TEAM
ONE BILLION
1
2
TEAM
ONE BILLION
3
Corporate Highlights
6
Chairman’s Review
10
Board of Directors
12
Managing Director’s Report
16
Executive Committee
20
Management Team
22
Branch Management
25
Operations Management Discussion and Analysis
32
Our Products
42
Corporate Governance
44
Risk Management
46
Sustainability Report
52
Finance
4
Annual Report of the Directors on the affairs of the Company
66
Audit Committee Report
72
Certification of IBNR and IBNER Claims Reserved
73
Report of the Life Actuary
74
Independent Auditor’s Report
75
Statement of Comprehensive Income 2012
76
Statement of Financial Position 2012
77
Statement of Changes in Equity 2012
78
Industry Segment Data - Cash Flow Statement 2012
79
Significant Accounting Policies
80
Notes to the Financial Statements
98
Gap Analysis - Statement of Comprehensive Income 2011
111
Gap Analysis - Statement of Financial Position
112
Industry Segment Data - Statement of Financial Position 2012
113
Industry Segment Data - Statement of Financial Position 2011
114
Industry Segment Data - Statement of Financial Position 2010
115
Industry Segment Data - Statement of Comprehensive Income 2012
116
Industry Segment Data - Statement of Comprehensive Income 2011
117
Industry Segment Data - Cash Flow Statement 2012
118
Industry Segment Data - Cash Flow Statement 2011
119
Industry Segment Data - Cash Flow Statement
120
Five Years Summary
121
Correspondence Info Corporate Information
122
Operations Network
123
Contact@mbsl i
124
Glossary of Insurance Terms
128
TEAM
ONE BILLION
5
6
2012 2011
2012 2011
2012 2011
2012 2011
TEAM
ONE BILLION
7
2012 2011
2012 2011
2012 2011
2012 2011
8
9
10
TEAM
ONE BILLION
11
12
TEAM
ONE BILLION
13
14
15
16
TEAM
ONE BILLION
17
18
19
20
TEAM
ONE BILLION
21
22
TEAM
ONE BILLION
23
24
TEAM
ONE BILLION
25
26
TEAM
ONE BILLION
27
28
29
30
31
32
33
34
Revenue
Rs. Mn. 1,200 1,000 800 600 400
%
200
2008 2009 2010 2011 2012
0
35
36
37
2008 2009 2010 2011 2012
38
2008 2009 2010 2011 2012
Net Claims Ratio
%
90 80 70 60 50 40 30 20 10 2008 2009 2010 2011 2012
0
39
%
40
41
42
43
Principal
Company’s Commitment
Board Composition
The Board comprises ten Directors including Executive, Non Executive and Independent Directors. The Chairman, functions in Non-Executive capacity. The Managing Director is the only Executive Director on the Board.
Frequency of Meetings
The Board meets once a month to review the Company’s performance and to determine if the strategies and business practices are in line with the Company’s corporate plan. It may hold additional meetings as and when necessary, should the need arise. The following Board sub committees also meet on regular basis. • Audit Committee • Remuneration Committee
44
Provision of relevant, quality and timely information and dedicating adequate time to attending the affairs of the Company
Board papers, agenda and board minutes are tabled one week prior to board meeting. The board members dedicate adequate time for the affairs of the Company by attending Board meetings, Board subcommittee meetings and by making decisions via circular resolutions.
Board Responsibilities
The Board has delegated this responsibility to The Executive Committee and the Management Team and it is being supported with the preset Corporate Plan with Strategies and Annual Budget which is closely monitored on a continuous basis.
Management Team possesses the required skills, experience and knowledge to implement the strategy
The Board ensures that the Managing Director and the Management Team possess the required skills, experience and knowledge to implement the corporate plan. The profiles of the Managing Director and Executive Committee members are provided in the annual report.
Effective systems to ensure the integrity of information, internal controls and risk management
The Board has delegated this responsibility to Board Audit Committee
Compliance with Laws and Regulations
The Board is also accountable to the Insurance Board of Sri Lanka and to the Registrar of Companies, in accordance with regulatory requirements. The Board is also is responsible for ensuring that all statutory and regulatory requirements are complied with.
Principal
Company’s Commitment
Ensuring interest of all stakeholders
The Board ensures that interests of all stake holders are considered when making corporate decisions
Disclosure relating to Directors
A brief resume of each Director is included in the Annual Report – Refer page number xx to xx
Division of Responsibilities at the Head of the Company
The functions of Chairman and Managing Director are separate. Managing Director is the only Executive Director in the Board and is responsible for the effective functioning of the day to day operations as well as achievement of corporate objectives. The Chairman is responsible for providing effective leadership to The Board.
Audit Committee
The Company has formed an Audit Committee MBSLI Audit Committee consists of three Non- Executive Directors of the Company. The Audit Committee is empowered to examine all matters relating to the financial affairs of the Company and its internal and external audits. The Committee reviews the financial statements, internal control procedures, accounting policies, compliance with accounting standards, emerging accounting issues and other related functions that the Board required. It also reviews the adequacy of systems for compliance with the relevant legal, regulatory and ethical requirements. The Audit Committee helps the Company to achieve a balance between conformance and performance.
Composition of Audit Committee
Audit Committee consists of three Non-Executive Directors
Remuneration Committee
The Company has formed a Remuneration Committee.
45
46
47
48
Less than 1 Year 1 - 3 Years 3 - 5 Years Over 5 Years
49
50
F
51
E
52
53
54
55
Economic Value Addition
2012
2011
1,272,419
823,891
90,467
43,000
721
558
14,048
11,734
Operating Costs
240,230
154,444
Employee Wages and Benefits
152,206
97,604
3,425
3,255
13,299
9,073
8,173
3,695
47,059
40,552
Direct Economic Value Generated Revenue Interest Income Dividend Income Other Income
Economic Value Distributed
Payments to Government
Economic Value Retained Depreciation Profits Retained Increase in Life Fund
56
57
58
Nurturing
healthy cadre
59
60
61
62
63
Financial Statements
64
65
66
Turnover / Gross Written Premium (GWP) The total turnover as measured by Gross Written Premium (GWP) of the Company for the financial year under review amounted to Rs. 1,272 million (2011 - Rs. 823 million).The above GWP is made up of General and Life Insurance premium income amounting to Rs. 1,079 million (2011 - Rs. 680 million) and Rs. 193 million (2011 - Rs. 143 million) respectively. A detailed analysis of the total GWP achieved by the Company is given in Note 4 to the Financial Statements on page 98. Financial Results and Appropriations Description
Profit/(Loss) Before Taxation (PBT) Income Tax Expense Profit After Taxation (PAT)
2012
2011
Rs.‘000
Rs.‘000
11,598
6,950
(3,425)
(3,255)
8,173
3,695
Board of Directors The Board assumes overall responsibility to the shareholders for setting the direction of the company through the establishment of policies and key strategic objectives and ensuring that their implementation is in line with the company’s vision and values. The Directors are accountable for proper guidance of the company’s affairs and share responsibility in ensuring the highest standards of ethics and integrity in the conduct of business of the company. The Directors of the company as at 31 December 2012 were: Name of the Director
Status
Mr. M. R. Shah
(Chairman) Non-Executive Director
Mr. Sydney Gajanayake
(MD) Executive Director
Pro. R.W.T.M. R. Bandara
Non-Executive Director
Mr. P.G. Rupasinghe
Non-Executive Director
Mr. Lakshman Perera
Non-Executive Director
Mr. Sashika Senarath
Non-Executive Independent Director
Mr. S.D. Amalean (appointed w.e.f. 02.10.2012)
Non-Executive Independent Director
Mr. D B Gamalath (appointed w.e.f. 02.11.2012)
Non-Executive Independent Director
Mr. K.A.D.G.L. Kaluarachchi (appointed w.e.f. 02.11.2012)
Non-Executive Director
Mr. S. Ahangama (appointed w.e.f. 02.10.2012)
Alternate Director to Mr. Mr. S.D. Amalean
Board Sub Committees The Board while assuming the overall responsibility and accountability in the management of the company has also appointed Board Committees to ensure control over certain affairs of the Company. Accordingly, the following Committees have been constituted by the Board. • Audit Committee • Remuneration Committee The number of Directors’ meetings which comprise Board meetings, Audit Committee meetings, and Remuneration Committee meetings together with the attendance of each Director at these meetings during the year are tabulated below.
67
Name of the Director
Board Meetings
Audit Committee Meetings
A
B
A
Mr. M. R. Shah (Chairman)
13
12
Mr. Sydney Gajanayake (MD)
13
13
Prof. R.W.T.M. R. Bandara
13
12
Mr. P.G. Rupasinghe
13
13
12
12
Mr. Lakshman Perera
13
12
12
12
Mr. Sashika Senarath
13
13
Mr. S.D. Amalean (appointed w.e.f. 02.10.2012)
03
-
Mr. D.B. Gamalath (appointed w.e.f. 02.11.2012)
02
02
Mr. K.A.D.G.L. Kaluarachchi (appointed w.e.f. 02.11.2012)
02
02
Mr.S.Ahangama (Alternate Director to Mr. S.D. Amalean (appointed w.e.f. 02.10.2012)
03
01
01
B
Remuneration Committee Meetings A
B
01
01
01
01
01
01
01
A = Number of meetings held during the period B = Number of meetings attended
68
Directors Interests Register The company, in compliance with the Companies Act No. 7 of 2007, maintains an Interests Register. In compliance with the requirements of the Companies Act, this annual report also contains particulars of any entries made in the Interests Register as detailed below. a) Directors’ Interests in Transactions The Directors of the company have made general declarations as provided for in section 192 (2) of the Companies Act No. 7 of 2007. Arising from this details of contracts in which they have an interest are found in note 35 of the financial statements, under related party transactions. b) Directors’ Interests in Shares The Directors of the company who have relevant interests in the shares of the company have disclosed their shareholding and any acquisitions or disposals to the Board, in compliance with Section 200 of the Companies Act. The Directors’ individual shareholdings in the company as at 31st December 2012 and 31st December 2011 were as follows. Name of the Director No. of shares as at 31st Dec 2012 31st Dec 2011 Mr. M. R. Shah (Chairman) Mr. Sydney Gajanayake (MD) Pro. R.W.T.M. R. Bandara Mr. P.G. Rupasinghe Mr. Lakshman Perera Mr. Sashika Senarath Mr. S.D. Amalean (appointed w.e.f. 02.10.2012) Mr. D.B. Gamalath (appointed w.e.f. 02.11.2012) Mr. K.A.D.G.L. Kaluarachchi (appointed w.e.f. 02.11.2012) Mr. S. Ahangama (Alternate Director to Mr. S.D. Amalean (appointed w.e.f. 02.10.2012)
Nil 1,670,000 Nil Nil Nil Nil Nil
Nil 1,670,000 Nil Nil Nil Nil Nil
1,000,000
1,000,000
Nil
Nil
Nil
Nil
c) Directors’ Remuneration Managing Director’s remuneration is decided by the Board with the recommendation of the Remuneration Committee considering the individual and Company performance. No remuneration is paid to Non-Executive Directors other than the nominal fees paid in line with the attendance of each Director to Board and Sub Committee meetings. Total Directors’ emoluments including post employment benefits to Directors for the financial year ended 31st December 2012 is Rs. 7.8 million (2011 - Rs. 5.6 million). Directors are not allowed to obtain loans of any kind from the Company.
