official Provost - Occasions Official Affairs Student For President Vice Of Office Communications For President Vice Of Office Controller And Affairs Business For President Vice Of Office
G.1O E.40
tJ.3
J.I
E.47
President The Of Office
E.39
Special President The Of Office Operations President The Of Office
G.1
Provost The Of Office
E.39
Operations Provost The Of Office
G.1
G.1
Services Enrollment Student Of Office
E.48
Operations
G.23
-
Accounting Contract And Grant And Projects Sponsored Of Office
Communications & Marketing Of Office
G.10
Services Payroll Of Office
E.41
Research Of Office Services Procurement Of Office
E42
E.3l
Institutional Of Office
Resources Human Of Office
E.42
Institutional Of Office
Planning And Research
E.43
Operations Planning And Research
G.lO
Services Employee Of Office
E.4I
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PAGE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 16 L.
Scholarships Leadership
G.B
Presidential
Fund Discretionary President's
J.I
Reserve Enhancement President's
E.39
Squad
H.4
Science
E.2
Materials Science Operations - Science - Science
G.12
G.12 G.I2
Fee Use Computer
Porn
Political Political Political Political
Fees Clinic Physics
G.l5
Fee Equipment Physics
G.15
Fees Equipment Physics
G.t5
Fund Resume Office Placement
H.1
Planetarium
G.15
Fee Union Student Pledged Account Utilities Plant-Designated-
G.24
G.5
Fees Laboratory And Operations
G.15
-
Physics Physics
E.6
Services Plant
F.l
Services
E.55 E.55
Physical
General Plant Physical
Administration Plant Physical
Operations Maintenance Building
G.23
Operations Custodial
G.23
Operations
G.23
-
Plant Physical Plant Physical Plant Physical
Program Nursing Phd
E.17
Services Graphics And Photography Operations - Humanities & Philosophy Philosophy
G.I3
F.l
E.3
G.6
Services
Payroll
Matching Retirement Orp/Trs
E.52
Initiative Parent
H.5
Repairs Facilities And Lots Parking
K.1
PAGE
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 17 L.
-
Environmental & Architecture
-
Unallocated Dean's
E.16
-
Reserve Instructional
E.16
E.16
Design
Architecture Of School Architecture Df School Architecture Of School
Excellence For Fund Endowment Uta Hermanns Rudolph
J.2
Qep Sacs Program Outreach Hospital Rural Education Continuing Rural
G.20
E.39
E.37
Nursing Of School
-
Fees
G.3
Program Fellowship Graduate Hermanns Rudolph
J.I
J1
Work Social Of
School
-
Patents, Royalties,
Professorship Endowed Dulak Roy Charge Check Returned
G.6 -
Grants And Contracts
1.1
-
Gifts
J.1
Funds Current Restricted Funds Current Restricted
Compliance Research
E.40
Unalloc Enhancement/Institutional Research Fund Development Research
E.3I
Replacements And Renewals For Reserve
K.l
Programming Hall Residence
H.5 E.3l
Program Recycling
G.23
Fees Reinstatement
G.3
Account Personnel Care Animal Res-
E.31
Fee Sports
H.1
Recreational
Fees Equipment Psychology
G.16
Fee Tutoring Psychology
G.I6
Land Of Purchase
K.l
Fees Laboratory And Operations
G.l6
-
Psychology Psychology
E.6
Fee Insurance Placement Field Psyc
G.I6
-
Account Equipment Academic
-
Qep Sacs
G.1 G.1
Provost Provost
Operations Services Procurement
G.6
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 18 L.
Fee Media Science
G.l4
Funds) (Revolving Funds Departments Service System Admissions Sct
G.4
Response & Prevention Assault Sexual
H.3
Fee Course Field Work Social
G.19
Anthropology And Sociology Anthroplogy And Sociology
G.13
E.3
Operations
F.1
E.29
G.16
Operations
-
E.7
E.14 E.14
-
Instructional
-
Dean The Of Office Reserve
-
Center Education Science Center Career & Education Science Center Career & Education Science Affairs Public And Urban Of School Affairs Public And Urban Of School Endowment Work Social Of School
J.l
Affairs Public And Urban Of School
E.14
-
Instructional
-
Dean The Of Office
E.15
-
Operations
G.19
Work Social Of School Work Social Of School
Lab Computer Nursing Of School
G.20
Work Social Of School Tuition Designated Enhanced Nursing Of School
G.20
Work Social Of School
E.15
Reserve
E.I5
-
Unallocated Dean's
E.17
-
Education Distance
-
Fees Course Graduate
-
Dean The Of Office
E.17 G.20 G.20
-
Operations
-
Fees Course Undergraduate
G.20 G.20
Nursing Of School
Nursing Of School Nursing Nursing Nursing Nursing
Of Of Of
School School School
Of School
Operations Dean The Of Office - Education Of School - Architecture Of School Architecture Of School
G.20
Nursing Of School
E.I7
Dean The Of Office
E.l6
Operations
G.l9
Fees Library Slide
G.l9
-
Architecture Of School
-
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 19 L.
Recruitment Student
G.8
Fees Service Student
H.1
Programs Success Student
E.47
Administration Instructional And Expenses, Operating Departmental Salaries, Faculty Of Summary Comparison Year To Year Budget; General And Educational Of Summary Programs Success Student
G.7
Ranges Instructor Assistant And Assistant Teaching Of Summary
D.3 D.1
C.l
Operations
-
Publications Student
H.2
Shop Publications-Work Student
H.2
Fund Scholarship Deposit Property Student Programs Orientation Student
G.9
J.2
Enrollment Student
G.7
Operations Services Enrollment Student
G.7
Aids Financial Student
E.48
Organizations And Governance Student Aids Financial Student
G.8
Services Affairs/Legal Judicial Student Project System Information Student
G.2
H.3 H.4
Affairs Student
H.3
Initiatives It Congress Student
G.9
Activities Student
H.4
Center Research Engineering
K.l
Waiver Fee & Tuition Asst Res
G.I
Structural
Doctoral Stem
Fee Course Technology Speech
G.13
Council Advisory Staff
G.24
Concessions Special
G.2
Scholarships Guf Special Events Special Concessions Special
H.1
G.B
Aid Based Need
G.9
-
Development Vp
Project Lighting Field
K.l
Softball
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 20 L.
Transcripts
G.9
Days 90 First For Matching Trs
E.52
Surcharge Pension irs
E.52
Rebates Tuition Aid Fees-Financial Installment Tuition University - Fees Installment Tuition
G.4
E.61
G.8
Fees Course Arts Theatre
G.14
-
Arts Theatre
E.4
Arts Theatre
G.I4
Operations
Services Testing Center Testing Center Tennis
H.3
Program Grant Texas
E.61
Hall Texas
E.49
Concessions Hall Texas Hall Texas
G.9
Grant-Resident Educational Public Texas Non-Resident Grant Educational Public Texas
G.8
Matching Work-Study Texas
E.61
Recreation Campus Of Department The
H.2 G.8 H.5
E.47
G.7
Fee-University Registration Telephone Services Telecommunications Improvements Telecommunications
G.4
K.
