Jack in the Box & El Pollo Loco - Texas Portfolio

53"/4"$5*0/4 ] /&"3-: #*--*0/ 40-%

Jack in the Box & El Pollo Loco Texas Portfolio

SUGGESTED LEASE SUMMARY Lease Term

20 Years

Lease Commencement

At Close of Escrow

Lease Expiration

20 Years from COE

Lease Type

NNN

Roof & Structure Increases

Tenant 10% Every 5 Years

Options

4 x 5 Year

Options to Purchase

No

Guarantor

Franchisee

Representative Photo

ANTHONY PUCCIARELLO 469.844.8883 | APucciarello@StriveRE.com

KYLE ROZELL

469.844.8022 | KRozell@StriveRE.com

Representative Photo

JASON VITORINO

469.844.8887 | JVitorino@StriveRE.com

Jack in the Box #4813 Address 2,326 SF 17926 Spring Cypress Rd Cypress, TX 77429 #4825 Address 2,490 SF 15750 South Hwy 288 Pearland, TX 77584 El Pollo Loco #3774 Address 1,864 SF 2403 Babcock Rd San Antonio, TX 76229 #3775 Address 2,838 SF 1133 SW Military Dr San Antonio, TX 78221 #3776 Address 2,564 SF 3938 Fredericksburg Rd San Antonio, TX 78201 #3778 Address 2,430 SF 4645 W Commerce St San Antonio, TX 78237 #3794 Address 3,108 SF 25806 Loop 494 Kingwood, TX 77339

2016 Gross Sales % Rent Annual Rent Rent/Sq Ft $1,320,784 8.5% $112,267 $48.27 $1,320,784 9.5% $125,474 $53.94 2016 Gross Sales % Rent Annual Rent Rent/Sq Ft $1,243,923 8.5% $105,733 $42.46 $1,243,923 9.5% $118,173 $47.46 2016 Gross Sales $1,089,039 $1,089,039 2016 Gross Sales $1,199,549 $1,199,549 2016 Gross Sales $854,884 $854,884 2016 Gross Sales $1,004,043 $1,004,043 2016 Gross Sales $720,000 $720,000

ANTHONY PUCCIARELLO 469.844.8883 | APucciarello@StriveRE.com

% Rent 8.5% 9.0% % Rent 8.5% 9.0% % Rent 8.5% 9.0% % Rent 8.5% 9.0% % Rent 8.5% 9.0%

Annual Rent $92,568 $98,014 Annual Rent $101,962 $107,959 Annual Rent $72,665 $76,940 Annual Rent $85,344 $90,364 Annual Rent $61,200 $64,800

KYLE ROZELL

469.844.8022 | KRozell@StriveRE.com

Rent/Sq Ft $49.66 $52.58 Rent/Sq Ft $35.93 $38.04 Rent/Sq Ft $28.34 $30.01 Rent/Sq Ft $35.12 $37.19 Rent/Sq Ft $19.69 $20.85

CAP Rate Range - Low to High 4.50% 5.00% $2,495,000 $2,245,000 $2,790,000 $2,510,000 4.50% 5.00% $2,350,000 $2,115,000 $2,625,000 $2,365,000 CAP Rate Range - Low to High 4.75% 5.25% $1,950,000 $1,765,000 $2,065,000 $1,865,000 4.75% 5.25% $2,145,000 $1,940,000 $2,275,000 $2,055,000 4.75% 5.25% $1,530,000 $1,385,000 $1,620,000 $1,465,000 4.75% 5.25% $1,795,000 $1,625,000 $1,900,000 $1,720,000 4.75% 5.25% $1,290,000 $1,165,000 $1,365,000 $1,235,000

JASON VITORINO

469.844.8887 | JVitorino@StriveRE.com

.03& 5)"/ 13013*&5"3: %"5"#"4&

By implementing and executing on our incomparable system, we are able to achieve the desired results on behalf of our clients. As a result of our client-centered approach, specialization and unmatched local expertise, unique platform, and our unprecedented marketing process, we have built a long standing history and reputation of consistently executing and achieving optimal results with tremendous speed and efficiency.

AOB; HEP;BB

M?BB C;HH?JJ

8HO9; =?IIB;H

7:7C =EJJI9>7BA

@;DD?<;H F?;HIED

7IIE9?7J;

7IIE9?7J;

L?9; FH;I?:;DJ

L?9; FH;I?:;DJ

C7D7=?D= F7HJD;H

@7IED L?JEH?DE H7D:O 9E>;D

7DJ>EDO FK99?7H;BBE @7C;I C7D=KC

C7D7=?D= F7HJD;H

L?9; FH;I?:;DJ

:?H;9JEH E< H;7B ;IJ7J;

I;D?EH 7IIE9?7J;

9>7:: 8EIIEM 7IIE9?7J;

*/7&45034 '30.

05)&3 45"5&4

*/7&45034 '30. $"-*'03/*"

*/7&45034 '30. 5&9"4

453*7& 5&". .&.#&3