Share Information a) The Share Issued and Fully Paid - Rs. 779,487,020/- i.e. 304,848,702 shares Class of Share - Ordinary Shares Voting Rights - One vote per Ordinary Share b) Shareholdings The number of registered shareholders of the Company as at 31st December 2012 was 157 (2011 -157). The distribution and analysis of shareholdings are given below. Shares
No. of Shareholders
No. of Shares
% on Total No. of Shares
1,001 - 10,000 10,001 - 100,000
73
730,000
0.24
65
2,606,000
0.85
100,001 - 1,000,000
8
3,686,000
1.21
Over - 1,000,000
11
297,826,702
97.70
157
304,848,702
100.00
Total c) Analysis of Shareholders 31st December 2012 No. of Shareholders Individual Institutional Total
No. of Shares
31st December 2011 % on Total No. of Shares
No. of Shareholders
No. of Shares
% on Total No. of Shares
148
14,692,000
4.82
148
14,692,000
4.82
9
290,156,702
95.18
9
290,156,702
95.18
157
304,848,702
100.00
157
304,848,702
100.00
d) Top 20 Shareholders The 20 largest shareholders as at 31st December 2012 together with their Shareholding as at 31st December 2011 are given below. Name of the shareholder
Merchant Bank of Sri Lanka PLC
2012
2011
No. of Shares
% on Total No. of Shares
No. of Shares
% on Total No. of Shares
237,848,702
78.02
237,848,702
78.02
MAS Capital (Pvt) Ltd
28,285,000
9.28
28,285,000
9.28
Lanka Corrugated Industries (Pvt) Ltd
10,000,000
3.28
10,000,000
3.28
W D N H Perera
6,000,000
1.97
6,000,000
1.97
Timex Garments (Pvt) Ltd
3,350,000
1.10
3,350,000
1.10
Jinadasa Capital (Pvt) Ltd
3,333,000
1.09
3,333,000
1.09
Royal Ceramics Lanka Plc
2,000,000
0.66
2,000,000
0.66
Rose Wood (Pvt) Ltd
2,000,000
0.66
2,000,000
0.66
Orit Apparels Lanka (Pvt) Ltd
1,670,000
0.55
1,670,000
0.55
Lanka Corrugated Investments (Pvt) Ltd
1,670,000
0.55
1,670,000
0.55
P S K L Gajanayake
1,670,000
0.55
1,670,000
0.55
M H M Nazeer
1,000,000
0.33
1,000,000
0.33
D B Gamalath
1,000,000
0.33
1,000,000
0.33
C J Botejue
666,000
0.22
666,000
0.22
G M Fonseka
400,000
0.13
400,000
0.13
A P G Karunatillake
300,000
0.10
300,000
0.10
S N E T De Silva
200,000
0.07
200,000
0.07
M S S Paramananda
136,000
0.04
136,000
0.04
M Nimal
120,000
0.04
120,000
0.04
H M S A Herath
100,000
0.03
100,000
0.03
69
S R Botejue
100,000
0.03
100,000
0.03
Lakshmi Perera
100,000
0.03
100,000
0.03
D C Kevitiyagala
100,000
0.03
100,000
0.03
J M W Wickrama
100,000
0.03
100,000
0.03
A Pandipperuma
100,000
0.03
100,000
0.03
S W Hettiarachchige
100,000
0.03
100,000
0.03
302,348,702
99.18
302,348,702
99.18
Total
Equitable Treatment to all Shareholders The Company has at all times ensured that all shareholders are treated equitably. Corporate Governance The Board of Directors is committed to maintain an effective Corporate Governance structure and process and to be in compliance with all possible rules, regulations and best practices on Corporate Governance. System of Internal Controls The Board considers that strong internal controls are integral to the sound management of the Company and is committed to maintain strict financial, operational and risk management controls over all its activities. The Directors are ultimately responsible for the Company’s system of internal controls and for reviewing its effectiveness. Such a system is designed to manage, rather than eliminate, the risk of failure to achieve business objectives and can provide only reasonable and not absolute assurance against material misstatement or loss. There is an ongoing process for identifying, evaluating and managing the risks that are faced by the Company, and the Directors have reviewed this process, through the Audit Committee. Donations There were no donations granted during the year. 70
Income Taxation Income Taxes are computed on rates enacted or substantively enacted as at the Balance Sheet date. The Income Tax rate applicable to Company’s operations is 28% (2011-28%). The income tax expense of the Company is given in Note 12 to the Financial Statements. As further explained in Note 12a to the Financial Statements, no Deferred Tax asset is recognized since it is not probable that future taxable profits will be adequate to utilize the available tax losses fully in the foreseeable future. Statutory Payments The Directors, to the best of their knowledge and belief are satisfied that all statutory payments due to the government, other regulatory institutions and in relation to the employees have been made on time. Investments Details of investments held by the company are disclosed in note16 to the financial statements. Property, Plant and Equipment (PPE) As at the Balance Sheet date the net book value of Property, Plant and Equipment amounted to Rs. 68.5 million (2011 - Rs. 30.1 million). An analysis of the Property, Plant and Equipment of the Company, additions and disposals made during the year together with the depreciation charge for the year are set out in Note 15 to the Financial Statements. Provisions The Directors have taken all responsible steps to ensure adequate provisioning has been made for unearned premiums, and outstanding claims, including claims incurred but not reported and not enough reported. The Directors have also consulted an independent Actuary in the process of valuing IBNR and IBNER reserves and his report is given on page 73. Moreover, the Directors have arranged a Consultant Actuary to value the Life Fund and the report of the Consultant Actuary is given on page 74. The Company also carried out the Liability Adequacy Test (LAT) in respect of both Life and Non-Life Insurance Contract Liabilities (Insurance Provisions) as required by SLFRS 4 - Insurance Contracts with the assistance of external actuaries and concluded the recorded liabilities are adequate to meet future obligations arising from the insurance contracts. The Company has decided to perform the LAT on an annual basis. Gratuity liability was also valued by an independent Actuary as required by the Sri Lanka Accounting Standards No 19 - Employee Benefits. As at the date of the Report, the Directors are not aware of any circumstances, which would render inadequate the amounts provided for in the Financial Statements. Stated Capital and Shareholders’ Funds In compliance with the Companies Act No. 7 of 2007, the financial statements reflect the stated capital of the company. The stated capital is the total of all amounts received by the company in respect of the issued share capital. The total capital and reserves stood at Rs. 400.8 million as at 31st December 2012 (Rs. 379.1 million as at 31st December 2011).
71
72
73
74
75
Notes Gross Written Premiums Gross Premiums Premium Ceded to Reinsurers
2011
Rs’000
Rs’000
1,272,419
823,891
4
1,057,013
719,255
4(a)
(154,456)
(198,811)
902,557
520,444
Net Premiums Fees and Commission Income
5
41,829
56,252
Income from Investments
6
91,188
43,558
Realized Gains
7
669
2,945
Fair Value Gains and Losses
8
5,454
(10,546)
Other Revenue
14,048
11,734
153,188
103,943
Total Revenue
1,055,745
624,387
(538,902)
(347,481)
Gross Benefits and Claims Paid Claims Ceded to Reinsurers Gross Change in Contract Liabilities 76
2012
Change in Contract Liabilities Ceded to Reinsurers
9 a,e 9 c,h
79,853
87,037
9 b,f,g
(59,872)
(14,273)
9 d,I
3,436
(14,343)
(515,485)
(289,059)
Net Claims and Benefits Finance Costs
10
(7,405)
(392)
Operating and Administrative Expenses
11
(521,257)
(327,986)
(528,661)
(328,378)
(1,044,147)
(617,437)
11,598
6,950
(3,425)
(3,255)
8,173
3,695
0.03
0.012
2012
2011
Rs’000
Rs’000
8,173
3,695
14,571
(18,920)
Total Benefits, Claims and Other Expenses Profit Before Taxation Income Tax Expenses
12
Profit After Taxation
Earning per Share - Basic
13
STATEMENT OF OTHER COMPREHENSIVE INCOME
Profit for the Year Changes in Fair Value of Available for Sale Financial Assets
(971)
(840)
Other Comprehensive Income for the Year
13,600
(19,760)
Total Comprehensive Income for the Year
21,773
(16,065)
Actuarial Gain/Loss Recognized during the Year
2012
2011
2010
Notes
Rs’000
Rs’000
Rs’000
Deferred Expenses
14
45,049
14,596
11,717
Property, Plant and Equipment
15
68,585
30,191
19,644
Loans and Receivables
16a
679,978
164,229
-
Available for Sale Financial Assets
16b
53,180
384,918
378,945
Financial Assets at Fair Value Through Profit and Loss
16c
20,372
32,047
34,701
Reinsurance Assets - Insurance Contracts
17
46,104
44,688
35,222
Income Tax Receivables
18
15,574
11,330
2,957
Loans to Life Policy Holders
19
2,462
1,610
274
Insurance Receivables
20
303,999
187,970
152,182
Other Assets
21
73,148
46,714
19,525
Cash and Cash Equivalents
22
Assets
Financial Instruments
Total Assets
39,627
92,127
4,402
1,348,078
1,010,420
659,568
Shareholders’ Equity Stated Capital Accumulated Losses Fair Value Reserve Life Insurance Fund Reserve Total Shareholders’ Equity
779,487
779,487
528,487
(378,664)
(385,866)
(388,721)
(1,935)
(16,506)
2,414
1,961
1,961
1,961
400,849
379,076
144,141
Equity and Liabilities Liabilities Insurance Contract Liabilities - Life
23
166,087
115,210
78,681
Insurance Contract Liabilities - Non Life
24
571,068
342,848
264,490
Retirement Benefit
25
8,669
5,169
2,537
Borrowings
26
27,642
19,685
11,301
49,199
76,636
87,521
27
124,564
71,796
70,897
947,229
631,344
515,427
1,348,078
1,010,420
659,568
Insurance Liabilities Trade and Other Payables Total Liabilities Total Equity and Liabilities
77
Stated
Accumulated
Available
Life Insurance
Total
Capital
Losses
For Sale
Fund Reserve
Equity
Financial Asset Rs’000
Rs’000
Rs’000
Rs’000
Rs’000
478,487
(394,465)
-
1,961
85,983
Net Profit for the Year
-
5,922
-
-
5,922
Other Comprehensive Income
-
(178)
2,414
-
2,236
Total Comprehensive Income for the Year
-
5,744
2,414
-
8,158
50,000
-
-
-
50,000
528,487
(388,721)
2,414
1,961
144,141
Net Profit for the Year
-
3,695
-
-
3,695
Other Comprehensive Income
-
(840)
(18,920)
-
(19,760)
Total Comprehensive Income for the Year
-
2,855
(18,920)
-
(16,065)
Issue of Shares
251,000
-
-
-
251,000
Balance as at 31st December 2011
779,487
(385,866)
(16,506)
1,961
379,076
Net Profit for the Year
-
8,173
-
-
8,173
Other Comprehensive Income
-
(971)
14,571
-
13,600
Total Comprehensive Income for the Year
-
7,202
14,571
-
21,773
779,487
(378,664)
(1,935)
1,961
400,849
Balance as at 1st January 2010
Issue of Shares Balance as at 31st December 2010
78
Balance as at 31st December 2012
2012
2011
Rs’000
Rs’000
Cash Flows from Operating Activities Premium Received from Policy Holders
1,156,390
788,105
Reinsurance Premium Paid
(181,892)
(192,379)
Claims and Benefits Paid
(537,578)
(346,973)
78,437
87,037
(110,044)
(68,036)
90,468
43,289
Reinsurance Receipts in Respects of Claims Cash Paid to and on Behalf of Employees Interest Received
(7,405)
(369)
(480,982)
(463,071)
7,393
(152,396)
(51,852)
(19,622)
33
-
(51,818)
(19,622)
Proceeds from Issue of Share Capital
-
251,000
Net Cash from Financing Activities
-
251,000
(44,425)
78,982
11,598
6,950
(84,706)
(119,775)
101,834
122,428