I
F.
i
Property
G.3
Intellectual Transfer Technology
Pool Swimming
H.5
Ip / Transfer Technology Ip / Transfer Technology Education Continuing - Tceq
G.22
G.3 E.3l
Supplemental
Instruction
G.9
Supplemental
Program Instruction
E.49
Support Computer Super
G.22
PAGE
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 21 L.
Scholarship Excellence Academic Uta Fee Telecampus Ut
J.2 G.4
Graduate
G.1
-
Charge Application Student Us
Recovery Cost Indirect Urbn-Supa
E.33
Recovery Cost Indirect Urbn-Supa
G.23
Operations
G.19
-
Affairs Public And Urban
Transportation Police University
H.l
Shop Control Key University Housing University
H.4
Services And Operations Network University
G.2
Services Police University Department Police University Department Police University
E.55
I
H.
H.1
F.l
H.4
Advising University
H.2
Generated Fee Advising University
G.3
Club University Center University
H.4
Recruitment Undergraduate
E.48
Insurance Compensation Unemployment
E.5I
Funds Plant Unexpended
K.l
G.9
A/R/R
-
Fee Application Undergraduate Fee Application Undergraduate
G.8
Fee Readmission Student Graduate U.S.
G.2
Unallocated
-
Salaries Faculty
E.25
-
School Summer
E.25
Unallocated
Item) Special (Formerly Scholarships A T U Quarterly A T U
G.IO
Deferral Admission Applicant Student Graduate U.S.
G.2
Fee
E.61
-
Graduate
G.8
-
Undergraduate
G.8
Aside Set Tuition Aside Set Tuition
Bonds Revenue Tuition
E.59
PAGE
DEPARTMENT BY INDEX ALPHABETICAL Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.22
Services Video
G.1O
Collection Map Garrett Virginia
G.23
Resources Human For Vp Occasions Official Hr For Vp
E.42
Resources Human For Vp
G.3
Operations Campus & Admin - Vpac Occasions Official - Tech Info For Vp
j_l
G.5
d.1
Occasions Special Research For President Vice
J.1
Operations Affairs Student For President Vice
G.7
Services Video
E.24
Services Video
F.1
G.3
Operations
-
E.40 G.4
Research For President Vice Research For President Vice
(Audit) Projects Special
-
Controller And Affairs Business President Vice
Fee Utility
G.5
Staff Services Info Enterprise Service Shared Uts
G.IO
Staff Systems & Operations Enterprise Services Shared Uts
G.lO
Fund Leave Vacation/Sick
E.5I
Fee Certification & Administration-Report Veterans
G.9
E.56
Center Information Visitors Uta
G.8
Utilities-Purchased Operations - Utilities Utilities
E.56
G.24
G.9
Development For Office
-
Fund
Promotional Uta
Fees English Freshman Uta
G.11
Services Health Uta
H.3
Worth Forth Building It Uta
G.5
G21
Account Operations Campus Worth Fort Worth Fort Advancement Healthcare For Center Association Alumni
E.21
G.22
G.lO
Uta Uta
Uta Uta
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor L.23
G.3
Support And Scholarships
Center Care Child Ywca
Insurance Compensation Workers
E.51
Studies Women's
E.3
Studies Womens
G.14
Operations
G.14
-
Center Research Minorities And Women
Program Repay Loan Incentive
E.61
Operations
G.l2
-
Lectures Webb
Doctoral
-
Vpfa
Fund Aside Set Vpba-B-On-Time
G.6
Development Workforce And Education Continuing And Services Vpca-Employee
G.5
Scholarship Disd Discount Tuition Designated Legal - Funds Designated
G.5
G.5
Charges & Fees
G.4
-
-
Vpba Vpba Vpba
Lease Building Modular Engineering Vpac
G.5
Development Workforce And Education Continuing For Vpac-Center Operations Campus And Administration For President Vice - Occasions Official Vpac-
J.l
H.
Lease Space Vpac-Pinnacle
G.5 i
DEPARTMENT BY INDEX ALPHABETICAL PAGE
Arlington at Texas of University The
i
17
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 1
M.
14-0290-00
Office Action Affirmative
E43
14-0295-01
14-0310-00
Placement Career & Testing Counseling, Affairs Student For President Vice Of Office Compliance Institutional
E.43
14-0310-01
Programs Success Student
E.47
14-0310-02
Services Career
E.47
14-0310-03
Services Testing
E.47
E.47 E.47
E.43
Audit
Internal
14-0300-00
14-0285-01
14-0231-00
Planning Financial & Budgets Of Office
E.41
14-0232-00
Operations Campus And Administration For President Vice Of Office
E.41
14-0235-00
Services Employee Of Office
E.41
14-0255-00
Services Payroll Of Office
E.41
14-0260-00
Resources Human Of Office
E.42
14-0260-01
Development Staff Of Office Resources Human
E.42
14-0270-00
Services Procurement Of Office
E.42
14-0280-00
Department Police University
E.55
14-0280-10
Shop Control Key
E.55
14-0285-00
Services Assurance Of Office
E.42
14-0230-00
Controller And Affairs Business For President Vice Of Office Resources Human For Vp
E.40 E.42
E.40 E.31
Ip
/
Compliance Research Transfer Technology
14-0225-00 14-0220-04 14-0220-03
President The Of Office
E.39
14-0200-02
Reserve Enhancement President's
E.39
14-0210-00
Provost The Of Office
E.39
14-0210-01
Qep Sacs
E.39
14-0210-03
Program Learning Service And Community
E.39
14-0214-00
Affairs Academic For President Vice The Of Office
E.40
14-0214-02
Services Support Classroom
E.40
14-0220-00
Research For President Vice
E.40
14-0220-02
Account Personnel Care Animal Res-
E.31
14-0200-00
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.2
14-0855-11
Differential Program Retirement Optional
14-0858-11
Days 90 First For Matching Trs
E.52
14-0859-il
Surcharge Pension Trs
E.52
E.52 E.52
E52
0244 Fund From Paid 1.31%
Proportional Trs And Funding
E51
Matching Retirement Orp/Trs Funding Differentials\proportional Matching State Orp Pay Longevity
E.51
14-0854-11
14-0852-11 14-0851-11
14-0841-11
Insurance Compensation Workers
E.51
14-0842-11
Sharing Premium Insurance Group
E.51
14-0844-11
Fund Matching Oasi
E.51
14-0847-11
Fund Leave Vacation/Sick Insurance Compensation Unemployment
E.51
14-0849-Il
14-0470--00
Hall Texas
E.49
14-0600-00
Development For Office
E.43
14-0605-00
Planning And Research Institutional Of Office
E.43
14-0605-03
Budget Certification Compliance
E.44
14-0606-00
Exchange International African
E.29
14-0620-00
Service Information & News
E.44
14-0635-00
Publications General
E.44
14-0640-00
Service Mail
E.44
14-0650-00
14-0699-01
Unallocated Institutional Communications & Marketing
E.44
14-0801-00
Services Video
E.24 E.41
14-0465-01
Disabilities With Students For Office Program Instruction Supplemental Registration Records, Admissions,
E.49
