PLEASANT GROVE SHOPPING CENTER DALLAS, TX
PRICING & FINANCIAL ANALYSIS
PLEASANT GROVE
FINANCIAL ANALYSIS
Pleasant Grove 1503 S Buckner Blvd Dallas, TX 75217
Offering Summary Price Cap Rate Net Operating Income Price PSF Occupancy Gross Leasable Area Lot Size
7.75% $1,199,623 $68.36 91.5% 1950-1962
PROPERTY DESCRIPTION
Year Built
$15,480,000
226,434 SF 19.12 Acres
MARKET OVERVIEW This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
2
PRICING & FINANCIAL ANALYSIS
PLEASANT GROVE
Current
PSF
Base Rent
$1,343,945
$6.48
$150,357
$2.97
$4,100
-
$130,044
$0.57
$21,366
$0.09
CAM Reimb.
$324,696
$1.43
Total Exp. Reimbursements
$476,106
$2.09
EFFECTIVE GROSS REVENUE
$1,974,508
$8.72
Real Estate Taxes
$233,858
$1.03
Insurance
$137,552
$0.61
CAM
$324,494
$1.43
$78,980
$0.35
$774,884
$3.42
$1,199,623
$5.30
Percentage Rent - El Rancho Sign Income Real Estate Tax Reimb. Insurance Reimb.
FINANCIAL ANALYSIS
Income & Expenses
Mgmt. Fee (% of GPI)
4.00%
Total Expenses
NET OPERATING INCOME
Expenses
Current
PSF
Real Estate Taxes
$233,858
$1.03
Insurance - Property
$137,552
$0.61
Combined CAM Expenses
$95,454
$0.42
Security
$198,677
$0.88
Roof Repair
$10,081
$0.04
Other
$20,282
$0.09
PROPERTY DESCRIPTION
Expenses
Total CAM Management Fee (% of GPI)
TOTAL EXPENSES
4.00%
$324,494
$1.43
$78,980
$0.35
$774,884
$3.42
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
MARKET OVERVIEW
CAM
3
RENT ROLL
PLEASANT GROVE % of Sq Ft
Start
End
Annual Rent
PSF
Escalation Date
Escalation Amount
Lease Type
111
Rainbow
11,000
4.9%
9/21/2000
1/31/2019
$110,000
$10.00
2/1/2019
$0.00
NNN
115
Cici's Pizza
5,343
2.4%
3/19/2003
3/31/2023
$60,556
$11.33
4/1/2018
$12.00
NNN
315
$1.00 Mart
20,157
8.9%
4/1/2002
3/31/2019
$120,942
$6.00
-
-
NNN
139
Extreme Soccer
3,500
1.5%
10/3/2014
10/31/2022
$4,656
$1.33
11/1/2019
$1.81
NNN
141-145
Astro Dental
7,350
3.2%
6/1/2017
7/31/2027
$44,100
$6.00
8/1/2027
MKT
NNN
147
Buckner Barber
2,965
1.3%
9/1/2004
12/31/2021
$23,724
$8.00
1/1/2019
$10.00
NNN
147b
Stepping Stones Earl
6,457
2.9%
9/1/2015
8/31/2020
$6,456
$1.00
9/1/2018
$3.00
NNN
149
Chene's Salon
1,625
0.7%
2/1/2007
8/31/2019
$9,756
$6.00
-
-
NNN
153
L'Patricia
8,525
3.8%
11/6/2006
10/31/2026
$99,156
$11.63
11/1/2021
$12.39
NNN
157
VACANT
2,800
1.2%
-
-
-
-
-
-
-
159
Shoeland
3,300
1.5%
9/1/2010
11/30/2017
$36,300
$11.00
12/1/2017
$11.00
NNN
183
New Thrift Store
28,000
12.4%
9/15/2015
9/30/2020
$84,000
$3.00
-
-
NNN
188
Viva Shoes
4,200
1.9%
5/1/2007
5/31/2017
$33,600
$8.00
6/1/2017
$8.00
NNN
223
South Texas Dental
5,800
2.6%
5/1/1998
5/31/2018
$75,048
$12.94
-
-
NNN
225
VACANT
4,625
2.0%
-
-
-
-
-
-
-
229
VACANT
1,950
0.9%
-
-
-
-
-
-
-
230
T-Shirt Plus
10,744
4.7%
7/1/2016
6/30/2023
$58,800
$5.47
7/1/2019
$5.70
NNN
233
Discoteca Monterrey
2,350
1.0%
2/1/2005
3/31/2020
$18,804
$8.00
-
-
NNN
237
VACANT
4,200
1.9%
-
-
-
-
-
-
-
239
VACANT
2,500
1.1%
-
-
-
-
-
-
-
241
VACANT
3,086
1.4%
-
-
-
-
-
-
-
243
Danny's Y Mas
1,914
0.8%
2/1/2013
1/31/2021
$20,826
$10.88
2/1/2018
$11.38
NNN
245
LA Nails
1,500
0.7%
2/1/2016
1/31/2021
$21,750
$14.50