Interest Paid Other Operating Cash Payments Net Cash (Used) / Generated from Operating Activities (Note A) Cash Flows from Investing Activities Purchase of Property, Plant and Equipment Proceeds on Sale of Property, Plant and Equipment Net Cash Used in Investing Activities
Cash Flows from Financing Activities
(Decrease) / Increase in Cash and Cash Equivalents (Note B) (A)
Reconciliation of Loss before Tax with Net Cash Used in Operating Activities Profit Before Tax Purchase of Fair Value through Profit or Loss Financial Assets Proceeds from Fair Value through Profit or Loss Financial Assets Fair Value Gains Recognized in the Income Statement Purchase of Available for Sale Financial Assets Proceeds from Available for Sale Financial Assets
-
10,546
(1,974,124)
(789,388)
2,320,431
705,184
(14,572)
(18,920)
Increase in Loans and Receivables
(490,535)
(96,314)
Increase in Trade Receivables and Other Assets
(155,486)
(86,819)
50,876
40,435
Fair Value Gains Recognized in the Income Statement
Increase in Provision for Life Business Increase in Net Unearned Premiums and Deferred Acquisition Costs (Decrease) /Increase in Other Liabilities
197,767
75,478
27,385
(13,905)
3,501
2,631
13,424
9,074
7,393
(152,396)
Cash and Cash Equivalents for the Previous Year
72,506
(6,476)
Cash and Cash Equivalents for the Current Year (Note 22)
28,081
72,506
(44,425)
78,982
Provision for Gratuity Depreciation on Property, Plant & Equipment Net Cash Generated from Operating Activities (B)
Decrease in Cash and Cash Equivalents
Decrease in Cash and Cash Equivalents
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
3.9.2 Credit Exposure by Credit Rating The table below provides information regarding the credit risk exposure of the company by classifying assets according to the company’s credit ratings of counter-parties / instruments by Ram Ratings (Pvt) Ltd or Fitch Ratings (Pvt) Ltd. AAA is the highest possible rating. Assets that fall outside the range of AAA to BBB- are classified as speculative grade. Government securities have been classified as a separate category as it is considered a risk free investment. Credit exposure by credit ratings The company actively manages its product mix to ensure that there is no significant concentration of credit risk. During the year, no credit exposure limits were exceeded. Credit Exposure Analysis 31st December 2012
Government Guaranteed
AAA
AA+AA
A+A
BBB+BBB
Not Rated
Total
106,466
96,434
3,085
679,978
6,500
53,180
20,372
20,372
Financial Assets Held-to maturity financial assets Loans and receivables Available for sale financial assets
473,993 46,680
Financial Assets at fair value through profit or loss Reinsurance receivable 94
9,850
29,709
Cash and cash equivalents
6,545
46,104
39,627
39,627 -
31st December 2011
Government Guaranteed
AAA
AA+AA
A+A
BBB+BBB
26,428
35,583
Not Rated
Total
Financial Assets Held-to maturity financial assets
-
Loans and receivables
102,218
Available for sale financial assets
379,918
Financial Assets at fair value
164,229 5,000
384,918
32,047
32,047
through profit or loss Reinsurance receivable
9,044
29,570
Cash and cash equivalents
6,074
92,127
44,688 92,127
The company actively manages its product mix to ensure that there is no significant concentration of credit risk. During the year, no credit exposure limits were exceeded. 31st December 2012 Reinsurance receivable Premium receivables
01 to 60 days Rs.000
61 to 90 days Rs.000
over 91 days Rs.000
45,255 284,285
814 19,714
35 -
01 to 60 days Rs.000
61 to 90 days Rs.000
over 91 days Rs.000
39,250 159,896
5,241 28,074
197 -
Total 31st December 2011 Reinsurance receivable Premium receivables Total No financial assets of the company has impaired during the year.
95
Maturity Analysis of Assets 2012 Financial Assets
Loans and receivables Available for sale
Carrying Amount RS.000
Up to a year RS.000
1-3 years RS.000
679,978
653,563
26,415
53,180
3-5 years RS.000
5-15 years RS.000
9,888
36,792
Over 15 Years RS.000
No Maturity Date Rs.000
6,500
Fair value through Profit & loss
20,372
20,372
Held to Maturity Cash and cash equivalents
39,627
39,627
(a) Currency Risk Currency risk is the risk that the fair value / present value of the future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The company’s principal transactions are carried out in Sri Lankan Rupees and its exposure to foreign exchange risk arises primarily with respect to the US Dollar. The company’s financial assets are primarily denominated in the same currencies as its insurance liabilities. This mitigates the foreign currency exchange rate risk for the operations. Thus, the main foreign exchange risk arises from recognized assets and liabilities denominated in currencies other than those in which insurance liabilities are expected to be settled. 31st December 2012
31st December 2011
Amount in Foreign Currency ‘000
LKR amount Rs.‘000
Amount in Foreign Currency ‘000
LKR amount Rs.‘000
USD 92.37
11598.23
USD 47.43
5359.94
USD Assets
The company sells foreign currency denominated policies to eligible clients in the normal course of business. However, no material claim liabilities are recorded on foreign currency denominated policies as at the reporting date. Foreign Currency Assets The table below summarizes the company’s exposure to currency risk, based on changes in market. Sensitivity Analysis – Currency Risk 96 Currency
USD USD
31stDecember 2012
31st December 2011
Change in Variables %
Impact on profit Before tax Rs.‘000
Impact on equity (After tax) Rs.‘000
Impact on profit Before tax Rs.‘000
Impact on equity (After tax) Rs.‘000
+10% -10%
1,159.82 (1,159.82)
835.07 (835.07)
535.99 (535.99)
385.92 (385.92)
(b) Interest Rate Risk Interest rate risk is the risk that the fair value / present value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Floating rate instruments expose the company to cash flow interest risk, whereas fixed interest rate instruments expose the company to fair value interest risk. The company’s interest risk policy requires it to manage interest rate risk by maintaining an appropriate mix of fixed and variable rate instruments. The policy also requires it to manage the maturities of interest bearing financial assets and interest bearing financial liabilities. The company has no significant concentration of interest rate risk. (c) Equity Price Risk Equity price risk is the risk that the fair value / present value of future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The company’s equity price risk exposure relates to financial assets whose values will fluctuate as a result of changes in market prices, principally investments in equity securities. The company’s Investment Policy requires it to manage equity price risks by setting and monitoring objectives and constraints on investments, diversification plans, and limits on investments.The company has no significant concentration of price risk. (d) Sensitivity Analysis on Financial Assets As part of the company’s investment strategy, in order to reduce both insurance and financial risk, the company matches its investments to the liabilities arising from insurance by reference to the type of benefits payable to contract holders to the maximum possible extent. However, due to the limited availability of long term investment opportunities in the country, insurance liabilities (particularly Life Insurance) are of a longer term than corresponding assets.
97
4.
2012
2011
Rs’000
Rs’000
Fire
63,772
57,934
Marine
31,101
20,315
Motor
748,617
462,941
Miscellaneous
236,149
138,781
1,079,639
679,971
Individual Policies
183,531
141,824
Group Life Policies
9,249
2,096
Gross Premiums
Non-life Insurance
Life Insurance
4 (a).
192,780
143,920
Total Gross Written Premiums
1,272,419
823,891
Change in Unearned Premium Provisions
(215,406)
(104,637)
Gross Premiums
1,057,013
719,255
140,944
187,016
Premium Ceded to Re-insurers Non-life Insurance Life Insurance
98
Total 5.
6.
13,512
11,795
154,456
198,811
Fees and Commission Income Policy Holder Administration and Management Services
13,768
8,712
Reinsurance Commission Income
28,061
47,540
41,829
56,252
721
558
40,021
29,726
28,669
3,938
69,411
34,222
10,607
8,303
11,170
1,033
Income from Investments Financial Assets at Fair Value Through Profit and Loss Dividend Income Available for Sale Financial Assets Interest Income Loans and Recievables Interest Income Life Insurance Available for Sale Financial Assets Interest Income Loans and Recievables Interest Income Total Investment Income
21,777
9,336
91,188
43,558
Note 7.
2012
2011
Rs’000
Rs’000
669
2,945
5,454
(10,546)
532,246
338,608
Realized Gains Financial Assets at Fair Value Through Profit & Loss Realized Gains - Equity Shares
8.
Fair value Gains and Losses Fair Value Gains on Financial Assets at Fair Value Through Profit & Loss - Equity Shares
9.
Net Claims and Benefits General Insurance Claims Paid
9a
Claims Outstanding
9b
Reinsurance on Claims Paid
9c
Reinsurance on Claims Outstanding
9d
12,814
(26,280)
(545,060)
(312,328)
77,373
82,467
2,223
(14,298)
79,596
68,169
(465,464)
(244,159)
9e
6,656
8,873
9f
44,558
40,438
51,214
49,311
Reinsurance Recoveries General Insurance Net Claim and Benefits Life Insurance Claims Paid Change in Life Insurance Contract Liabilities Claims Outstanding
2,501
114
53,715
49,425
9h
2,480
4,570
9I
1,214
(45)
9g
Gross Claims - Death, Disability and Hospitalisation Reinsurance on Claims Paid Reinsurance on Claims Outstanding Reinsurance Recoveries Long Term Insurance Net Claim and Benefits Net Claims and Benefits 10.
3,694
4,525
50,021
44,900
(415,443)
(199,259)
314
369
Finance Costs Current Borrowings Interest on Bank Overdraft Interest on Reverse Repo Interest on Lease
11.
7,091
-
-
23
7,405
392
Operating and Administrative Expenses Depreciation on Property, Plant and Equipment Fees and Commission Expenses Auditors Remuneration Employee Benefits Expense Foreign Exchange Adjustments Other Expenses
13,299
9,073
114,957
66,334
525
525
152,206
97,604
40
6
240,230
154,444
521,257
327,986
99
11(a)
2012
2011
Employee Benefits Expense
Rs’000
Rs’000
Staff Salaries
90,078
68,036
Defined Contribution Plans
15,976
11,136
Defined Benefit Obligation
3,002
1,883
43,150
16,549
152,206
97,604
Profit for the Year
7,203
3,905
Income Tax Expenses
3,425
3,255
10,628
7,160
Other Staff Related Costs
12.
Income Tax Expenses A reconciliation between tax expense and the product of accounting profit multiplied by the statutory tax rate is as follows.
Profit Before Income Tax Income Exempt from Tax Aggregate Allowable Expenses Aggregate Disallowed Expenses Recognition of Previously Unrecognised Tax Losses At the Statutory Income Tax Rate of 28% ( 2010 : 35% )
(6,843)
(3,503)
(21,223)
(10,302)
36,256
24,532
(6,586)
(6,260)
1,604
4,467
3,425
3,255
100 12(a)
Unrecognised Deferred Tax Asset Deferred Tax Asset Deferred Tax Liability Net Deferred Tax Asset/(Liability) Deferred Tax Asset
48,513
50,206
(2,115)
(2,842)
46,398
47,364
1,550
1,447
Employee Benefits
46,962
48,759
Brought Forward Tax Losses
48,512
50,206
(2,115)
(2,842)
Deferred Tax Liability Property, Plant and Equipment 13.