E.49 E.49
&
14-0420-00 14-0355-00
Services Counseling
E.48
14-0320-00
Office International
E.48
14-0330-00
Services Enrollment Student Of Office
E.48
14-0335-00
Aids Financial Student
E.48
Recruitment Undergraduate
E48
PAGE
14-0350-00
14-0310-04
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.3
E8 E.7
Dean The Of Office
-
-
Reserve Instructional
Business Of College Science Of College
14-1300-00 14-1299-01
14-1225-00
Physics
E.6
14-1230-00
Psychology
E.6
14-1235-00
Center Career & Education Science
E.7
14-1245-00
Center Education Science
E.29
14-1215-00
Environmental & Earth
14-1220-00
Mathematics
E6 E6
Sciences
14-1205-00
Biology
E5
14-1210-00
Chemistry
E.5
14-1212-00
Environmental
Sciences Earth &
E.5
-
Dean The Of Office
E.5
-
Lab Microscope Electron
E.5
E.4
Reserve Instructional
-
Arts
Tactics
E.4
Science Of College
14-1200-02 14-1199-01
Liberal Of College
14-1200-00
Science Of College
&
Science Military
14-1175-00
14-1155-00
Linguistics
E.3
14-1160-00
Studies Women's
E.3
14-1165-00
Arts Theatre
E.4
14-1170-00
Justice CriminologyAndCriminal
E.4
14-1135-00
Philosophy
E.3
14-1145-00
Anthropology And Sociology
E.3
14-1150-00
Communication
E.3
14-1100-01
Of College
14-1105-00
English
E.l
14-1105-01
14-1120-00
Languages Modern Music History Art And Art Laboratory Writing - English
E.1
14-1125-00
Science Political
E.2
14-1130-00
History
E.2
E.2 E.2 E.l
-
Dean The Of Office
E.1
-
Service Support
E.1
PAGE
Arts Arts
Liberal
14-1115-00 14-1110-00
14-1100-00
Liberal Of College
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.4
Reserve Instructional
E.15
-
Dean The Of Office
E.16
-
Design Environmental & Architecture
E.16
Reserve Instructional Unallocated Dean's
E.16
E.16
-
-
E.15 E.l5
Architecture Of School Architecture Of School Architecture Of School Architecture Of School
Work Social Df School Work Social Of School
-
Dean The Of Office
Work Social Of School
14-1799-01
14-1799-00 14-1700-01
14-1700-00 14-1699-01 14-1600-01
14-1600-00
14-1500-00
Affairs Public And Urban Of School
14-1500-01
Affairs Public And Urban Of School
E.14
14-1501-01
Studies Mexican-American For Center
E.29
14-1599-01
Affairs Public And Urban Of School
E.14
E.14
E.13
Reserve Instructional
Dean The Of Office
-
-
14-1420-00
Engineering Industrial
E.12
14-1425-00
Engineering Science Computer
E.12
14-1430-00
Engineering Biomedical
E.12
14-1440-00
Television Instructional Engineering
E.12
14-1499-01 14-1450-00
Science Material
13 E.
Reserve Instructional
Engineering Of College
-
14-1400-01
Engineering Of College
14-1405-00
Engineering Civil
E.0
14-1410-00
Engineering Aerospace And Mechanical
E.0
14-1415-00
Engineering Electrical
E.0
E.0
E.10 E.10
Dean The Of Office
Reserve
-
Instructional
Unallocated Dean's
-
14-1399-00
Business Of College
14-1399-01
Business Of College
14-1310-00
Marketing
E.8
14-1315-00
Estate Real And Finance
E.9
14-1320-00
Management Operations And Systems Information
E.9
14-1325-00
Economics
E.9
14-1330-00
Management
E.9
14-1300-05
Business Of College
14-1305-00
Accounting
E.8
Center Advising
E.8
Service Support
E.8
PAGE
-
Business Of College
14-1300-02
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.5
14-7487-48
Laboratory Nanofab
E.32
14-7490-01
Research Of Office
E.31
14-7550-19
Research Engineering Civil
E.32
14-7470-01
14-5520-00
Studies Urban Of Institute
E.37
14-5530-00
Program Outreach Hospital Rural
E.37
14-6800-01
Unalloc Enhancement/Institutional Research Cartography Of History The & Studies Southwestern Greater For Center Rep/Pub-Sil/Burquest - Linguistics Other - Library
E.27
E.31
E.32 E.32
14-7420-03 14-7415-01
14-5499-02
Salaries Faculty - Unallocated School Summer - Unallocated Education Distance For Center
E.24
14-5499-04
Savings Salary Faculty
E.25 E.25 E.25
E.31
14-5499-01
14-5406-00
14-2400-00
College Honors Worth Fort Uta
E.21
14-2450-00
School Graduate Of Dean
E.23
14-2460-00
Advising Academic
E.24
14-2470-99 14-2470-00
Studies Interdisciplinary
E.24
Fund Development Research Reserve Studies-Intructional Interdisciplinary
E.24
E.22
E.20
Reserve
14-3300-01
14-2000-00
14-1905-01
Tuition Incremental Graduate
14-1905-04
Administration Educational Instruction And Curriculum
E.19
Instructional - Education Kinesiology
E.19 E.19 E.19 E.19 E.17
Education Of College
-
Dean The Of Office
-
14-1905-99 14-1905-06 14-1905-05
14-1905-00
Education Of College
14-1800-00
Nursing Of School
14-1800-01
Nursing Of School
E.17
14-1800-05
Reserve Instructional - Nursing Unallocated Dean's - Nursing Of School Program Nursing Phd
E.17
E.17
E.17
Dean The Of Office
-
14-1899-Ql
14-1899-00
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.6
18-2101-02
Pool Motor
F.1
18-2101-04
Services Plant Physical
F.1
18-2107-00
Services Receiving Central
F.l
18-2108-00
Service Mailing Central
F.l
14-9280-00
Vpfa
18-0214-02
Services Support Classroom
F.1
18-0801-00
Services Video
F1
18-2101-01
Pump Gas
F.1
E61
Program Repay Loan Incentive Doctoral
-
14-9225-00
T U
14-9240-00
Rebates Tuition
E.61
14-9245-00
Bill House Under Waivers Eligible
E61
14-9270-00
Program Grant Texas
E.61
E61
877
Item)
Special (Formerly Scholarships
A
14-8610-03
Service Custodial
E56
14-8610-04
Maintenance Grounds
E.56
14-8899-00
Programs Research And Technology Advanced Office Safety And Health Environmental Utilities-Purchased Utilities
E56
14-9005-00
Bonds Revenue Tuition
E.59
14-9215-00
Matching Work-Study Texas
E.61
E36 E.56 E.56
14-8612-00 14-8610-06 14-8610-05
Administration Plant Physical
E.55
14-8610-01
Services General Plant Physical
E.55
14-8610-02
Maintenance Building
E.55
14-7560-75
Idc
14-7560-01
Research For Recovery Cost Indirect
E.35
14-7580-00
Institute Research Robotics & Automation
E.35
14-7580-02
Reserve Institute Research Robotics And Automation
E.35
14-7580-03
Institute Research Robotics And Automation
E.35
14-8610-00
Machines And Products Smart
-
-
Supplements Research Engineering
E.33
E33 E33
Recovery Cost Indirect
Recovery Cost Indirect Urbn-Supa Administration Business Of College
-
Work Social Of School
E.32
-
Costs Indirect
14-7550-42 14-7550-41
14-7550-27
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.7
19-0211-09
Fee Readmission Student Graduate U.S.