2/1/2018
$15.00
NNN
247
Big Super Wash & Dry
6,294
2.8%
11/23/2002
11/30/2021
$59,164
$9.40
12/1/2017
$9.50
NNN
247b
Wingstop Restaurant
1,737
0.8%
2/1/2002
1/31/2018
$23,451
$13.50
2/1/2018
$13.00
NNN
253
Family Dollar #1580
10,069
4.4%
2/12/1997
12/31/2021
$91,476
$9.08
1/1/2022
MKT
NNN
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
MARKET OVERVIEW
Sq Ft
PROPERTY DESCRIPTION
Tenant
FINANCIAL ANALYSIS
Suite
4
RENT ROLL
PLEASANT GROVE
Tenant
Sq Ft
% of Sq Ft
Start
End
Annual Rent
PSF
Escalation Date
Escalation Amount
Lease Type
257
H&R Block #40898
1,250
0.6%
6/1/1998
4/30/2021
$15,000
$12.00
-
-
NNN
261
Inwood National Bank
12,500
5.5%
10/1/1994
4/30/2020
$143,748
$11.50
-
-
NNN
301
El Rancho [1]
50,593
22.3%
9/1/1955
3/16/2030
$174,532
$3.45
-
-
NNN
401
A-1 Locksmiths
100
0.0%
4/1/1987
10/31/2017
$8,100
$81.00
-
-
NNN
207,273
91.5%
$1,343,945
$6.48
19,161
8.5%
226,434
100.0%
Occupied Vacant Total
FINANCIAL ANALYSIS
Suite
PROPERTY DESCRIPTION
Lease Notes: 1. El Rancho - % Rent is calculated as 1% of Tenant’s sales between $7,347,750 and $9,347,750 + 0.5% of Gross sales over $9,347,551
MARKET OVERVIEW This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
5
TENANT INFORMATION
PLEASANT GROVE
FINANCIAL ANALYSIS
Tenant Overview Tenant Cicis is an American buffet restaurant chain headquartered in Plano, Texas. In 2015, the company began a new marketing campaign, dropping the “Pizza” and renaming the company to just Cicis. The campaign is aimed at proving Cicis offers more than just pizza. Cicis currently has more than 500 franchised and corporately owned restaurants in 35 states.
Ownership Years In Business Number of Locations Headquarters Website
Cici’s Pizza Private 32 Years 500+ Plano, TX www.cicis.com
PROPERTY DESCRIPTION
Tenant Overview Tenant Ownership Years In Business Number of Locations Headquarters Website
Private 29 Years
MARKET OVERVIEW
El Rancho Supermarket opened its doors in 1988 with the goal of providing an “At Home” atmosphere every time a customer or employee enters their stores. Founded by strong family values, El Rancho is committed to bringing in the highest quality products at the lowest possible price. El Rancho currently has 17 locations throughout the state of Texas.
El Rancho Supermarket
17 Garland, TX www.elranchoinc.com.com
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
6
TENANT INFORMATION
PLEASANT GROVE
FINANCIAL ANALYSIS
Tenant Overview Family Dollar is a variety store chain in the United States. With over 8,100 locations, it is the second largest retailer of its type in the United States. For over 50 years, Family Dollar has provided their customers with value and convenience. With the help of their vendor community they are able to keep their costs low, enabling them to pass those savings down to their customer. Family Dollar is committed to the communities they serve, not only by offering quality merchandise at low prices, but also by supporting the non-profit organizations that seek to improve the quality of life of their customers and Team Members.