Earnings Per Share Earnings per share is calculated based on the net profit attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the year. Net Profit/(Loss) Attributable to Ordinary Shareholders Ordinary Shares at 1st January Effects of Shares Issued during the Current Year Weighted Average Ordinary Shares at 31st December Earnings/(Loss) per Share
14.
8,173
3,695
304,849
304,849
-
44,500
304,849
349,349
0.03
0.012
2012
2011
2010
Rs’000
Rs’000
Rs’000
Balance as at 1st January
14,596
11,717
17,644
Expenses Deferred for the Year
30,453
2,879
(5,927)
Balance as at 31st December
45,049
14,596
11,717
Deferred Expenses
15.
Property, Plant and Equipment
Computer Hardware Rs’000
Computer Software Rs’000
Motor Vehicle Rs’000
Office Equipment Rs’000
Furniture & Fittings Rs’000
Total Rs’000
16,130
885
2,840
7,414
16,454
43,723
Addition
1,896
381
-
1,412
2,151
5,840
Disposal
-
-
(1,351)
-
-
(1,351)
18,026
1,266
1,489
8,826
18,605
48,212
Opening Balance
(8,493)
(649)
(1,759)
(4,166)
(6,581)
(21,648)
Charges for the Year
(3,477)
(197)
(325)
(1,628)
(2,185)
(7,813)
-
-
893
-
-
893
(11,970)
(846)
(1,191)
(5,794)
(8,766)
(28,568)
6,056
420
298
3,032
9,839
19,644
18,026
1,266
1,489
8,826
18,605
48,212
8,798
551
-
2,136
8,135
19,620
Year Ended 31st December,2010 Cost Opening Balance
Closing Balance Year Ended 31st December,2010 Accumulated Depreciation
Disposal Closing Balance Net Book Value Year Ended 2010 Year Ended 31st December,2011 Cost Opening Balance Addition Disposal Closing Balance
-
-
-
-
-
-
26,824
1,817
1,489
10,962
26,740
67,832 101
Year Ended 31st December,2011 Accumulated Depreciation Opening Balance
(11,970)
(846)
(1,191)
(5,794)
(8,766)
(28,567)
(3,929)
(247)
(298)
(1,599)
(3,000)
(9,073)
-
-
-
-
-
-
(15,899)
(1,093)
(1,489)
(7,393)
(11,766)
(37,641)
10,925
724
-
3,569
14,974
30,191
Opening Balance
26,824
1,817
1,489
10,962
26,740
67,832
Addition
16,025
4,469
3,182
9,212
18,803
51,691
Charges for the Year Disposal Closing Balance Net Book Value Year Ended 2011 Year Ended 31st December,2012 Cost
Disposal Closing Balance
-
-
-
-
(619)
(619)
42,849
6,286
4,671
20,174
44,924
118,905
Year Ended 31st December,2012
-
Accumulated Depreciation
-
Opening Balance Charges for the Year Disposal Closing Balance Net Book Value Year Ended 2012
(15,899)
(1,093)
(1,489)
(7,393)
(11,766)
(37,640)
(5,463)
(1,113)
(398)
(2,239)
(4,086)
(13,299)
-
-
-
-
619
619
(21,362)
(2,206)
(1,887)
(9,632)
(15,233)
(50,320)
21,487
4,080
2,784
10,542
29,691
68,585
Office equipments and motor vehicles include the following amounts where the Company is a lessee under a finance lease:
Cost - Capitalized Finance Leases Accumulated Depreciation Net Book Amount
2012
2011
2010
Rs’000
Rs’000
Rs’000
2,421
2,421
2,421
(2,421)
(2,411)
(1,905)
-
10
516
16.
16(a)
2011
2010
Rs’000
Rs’000
Financial Instruments Loans and Receivables
16(a)
679,979
164,229
-
Available for Sale Financial Assets
16(b)
53,181
384,918
378,945
Financial Assets at Fair Value Through Profit and Loss
16(c)
20,372
32,047
34,701
753,531
581,194
413,646
26,415
26,428
-
105,137
35,583
-
74,434
-
-
Loans and Receivables Debentures Fixed Deposits Commercial Paper Repurchase Agreements
16(b)
2012 Rs’000
473,993
102,218
-
679,979
164,229
-
-
30,282
323,310
49,181
370,578
53,620
Available for Sale Financial Assets Treasury Bills Treasury Bonds
6,500
5,000
-
(2,500)
(20,942)
2,015
53,181
384,918
378,945
Unit Trust Fair Value Reserve 102 Quoted Shares
No of Shares
Cost
Market
No of
Value
Shares
Cost
2012 Rs’000
Market
No of
Value
Shares
Market
Cost
2011
Rs’000
Rs’000
Rs’000
Value 2010
Rs’000
Rs’000
Banks Finance and Insurance Amana Takaful PLC Asia Capital PLC
-
-
-
36,900
74
89
195,800
655
587
4,200
202
127
1,100
76
71
12,200
558
573
-
-
-
-
-
500
114
191
First Capital Holdings PLC
-
-
-
27,800
596
448
123,000
2,511
2,337
People’s Merchant Bank PLC
-
-
-
42,500
904
672
6,200
200
182
Seylan Bank PLC
-
-
-
43,600
3,823
2,987
40,700
3,652
3,980
Ceylinco Insurance PLC
-
-
-
72,500
3,100
2,233
41,700
2,120
2,043
SMB Leasing PLC
700,998
879
701
-
-
-
36,800
86
37
Janashakthi Insurance PLC
208,803
2,660
2,192
76,800
1,644
1,167
-
-
-
Union Bank of Colombo Ltd
202,940
4,188
2,801
137,200
4,262
2,607
-
-
-
4,500
110
65
3,300
107
74
-
-
-
-
-
-
4,300
617
485
-
-
-
Seylan Bank PLC (NV)
Chilaw Finance PLC DFCC Bank Hatton National Bank (NV) HNB Assurance Singer Finance PLC Swarnamahal
-
0
-
9,900
1,240
849
-
-
-
22,937
1,667
1,124
22,466
1,689
1,281
-
-
-
-
-
-
700
18
19
-
-
-
25,831
143
80
-
-
-
-
-
-
180
17
15
-
-
-
17,000
917
779
Merchant Bank of Sri Lanka PLC
-
-
-
-
-
-
-
-
-
Nations Trust Banks PLC
-
-
-
-
-
-
11,100
885
926
Nations Trust Banks PLC (NV)
-
-
-
-
-
-
20,000
644
1,152
Pan Asia Bank PLC
-
-
-
-
-
-
2,500
101
130
Seylan Development PLC
-
-
-
-
-
10,000
218
168
Union Assurance
Quoted Shares
No of Shares
Market
No of
Cost
Value
Shares
Market
No of
Cost
Value
Shares
Rs’000
Rs’000
Rs’000
Rs’000
-
-
-
-
-
-
-
3,900
183
174
-
-
-
12,600
3,413
3,760
-
-
-
-
-
6,100
-
-
10,000
1,656
1,827
891
763
-
-
-
2012
Market
Cost
Value
Rs’000
Rs’000
2011
2010
Diversified Holdings Hemas Holding PLC -
John Keells Holdings PLC Ceylon Theatres PLC
-
Aitken Spence PLC
-
-
-
397,900
2,105
1,273
-
-
-
12,105
109
94
121,300
1,576
1,092
-
-
-
-
-
-
-
Free Lanka Capital Holdings PLC Richard Pieris & Company PLC Manufacturing Hayleys Mgt Knitting Mills PLC
-
-
-
-
-
-
3,300
117
106
Lanka Tiles PLC
-
-
-
-
-
-
2,400
241
322
Lanka Walltiles PLC
-
-
-
-
-
-
2,000
212
278
Piramal Glass Ceylon PLC
-
-
-
100,000
970
790
200,000
788
1,560
-
-
-
-
-
-
47,500
119
190
Abans Electrical PLC
15,119
1,979
1,467
3,400
794
646
-
-
-
Bogala Graphite PLC
26,833
1,267
636
12,100
811
472
-
-
-
Laxapana Batteries PLC
96,942
834
669
1,300
15
15
-
-
-
Palawatta Sugar PLC
26,800
1,126
630
26,800
1,126
630
-
-
-
-
-
-
5,600
354
246
-
-
-
-
-
-
33,100
332
261
-
-
-
Raigam Waya. Salterns Ltd
Tokyo Cement PLC Telecommunication Dialog Axiata PLC Investment Trust
32,854
2,284
1,097
30,900
2,255
1,573
40,600
3,244
2,274
Equity Two PLC
-
-
-
-
-
-
18,200
539
442
Environmental Res. Inv. PLC
-
-
-
35,000
2,680
1,404
15,000
1,601
1,289
Touchwood Investment PLC
-
-
-
62,500
1,906
1,344
25,000
864
708
Equity One PLC
-
-
-
4,500
783
625
-
-
-
28,300
153
136
-
-
-
-
-
-
1,800
162
133
-
-
-
Guardian Capital Partners PLC Taprobane Holdings Hotels and Travels Hotel Sigiriya PLC
-
-
-
Amaya Leisure PLC
-
-
-
14
1
1
4,214
337
383
The Lighthouse PLC
-
-
-
4,900
321
262
-
-
-
Marawila Resorts PLC Hotel Services (Ceylon) PLC
-
-
-
50
1
1
5,000
81
74
10,000
189
171
10,800
325
221
25,000
774
650
8,000
468
425
-
-
-
4,600
307
290
Asian Hotels & Properties PLC
-
-
-
-
-
-
3,000
462
582
Galadari Hotels Lanka PLC
-
-
-
-
-
-
25,500
1,133
913
Mahaweli Reach Hotels PLC
-
-
-
-
-
-
8,100
307
284
The Fortress Resorts PLC
-
-
-
-
-
-
3,700
83
76
The Lighthouse Hotel PLC
103
Quoted Shares
No of Shares
Cost
Market
No of
Value
Shares
Cost
2012 Rs’000
Market
No of
Value
Shares
Market
Cost
Value
2011
Rs’000
Rs’000
2010
Rs’000
Rs’000
Rs’000
Construction and Engineering 174,121
Lankem Development PLC
1,645
1,323
5,500
183
90
35,000
315
308
Overseas Reality PLC
20,100
453
283
13,300
301
293
East West Properties PLC
12,700
616
319
70,000
655
259
Power and Energy Laugfs Gas PLC Hemas Power PLC
7,500
235
192
1,000
40
38
-
-
-
76,903
1,871
1,684
19,900
698
537
15,000
487
443
-
-
11,477
2,399
1,836
14,200
4,249
2,986
-
-
-
Beverage, Food and Tobacco Biraha Farms Ltd
3,293
247
177
7,200
911
748
-
-
-
Coco Lanka PLC
-
-
-
3,500
230
193
5,000
258
322
The Lion Brewery Ceylon PLC
-
-
-
-
-
-
3,000
457
555
5,555
505
433
2,000
275
199
2,000
275
185
Three Acre Farms PLC
Footwear 104
Ceylon Leather Products PLC Trading
-
-
-
2,900
767
681
100,000
702
770
9,910
256
199
20,000
927
649
6,200
1,249
1,531
-
-
-
-
-
-
137,000
375
370
Colombo Land & Dev Co PLC
-
-
-
-
-
-
20,000
505
388
Overseas Reality (Ceylon) PLC
-
-
-
-
-
-
20,000
451
306
York Arcade Holdings PLC
-
-
-
-
-
-
20,800
623
501
Brown & Company PLC Odel PLC Tess Agro PLC Land and Property
Plantations 4,700
199
154
3,400
180
170
-
-
-
Horana Plantations PLC
40,002
1,552
980
11,600
773
439
-
-
-
Watapota PLC
Agalawatta Plantations PLC
18,570
1,546
966
-
-
-
-
-
-
Balangoda Plantations PLC
-
-
-
-
-
-
21,500
1,412
1,234
Kotagala Plantations PLC
-
-
-
-
-
-
12,300
1,153
1,438
1,779,373
28,730
20,374
1,461,130
45,859
32,064
1,458,214
38,341
38,168
Total Portfolio
(13,812)
(3,640)
38,341
(Provision)/ Reversals made during the year
5,454
(10,172)
(3,640)
Provision for Diminution in Market Value C/F
(8,358)
(13,812)
(3,640)
20,372
32,047
34,701
Less : Provision for Diminution in Market Value B/F
Carrying Value of Total Investments in Unquoted Shares
17.