G.2
19-0211-10
Computing Academic - Fee Use Computer Publications - School Graduate
G.2
G.2
19-0212-01
19-0211-01
Charge Application Student Us
Graduate
G.1
19-0211-02
Fee-Graduate Application Student Foreign
G.1
Enhancement Program Student Graduate
G.2
19-0211-04
Concessions Special
G.2
19-0211-06
Fee Readmission Student Graduate International
G.2
19-0211-07
Deferral Admission Applicant Student Graduate International
G.2
19-0211-08
Deferral Admission Applicant Student Graduate U.S.
G.2 Fee
Fee
-
19-0211-03
19-0210-25
Provost
19-0210-36
Waiver Fee & Tuition Asst Res Doctoral Stem
G.l
19-0210-37
Provost
G.1
Qep Sacs
Account Equipment Academic
G.1
19-0210-09
Senate Faculty Professorships Garrett Jenkins
G.l
Operations
-
-
19-0210-08
Program Learning Service And Community
G.1
G.l
-
19-0210-03
International
Fee Education
G.1 G.1
Office Initiatives-Provost
Academic
19-0210-19
19-0210-01
18-2201-01
Services Telecommunications
F.1
19-0200-00
Operations President The Of Office
G.1
19-0200-10
Special President The Of Office
G.1
19-0200-19
Support Assoc Alumni
G.1
19-0200-20
Memberships Institutional
G.1
19-0210-00
Operations Provost The Of Office
G.1
18-2115-02
Oit
18-2126-00
Services Graphics And Photography
F.I
18-2170-00
Shop Control Key University
F.1
18-2185-00
Facility Care Animal
F.1
-
Operations McC
F.1
-
Services Desktop
F.I
Oit
18-2115-01
18-2109-00
Service Printing Campus
F.1
18-2115-00
Systems Information Administrative
F.1
INDEX GROUP ACCOUNT
Arlington at Texas of University The
PAGE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.8
19-0230-24
Fee Use Building
19-0230-25
Account Payment Service Debt Designated
G.4
19-0230-26
Tuition Designated
G.4
19-0230-27
Funds Designated Miscellaneous
G.4
Account Skiles
G.4 G.4
G.4
-
19-0230-21
Fees Installment Tuition
19-0230-23
Fee Receivable Accounts Delinquent
University
-
19-0230-07
Educational
19-0230-08
19-0230-10
Fees Patents, Royalties, Support And Scholarships Center Care Child Ywca
G.3
19-0230-12
Income Royalty And License
G.3
19-0230-13
Fees Registration Late
G.3
19-0230-14
19-0230-17
Td - Funds Designated On Interest Controller And Affairs Business President Vice Fee-University Registration Telephone Fees Reinstatement
G.3
19-0230-18
Fee Technology Information And Computer
G.4
G4 G.4
(Audit) Projects
Special
-
G.4
G.3
Reserve Budget
G.3
General And
19-0230-16 19-0230-15
19-0220-00
Research For President Vice
19-0220-03
Ip / Transfer Technology
G.3
19-0220-06
Property Intellectual Transfer Technology
G.3
19-0225-00
Resources Human For Vp
G.3
19-0230-01
Operations Controller And Affairs Business
G.3
Operations
G.3
-
19-0214-02
Services Support Classroom
G.3
19-0216-02
Fee Service Student College Honors
G.3
19-0217-02
Generated Fee Advising University
G.3
19-0212-03
Fee Use Computer
19-0212-05
Services And Operations Network University
G.2
19-0212-06
Project System Information Student
G2
19-0212-08
Support And Operations Computer
G.2
19-0212-10
Technology It And Computing
G.2
19-0212-15
Services Info Enterprise Fee: Tech Info Computer
G.3
Lab Computer Hall University Facility Computing Hall Ransom
G.2 G.2
-
19-0212-02
Fee Use Computer
INDEX GROUP ACCOUNT Arlington at Texas of University The
PAGE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.9
G.6
Operations Receiving Central & Cam Charge Check Returned
G6 G.6
19-0241-Ql 19-0240-Ql
19-0232-45
Lease Building Modular Engineering Vpac
G.5
19-0233-01
Operations Services Business And Accounting
G.6
19-0233-03
Fee Card Credit Bursar & Fee Analysis Account Bank
G.6
19-0233-08
Fees Collection & Avpb-Abs-Billing
G6
19-0233-09
Project Scanning Document
G.6
19-0233-15
Fund Aside Set Vpba-B-On-Time
G.6
19-0234-Ql
Services Business Services Payroll Services Accounting
G6
G.6
19-0236-Ql
19-0235-QQ
19-0232-Ql
Lease Office Place First
G.5
19-0232-02
Lease Space Vpac-Pinnacle
G.5
19-0232-05
19-0232-06
Worth Forth Building It Uta Development Workforce And Education Continuing And Services Vpca-Employee
G.5
G.5
19-0230-75
Shortfall Budget Fee Utility Study Tuition Science And Arts Discount Tuition Designated - Vpba
19-0231-02
Planning Financial And Budget
G.5
19-0232-00
Vpac
G.5
Operations Campus & Admin
G.5 G.5
G.5
-
19-0230-68 19-0230-67
19-0230-54
Utilities Lab Computer - Vpba
G.5
19-0230-60
Account Clearing
G.5
19-0230-65
Tuition Designated Deregulated From Reserve Service Debt
G.5
19-0230-66
G.5
Fee Service Library
G.5
G5 G4
-
Scholarship Disd
Charges & Fees Legal
19-0230-53 19-0230-33
Vpba
19-0230-34
Fee Union Student Pledged -
Funds Designated
-
19-0230-29
College Rate Flat
19-0230-30
Define Support System Operating Administrative
G.4
19-0230-31
System Admissions Sct
G.4
19-0230-32
Fee Telecampus Ut
G.4
Fees Course
G.4
/
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor IO M.
