For Order This And Any Other Test Banks And Solutions Manuals, Course, Assignments, Discussions, Quizzes, Exams, Contact us At: johnmate1122@gmail.com Test Bank Accounting 9th Canadian Edition Volume 2 Solution Chapter 11 Current Liabilities and Payroll Questions 1.
2. 3.
4. 5.
A current liability is one that is payable within the coming year or within the company’s normal operating cycle if longer than a year. All other liabilities are long-term. A contingent liability is a potential liability that depends on a future event arising out of past events. The future event will determine the amount and existence of the liability. A contingent liability may or may not become an actual obligation. The company reports current liabilities for the short-term note payable of $50,000 and for interest payable of $1,000 ($50,000 × 0.04 × 6/12). Retailers act as collecting agents for the federal government. Stores charge their customers GST, but the GST belongs to the federal government. The store has a liability to pay the federal government (Receiver General) the amount of tax collected less applicable input tax credits. Current portion of long-term debt is the amount of the principal of longterm debt due within one year. Because this amount is due within one year, it is reported as a current liability on the balance sheet. An accrued expense is an expense that has been incurred, but has not been paid. Because the expense has been incurred but not paid, it must be accrued, thus it is a liability.
6.
7.
2
Accounts payable and short-term notes payable are both current liabilities, that is, both are due and payable within one year or within the company’s operating cycle. Differences: Accounts payable are amounts owed for products or services that are purchased on open account. Short-term notes payable are a form of financing. Accounts payable have no interest obligation (however, if paid late, interest or late payment charges could be incurred); short-term notes payable have a defined rate of interest due over the term of the note. At the beginning of the school term, tuition collected in advance is a liability of the school because it is an unearned revenue. At the end of the term, the tuition is a revenue because the tuition has been earned.
8.
9. 10.
11.
12. 13.
14. 15. 16.
A customer deposit is a liability because the company has not provided service for the deposit and must refund that cash to its customers under certain conditions. The security deposit collected by telephone and other utility companies is an example. The company’s warranty expense for the year is $50,000, the estimate based on the current year’s sales. The matching objective demands that this expense be matched against the period’s revenues. A contingent liability of a definite amount arises from guaranteeing the note payable or loan of another business. A contingent liability of indefinite amount arises from pending lawsuits in which the business is the defendant and for which a loss is either unlikely or not estimable. The two basic categories of current liabilities are: – current liabilities of known amount Accounts payable Accrued expenses Sales tax payable Payroll liabilities GST payable Salary, commission and bonus Short-term notes payable payable Current portion of long-term Unearned revenues debt – current liabilities that must be estimated Estimated warranty payable Estimated vacation pay liability Income tax payable Service businesses sell their employees’ services, so employment compensation is their major expense of doing business, just as cost of goods sold is the largest expense in merchandising. The compensation of the factory supervisor is the company’s payroll expense. The company would debit the salary to Salary Expense. The compensation of the outside consultant would be debited to Consulting Expense. Two elements of an employer’s payroll expense in addition to salaries, wages, commissions, and overtime pay are employee government benefits expense and fringe benefits. The amount of income tax withheld from employee paycheques depends on the employee’s gross pay, the amount of nonrefundable tax credits claimed on the Personal Tax Credit Form (TD1) and the tax rate set by CRA. Canada Pension Plan is a pension plan administered by the federal government. The Quebec Pension Plan is administered by the Quebec government. The governments collect contributions from employees and employers to fund the plan. The funds are used to pay retirement pensions, disability pensions, and death benefits to eligible Canadians and Quebec residents.