19.
8,856
36,283
19,013
37,248
8,405
16,209
Total
46,104
44,688
35,222
Withholding Tax Receivable
4,097
1,620
1,401
Economic Service Charges Receivables
2,189
5,614
1,468
Other Tax Receivables
9,288
4,096
88
15,574
11,330
2,957
Income Tax Receivables
Loans to Life Policy Holders Loans Granted During the Year Repayments During the Year Interest Receivable Balance as at 31st December
Life Insurance Total
274
-
634
1,223
262
(41)
(30)
-
259
143
12
2,462
1,610
274
286,943
175,046
140,023
105 17,056
12,924
12,159
303,999
187,970
152,182
Other Assets 1,233
418
137
Advances and Deposits
44,839
26,732
10,733
Other Receivable
27,076
19,564
8,655
73,148
46,714
19,525
39,627
92,127
4,402
Inventories
22.
1,610
Insurance Receivables Non Life Insurance
21.
2010 Rs’000
Reinsurance Receivable on Claims Paid
Balance as at 1st January
20.
2011 Rs’000
Reinsurance Assets - Insurance Contracts Reinsurance Receivable on Outstanding Claims
18.
2012 Rs’000
Cash and Cash Equivalents Cash in Hand and at Bank For the purposes of the cash flow statement, the year-end cash and cash equivalents comprise the following :
Cash and Cash Equivalents Bank Overdrafts
39,627
92,127
4,402
(11,546)
(19,621)
(10,878)
28,081
72,506
(6,476)
23.
Increase in Life Fund
Rs’000
Rs’000
Rs’000
118,943
78,508
41,336
44,558
40,435
37,172
163,501
118,943
78,508
(565)
(4,437)
(399)
114,506
78,109
3,151
704
572
166,087
115,210
78,681
Provision for Reported Claims by Policy Holders
46,432
41,898
64,942
Provision for Claims IBNR
16,089
7,809
11,044
Outstanding Claims Provision
62,521
49,707
75,986
Unclaimed Benefits
25.
2010
162,936
Fair Value Reserve
106
2011
Insurance Provision - Life Balance as at 1st January
24.
2012
Insurance Contract Liabilities - Non Life
Provision for Unearned Premiums
508,547
293,141
188,504
Total Non life Insurance Contract Liabilities
571,068
342,848
264,490
10.5%
10.5%
10%
10%
Retirement Benefit The Principal Assumptions Used for the Purpose of Actuarial Valuations were as follows: Discount Rate Expected Rate(s) of Salary Increase Disability
Standard
Standard
Standard
Mortality
Mortality Table
Mortality Table
Mortality Table
55 years
55 years
55 years
Balance as at 1st January
5,168
2,537
2,013
Provision for the Year
3,971
2,723
939
Payments Made During the Year
(470)
(91)
(415)
Balance as at 31st December
8,669
5,169
2,537
2,459
1,616
896
Interest Cost
543
266
221
Actuarial Gain
971
840
(178)
3,973
2,722
939
Reverse Repo
16,096
-
-
Bank Overdrafts
11,546
19,621
10,878
-
64
423
27,642
19,685
11,301
Normal Retirement Age
Expense recognized in the Statement of Income Current Service Cost
Total Included in the Staff Cost 26.
Borrowings
Lease Creditor
27.
Trade and other payables Policyholders’ Advance Payments
14,258
17,089
18,525
Agency Commissions Payable
40,120
22,475
22,516
Government Levies
21,370
15,827
11,372
Others Creditors 28.
48,815
16,404
18,484
124,563
71,795
70,897
Events after the Balance Sheet Date No circumstances have arisen except disclosed below, since the balance sheet date which would require adjustments to or disclosures in the financial statements. Company has issued 101,616,214 nos. of ordinary shares to the existing Shareholders of the company by way of a Rights Issue in proportion of 1 new share for every 3 shares held in the Company at a price of Rs.1/- per share as approved at the Extra Ordinary General Meeting held on 07th February, 2013.
29.
Capital Commitments As at 31st December 2012, Capital expenditure approved by the Board of Directors for the purchase implementation of ERP system to the general insurance business is Rs.40,608,000/=. 2012
2011
Rs’000
Rs’000
107 30.
Contingencies In the opinion of the Directors, litigation which is currently against the company in the normal course of business will not have a significant impact on the reported financial results or future operation of the company.
31.
Going Concern Even though the company has made a marginal profit after tax amounting to Rs.8,175,000/- for the year ended period of December 31, 2012, at the statement of financial position date and the same date Company had accumulated losses of Rs. 378,663,000 /- (2011 – Rs.385,867,000 /-). According to the Statement of Solvency prepared by the management, Solvency Ratios of General Insurance business and Life Insurance business as at 31st December 2012 are 1.05 and 2.63 respectively.
32.
Number of Employees The total number of employees as at 31stDecember 2012 was 487 (2011 - 393 )
33.
Comparative Information Comparative balances have been reclassified wherever necessary to be in line with the current year presentation.
34.
Director’s Responsibility The board of directors of the company is responsible for the presentation of the financial statements.
Transactions with Key Management Personnel MBSL Insurance Co. Ltd considers its Board of Directors as the key management personnel of the company. The Directors emoluments for the year ended 31st December 2012 amounting to Rs 7,773,000/- Directors fees where applicable are paid directly to them. There are no short-term, long-term, post. Employment, terminal and share-based payments linked to the remuneration of the Directors and no ex-Gratia payments were made to Director during the year.
Company
Name of Director
Position
Relationship
Details of Financial Dealings
Merchant Bank of Sri Lanka PLC (MBSL PLC)
Mr. M. R. Shah Mr.A.P.G. Karunathilake Mr. K A D G L Kaluarachchi Mr. P.G.Rupasinghe
Chairman Past CEO Acting CEO Director
Merchant Bank of Sri Lanka Owns 78% of the Company’s issued share capital
The company has entered into transactions in the normal course of business with MBSL PLC.
Merchant Credit of Sri Lanka Ltd (MCSL)
Mr. M. R. Shah Mr.A.P.G. Karunathilake
Director Director
No relationship with MBSL Insurance Company.
The company has entered into transactions in the normal course of business with MCSL.
MBSL Savings Bank Ltd
Mr. M. R. Shah Mr.A.P.G. Karunathilake Mr. P.G.Rupasinghe
Chairman Director Director
No relationship with MBSL Insurance Co. Ltd.
The company has entered into transactions in the normal course of business with MBSL Savings Bank Ltd.,
Lanka Securities (Pvt) Ltd
Mr. M. R. Shah
Director
No relationship with MBSL Insurance Co. Ltd.
The company has entered into transactions in the normal course of business with Lanka Securities (Pvt) Ltd.
108
35.
2012
2011
Rs’000
Rs’000
104,515
95,898
MBSL Savings Bank
15,274
16,349
Merchant Credit of Sri Lanka Limited
64,844
59,150
4,269
1,935
2,133
-
Related Party Transactions (Contd…)
35(b) Premium Received Merchant Bank of Sri Lanka PLC
Bank of Ceylon
982
6,910
192,017
180,242
Merchant Bank of Sri Lanka PLC
25,036
22,850
Merchant Credit of Sri Lanka Limited
11,478
6,567
4,525
5,330
60
-
Premium Receivables
MBSL Savings Bank PLC Lanka Securities (Pvt) Ltd
400
-
41,499
34,747
Merchant Bank of Sri Lanka PLC
63,130
52,126
Merchant Credit of Sri Lanka Limited
30,358
9,692
MBSL Savings Bank PLC
10,790
31,414
8,516
-
112,794
93,232
4,766
3,600
Bank of Ceylon
Claims Incurred
Bank of Ceylon
Key Management Personnel Compensation Directors Fees and Emoluments Audit Committee Fees
252
324
5,018
3,924
109
31.12.2011
01.01.2011
SLAS
Effect on Transition to SLFRS
31.12.2011 SLFRS Statement of financial position
SLAS
Effect on Transition to SLFRS
01.01.2011 SLFRS Statement of financial position
-
(14,596)
14,596
-
(11,717)
11,717
30,193
-
30,193
19,645
-
19,645
-
-
-
Notes
Assets Deferred Expenses
A
Property, Plant and Equipment Financial Instruments Financial Assets
588,133
6,940
581,193
401,896
(11,750)
413,646
Reinsurance Assets-Insurance Contracts
B
44,688
-
44,688
35,222
-
35,222
Income Tax Receivables
11,330
-
11,330
2,957
-
2,957
Loans to Life Policy Holders
C
1,455
(155)
1,610
262
(12)
274
Insurance Receivables
D
174,550
(13,420)
187,970
138,682
(13,499)
152,181
Other Assets
E
61,094
14,382
46,712
29,346
9,822
19,524
Cash and Cash Equivalents Total Assets
92,127
(0)
92,127
4,402
-
4,402
1,003,570
(6,849)
1,010,419
632,412
(27,156)
659,568
110 Shareholders’ Equity Stated Capital Accumulated Losses Fair Value Reserve
779,487
-
779,487
528,487
-
528,487
(386,097)
(230.27)
(385,867)
(390,002)
(1,281)
(388,721)
(2,414)
2,414
-
16,506
(16,506)
1,961
-
1,961
1,961
-
1,961
395,351
16,275
379,076
140,446
(3,695)
144,141
F
106,682
(8,528)
115,210
66,937
(11,744)
78,681
G
328,252
(14,596)
342,848
252,774
(11,717)
264,491
5,168
(0)
5,168
2,537
-
2,537
Borrowings
19,685
-
19,685
11,301
-
11,301
Insurance Payables
76,637
-
76,637
87,520
-
87,520
Life Insurance Fund Reserve Total Shareholders’ Equity Equity and Liabilities Liabilities Insurance Contract Liabilities - Life Insurance Contract Liabilities - Non Life Retirement Benefit
Trade and Other Payables Total Liabilities Total Equity and Liabilities
71,796
-
71,796
70,897
-
70,897
608,219
(23,124)
631,344
491,966
(23,461)
515,427
1,003,570
(6,849)
1,010,419
632,412
(27,156)
659,568
36.2
Statement of Comprehensive Income SLAS
Effect on Transition to SLFRS
Notes Gross Premium
H
Premium Ceded to Reinsurers Net written premium Fees and Commission Income Income from investments
I
Realized Gains Fair value Gains and Losses
J
Other Operating Revenue
Total Revenue Gross Benefits and Claims Paid Claims Ceded to Reinsurers Gross Change in Contract Liabilities
L
Change in Contract Liabilities ceded to Reinsurers Net Claims and Benefits Finance Costs Operating and Administrative Expenses
Total Benefits, Claims and Other Expenses Profit /(Loss ) Before Taxation Income Tax Expenses Loss After Taxation
K
SLFRS
718,492
(763)
719,255
(198,811)
(0)
(198,810)
519,681
(764)
520,445
56,252
-
56,252
43,843
285
43,558
2,945
(0)
2,945
-
10,546
(10,546)
11,592
(142)
11,734
114,632
10,689
103,943
634,313
9,925
624,388
(347,481)
-
(347,481)
87,037
-
87,037
(13,448)
825
(14,273)
(14,343)
-
(14,343)
(288,235)
825
(289,060)
(11,037)
(10,645)
(392)
(327,881)
(105)
(327,986)
(338,918)
(10,750)
(328,378)
(627,153)
(9,715)
(617,438)
7,160
210
6,950
(3,255)
-
(3,255)
3,905
210
3,695
Industry Segment Data - Statement Of Other Comprehensive Income 2011 Total Rs’000 Profit for the Year
3,905
-
3,695
Changes in Fair Value of Available for Sale Financial Assets
-
-
(18,920)
Actuarial gain/loss recognized during the year
-
(840)
(840)
Other Comprehensive Income for the Year Total Comprehensive Income For the Year
-
-
(19,760)
3,905
-
(16,065)
111
36.2
Statement of Comprehensive Income (Contd..)