G.8
Aid Based Need
G.8 G.8 G.8
-
19-0335-08
Presidential
19-0335-09
Scholarships Guf Special
Scholarships Leadership
Non-Resident Grant Educational Public Texas Grant-Resident
Educational Public Texas
19-0335-07 19-0335-06
19-0330-01
Student
19-0330-02
Fee Application Undergraduate
G.8
19-0330-03
Fee Application Student Undergraduate International
G.8
19-0330-05
Center Information Visitors Uta
G.8
19-0330-06
Recruitment Student Publications Admissions
G.8
19-0335-01
Aids Financial Student
G.8
19-0335-03
Aid Fees-Financial Installment Tuition
G.8 G.8
Operations Services Enrollment
G.7
Enrollment
G.7
Student
19-0330-10
19-0330-00
19-0320-01
Incidental Service Student International
19-0320-02
Development And Recruitment International
G.7
19-0320-03
Card I.D. Student International
G.7
19-0310-04
Day Career
G.7
19-0310-05
Learning College 1302 Educ
G.7
19-0310-07
Fee Course 0300/0301 English
G.7
G.7
Fee
G.7
Operations
-
19-0310-03
Programs Success Student
19-0300-00
Operations Affairs Student For President Vice
G.7
19-0310-00
Operations Placement Career & Testing, Counseling,
G.7
Center Testing
G.7
G.7
Compliance
Institutional
19-0310-01
19-0295-00
19-0270-01
Services Procurement
19-0275-00
Operations Systems Information Administrative
G.6
19-0285-00
Audit Internal
G.7
19-0290-00
Operations Office Action Affirmative
G.7
G.6
Operations
Program Assistance Employee
G.6
19-0260-03
Operations Resources Human
G.6
19-0260-04
Development Staff Of Office Resources Human
G.6
PAGE
19-0260-02
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 11 M.
G.10
G.10 G.l0 G.10
-
19-0800-00
Communications For President Vice Of Office Communications & Marketing Of Office
19-1100-00 19-0801-00
Arts Liberal Of Dean Services Video
Operations
Operations Publications General Association Alumni Uta
G.10
Service Mail Quarterly A T U
G.10 G.l0
Operations
Gl0
Operations Service Information And News
19-0650-01
19-0640-00 19-0635-03 19-0635-00 19-0630-02
19-0620-00 19-0612-15 19-0605-00
Institutional Of Office
19-0612-08
Staff Systems & Operations Enterprise Services Shared Uts
G.10
Staff Services Info Enterprise Service Shared Uts
G.l0 G.10 G.10
Operations Planning And Research
G9
Development Vp
-
Events
Special
19-0600-04
19-0600-01
Promotional Uta
19-0600-02
Initiatives Office Development
G.9
19-0600-03
Fee Compliance Endowment
G.9 G.9
Development For Office
G9
-
Fund
19-0420-00
Instruction Supplemental
G.9
19-0460-01
Initiatives It Congress Student
G.9
19-0465-01
Disabilities With Students For Office
G.9
19-0470-00
Hall Texas
G.9
19-0500-01
Operations Development For Office Programs Orientation Student
G.9
19-0600-00
19-0355-04
Fee Application Undergraduate
19-0375-00
Operations Services Services-Student Information Administrative
G.9
G.9
A/R/R
-
19-0355-00
Recruitment & Records, Admissions,
G.8
19-0355-01
Fee Certification & Administration-Report Veterans
G.9
Fee Graduation Transcripts
G.9
G.9
19-0355--03
19-0355-02
19-0350-00
Operations Admissions Of Office Undergraduate - Aside Set Tuition Graduate - Aside Set Tuition
G.8 G.8 G.8
PAGE
19-0335-li
19-0335-10
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 12 M.
Operations
G.12
G.12
-
Lectures Webb
Operations
G.12
-
History
Materials Science Political
19-1130-01
19-1130-00 19-1125-02
19-1120-01
Languages Modern
19-1120-04
Fee Multimedia Languages Modern
G.12
19-1125-00
Political
-
Operations
G.12
-
Fee Use Computer
G.12
-
Operations
G.12
-
Fee Use Computer
G.12
Science Science
Political
Languages Modern -
Uniforms Band
G.12
-
Band
G.12
G.12 G.12
19-1125-01
19-1120-00
19-1115-08
Music
19-1115-09
Music
19-1115-06
Equipment Music
19-1115-07
Account Fee Technology Music Replacement And Repair
-
Fee Use Computer
G.12
-
Music
19-1115-05
19-1115-02
Music
19-1115-03
Fees Specific Course Music
G.11
19-1115-04
Colorguard And Band Fees: Music
G.11
-
Operations
G.11
-
Program Preparatory String
G.1l
-
Fee Users Instrument
G.1l
G.1l
-
Special Video
-
Fees Art Studio
G.l1
Fees
-
19-1115-01
Music
19-1115-00 19-1110-15
-
Fees Special
G.11
Operations
Music
19-1110-07
History Art & Art
Fee Studios Digital Art
Fee Use Computer
G.l1 G.11
-
Operations
G.11 G.11
-
History Art And Art
19-1110-05
19-1110-00
History Art And Art
19-1110-02
History Art And Art
19-1110-03
History Art And Art
Laboratory Writing English Fee Use Computer
G.11 G.1I
-
English
19-1105-04 19-1105-03 19-1105-00
English
19-1105-01
Fees English Freshman Uta
Operations
G.11
G.10 G.10 G.I0
-
Fee Advising Cola Fee Use Computer - Arts Liberal Of College Concessions Special - Arts Liberal Of Dean
19-1100-07 19-1100-03 19-1100-01
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 13 M.