17. Required deductions: Income tax, Canada (or Quebec) Pension, and Employment Insurance Optional deductions: Charitable donations, Canada Savings Bonds, Employee savings plans, and Employee Benefits premiums 18. Three employee benefit expenses are Canada (or Quebec) Pension, Employment Insurance, Workers’ Compensation and, where applicable, Provincial Payroll taxes regarding health and education. 19. The employee and employer both pay Employment Insurance premiums; the employer’s share is 1.4 times the employee’s share. The purpose of the Employment Insurance Fund is to provide assistance to the contributors (employees) to the fund who cannot work for a variety of reasons. 20. The payroll register, a special journal resembling the cash payments journal or cheque register, lists the employees and the amounts needed to record salary or wage expense for the pay period. It also serves as a cheque register for payroll by listing each payroll cheque number. The earnings record for each employee provides the business with the information needed for filing employee withholdings and benefits returns with the federal and provincial governments. The earnings record also holds the information needed to prepare the statement of remuneration paid, Form T4, given to each employee at the end of the year. A special payroll bank account is sometimes used to disburse paycheques to employees. Payroll cheques are used to pay employees. A paycheque is like any other cheque except that its attachment lists the employee’s gross pay, payroll deductions, and net pay. Note that many employers pay their employees through EFT (electronic funds transfer) and instead supply employees with a pay statement that provides the same information as the payroll cheque stub would have. 21. Employment insurance premiums are determined annually by the federal government. Assuming a rate of 1.83% on earnings up to $45,900, the maximum employment insurance premium this employee can pay is $839.97. The employer will contribute 1.4 times this amount or $1,175.96. 22. The two principal types of internal controls over payroll are controls for efficiency and controls for safeguarding payroll disbursements. Good internal controls for efficiency save time and money in reconciling the bank account. These controls include following established policies for hiring and terminating employees and complying with government regulations. Controls that safeguard cash minimize fraud and ensure that the correct amount of cash is paid to the appropriate employees. 23. Some companies use a special payroll bank account to keep the payroll cheques separate from the day-to-day business cheques. It may be easier to complete two bank reconciliations that are less complicated than one complicated bank reconciliation. Any payroll issues may also be highlighted in a separate payroll bank-account reconciliation.
4
24. Three internal controls designed to safeguard payroll cash are (1) the separation of the responsibility for hiring and terminating employees from the responsibility for distributing paycheques; (2) ensuring paycheques are issued to the actual employee payee on the cheque; 3) establishing a formal time-keeping system to ensure that employees actually worked the number of hours claimed. The requirement that each employee wear an identification badge that bears his or her picture and the designation of an employee from the home office as the occasional distributor of paycheques are controls that help ensure that cash is paid only to bona fide employees.
Starters
(10 min.)
S 11-1
Req. 1
General Journal DATE 2013 a .
Dec.
ACCOUNT TITLES AND EXPLANATIONS 31
Interest Expense ($32,0000.056/12)
POS T. REF.
DEBIT
CREDIT
800
Interest Payable
800
Accrued interest expense at year end. 2014 b .
June
30
Note Payable, Short-Term Interest Payable
800
Interest Expense ($32,000 × 0.05 × 6/12)
800
Cash Paid note and interest at maturity.
6
32,000
33,600
(5-10 min.)
S 11-2
Mission Corp. Balance Sheet (partial) December 31, 2013 ASSETS
LIABILITIES Current liabilities: Note payable, short-term Interest payable
$32,000 800
Mission Corp. Income Sheet (partial) For the Year Ended December 31, 2013 Revenues: Expenses: Interest expense
$800
(10 min.)
S 11-3
Req. 1
General Journal DATE 2014 Jan.
ACCOUNT TITLES AND EXPLANATIONS 31
POST. REF.
DEBIT
Cash ($600,0000.30)
180,000
Notes Receivable ($600,000 – $180,000)
420,000
Sales Revenue
CREDIT
600,000
To record sales. Warranty Expense ($600,0000.03)
18,000
Estimated Warranty Payable Estimated Warranty Payable
18,000 9,000
Cash
9,000
To pay warranty claims.
Req. 2 Estimated Warranty Payable 9,000 Bal.
The estimated warranty balance at the end of 2014 is $9,000.
8
18,000 9,000
(5-10 min.)
S 11-4
Warranty expense = $18,000 The warranty expense for the year does not necessarily equal the year’s cash payments for warranties. Cash payments for warranties do not determine the amount of warranty expense for that year. Instead, the warranty expense is estimated and matched against revenue during the period of the sale, regardless of when the company pays for the warranty claims. The matching objective addresses this situation.
(5-10 min.)
S 11-5
1.
These are contingent liabilities because at the time of the note Harley-Davidson, Inc. was not liable for any of these product losses because they had not yet occurred.
2.