A ,G
Reserve for Deferred Acquisition Expenses was classified under Insurance Contract Liabilities - Non-Life previously under previous SLASs. However, Sri Lanka Accounting Standard - SLFRS 4 “Insurance Contracts” does not permit to offset insurance assets against the liability. Therefore, the Company has reclassified the Deferred Acquisition Expenses from Liabilities to Assets.
B
The Company’s investments comprise treasury bills/bonds, repurchase agreements on Government securities, debentures, commercial papers, term deposits, quoted shares and unit trusts. The Company has categorize investments as required by LKAS 39, “Financial Instruments-Recognition and Measurement”
C
Interest on Policy Loans had been recognized on cash basis on previous years. Under new SLASs an LKASs interest on policy loans is recognized on Effective Interest Rate Method. Accordingly, impact has been adjusted to previous years.
D
According to LKAS 39, impairment losses have only been recognized on incurred losses of the Premium Receivable and no provision is made as a percentage. However, under previous SLASs percentage provision had been made on Premium Receivables. Further, corresponding amount of the premium recognized on due basis of Long Term Insurance is included in Premium Receivables.
E
According to LKAS 39, “Financial Instruments-Recognition and Measurement”, the amortized cost of financial asset includes the cumulative amortization using the effective interest rate method. Accordingly, the interest receivable has been added to the carrying value of the financial assets.
F
Insurance Contract Liabilities - Life in the Annual Financial Statements, consist of the impact to the Life Fund due to initial impact on the application of the Sri Lanka Accounting Standards applicable after 1st January 2011, as well as the unrealized gains and losses arising from Financial Investments classified as Available-for-Sale.
H
Premium income on Long Term Insurance Contracts was recognized when cash received under previous SLASs. Premium recognition was changed to due basis and has been retrospectively applied for the previous periods.
I
Under SLFRSs and LKASs an entity needs to recognize and measure interest income and expense using the Effective Interest Rate (EIR) method. As a result, relevant interest income for the two years has been adjusted to take the effect of the EIR.
J,K
Fair Value (Losses) have been previously classified under Finance Expenses have been reclassified and shown in the face of the Comprehensive Income Statement
L
The change is due to impact of change in premium recognition and interest on Policy Loans.
112
Non-life
Life
Insurance
Insurance
Total
Rs’000
Rs’000
Rs’000
Assets Deferred Expenses
45,049
-
45,049
Property, Plant and Equipment
68,026
559
68,585
Financial Instruments 509,029
170,949
679,978
Available for Sale Financial Assets
Loans and Receivables
41,792
11,388
53,180
Financial Assets at Fair Value Through Profit and Loss
20,372
Reinsurance Assets-Insurance Contracts Income Tax Receivables Insurance Receivables Loans to Life Policy Holders Other Assets Cash and Cash Equivalents Total Assets
44,756
20,372 1,349
46,104
13,511
2,063
15,573
286,943
17,056
303,999
-
2,462
2,462
72,458
690
73,149
32,426
7,201
39,627
1,134,361
213,718
1,348,078
Equity and Liabilities Shareholders’ Equity Stated Capital Accumulated Losses Fair Value Reserve Life Insurance Fund Reserve Total Shareholders’ Equity
757,487
22,000
779,487
(378,664)
-
(378,664)
(1,935)
-
(1,935)
1,961
-
1,961
378,849
22,000
400,849
-
166,086
166,086
571,068
-
571,068
5,537
3,134
8,669
27,510
132
27,642
Liabilities Insurance Contract Liabilities Insurance Contract Liabilities - Non Life Retirement Benefit Borrowings Insurance Payables Trade and Other Payables Total Equity and Liabilities
47,265
1,934
49,199
104,132
20,431
124,564
755,512
191,718
947,229
1,134,361
213,718
1,348,077
113
Non-life
Life
Insurance
Insurance
Total
Rs’000
Rs’000
Rs’000
Assets Deferred Expenses
14,596
-
14,596
Property, Plant and Equipment
29,917
274
30,192
Loans and Receivables
113,443
50,786
164,229
Available for Sale Financial Assets
293,723
91,195
384,918
32,047
-
32,047
41,433
3,255
44,688
Financial Instruments
Financial Assets at Fair Value Through Profit and Loss Reinsurance Assets-Insurance Contracts Income Tax Receivables Insurance Receivables Loans to Life Policy Holders Other Assets Cash and Cash Equivalents Total Assets
10,415
915
11,330
175,046
12,924
187,970
-
1,610
1,610
46,624
90
46,714
90,968
1,159
92,127
848,212
162,208
1,010,420
757,487
22,000
779,487
(385,866)
-
(385,866)
(16,506)
-
(16,506)
Equity and Liabilities Shareholders’ Equity Stated Capital 114
Accumulated Losses Fair Value Reserve Life Insurance Fund Reserve Total Shareholders’ Equity
1,961
-
1,961
357,076
22,000
379,076
Liabilities Insurance Contract Liabilities Insurance Contract Liabilities - Non Life Retirement Benefit
-
115,211
115,211
342,848
-
342,848
3,130
2,039
5,168
Borrowings
19,096
588
19,684
Insurance Payables
70,763
5,873
76,636
Trade and Other Payables
55,299
16,497
71,796
491,136
140,208
631,344
848,212
162,208
1,010,420
Total Liabilities and Shareholders’ Equity
Non-life
Life
Total
Insurance
Insurance
Rs’000
Rs’000
Rs’000
Deferred Expenses
11,717
-
11,717
Property, Plant and Equipment
19,218
426
19,644
Assets
Financial Instruments Loans and Receivables Available for Sale Financial Assets
-
-
-
278,162
100,783
378,945
Financial Assets at Fair Value Through Profit and Loss
34,701
Reinsurance Assets-Insurance Contracts
35,002
Income Tax Receivables Insurance Receivables Loans to Life Policy Holders Other Assets Cash and Cash Equivalents Total Assets
34,701 220
35,222
2,957
-
2,957
140,023
12,159
152,183
-
274
274
18,117
1,407
19,524
422
3,981
4,402
540,319
119,250
659,569
Equity and Liabilities Shareholders’ Equity Stated Capital
506,487
22,000
528,487
(388,721)
-
(388,721)
Fair Value Reserve
2,414
-
2,414
Life Insurance Fund Reserve
1,961
-
1,961
122,141
22,000
144,141
-
78,681
78,681
264,490
-
264,490
1,604
933
2,537
Accumulated Losses
Total Shareholders’ Equity Liabilities Insurance Contract Liabilities Insurance Contract Liabilities - Non Life Retirement Benefit Borrowings
10,918
383
11,301
Insurance Payables
82,686
4,835
87,521
Trade and Other Payables Total Liabilities and Shareholders’ Equity
58,479
12,418
70,897
418,178
97,250
515,428
540,319
119,250
659,569
115
Gross Premiums Premium Ceded to Reinsurers Net Premiums
Non-life
Life
Insurance
Insurance
Total
Rs’000
Rs’000
Rs’000
864,233
192,780
1,057,013
(140,944)
(13,512)
(154,456)
723,289
179,268
902,557
Fees and Commission Income
38,909
2,920
41,829
Income from Investments
69,411
21,777
91,188
669
-
669
5,454
-
5,454
Realized Gains Fair Value Gains and Losses Other Revenue
Total Revenue Gross Benefits and Claims Paid Claims Ceded to Reinsurers Gross Change in Contract Liabilities Change in Contract Liabilities Ceded to Reinsurers Net Claims and Benefits
13,676
372
14,048
128,119
25,068
153,188
851,408
204,337
1,055,745
(532,246)
(6,656)
(538,902)
77,373
2,480
79,853
(12,814)
(47,059)
(59,872)
2,223
1,214
3,436
(465,464)
(50,021)
(515,485) -
116 Finance Costs Operating and Administrative Expenses
Total Benefits, Claims and Other Expenses Profit /(Loss ) before Taxation Income Tax Expenses Profit after Taxation
(7,149)
(256)
(7,405)
(367,196)
(154,061)
(521,257)
(374,345)
(154,317)
(528,662)
(839,809)
(204,337)
(1,044,146)
11,599
-
11,599
(3,425)
-
(3,425)
8,173
-
8,173
Industry Segment Data - Statement Of Other Comprehensive Income 2012 Profit for the Period Changes in Fair Value of Available for Sale Financial Assets Actuarial Gain/ Loss Recognised during the Period
8,173
-
8,173
14,571
-
14,571
(971)
-
(971)
Other Comprehensive Income for the Period
13,600
-
13,600
Total Comprehensive Income for the Period
21,773
-
21,773
Restated Non-life
Life
Insurance
Insurance
Total
Rs’000
Rs’000
Rs’000
575,335
143,920
719,255
(187,016)
(11,795)
(198,810)
388,319
132,126
520,444
Fees and Commission Income
54,296
1,956
56,252
Income from Investments
34,222
9,336
43,558
2,945
-
2,945
(10,546)
-
(10,546)
Gross Premium Premium Ceded to Reinsurers Net Written Premium
Realized Gains Fair Value Gains and Losses Other Operating Revenue
Total Revenue Gross Benefits and Claims Paid
11,586
149
11,734
92,502
11,441
103,943
480,821
143,566
624,387
(338,608)
(8,873)
(347,481)
Claims Ceded to Reinsurers
82,467
4,570
87,037
Gross Change in Contract Liabilities
26,280
(40,552)
(14,273)
Change in Contract Liabilities Ceded to Reinsurers Net Claims and Benefits Finance Costs Operating and Administrative Expenses
Total Benefits, Claims and Other Expenses Profit/(Loss ) Before Taxation Income Tax Expenses Profit After Taxation
(14,298)
(45)
(14,343)
(244,159)
(44,900)
(289,059)
(392)
-
(392)
(229,321)
(98,666)
(327,987)
(229,712)
(98,666)
(328,378)
(473,871)
(143,566)
(617,438)
6,950
-
6,950
(3,255)
-
(3,255)
3,695
-
3,695
3,695
-
3,695
Industry Segment Data - Statement Of Other Comprehensive Income 2011 Profit for the Period Changes in Fair Value of Available for Sale Financial Assets Actuarial Gain/Loss Recognized during the Year
(18,920)
(18,920)
(840)
(840)
Other Comprehensive Income for the Period
(19,760)
-
(19,760)
Total Comprehensive Income For the Period
(16,065)
-
(16,065)
117
Non-life
Life
Insurance
Insurance
Total
Rs’000
Rs’000
Rs’000
Cash flows from operating activities Premium received from policy holders
967,742
188,647
1,156,390
Reinsurance premium paid
(164,442)
(17,451)
(181,892)
Claims and benefits paid
(537,578)
(532,246)
(5,332)
Reinsurance receipts in respects of claims
74,051
4,387
78,437
Cash paid to and on behalf of employees
(101,557)
(8,487)
(110,044)
Interest received Interest paid Other operating cash payments Net cash (used) / generated from operating activities (Note A)
68,691
21,778
90,468
(7,149)
(256)
(7,405)
(304,604)
(176,379)
(480,983)
486
6,907
7,393
(51,442)
(410)
(51,852)
33
-
33
(51,409)
(410)
(51,819)
Cash flows from investing activities Purchase of property, plant and equipment Proceeds on sale of property, plant and equipment Net cash used in investing activities
Cash flows from financing activities 118
Proceeds from issue of share capital
-
-
-
Net cash from financing activities
-
-
-
(50,923)
6,497
(44,426)