-
Fees Laboratory And Operations
G.14
-
Fee User's Instrument
G.14
Biology Biology
19-1205-06 19-1205-00
19-1175-00
Science Military
19-1175-02
Calls Toll Telephone Department Science Military
G14 G14
19-1175-05
Fee Activity Leadership
G.14
Laboratory Microscope Electron Operations Dean The Of Office - Science Of College
G.14 G.14
Fee Media Science
G.14
G.14
Operations
Operations
-
G.14
-
19-1200-07 19-1200-04
19-1200-00
19-1165-01
Fees Course Arts Theatre
19-1170-00
Justice CriminologyAndCriminal Operations
G.14
G.14
-
Arts Theatre
Center Research Minorities And Women It And Computer
G.14
Studies Womens
G14
Operations Fees Course
G.13
-
Tesol & Linguistics
19-1165-00 19-1160-01
19-1160-00 19-1155-07 19-1155-06
19-1155-04
Institute Language English
G.13
19-1155-05
Linguistics
G.13
Initiatives
-
Student
19-1150-06
Fee Course Technology Speech
G.13
19-1150-07
Fee Equipment Media Multi Communication
G.13
19-1150-08
Fee Materials Research Advt
G.13
19-1155-00
Linguistics
G.13
Operations
-
19-1150-02
Communications
19-1150-05
Fee Course Support Journalism
G.13
19-1145-00
Anthroplogy And Sociology
19-1145-03
Fee Course Anthropology
G.13
19-1150-00
Fees Studio Broadcast
G.13
19-1150-01
Communications
-
Operations
G.13
-
Fee Use Computer
G13
19-1135-00
Humanities & Philosophy - History
19-1140-02
Fees Ed Distance
G.13
G13
Operations
G.13
-
Operations
-
Fees Use Computer
G.12
G.12
PAGE
Fee
Instructional History
19-1130-04 19-1130-03
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 14 M.
G.16
19-1300-08
Administration Business Of College
19-1300-12
Fee Advising And Counseling Coba
G.16
19-1300-27
Operations - Accounting Tuition Designated Enhanced Coba
G.16 G.16 G.16 G.16
Fee Services Graduate
-
Fee Equipment Multi-Media
G.16
-
Business Of College
G.16 G.16
Operations
-
-
19-1305-00
19-1300-07
Business Of College -
Operations Operations Dean The Of Office
-
Fee Use Computer
Center Advising
Business Of College
Center Career & Education Science
19-1300-04 19-1300-02
19-1300-00 19-1235-00
19-1230-00
Psychology
19-1230-02
Fees Equipment Psychology
G.16
19-1230-03
Fee Tutoring Psychology
G.16
19-1230-04
Fee Insurance Placement Field Psyc
G.16
G.16
Fees Laboratory And Operations
-
19-1225-06
Planetarium
G.15
19-1225-08
Fees Clinic Physics
G.15
19-1225-09
Fees Equipment Physics
G.15
19-1225-10
Clinic Astronomy
G.15
19-1225-12
Fee Equipment Physics
G.15
G.15
Fees Laboratory And Operations
G.15
-
Fee User's Instrument
G.15
-
Physics
19-1225-00
19-1220-00
Mathematics
19-1220-02
Clinic Mathematics
Operations
G.15
G.15
-
Fees Laboratory And Operations
G.15
-
19-1215-04
Sciences Environmental & Earth
19-1215-09
Fees Materials Course Geology
Sciences Environmental & Earth
G.15
19-1210-18
-
Fee User's Instrument
G.15
Chemistry
Allocation It Biology Fees Course Biology
G.15
G.15
19-1215-00
19-1210-09
Chemistry
Fee Clinic Chemistry -
Fees Laboratory And Operations
G.15
Fee Clinic Biology
G.15
Fee Equipment New
G.14
-
Biology
19-1210-00 19-1205-17
19-1205-16 19-1205-13
19-1205-07
INDEX GROUP ACCOUNT
PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 15 M.
G.18 G.18
19-1425-12
Cse
19-1430-00
Operations Engineering Biomedical Fees Course Cse
-
19-1420-00
Engineering Industrial
19-1420-02
Fees Course Imse
G.18
Engineering And Science Computer - Fee Use Computer Operations - Engineering Science Computer
G.18
G.18
Operations
G.18 G.18
-
19-1425-08
19-1425-00
19-1415-08
E
19-1415-11
Fee Technology Information And Computer Ee
Fees Course Special
G.18
Operations
G.18
-
E
Engineering Electrical
19-1415-00
19-1410-00
Mechanical
19-1410-09
Fees Course Special Mae
G.18
19-1410-13
Fee Technology And Information And Computing And Fees Course Special Mae
G.18
G.18
Operations
-
Engineering Aerospace
&
Fees Course Special
G.18
E
C
19-1400-04
Fee Multi-Media Engineering Of lege Col
17 G.
19-1400-05
Education Cooperative Engineering
G.17
19-1400-08
Center Advising And Counseling Engineering
G.17
19-1400-10
Tuition Designated Enhanced Engineering Of College
G.17
19-1405-00
Operations
18 G.
-
Engineering Of College Operations Dean The Df Office
-
-
Engineering Civil
19-1405-14
19-1400-02
Fee Use Computer
G.17
G.17
Engineering Of Dean -
Operations
G.17
-
Tuition Designated Enhanced
G.17 G.17
19-1400-01
19-1330-00
Management
19-1330-27
Management
19-1325-00
Economics
19-1325-27
Tuition Designated Economics-Enhanced
G.17
G.17 G.17 G.17 G.17 G.17 G.16
G.I6
PAGE
Operations
-
19-1305-27
Accounting
19-1310-00
Desig.Tuit Mngmnt-Enhanced Operations And Systems Info Operations - Management Operations And Systems Information Tuition Designated Enhanced - Finance Operations - Finance Tuition Designated Marketing-Enhanced Operations - Marketing Tution Designated Enhanced
-
19-1320-27 19-1320-00 19-1315-27 19-1315-00 19-1310-27
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 16 M.
19-1800-27 19-1800-26 19-1800-25
School
Tuition Designated Enhanced Nursing Of School
G.20
19-1905-00
Account Plans Deficiency - Education Technology & Info Computer - Educ - Education Of School
G.20
G.21
G.20
Operations Dean The Of Office
Fees Course Phd Nursing
G.20
19-1905-02
19-1905-01
19-1800-02 19-1800-01
Nursing Of School
19-1800-06
Education Distance - Nursing Of School Nursing Of School - Education Continuing Rural
G.20 G.20
Fee Course Multi-Media Nursing Concessions Special - Nursing Of Dean
G.20 G.20
Lab Computer Nursing Of
G.20
G.20 G.20
-
Fees Course Undergraduate
-
Fees Course Graduate
G.20 G.20 G.20 G.20 G.19 G.19
Operations
Nursing Of School
19-1800-12 19-1800-11 19-1800-08
19-1600-13
Social
19-1700-00
Architecture Of School
19-1700-01
19-1700-03
Fees Lab Tech Design Architecture Of School
19-1700-04
Architecture Of Dean
19-1800-00 19-1700-06
Lab Computer Arch-Architecture
Concessions Special
-
Operations
-
Fees Library Slide
G.19 G.19 G.19
-
-
Nursing Of School
Fee Course Field Work
Work Social Of School
-
19-1600-07
Fee Use Computer
19-1600-08
Education Continuing
Work Social Of School
-
19-1500-06
Fee Use Computer
19-1501-02
Studies Mexican-American For Center
G.19
19-1600-00
Concessions Special - Work Social Of Dean Clinic Service Community Operations - Work Social Of School
G.19
G.19 19 G.