The contingency can become a real liability if the user of a Harley-Davidson product suffers a loss for which the company is responsible. Harley-Davidson must pay for all losses up to $3 million and all losses above $25 million per claim. The company is insured against losses for individual claims between $3 million and $25 million—for these losses, the company would pay the deductible amount specified in its insurance policy.
(10 min.)
1.
2.
S 11-6
Straight-time pay for 40 hours....................................................
$840.00
Overtime pay for 10 hours: [10($840/401.5)]....................
315.00
Total pay.....................................................................................
$1,155.00
Total pay.....................................................................................
$1,155.00
Less: Withheld income tax ($1,1550.20)............... $231.00 Withheld CPP ($1,1550.0495)........................ 57.17 Withheld EI ($1,1550.0183)........................... 21.14
309.31
Net pay........................................................................................
$845.69
(10 min.)
Straight-time pay for 40 hours........................................................... Overtime pay for 10 hours: [10(840/40 1.5)]............................ Total pay to employee........................................................................
$
S 11-7
840.00 315.00 1,155.00
Employer payroll expenses: CPP expense ($57.17 from S11-6).................................. 57.17 EI expense (1.4 $from S11-6)............................. 29.60 Pension ($1,1550.05).......................................................... 57.75 Provincial health insurance ($60 / 4)...................................... 15.00 Disability insurance ($8 / 4)....................................................
2.00
Total expense of employer.................................................................
10
161.52 $ 1,316.52
(10-20 min.)
S 11-8
a.
Journal DATE
ACCOUNT TITLES AND EXPLANATIONS
POST. REF.
Salary Expense (see S 11-6)
DEBIT
CREDIT
1,155.00
Employee Income Tax Payable (S 11-6)
231.00
Canada Pension Plan Payable (S 11-6)
57.17
Employment Insurance Payable (S 11-6)
21.14
Salary Payable
845.69
To record salary expense and employee withholdings.
b.
Journal DATE
ACCOUNT TITLES AND EXPLANATIONS
POST. REF.
DEBIT
Pension Expense (S 11-7)
57.75
Provincial Health Insurance Expense (S 11-7)
15.00
Disability Insurance Expense (S 11-7)
CREDIT
2.00
Employee Benefits Payable
74.75
To record employee benefits payable.
c.
Journal DATE
ACCOUNT TITLES AND EXPLANATIONS Employee Benefits Expense
POST. REF.
DEBIT
CREDIT
86.77
Canada Pension Plan Payable (S 11-7)
57.17
Employment Insurance Payable (S 11-7)
29.60
To record employer’s payroll expenses. EI Payable is calculated as $21.14 x 1.4 = $29.60.
(5-10 min.)
S 11-9
Journal DATE Mar.
ACCOUNT TITLES AND EXPLANATIONS 15
POST. REF.
DEBIT
CREDIT
Employment Insurance Payable
50.74
Canada Pension Plan Payable
114.34
Employee Income Tax Payable
231.00
Cash
396.08
To record remittance to CRA. EI Payable = $21.14 + $29.60 = $50.74 CPP Payable = $57.17 + $57.17 = $114.34 (10 min.)
S 11-9Mar5937
(10-15 min.)
Gross pay ........................................................................................
S 11-10 $4,000
Less: Withheld income tax deductions ($4,0000.20)..... $(800) Pension contribution ($4,0000.04)......................... (160) Net pay
12
Health insurance premium.......................................... (60)
(1,020)
..............................................................................................
$2,980
(10 min.)
1.
Total salary expense ($1,155.00 + $74.75 + $86.77)..................
2.
Net (take-home) pay.........................................................................
3.
Employee paid: a.
Income tax...........................................................................
b.
CPP........................................................................... $57.17 EI................................................................................ 21.14
4.
S 11-11 $1,316.52
$845.69 $231.00 $78.31
Employer’s expense for: a.
CPP and EI ($57.17 + $29.60).............................................
$86.77
b.
Benefits ($57.75 + $15.00 + $2.00).....................................
$74.75
(5-10 min.)
S 11-12
Internal controls to safeguard payroll disbursements:
Separate the duties of hiring and firing employees from payroll accounting and from distributing paycheques.
Issue paycheques only to employees with a photo ID or use a secure electronic deposit system.
Have a formal time-keeping system.
Use a separate payroll bank account and reconcile the payroll bank account every month.