(Decrease) / increase in cash and cash equivalents (Note B) (A) Reconciliation of loss before tax with net cash used in operating activities Profit before tax Purchase of fair value through profit or loss financial assets Proceeds from fair value through profit or loss financial assets Fair Value Gains Recognized in the Income Statement Purchase of Available for sale financial assets Proceeds from Available for sale financial assets Fair Value Gains Recognized in the Income Statement
11,599
11,599
(84,706)
(84,706)
101,834
101,834
-
-
(1,648,246)
(325,878)
(1,974,124)
1,914,747
405,685
2,320,431
(14,572)
(14,572)
Increase in Loans and Receivables
(370,371)
(120,164)
(490,535)
Increase in trade receivables and other assets
(147,574)
(7,912)
(155,486)
50,876
50,876
Increase in provision for life business Increase in net unearned premiums and deferred acquisition costs (Decrease) /Increase in other liabilities Provision for gratuity
197,767
197,767
24,304
3,081
27,385
2,405
1,095
3,500
Depreciation on property, plant & equipment
13,299
125
13,424
Net cash generated from operating activities
486
6,907
7,393
(B) Decrease in cash and cash equivalents Cash and cash equivalents for the previous year
71,935
571
72,506
Cash and cash equivalents for the current year (Note 08)
21,013
7,068
28,081
(50,923)
6,497
(44,426)
Decrease in cash and cash equivalents
Non-life
Life
Insurance
Insurance
Total
Rs’000
Rs’000
Rs’000
Cash flows from operating activities Premium Received from Policy Holders
644,949
143,156
788,105
Reinsurance Premium Paid
(180,584)
(11,795)
(192,379)
Claims and Benefits Paid
(338,608)
(8,365)
(346,973)
82,467
4,570
87,037
(63,169)
(4,867)
(68,036)
33,868
9,421
43,289
(369)
-
(369)
Other operating cash payments
(327,947)
(135,123)
(463,070)
Net cash (used) / generated from operating activities (Note A)
(149,393)
(3,002)
(152,396)
(19,598)
(25)
(19,622)
(19,598)
(25)
(19,622)
Reinsurance Receipts in Respects of Claims Cash Paid to and on Behalf of Employees Interest received Interest paid
Cash flows from investing activities Purchase of property, plant and equipment Proceeds on sale of property, plant and equipment Net cash used in investing activities
-
Cash flows from financing activities Proceeds from issue of share capital
251,000
Net cash from financing activities
251,000
-
251,000
82,009
(3,027)
78,982
(Decrease) / increase in cash and cash equivalents (Note B)
251,000
A) Reconciliation of loss before tax with net cash used in operating activities Profit before tax
6,950
-
6,950
(119,775)
-
(119,775)
Proceeds from fair value through profit or loss financial assets
122,428
-
122,428
Fair Value Gains/ Losses Recognized in the Income Statement
10,546
-
10,546
(606,893)
(182,495)
(789,388)
531,287
173,897
705,184
Purchase of fair value through profit or loss financial assets
Purchase of Available for sale financial assets Proceeds from Available for sale financial assets Fair Value Gains Recognized in the Income Statement
(18,920)
-
(18,920)
Increase in Loans and Receivables
(61,292)
(35,023)
(96,314)
Increase in trade receivables and other assets
(83,773)
(3,046)
(86,819)
-
40,435
40,435
75,478
-
75,478
(15,855)
1,949
(13,906)
1,526
1,106
2,631
Increase in provision for life business Increase in net unearned premiums and deferred acquisition costs (Decrease) /Increase in other liabilities Provision for gratuity Depreciation on property, plant & equipment
8,899
176
9,075
Net cash generated from operating activities
(149,394)
(3,002)
(152,396)
(B) Decrease in cash and cash equivalents Cash and cash equivalents for the previous year
(10,073)
3,598
(6,476)
Cash and cash equivalents for the current year (Note 08)
71,935
571
72,506
Decrease in cash and cash equivalents
82,009
(3,027)
78,982
119
Non-life
Life
Insurance
Insurance
Total
Rs’000
Rs’000
Rs’000
Cash flows from operating activities Premium received from policy holders Reinsurance premium paid Claims and benefits paid
468,855
89,984
558,840
(72,369)
(8,307)
(80,676)
(208,351)
(2,312)
(210,662)
Reinsurance receipts in respects of claims
5,167
(270)
4,897
Cash paid to and on behalf of employees
(42,667)
(14,706)
(57,373)
21,937
7,489
29,426
Interest received Interest paid
(156)
(156)
(312)
Other operating cash payments
(222,321)
(71,526)
(293,848)
Net cash (used) / generated from operating activities (Note A)
(49,905)
197
(49,709)
(5,835)
(5)
(5,840)
1,351
-
1,351
(4,484)
(5)
(4,489)
50,000
-
50,000
Cash flows from investing activities Purchase of property, plant and equipment Proceeds on sale of property, plant and equipment Net cash used in investing activities Cash flows from financing activities Proceeds from issue of share capital 120
Net cash from financing activities (Decrease) / increase in cash and cash equivalents (Note B)
50,000
-
50,000
(4,389)
192
(4,198)
11,259
-
11,259
-
-
-
(A) Reconciliation of loss before tax with net cash used in operating activities Profit before tax Purchase of fair value through profit or loss financial assets Proceeds from fair value through profit or loss financial assets
-
-
-
3,348
-
3,348
(125,462)
(18,225)
(143,687)
-
-
-
2,414
-
2,414
-
-
-
(24,640)
(8,487)
(33,127)
-
37,172
37,170
Increase in net unearned premiums and deferred acquisition costs
32,082
-
32,082
(Decrease) /Increase in other liabilities
43,003
(10,924)
32,079
522
417
939
Fair Value Gains Recognized in the Income Statement Purchase of Available for sale financial assets Proceeds from Available for sale financial assets Fair Value Gains Recognized in the Income Statement Increase in Loans and Receivables Increase in trade receivables and other assets Increase in provision for life business
Provision for gratuity Depreciation on property, plant & equipment Net cash generated from operating activities
7,569
244
7,813
(49,904)
197
(49,709)
(B) Decrease in cash and cash equivalents Cash and cash equivalents for the previous year Cash and cash equivalents for the current year (Note 08) Decrease in cash and cash equivalents
(5,684)
3,406
(2,278)
(10,073)
3,598
(6,475)
(4,389)
192
(4,198)
Company Assets Investments Property Plant and Equipment Loans to life policy holder Current tax recievable Reinsurance Receivable
2012
2011
2010
2009
2008
753,530
581,194
413,646
258,210
139,448
68,585
30,191
19,644
22,075
29,882
4,801
79
2,462
1,610
274
15,574
11,330
2,957
46,104
44,688
35,222
4,983
734
Premium Receivable from Policyholders
303,999
187,970
152,182
132,420
151,289
Other Assets
118,197
61,310
31,241
27,792
28,731
39,627
92,127
4,402
3,806
8,051
1,348,078
1,010,420
659,568
449,365
358,214
Insurance Provision
737,155
458,058
343,171
224,314
137,442
Other Liabilities
124,563
71,796
70,897
65,283
55,164
49,199
76,637
87,521
65,053
58,493 1,257
Cash and Cash Equivalents Total Assets Liabilities and Shareholders’ Equity Liabilities
Reinsurance Creditors Retirement Benefit Obligation
8,669
5,168
2,537
2,013
27,642
19,685
11,301
6,717
947,229
631,344
515,427
363,380.00
252,356.00
779,487
779,487
528,487
478,487
378,487
Revenue Reserves
(378,664)
(385,866)
(388,721)
(394,465)
(274,590)
Fair Value Reserve
(1,935)
(16,506)
2,414
Borrowing Total Liabilities Shareholders’ Equity Stated Capital
Life insurance fund reserve
1,961
1,961
1,961
1,961
1,961
Total Shareholders’ Equity
400,849
379,076
144,141
85,983.00
105,858.00
1,348,078
1,010,420
659,568
449,363.00
358,214.00
182,337
141,981
100,783
80,936
55,297
559
274
426
692
944
2,462
1,610
274 450
734
3,017
3,084
Total Liabilities and Shareholders’ Equity LIFE INSURANCE Assets Investments Property, Plant and Equipment Loans to life policy holders Reinsurance Receivable Premium Receivable Tax Recievable Other Assets Cash and Cash Equivalents Total Assets
1,349
3,255
220
17,056
12,924
12,159
2,063
915
690
90
1,407
7,201
1,159
3,981
3,420
2,739
213,718
162,208
119,250
88,515.00
62,798.00
166,086
115,210
78,681
41,336
28,842
Liabilities Insurance Provision - Life Other Liabilities
20,431
16,497
12,418
23,357
8,351
Reinsurance Creditors
1,934
5,873
4,835
1,218
3,472
Retirement Benefit Obligation
3,134
2,039
933
604
133
132
588
383
Borrowing Total Liabilities
191,718
140,208
97,250
66,515.00
40,798.00
121
122
Proposed Branches & Sub Offices 1. Akuressa 2. Chavakachcheri 3. Chunnakam 4. Delgoda 5. Eheliyagoda 6. Gampola 7. Giriulla 8. Hatton 9. Homagama 10. Ja-Ela 11. Kalmunai 12. Kanthale 13. Kiridiwela 14. Lunuwatta 15. Mahaoya 16. Mawanella 17. Muthur 18. Neluwa 19. Nugegoda 20. Padukka 21. Pettah 22. Potuwil 23. Puttalam 24. Ragala 25. Siyabalanduwa 26. Thalawathugoda 27. Warakapola 28. Wattala 29. Yatiyanthota
123
General
011 2304500
Managing Director’s Office Mr. Sydney Gajanayake Managing Director
071 2732341
Life Insurance Mr. D.C. Kevitiyagala General Manager
077 2447026
info@mbslinsurance.lk sydney@mbslinsurance.lk
011 4739962
kevi@mbslinsurance.lk
Mr. Mahendra Wilegoda Assistant General Manager – Life Insurance
077 3733705
mahendra@mbslinsurance.lk
Mr. Rasika Nilanka Manager – Life New Business
077 3098849
rasika@mbslinsurance.lk
General Insurance Mr. Neil De Silva General Manager
124
011 2300499
077 3098843
011 4739919
neil@mbslinsurance.lk
Mr. Chinthaka Kodithuwakku Manager – Motor Claims
077 3600846
chinthakak@mbslinsurance.lk
Mr. Dinuka Fernando Manager – General Insurance
077 3458714
dinuka@mbslinsurance.lk
Mr. Dhanushka Hettiarachchi Manager – General Insurance
077 3746892
dhanushkah@mbslinsurance.lk
Mrs. Nilmini Amarasekera Manager - General Insurance
077 2447706
nilmini@mbslinsurance.lk
Finance Mr. Nadeeth De Alwis Head of Finance Mr. Lakshitha Jayasinghe Manager – Finance
077 7254381
011 4346904
nadeeth@mbslinsurance.lk
077 3601748
lakshithaj@mbslinsurance.lk
077 2854718
heshanr@mbslinsurance.lk
Mr. Suraj Fernando Snr. Sales Manager - CBDU
077 3918019
surajf@mbslinsurance.lk
Mr. Kuma Agalawela Snr. Sales Manager - CBDU
077 7425029
kuma@mbslinsurance.lk
Mr. Thushara De Silva Snr. Sales Manager – CBDU
077 7425037
thusharas@mbslinsurance.lk
Mr. R. C. Poshitha Snr. Sales Manager – CBDU
077 3600849
poshitha@mbslinsurance.lk
Mr. Irosh Cooray Sales Manager – CBDU
077 4750300
irosh@mbslinsurance.lk
Corporate Business Development Unit Mr. Heshan Ratwatte Manager – Broker Operations
Sales, Branch Operation & Training Mr. M. Nimal Assistant General Manager – Sales, Branch Operations and Training Mr. Kuruppuaracchi Manager Training and Development
077 3635291
077 7252021
011 4346907
nimal@mbslinsurance.lk
keelo@mbslinsurance.lk
Human Resources & Administration Mr. Indika Herath Manager – HR & Adm.