G.19
Affairs Public And Urban Of School
-
19-1600-03 19-1600-02
19-1430-03
Biomedical
19-1440-02
Operations - Science Material - Engineering Of College
G.19
Concessions Special - Affairs Public And Urban Of Dean Operations - Affairs Public And Urban
G.19
G.19 G.19
Fee Campus Off Tv
Fees Course Engineering
G.18
19-1500-01
19-1500-00 19-1450-00
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 17 M.
G.23
19-6800-08
Library
19-6800-09
Library
19-6800-11
Collection Map Garrett Virginia Fee Thesis Graduate
G.22
Books Lost
G.23
-
-
19-5500-09
Contracts Education-Other Continuing
G.22
19-5500-IO
Reserve Instructional Education Continuing
G.22
19-5500-Il
Environmental Education-Other Continuing
G.22
19-5500-12
19-6800-05
Fee Service Library Advancement Healthcare For Center Uta
G.22
19-6800-07
Fines Library
G.22 G.22
19-2470-00
Studies Interdisciplinary
19-2470-01
Fee Advising
G.22
19-5400-00
Service Computing Academic
G22
19-5400-10
Support Computer Super
G.22
19-5500-00
Development Enterprise For Center
G.22
19-5500-04
Education Continuing
G.22
19-5500-05
19-5500-08
Education-Healthcare Continuing Education Continuing - Tceq Training Dot Tx Education Continuing
G.22
G.22 G.22
G.21
Programs Development Career
Operations
-
Operations
-
-
Operations
G.21 G.21
Operations
-
Advising Academic
Education Distance For Center
-
Operations
G.21
-
College Honors
19-5500-07
19-2460-00 19-2410-00 19-2400-00
19-1905-12
Instructional
Administration
19-1905-13
Kinesiology
Operations
19-1905-20
19-1905-21
Program Education Training Athletic Account Room Locker
G.21
19-1905-29
Fee Exam Texes Education
G.21
19-2000-03
Account Operations Campus Worth Fort Uta
G.21
19-2170-00
Control Key
G.21
G.21 G.21
G.21 G.21 G.21
Operations
-
Operations
-
Instruction And Curriculum
-
Concessions Special
INDEX GROUP ACCOUNT Arlington at Texas of University The
PAGE
Fees
G.21
-
Education Of Dean
Incidental Education
19-1905-Il
19-1905-10 19-1905-08
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor IS M.
State AndGrants Research Contract
1.1
Office Administration-President's Auxiliary
H.1
29-0210-01
Administration-Provost Auxiliary
H.l
29-0230-03 29-0230-01
Fees Service Student Administration Auxiliary
H.l
H.l
26-OTHR-01
Grants And Research Contract
29-0200-01 26-STAT-00 26-DTHR-02
Grants And Research Contract
26-OTHR-00 26-FEDS-03
Grants And Research Contract
Other Grants And Research Contract
1.1
-
Service Public
1.1
-
Instruction
1.1
19-9000-01
Council Advisory Staff
G.24
26-FEDS-00
Federal Grants And Research Contract
1.1
26-FEDS-al
Grants And Research Contract
-
Service Public
1.1
26-FEDS-02
Grants And Research Contract
-
Instruction
1.1
-
Fellowships And Scholarships
1.1
19-8612-00
Safety And Health Environmental
19-8612-02
Reserve Insurance Liability Automobile
G.24 G.24
Operations
G.24
-
Account Utilities Plant-Designated-
G.24 G.24 G.23 G.23 G.23
Operations -
-
-
Utilities
19-8610-06 19-8610-05
19-8610-02
Plant Physical
19-8610-03
Plant Physical
19-8610-04
Grounds
Operations
Operations Custodial Operations Maintenance Building
-
Program Recycling Operations - Plant Physical
G.23 G.23 G.23 G.23
G.23 G.23
19-8610-01
19-8610-00
19-7510-01
Idc
19-7514-01
Recovery Cost Indirect Urbn-Supa Work Social Of School - Costs Indirect Cost_recovery Indirect - Administration Business Of College Research Engineering Civil Supplements Research Engineering
-
19-7575-01 19-7570-01 19-7540-01
19-7490-01
Operations - Accounting Contract And Grant And Projects Sponsored Of Office Operations Cartography Of History The & Studies Southwestern Greater For Center
G.23 G.23
19-7500-01
Research For Recover Cost Indirect
G.23
-
19-7420-03
INDEX GROUP ACCOUNT
Arlington at Texas of University The
PAGE
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 19 M.
29-0310-04
Advising University
H.2
29-0420-01
Services Tutorial Cost-Share
H.2
29-0430-02
Recreation Campus Of Department The
H.2
29-0432-00
Publications Student
H.2
29-0432-01
Shop Publications-Work Student
H.2
29-0450-04 29-0450-00
Athletics Intercollegiate Athletics Intercollegiate
Basketball Administration
H.2
29-0450-06 29-0450-05
Athletics Intercollegiate Athletics Intercollegiate
-
Basketball Women's
H.2
-
Track
H.2
29-0450-07
-
Baseball
H.2
29-0450-09
Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate
Country Cross And Track Women's
H.2
-
Softball
H.2
29-0450-11 29-0450-10
Athletics Intercollegiate Athletics Intercollegiate
Golf
H.2
-
Tennis
H.3
-
Tennis Women's
H.3
Volleyball Women's
H.3
Conditioning And Strength Room Training
H.3
H.3
H.2
-
-
-
-
29-0450-14
Athletics Intercollegiate
29-0450-15
Athletics Intercollegiate Athletics Intercollegiate Athletics Intercollegiate
29-0450-13 29-0450-12
29-0450-08
29-0300-01
Administration Auxiliary
29-0310-03 29-0310-02 29-0310-01
Services Counseling
H.1
Fund Resume Office Placement
H.1
Services Career
H.2
H.1
-
Affairs Student
29-0230-06
Concessions Special
H.I
29-0230-07
Fee Sports Recreational
H.I
29-0230-25
Account Servicing Debt Enterpises Auxiliary
H.1
29-0232-03
Development Workforce And Education Continuing For Vpac-Center
H.l
29-0280-01
29-0280-05
Transportation Police University Services Police University Department Police University
H.I
29-0280-06
Mover May
H.I H.1 H.I
29-0280-04
29-0230-04
Leases Ground
H.l
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 20 M.