Tenant Ownership Years In Business Number of Locations Headquarters Website
Family Dollar Corporate 58 Years 8,000+ Charlotte, NC www.familydollar.com
PROPERTY DESCRIPTION
Tenant Overview Tenant Rainbow Shops, commonly referred to as just Rainbow, is an American retail apparel chain that provides the latest fashion trends at an affordable price. It is one of the leading “fast fashion” retailers in the U.S. drawing inspiration from new trends seen on A-list celebrities and provides them for primarily teens and young women. Along with its sister companies, 5-7-9 and Marianne, Rainbow operates over 1,300 in the United States with each store averaging 5,000 square feet.
Ownership Years In Business Number of Locations Headquarters Website
Rainbow Shops Private 82 Years 1,300+ Brooklyn, NY www.rainbowshops.com
Wingstop Restaurants, Inc., is a chain of nostalgic, aviation-themed restaurants where the sole focus is on chicken wings. Wingstop locations are decorated following a 1930s and 1940s “pre-jet” aviation theme. The restaurant chain was founded in 1994 in Garland, Texas, and began offering franchises in 1998. Since then, Wingstop has grown into a chain with more than 650 restaurants either open or in development. The chain has its headquarters in Dallas, Texas.
Tenant
Wing Stop
Ownership
Corporate
Years In Business Number of Locations Headquarters Website
MARKET OVERVIEW
Tenant Overview
23 Years 1,000+ Dallas, TX www.wingstop.com
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
7
INVESTMENT HIGHLIGHTS
PLEASANT GROVE
FINANCIAL ANALYSIS
• 91% Occupied 226,000 sqft Established Grocery Anchored Center Located in Dallas, TX • Value Add Potential - Well Below Market Rents and Converting All Leases to NNN • Anchored by The #1 El Rancho Supermarket in The Chain
PROPERTY DESCRIPTION
• El Rancho Recently Renewed Until 2030 and Simultaneously Remodeled Their Space • A Grocer Has Occupied This Center For 50+ Years • Priced Well Below Replacement Cost - $68.38 psf • Over 52% of The Center is Leased to National or Regional Tenants With Staggered Lease Turnover • Surrounding Retailers Include Walmart, McDonald’s, Walgreens, Chase Bank, CVS, Autozone, O’Reilly’s, Discount Tires, as Well as Many Others
MARKET OVERVIEW
• Over 238,000 People in a 5-Mile Radius • Traffic Counts Exceed 62,000 Cars at the Intersection of Lake June Rd and Buckner Blvd
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
8
SITE PLAN
PLEASANT GROVE
FINANCIAL ANALYSIS PROPERTY DESCRIPTION
Vehicle & Bicycle Parking Analysis 13 0 57
Automobile Requirements Suite
DBA (optional)
Use (per Use Code description)
Rainbow Stores
General Merchandise or Food Store
115
CiCi's Pizza
Restaurant w/o drive-thru
117
Dollar Mart
General Merchandise or Food Store
139
111
Area (SF)
Ratio
Required
11,000
200
5,343
100
53.43
20,157
200
100.79
55.00
Extreme Soccer
General Merchandise or Food Store
3,500
200
17.50
141
Vacant
former Ashley Stewart / clothing store
7,350
200
36.75
147
Buckner Barber College
Business School (Max occupancy 35)
2,965
Max Oc
35.00
147b
Vacant
former Baylor Senior Center / medical clinic
6,457
200
32.29
149
Kolor Beauty Salon
Beauty Salon
1,625
200
8.13
153
L'Patricia
General Merchandise or Food Store
8,525
200
42.63
157
Vacant
former Simply 6 / clothing store
2,800
200
14.00
159
Shoeland
General Merchandise or Food Store
3,300
200
16.50
183
Levines
Furniture Store
140.00
28,000
200
188
Viva Shoes & Etc.