Hire and retain trustworthy employees
(5-10 min.)
S 11-13
a. C b. C c. C d. C and, in some cases, L for any portion of the warranty liability due in more than one year e. C and, in some cases, L for unearned revenue to be earned more than one year from the balance-sheet date f. C g. L h. C
i. Exercises
(5-10 min.)
E 11-1
General Journal DATE 2013 June
ACCOUNT TITLES AND EXPLANATIONS 1
Delivery Truck
POST. REF.
DEBIT 86,000
Note Payable, Short-term Dec.
31
Interest Expense ($86,000 × 0.06 × 7/12)
CREDIT 86,000
3,010
Interest Payable
3,010
2014 June
1
Note Payable, Short-term Interest Payable
3,010
Interest Expense ($86,000 × 0.06 × 5/12)
2,150
Cash [$86,000 + ($86,000 × 0.06)]
14
86,000
91,160
(5-15 min.)
E 11-2
General Journal DATE June
ACCOUNT TITLES AND EXPLANATIONS 30
Cash
POST. REF.
DEBIT 128,800
Sales Revenue
July
6
CREDIT 115,000
Sales Tax Payable ($115,000 × 0.07)
8,050
GST Payable ($115,000 × 0.05)
5,750
Sales Tax Payable
8,050
GST Payable
5,750
Cash
13,800
(5-15 min.)
December 31 2012 2013
2011 Current liabilities: Current portion of long-term debt Interest payable Long-term liabilities: Long-term debt
E 11-3 2014
$500,000 80,000
$500,000 60,000
$500,000 40,000
$500,000 20,000
1,500,000
1,000,000
500,000
—
Interest computations: $2,000,000 × 0.04 1,500,000 × 0.04 1,000,000 × 0.04 500,000 × 0.04
= = = =
$80,000 60,000 40,000 20,000
(15-20 min.)
E 11-4
Salem Electronics Balance Sheet (partial) December 31, 2012 Current liabilities (partial): 1. Unearned sales revenue 2. Employee income tax payable ($600,000 × 0.16)
$ 105,000 96,000
Canada Pension Plan payable ($600,000 × 0.099)
59,400
Employment Insurance payable ($600,000 × 0.0183) × (1 + 1.4)
26,352
3. Estimated warranty payable ($30,000,000 × 0.01) 4. Current portion of long-term note payable Interest payable ($50,000 × 0.05 × 29/365) Total current liabilities
300,000 10,000 199 $ 596,951
Long-term liabilities (partial): Note payable ($50,000 – $10,000)
16
$ 40,000
(10-15 min.)
Current ratio
=
Total current assets Total current liabilities
=
$325,000 $192,500
=
E 11-5
1.69
Epsot Marketing Services should pay off $60,000 of current liabilities; then the current ratio will be: $325,000 – $60,000 $192,500 – $60,000
=
$265,000 $132,500
=
2.25
Equation: $325,000 – x $192,500 – x 325,000 – x 325, 000 –x x
=
2.00
= = = =
2.00(192,500 – x) x + 385,000 – 2.00 x –60,000 60,000
Req. 1
(5-10 min.)
E 11-6
General Journal DATE 2014 Jan.
ACCOUNT TITLES AND EXPLANATIONS 2
POST. REF.
Cash
DEBIT
CREDIT
60,000
Retainer Fees
60,000
Received retainer fees in advance. Jan.
31
Retainer Fees
5,000
Service Revenue
5,000
Earned revenue that was collected in advance.
Req. 2 Jan. 31, 2014
Retainer Fees 5,000 Jan. 2, 2014 Bal.
60,000 55,000
The value of services to be provided in the remaining 11 months is $55,000.00.
(5-10 min.)
E 11-7
Req. 1
General Journal DATE 2014 Oct.
ACCOUNT TITLES AND EXPLANATIONS 1
POST. REF.
DEBIT
Cash [$100 + ($100 × 0.07) + ($100 × 0.05)]
112.00
Unearned Subscription Revenue
Nov.
15
100.00
GST Payable
7.00
PST Payable
5.00
PST Payable
5.00
GST Payable
7.00
Cash Dec.