29-0464-01 29-0463-09
Activities Student
H.4
Affairs Multicultural
H.4
29-0465-01
Disabilities With Students For Office
H.4
29-0470-00 29-0466-01 29-0466-00
Center University Account Homecoming Organizations And Governance Student Mavs Movin'
H.4
29-0470-01
Hall Chawla Kalpana
H.4
29-0470-04 29-0470-03
Club University Housing University
H.4
29-0470-08 29-0470-06
Account Rent Commercial Billiards & Bowling
H.4
29-0470-10 29-0470-09
Express May Stadium Maverick
H.4
29-0470-li
Programming Hall Residence
H.5 H.5
H.4
H.4
H.4 H.4 H.4
29-0465-02
29-0463-00 29-0461-01
Programs Community & Activities Campus Services Health Uta
H.3
29-0463-02 29-0463-01
Maverick Cheerleaders/Sam Squad Pom
H.4
29-0463-07 29-0463-05
Group Interest Freshman
H.4
Center Leadership
H.4
29-0463-08
Events University & Life Greek
H.4
H.4
H.3
H.3
Response
&
Prevention Assault Sexual Radio Uta / Tv Maverick Student
H.3 H.3
29-0460-02 29-0460-00 29-0459-99 29-0453-02
Athletics Intercollegiate
Services Affairs/Legal Judicial
Center Tennis
Affairs Student
H.3
-
Service Equipment Athletic
H.3
-
Information
H.3
Sports
29-0460-04 29-0460-03
29-0453-01
Athletics Intercollegiate
H.3
-
Transfers And Revenues, Fees,
H.2 H.3
PAGE
Athletics Intercollegiate Enhancement Athletic
29-0450-90 29-0450-19
INDEX GROUP ACCOUNT Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 21 M.
J.1
Work Social Of School
-
tJ.l
30-0245-03
Endowment Work Social Of School
30-0245-04
Professorship Endowed Dulak Roy Operations
U.1
Campus And Administration For President Vice tJ.1
U.l
-
Occasions Official Vpac-
30-0232-00 30-0230-01
Occasions Official
30-0230-02
Funds Restricted Current On Interest
Controller And Affairs Business For President Vice
-
Occasions Special Research For President Vice
IJ.l
Occasions Official Hr For Vp
LJ.l J.1
Affairs Academic Vp
-
Occasions Official
J.l
Occasions Official -
Tech Info For Vp
30-0225-01
30-0220-02 30-0214-00
30-0212-00
29-8612-00 29-8610-01
Safety Life & Housing-Fire EhsMaintenance Center University Housing
30-0200-11
Fund Discretionary President's
30-0210-01
30-0211-01
Program Fellowship Graduate Hermanns Rudolph Provost - Occasions Official
U.1
30-0211-02
Fund Excellence Dean's Graduate
tJ.1
J.1
H.6 H.6
/
29-1115-01
Music
29-1165-01
Productions Drama
29-1175-01
Science Military
29-1905-21 29-1905-20 29-1410-01
Program Sae Formula
H.5
Center Golf
H.5
Pool Swimming
H.5
29-1905-22
Ensemble Dance
H.5
29-1905-23
Medicine Sports College American
H.5
Activities Student
H.5
-
H.5
Activities Student
H.5
-
29-0500-01
Initiative Parent
H5
29-0600-01
Development For President Administration-Vice Auxiliary
H.5
29-0600-02
Events Special Administration Auxiliary
H.5
29-0470-16
Oaks Arbor
29-0470-20
Fee Class Hous-Bowling
H.5
Apartments Brook Timber
H.5
I
Concessions Hall Texas
H.5
Hall Arlington
H.5
29-0470-15 29-0470-12
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor M.22
30-0245-51
Excellence For Fund Endowment Uta Hermanns Rudolph
J.2
30-0246-03
Fund Scholarship Deposit Property Student
J.2
30-0246-12
30-0247-67
A Professorship Goolsby Judy And John Scholarship Excellence Academic Uta
J.2
30-0247-68
B Professorship Goolsby Judy And John
J.2
30-0247-69
C Professorship Goolsby Judy And John
J.2
30-0300-01
30-0330-01
Enrollment Student - Occasions Official Students Sponsored - Office International Occasions Official
J.3
30-0500-01
Convocation Excellence Academic
J.3
30-0500-02
Convocation Commencement
J.3
30-0600-01
30-0800-00
Communications Occasions-Vp Official - Occasions Official
J.3
J.3
30-1400-IS
Supplements Research Engineering
J.3
30-1600-01
Ctr Development Services Community
30-9998-00 30-7999-01
Supplement Salary Research Engineering
J.3
Scholarships Miscellaneous
J.3
36-4004-01 36-4000-00 30-9999-00
Funds Current Restricted Miscellaneous
J.3
Project Lighting Field Softball Renovation Services Dining
K.1
ICi
36-4006-04
Center Research Engineering Structural
K.i
J.3
J.3 J.3
Work Social Of School
-
Development For President Vice
Affairs Student For President Vice
J.2
J.2
(B)
(A)
30-0320-01
Entrepreneurship And
Enterprise Private In Professorship Distinguished West J.2
L
James And Eunice
30-0245-29
Entrepreneurship And
Enterprise Private In Professorship Distinguished West
30-0245-19
Chair Institute Research Robotics & Automation
J.2
30-0245-28 30-0245-21 30-0245-20
(Arri) Institute Research Robotics & Automation For Chair Moncrief-O'Donnell
J.2
Endowment Institute Research Robotics & Automation
J.2
L.
James And Eunice
30-0245-17 30-0245-13 30-0245-10
Cartography & Studies Southwestern In Chair Garrett Virginia & Jenkins Endowment Professorship Accounting Public - Business Of College Entrepreneurship And Enterprise Private In Chair West L. James And Eunice
J.2 J.2 J.l
INDEX GROUP ACCOUNT PAGE
Arlington at Texas of University The
PDF compression, OCR, web optimization using a watermarked evaluation copy of CVISION PDFCompressor 23 M.
K.1
36-5002-00 36-5001-00
Land Of Purchase
K.1
Facilities Of Maintenance Deferred And Improvements Minor
K.1
36-9999-02 36-5003-00
Projects Institutional Improvements Telecommunications
K.1
Replacements And Renewals For Reserve Repairs Facilities And Lots Parking
K.1 K.I
PAGE
36-4096-12 36-4096-01
INDEX GROUP ACCOUNT Arlington at Texas of University The