General Merchandise or Food Store
4,200
200
223
South Texas Dental
Medical Clinic
5,800
200
29.00
225
Vacant
former Rent-A-Center / furniture store
4,625
500
9.25
229
Vacant
former Ngozi's / clothing store
1,950
200
9.75
230
T-Shirt Plus
General Merchandise or Food Store
10,744
200
53.72
233
Discoteca Monterrey
General Merchandise or Food Store
2,350
200
11.75
237
Vacant
former Marciela / furniture store
4,200
500
8.40
239
Shoe Town
General Merchandise or Food Store
2,500
200
12.50
241
Vacant
former Maxi Beauty Supply / gen merch
3,086
200
15.43
243
Pizza Patron
Restaurant w/o drive-thru
1,914
100
19.14
245
L.A. Nails
Salon
1,500
200
7.50
247
Big Super Wash and Dry
Laundry
6,294
200
31.47
247b
Wing Stop
Restaurant w/o drive-thru
17.37
253
Family Dollar
General Merchandise or Food Store
21.00
100 200
50.35
257
H&R Block
Office
1,050
333
3.15
261
Inwood National Bank
Bank
12,500
333
37.54
301
El Rancho
General Merchandise or Food Store
53,002
200
Total
228,543
1154.33
required
Per 51A-4.315 Reduce required
1238
provided
by 5 = 1149.33
265.01
MARKET OVERVIEW
1,737 10,069
Bicycle Requirements (123 Main Street Example) The greater of 2 bike spaces is required per building site or 1 space per every 25 off-street vehicle spaces. Bicycle parking is triggered by either of the following: 1.New construction; 2. Increase in the floor area of a building site by 10 percent or more or by 2,000 square feet+, whichever is less; 3. A change in land use that requires an increase in off-street parking.
1515 S Buckner Blvd Site (Suites 111-301)
Vehicle Spaces Required (1149.33)/25= 46
30 (max) Required
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Š 2017 STRIVE
9
AERIAL MAP
PLEASANT GROVE
FINANCIAL ANALYSIS
Thelma Elizabeth Page Richardson Elementary School
PROPERTY DESCRIPTION
Annie Webb Blanton Elementary School
Bruton Road S Buckner Blvd
WW Samuell High School
MARKET OVERVIEW This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Š 2017 STRIVE
10
LOCAL MAP
PLEASANT GROVE
FINANCIAL ANALYSIS PROPERTY DESCRIPTION MARKET OVERVIEW This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Š 2017 STRIVE
11
REGIONAL MAP
PLEASANT GROVE
FINANCIAL ANALYSIS PROPERTY DESCRIPTION MARKET OVERVIEW This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Š 2017 STRIVE
12
MARKET SUMMARY
PLEASANT GROVE
FINANCIAL ANALYSIS PROPERTY DESCRIPTION
DALLAS, TX Dallas encompasses half of the Dallas/Fort Worth Metroplex and is the third-largest city in Texas and the ninth-largest city in the United States. Dallas is home to the third-largest concentration of Fortune 500 companies in the country and is the largest economic center of the Dallas/Fort Worth metropolitan area. The Metroplex has strong submarket occupancy rates, is home to more shopping centers per capita and has one of the largest concentrations of corporate headquarters for publicly traded companies in the United States.
Dallas is the best-ranked city on the Regulatory Climate Index thanks to its efficient local regulations. Entrepreneurs and small businesses can expect a welcoming business environment across all five areas of local regulation. Dallas scores above average across each meaningful measure of an interaction that a business has with a local government agency through procedure, time, and cost. These rankings reflect the city’s continuing efforts to develop programs and initiatives to strengthen the business environment, provide access to capital, and encourage economic growth at the local level.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
MARKET OVERVIEW
The city is the largest economic center of the 12-county Dallas–Fort Worth–Arlington metropolitan area, which had a population of 6,810,913 people as of July 1, 2013. The metropolitan economy is the sixth largest in the United States, with a 2012 real GDP of $420.34 billion. In 2013 the metropolitan area led the nation with the largest year-over-year increase in employment, and advanced to become the fourth-largest employment center in the nation (behind New York City, Los Angeles, and Chicago) with more than three million non-farm jobs. In the
latest rankings released in 2013, Dallas was rated as a “beta plus” world city by the Globalization and World Cities Study Group & Network. Dallas is also ranked 14th in world rankings of GDP by the Organization for Economic Co-operation and Development. The Dallas-Fort Worth Metroplex has one of the largest concentrations of corporate headquarters for publicly traded companies in the United States. The city of Dallas has 12 Fortune 500 companies, and the DFW region as a whole has 20.