31
CREDIT
12.00
Unearned Subscription Revenue ($100 ÷ 63)
50.00
Subscription Revenue
50.00
Req. 2 Unearned Subscriptions Revenue 50.00 Bal.
100.00 50.00
The National Post owes the subscriber $50.00 at December 31, 2014.
Req. 3
General Journal DATE 2014 Oct.
Nov.
ACCOUNT TITLES AND EXPLANATIONS 1
15
Cash($100 + ($100 × 0.12)
POST. REF.
DEBIT 112.00
Unearned Subscription Revenue
100.00
HST Payable
12. 00
HST Payable
12.00
Cash Dec.
31
Unearned Subscription Revenue ($100 ÷ 63) Subscription Revenue
18
CREDIT
12.00 50.00 50.00
Req. 1 (warranty entries)
(5-15 min.)
E 11-8
General Journal DATE 2014 Dec.
ACCOUNT TITLES AND EXPLANATIONS 31
POST. REF.
Warranty Expense ($1,038,000 × 0.03)
DEBIT
CREDIT
31,140
Estimated Warranty Payable
31,140
Estimated Warranty Payable
27,900
Cash
27,900
Req. 2 (ending balance of Estimated Warranty Payable)
Payments during period
Estimated Warranty Payable Jan. 1, 2014 27,900
Exp. for period End. bal.
The balance of Estimated Warranty Payable is $28,040.
24,800 31,140 28,040
(5-10 min.)
E 11-9
The contingent liability is material (25%) relative to Ludeman Security Systems’ total liabilities of $4.0 million. The lawsuit should be disclosed in a note to the financial statements. The note disclosure would be: Note X— The company is a defendant in lawsuits brought against the monitoring service of its installed systems. Damages of $1,000,000 are claimed against the company, but management denies the charges and is vigorously defending itself. Although management cannot predict the lawsuit outcomes at this time, management does not believe that any liabilities resulting from them will significantly affect the company’s financial position. Instructional Note: Any note that captures the essence of the situation is acceptable.
20
(5-10 min.)
E 11-10
Since the court has awarded a judgment against Ludeman Security Systems, what was previously a contingent liability is now a current liability for a known amount of the $300,000 loss assessed against the company. The financial statement disclosure and entry follow: Ludeman Security Systems would report:
Income statement: Loss from damage claim (Note X)
$300,000
Balance sheet: Liability for damage claim (Note X)
$300,000
The note disclosure would be: Note X— The company is a defendant in lawsuits brought against the monitoring service of its installed systems. Damages of $300,000 have been rendered against the company, but management plans to seek leave to appeal the charges. Instructional Note: Any note that captures the essence of the situation is acceptable.
General Journal DATE
ACCOUNT TITLES AND EXPLANATIONS Loss from Damage Claim Liability for Damage Claim
POST. REF.
DEBIT 300,000
CREDIT 300,000
(10–15 min.)
E 11-11
General Journal DATE Dec.
ACCOUNT TITLES AND EXPLANATIONS 31
Income Tax Expense
POST. REF.
DEBIT
CREDIT
16,000
Income Tax Payable
16,000
To record the monthly estimate or installment 2014 Jan.
15
Income Tax Payable Cash ($10,000 x 11 = $110,000; $126,000 $110,000 = $16,000)
22
16,000 16,000
(10-15 min.) Gross pay: $1,875 + ($50,000 × 0.07)
E 11-12
$5,375.00
Deductions: Charitable contribution Dental insurance Income tax ($5,375.00 × 0.20) Employment Insurance premium ($5,375.00 × 0.0183) Canada Pension Plan [($5,375.00 – $291.67*) × 0.0495] Net Pay
* Basic exemption 12 = $3,500 12 = $291.67
$
50.00 49.15 1,075.00 98.36 251.62
1,524.13 $3,850.87
Req. a (gross pay and net pay)
(10-15 min.)