077 3458713
Legal Ms. Ushani Fernando Snr. Manager – Legal
077 2674754
ushani@mbslinsurance.lk
Information Technology Mr. Indika Kumarasinghe Head of IT
077 2076917
indikak@mbslinsurance.lk
011 4739909
indika@mbslinsurance.lk
Branches & Sub Offices Ambalangoda Mr. Priyantha Sujeewa Assistant Branch Manager
091 4943757 077 7376669
091 4943758
ambalangoda@mbslinsurance.lk sujeewa@mbslinsurance.lk
Ambalanthota
047 4927522
047 4927572
ambalantota@mbslinsurance.lk
Ampara Mr. R M H Bandara Branch Manager
063 4925112 077 7748353
063 4890177
ampara@mbslinsurance.lk bandarar@mbslinsurance.lk
Anamaduwa Mr. A M A S Shantha Officer in charge
032 4929679 072 5764407
032 4927816
anamaduwa@mbslinsurance.lk
Anuradhapura Mr. Nalin Dasanayake Regional Manager
025 4924313 077 3635290
025 4924253
anuradhapura@mbslinsurance.lk nalin@mbslinsurance.lk
Avissawella Mr. Sarath Hemachandra Branch Manager
036 4624169 077 3918010
036 2233448
avissawella@mbslinsurance.lk sarath@mbslinsurance.lk
Baddegama Mr. M.N.Priyantha De Zoysa Officer in charge
091 4943182 077 4153660
091 4943183
baddegama@mbslinsurance.lk
Baddulla Mr. Chaminda Liyadipitiya Acting Zonal Manager
055 4924763 077 3831173
055 492 91 98
badulla@mbslinsurance.lk chaminda@mbslinsurance.lk
Balangoda Mr.S. K. R. W. Ravindra Assistant Branch Manager
045 4928091 077 2117556
045 4928092
balangoda@mbslinsurance.lk
Bandarawella Mr.Sanjeewa Jayathilake Asst. Branch Manager
057 4926976 077 7126636
057 4926915
bandarawela@mbslinsurance.lk
Batticaloa Mr. A. Santhakumar Branch Manager
065 4923806 077 6231425
065 4923805
batticlore@mbslinsurance.lk nagarajahs@mbslinsurance.lk
Bingiriya Mr. Nawarathna Weerasooriya Officer In Charge
032 4928943 077 3910750
032 4928944
bingiriya@mbslinsurance.lk
Chilaw Mr. D.B.A. Jayarathne Assistant Branch Manager
032 4923577 077 2518928
0322224973
chilaw@mbslinsurance.lk jayarathne@mbslinsurance.lk
City Office Mr. P S Rubasinghe Branch Manager
011 4343869 077 7424859
0114343865
city@mbslinsurance.lk prasadr@mbslinsurance.lk
Dambulla Mr. N.G. Herath Branch Manager
066 4928058 077 3427150
0664928550
dambulla@mbslinsurance.lk nimalsirih@mbslinsurance.lk
Elpitiya Mr. Priyantha Dayarathne Officer In Charge
091 4943773 077 2915390
091 4943774
elpitiya@mbslinsurance.lk
125
126
Embilipitiya Mr. J. F. A.Gamage Branch Manager
047 4927846 077 3785915
047 2261838
embilipitiya@mbslinsurance.lk asankaf@mbslinsurance.lk
Galle Mr. Niroshan Manawadu Snr. Branch Manager
091 4937221 077 2931679
091 4384007
galle@mbslinsurance.lk manawadu@mbslinsurance.lk
Gampaha Mr. L H S D Lelwala Assistant Branch Manager
033 4929278 077 3440070
033 2234270
gampaha@mbslinsurance.lk lelwalas@mbslinsurance.lk
Horana Mr. M Manjula Jayaweera Branch Manager
034 4947404 077 3440035
034 4283157
horana@mbslinsurance.lk manjulaj@mbslinsurance.lk
Horowpathana Ms.O.S.A.De Silva Officer In Charge
025 4928722 077 2406336
025 4928723
horowpathana@mbslinsurance.lk
Jaffna Mr. V.S.V. Sarma Zonal Manager
021 4920280 077 3440043
021 2221535
jaffna@mbslinsurance.lk sarmav@mbslinsurance.lk
Kaduwela Mr. Palitha Wellangiriya Regional Manager
011 4375639 077 3440079
011 4641974
kaduwela@mbslinsurance.lk
Kahawatta Mr. Poornaka Chandrarathna Officer In Charge
045 4928283 077 3566829
045 4928089
kahawatta@mbslinsurance.lk
Kalpitiya Mr. Mervin Fernando Officer In Charge
032 4928458 077 8213999
032 4928458
kalpitiya@mbslinsurance.lk
Kalutara Mr. M M R J K Cooray Assistant Branch Manager
034 4947601 077 3440065
034 4947261
kaluthara@mbslinsurance.lk jeewank@mbslinsurance.lk
Kandy Mr. P.S.B. Hippola Acting Regional Manager
081 4933559 077 2447149
081 4481768
kandy@mbslinsurance.lk hippola@mbslinsurance.lk
Kegalle G. G. K. A. K. Rathnayake Senior Branch Manager
035 4928584 077 3918025
035 4928733
kegalle@mbslinsurance.lk kelum@mbslinsurance.lk
Kilinochchi Mr. S. Sivanantharasa Assistant Branch Manager
021 4925609 077 2017653
021 4925609
kilinochchi@mbslinsurance.lk
Kiribathgoda Mr. Dharshana Ranasinghe Branch Manager
011 4343216 077 3422597
0114339643
kiribathgoda@mbslinsurance.lk
Kuliyapitiya Mr. P.G.D.N. Premalal Senior Branch Manager
037 4944475 077 7764610
037 4944476
kuliyapitiya@mbslinsurance.lk nishanthap@mbslinsurance.lk
Kurunegala Mr. P.G.D.N. Premalal Senior Branch Manager
037 4931086 077 7764610
037 4641012
kurunegala@mbslinsurance.lk nishanthap@mbslinsurance.lk
Mahiyanganaya Mr. Y.M.Gunadasa Officer In Charge
055 4929261 077 1298467
0554929261
mahiyanganaya@mbslinsurance.lk
Mannar Mr. V. Shankaralingam Officer In Charge
023 2250881 077 2109811
0234920020
mannar@mbslinsurance.lk
Marawila Mr. W.D.Suresh Fernando Officer In Charge
032 4927797 071 5526540
032 4927798
marawila@mbslinsurance.lk
Matara Mr. Anura Pandipperuma Acting Zonal Manager
041 4923372 077 3850630
041 2221073
matara@mbslinsurance.lk anura@mbslinsurance.lk
Mathale Mr. P.S.B. Hippola Acting Regional Manager
066 4928935 077 2447149
066 4928936
matale@mbslinsurance.lk hippola@mbslinsurance.lk
Monaragala Mr. D. G. W. N. Witharana Assistant Branch Manager
055 4928203 077 3440013
055 4924783
monaragala@mbslinsurance.lk
Mulaitivu Mr. K.Kirushnatharisan Officer In Charge
021 2290082 077 8218354
0212290084
mullaitivu@mbslinsurance.lk
Negombo Mr. Champika Priyantha Branch Manager
031 4926647 077 3602219
031 2227667
negombo@mbslinsurance.lk champika@mbslinsurance.lk
Nelliyadi Mr. Ragukulanath Officer In Charge
021 4923493 077 7376640
0214923729
nelliady@mbslinsurance.lk ragu@mbslinsurance.lk
Nuwara Eliya Mr. Wasantha Wijesinghe Branch Manager
052 4922641 077 3376416
0522222340
nuwaraeliya@mbslinsurance.lk
Padaviya Mr. Sisira Kumara Officer In Charge
025 4928507 077 2701674
025 4928507
padaviya@mbslinsurance.lk
Panadura Mr. Kamal Keerthidewa Assistant Branch Manager
038 4927020 077 7809592
0382235682
panadura@mbslinsurance.lk
Polonnaruwa Mr. B. A. W.Arachchi Branch Manager
027 4924671 077 9858217
027 4924758
polonnaruwa@mbslinsurance.lk
Ratnapura Karunaratne Abeysinghe Branch Manager
045 2224999 077 3862983
045 4927237
ratnapura@mbslinsurance.lk abeysinghek@mbslinsurance.lk
Thambutthegama Mr. Keerthi Bandara Office In Charge
025 4928958 077 2724614
0254928957
thambutthegama@mbslinsurance.lk
Tissamaharama Mr. Nihal Hettige Office In Charge
047 4934021 077 1257809
047 493145
tissamaharama@mbslinsurance.lk
Trincomalee Mr. K. Rajanikanth Assistant Branch Manager
026 4924854 077 3733707
026 4595353
trincomalee@mbslinsurance.lk rajinikanth@mbslinurance.lk
Valachchenai Mr. S.Yogeswaran Office In Charge
065 4926798 077 2402389
0654926869
valachchena@mbslinsurance.lk
Vauniya Mr. V. Kathirchchelvan Regional Manager
024 4924960 077 3601749
024 4588672
vavuniya@mbslinsurance.lk kadir.v@mbslinsurance.lk
Wattala Mr. A. H. S. Kolitha Office In Charge
011 4347270 077 3917319
Welimada Mr. M.S. Fernando Assistant Branch Manager
057 4926097 077 3031928
0572244465
welimada@mbslinsurance.lk
Wennappuwa Mr.E.M.Ranjith Somasiri Office In Charge
031 4936770 077 8217051
031 2252588
wennappuwa@mbslinsurance.lk
wattala@mbslinsurance.lk kolitha@mbslinsurance.lk
127
128
129
130
131
/
132