13
DEMOGRAPHIC SUMMARY
PLEASANT GROVE
Geography: 5 miles
FINANCIAL ANALYSIS
Population In the identified area, the 2016 population was 238,932. The rate of change since 2010 was 0.84%. The five-year projection for the population in the area was 253,199 representing a change of 1.17% from 2016 to 2021. The 2016 population was 49.3% male and 50.7% female. The median age in this area was 27.9, compared to U.S. median age of 38.0.
Households In 2016 there were 72,260 households in your selected geography. The number of households has changed by 0.60% since 2010. It is estimated that the number of households in your area will be 76,055 five years from 2016, which represents a change of 1.03% from 2016. The average household size in your area for 2016 was 3.29 persons.
PROPERTY DESCRIPTION
Income In 2016, the median household income for your selected geography was $35,045, compare this to the Entire US average which was currently $54,149. It is estimated that the median household income in your area will be $33,340 five years from 2016, which represents a change of -0.99% from 2016. The 2016 per capita income in your area was $14,035, compared to the Entire US average, which was $29,472. The 2016 average household income in your area was $45,838, compared to the Entire US average which was $77,008.
Race and Ethnicity The 2016 racial makeup of your selected area was as follows: 38.6% White, 31.8% Black, 0.8% Native American and 0.8% Asian/Pacific Islander. Compare these to Entire US averages which were: 71.60% White, 12.70% Black, 0.18% Native American and 5.02% Asian/Pacific Islander. People of Hispanic origin are counted independently of race. People of Hispanic origin made up 54.4% of the 2016 population in your selected area. Compare this to the Entire US average of 17.9%.
MARKET OVERVIEW
Housing In 2016, there were 36,502 owner occupied housing units in your area and there were 35,757 renter occupied housing units in your area. Median home value in the area was $84,367, compared to a median home value of $198,891 for the U.S.
Employment In 2016, there were 95,144 employees in your selected area; this is also known as the daytime population. In 2016, 39.1% of employees were employed in white-collar occupations in this geography, and 37.2% were employed in blue-collar occupations. In 2016, unemployment in this area was 7.0%. Demographic data Š 2016 esri This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Š 2017 STRIVE
14
DEMOGRAPHIC STATISTICS 1 Mile
3 Miles
5 Miles
Income
1 Mile
3 Miles
5 Miles
2000 Population
16,703
103,988
213,255
$ 0 - $14,999
14.5%
19.2%
19.5%
2010 Population
18,687
115,462
226,759
$ 15,000 - $24,999
15.7%
16.0%
15.0%
2016 Population
19,703
121,410
238,932
$ 25,000 - $34,999
17.4%
16.7%
15.4%
2021 Population
20,804
128,359
253,199
$ 35,000 - $49,999
20.5%
18.6%
17.2%
$ 50,000 - $74,999
16.1%
16.3%
16.7%
$ 75,000 - $99,999
7.0%
6.9%
8.0%
$100,000 - $149,999
6.7%
4.6%
6.0%
1.4%
0.9%
1.3%
1 Mile
3 Miles
5 Miles
$200,000 +
0.8%
0.7%
0.9%
2000 Households
4,642
30,193
68,288
2016 Median Household Income
$36,219
$33,510
$35,045
2010 Households
4,708
31,845
69,608
2016 Per Capita Income
$11,628
$11,789
$14,035
2016 Households
4,854
32,966
72,260
2016 Average Household Income
$46,918
$43,047
$45,838
2021 Households
5,080
34,617
76,055
2016 Daytime Population
16,024
101,827
207,382
4.06
3.67
3.29
2010 Owner Occupied Housing Units
67.0%
53.2%
47.8%
2010 Renter Occupied Housing Units
26.1%
37.8%
41.5%
2010 Vacant
6.9%
9.1%
10.7%
2016 Owner Occupied Housing Units
63.9%
50.0%
44.9%
2016 Renter Occupied Housing Units
28.9%
40.6%
44.0%
7.1%
9.4%
11.0%
2021 Owner Occupied Housing Units
63.2%
49.5%
44.7%
2021 Renter Occupied Housing Units
29.7%
41.0%
44.3%
7.1%
9.5%
11.0%
2016 Average Household Size
2016 Vacant
Traffic Counts
MARKET OVERVIEW
2021 Vacant
PROPERTY DESCRIPTION
$150,000 - $199,999 Households
FINANCIAL ANALYSIS
Population
PLEASANT GROVE
39,820
22,760
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Š 2017 STRIVE
15
CONFIDENTIALITY AGREEMENT The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE. This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property. ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.