Straight-time earnings for 35 hours (35 × $10.50)
E 11-13
$367.50
Overtime pay for the next 5 hours: 5 hours × $10.50 × 1.5
78.75
Total gross pay for the week
$446.25
Deductions: Withheld income tax ($446.25 × 0.25)
111.56
CPP contributions [($446.25 – $67.31*) × 0.0495]
18.76
EI premiums ($446.25 × 0.0183)
8.17
RRSP contribution
10.00
Total deductions
148.49
Net pay
$297.76
* $3,500 52 = $67.31
Req. b (employers’ payroll entry)
General Journal DATE
ACCOUNT TITLES AND EXPLANATIONS Wages Expense Canada Pension Plan Expense* Employment Insurance Expense* ($8.17 × 1.4) Employee Income Tax Payable CPP Payable ($18.76 + $18.76) EI Payable ($8.17 + $11.44) RRSP Contribution Payable Wages Payable
POST. REF.
* Could also debit Employee Benefits Expense
24
DEBIT $446.25 18.76 11.44
CREDIT
111.56 37.52 19.61 10.00 297.76
(10-15 min.)
E 11-14
General Journal DATE
ACCOUNT TITLES AND EXPLANATIONS Entry for payroll expenses: Employee Benefits Expense CPP Payable ($95,000 × 0.0495) EI Payable ($95,000 × 0.0183 × 1.4) Entry for fringe benefits: Dental Insurance Expense for Employees Life Insurance Expense for Employees Pension Expense Employee Benefits Payable
POST. REF.
DEBIT
CREDIT
7,136.40 4,702.50 2,433.90
5,723.09 441.09 1,745.60 7,909.78
(10 min.)
Gross pay Employer payroll expenses: CPP contributions EI premium Pension ($38,710 × 0.05) Dental insurance (12 × $35) Parking (12 × $10) Total payroll expense *(708.39 × 1.4) = $991.75
E 11-15
$38,710.00 $1,732.00 991.75*
2,723.75 1,935.50 420.00 120.00 $43,909.25
Req. 1 (gross pay and net pay)
(10–15 min.)
E 11-16
Total gross pay for the month
$2,000.00
Deduction: Withheld federal income tax Withheld provincial income tax CPP contributions [($2,000–$291.67*) × 0.0495] EI premiums ($2,000 × 0.0183) Total deductions Net pay
$138.55 99.70 84.56 36.60 359.41 $1.640.59
*$3,500 ÷ 12 = $291.67
Req. 2 (employers’ payroll entry)
General Journal DATE
ACCOUNT TITLES AND EXPLANATIONS Salary Expense Canada Pension Plan Expense* Employment Insurance Expense* ($36.60 × 1.4) Employee Income Taxes Payable ($138.55 + $99.70) CPP Payable ($84.56 + $84.56) EI Payable ($36.60 + $51.24) Wages Payable * Could also debit Employee Benefits Expense
26
POST. REF.
DEBIT 2,000.00 84.56 51.24
CREDIT
238.25 169.12 87.84 1,640.59
Req. 1
(15-30 min.)
E 11-17
Current ratio reported by the corporation = Billions 2014 Total current assets Total current liabilities
=
$24.50 $11.66
2013 =
2.10
$22.92 $15.12
=
1.52
The current ratio increased dramatically in 2014, which is an improvement.
Req. 2 2014 Current ratio without reclassification of current liabilities as long-term
$24.50 $11.66 + $7.00
=
1.31
It appears that the corporation needed to refinance and reclassify the current liabilities as longterm in order to keep the current ratio from going down in 2014 compared to 2013. This might have caused the company to appear to be (and perhaps really be) incapable of meeting its current obligations.
Req. 1
(10-20 min.)
Analysis of T-accounts is helpful:
2014 Payments
Notes Payable Dec. 31, 2013 X 2014 Borrowing Dec. 31, 2014
Balance 78 3 Balance 26
$78 + $3 – X = $26 X = $55 million During 2014, Vallarta Company paid off notes payable of $55 million.
Req. 2 Accrued Payrolls and Benefits Dec. 31, 2013 2014 Payments 250 2014 Expense Dec. 31, 2014
Balance 298 X Balance 270
$298 +– $250 = $270 X = $222 million Vallarta’s employee compensation expense for 2014 was $222 million.
28
E 11-18
Beyond the Numbers
(10-15 min.)
BN 11-1
Req. 1 A company would prefer not to disclose its contingent liabilities because they cast a shadow on the business and could create a negative impression. It might also give opposing lawyers facts for a stronger case against the company.