Net Lease Disclaimer STRIVE hereby advises all prospective purchasers of Net Leased property as follows: The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided. As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer. Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs. Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property. By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this net leased property.
Approved by the Texas Real Estate Commission for Voluntary Use Texas law requires all real estate licensees to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords.
B
Information About Brokerage Services
efore working with a real estate broker, you should know that the duties of a broker depend on whom the broker represents. If you are a prospective seller or landlord (owner) or a prospective buyer or tenant (buyer), you should know that the broker who lists the property for sale or lease is the owner’s agent. A broker who acts as a subagent represents the owner in cooperation with the listing broker. A broker who acts as a buyer’s agent represents the buyer. A broker may act as an intermediary between the parties if the parties consent in writing. A broker can assist you in locating a property, preparing a contract or lease, or obtaining financing without representing you. A broker is obligated by law to treat you honestly. IF THE BROKER REPRESENTS THE OWNER: The broker becomes the owner’s agent by entering into an agreement with the owner, usually through a written - listing agreement, or by agreeing to act as a subagent by accepting an offer of subagency from the listing broker. A subagent may work in a different real estate office. A listing broker or subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first. The buyer should not tell the owner’s agent anything the buyer would not want the owner to know because an owner’s agent must disclose to the owner any material information known to the agent. IF THE BROKER REPRESENTS THE BUYER: The broker becomes the buyer’s agent by entering into an agreement to represent the buyer, usually through a written buyer representation agreement. A buyer’s agent can assist the owner but does not represent the owner and must place the interests of the buyer first. The owner should not tell a buyer’s agent anything the owner would not want the buyer to know because a buyer’s agent must disclose to the buyer any material information known to the agent. IF THE BROKER ACTS AS AN INTERMEDIARY: A broker may act as an intermediary between the parties if the broker complies with The Texas Real Estate License Act. The broker must obtain
the written consent of each party to the transaction to act as an intermediary. The written consent must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. The broker is required to treat each party honestly and fairly and to comply with The Texas Real Estate License Act. A broker who acts as an intermediary in a transaction: (1) shall treat all parties honestly; (2) may not disclose that the owner will accept a price less than the asking price unless authorized in writing to do so by the owner; (3) may not disclose that the buyer will pay a price greater than the price submitted in a written offer unless authorized in writing to do so by the buyer; and (4) may not disclose any confidential information or any information that a party specifically instructs the broker in writing not to disclose unless authorized in writing to disclose the information or required to do so by The Texas Real Estate License Act or a court order or if the information materially relates to the condition of the property. With the parties’ consent, a broker acting as an intermediary between the parties may appoint a person who is licensed under The Texas Real Estate License Act and associated with the broker to communicate with and carry out instructions of one party and another person who is licensed under that Act and associated with the broker to communicate with and carry out instructions of the other party. If you choose to have a broker represent you, you should enter into a written agreement with the broker that clearly establishes the broker’s obligations and your obligations. The agreement should state how and by whom the broker will be paid. You have the right to choose the type of representation, if any, you wish to receive. Your payment of a fee to a broker does not necessarily establish that the broker represents you. If you have any questions regarding the duties and responsibilities of the broker, you should resolve those questions before proceeding.
Real estate licensee asks that you acknowledge receipt of this information about brokerage services for the licensee’s records.
exclusively listed 469.844.8880 | STRIVERE.COM