Req. 2 A contingent liability creates risk for a company. If the contingent liability is not reported, the bank may view the company as low-risk. This may lead the bank to loan money at low interest rates and with easy payment terms. With knowledge of the contingent liability, the bank might not have made the loan at all. Or the bank might have required a higher interest rate or more stringent payment terms.
Req. 3 Reporting a contingent liability requires a delicate balancing act. Ethics require that the users’ interests be protected. The company must disclose enough information to give users a reasonable basis for making informed decisions about the company. At the same time, the company should avoid giving away secrets that could damage its owners’ investment in the business.
(15-25 min.)
30
BN 11-2
a.
In one sense, warranties payable are contingencies because it is possible that they may not have to be paid. However, it is more likely that the company must pay some amount for warranties. Due to this high likelihood, and because most companies can estimate their warranty payments, ASPE requires companies to record warranty expense and warranty payable, thus treating this contingency as a real liability.
b.
Unearned revenues are liabilities because they represent goods or services owed by a company rather than cash.
c.
In addition to interviews with management to identify a client’s contingent liabilities, auditors examine the client’s contracts (for example, lending, borrowing, notes receivable, and notes payable) to look for obligations that may create a liability. Auditors also ask the client’s lawyers for a letter identifying any lawsuits involving the client. Lawsuits are a key cause of contingent liabilities.
Ethical Issue It is not unethical to commit a company to a high level of debt. Lenders and other creditors are hurt most directly by a company that cannot pay its debts. Presumably trade creditors and other lenders protect their own interests and can refuse to sell goods on credit or make loans as they please. As long as the borrower is honest, discloses all liabilities appropriately, and meets the requirements imposed by creditors, by shareholders, and by taxing and other legal authorities, then the borrower’s behaviour can be considered ethical. Taking on too much debt is risky because interest and principal must be paid according to the terms of the agreement—during bad times as well as good. Again, it is the creditor’s responsibility to evaluate a debtor’s ability to pay liabilities. Lenders that advance too much credit to a losing business are said to “throw good money after bad.”
Problems
Group A
(30-40 min.)
P 11-1A
General Journal DATE 2013 Jan. 3
29
Feb.
5
28
July
Nov.
Dec.
32
3
30
31
ACCOUNT TITLES AND EXPLANATIONS Machine GST Recoverable Note Payable, Short-term Cash [($1,570,000 + $109,900 + $78,500) × 0.20] Accounts Receivable [($1,570,000 + $109,900 + $78,500) × 0.80)] Sales Revenue Sales Tax Payable ($1,570,000 × 0.07) GST Payable ($1,570,000 × 0.05) Sales Tax Payable GST Payable GST Recoverable Cash Cash Note Payable, Long-term
POST. REF.
DEBIT 350,000 17,500
CREDIT
367,500
351,680 1,406,720 1,570,000 109,900 78,500 109,900 78,500 17,500 170,900 3,000,000 3,000,000
Note Payable, Short-term Interest Expense ($367,500 × 0.05× 181/365) Cash
367,500 9,112
Inventory GST Recoverable ($150,000 × 0.05) Note Payable, Short-term
150,000 7,500
Warranty Expense ($8,000,000 × 0.02) Estimated Warranty Payable
160,000
376,612
157,500
160,000
(continued)
P 11-1A
General Journal DATE 2013 Dec. 31
31
2014 Feb. 28
May
31
ACCOUNT TITLES AND EXPLANATIONS Interest Expense ($3,000,000 × 0.03 × 306/365 Interest Payable Interest Expense ($157,500 × 0.05 × 31/365) Interest Payable
POST. REF.
DEBIT 75,452
CREDIT 75,452
669 669
Note Payable, Long-term Interest Payable Interest Expense ($3,000,000 × 0.03 – $75,452) Cash
300,000 75,452 14,548
Note Payable Interest Payable Interest Expense ($157,500 × 0.05 × 151/365) Cash
157,500 669 3,258
390,000
161,427
(15-30 min.)
To:
P 11-2A
Austin Motors
Your business could expose you to some contingent liabilities. These are potential liabilities that have not yet materialized but that could become real debts if certain events occur. As I see it, you have several contingent liabilities. One could result from injury to your employees while conducting their work. An injury to an employee acting in the line of duty would be your responsibility so long as the employee is not negligent. Another contingent liability could result from potential injury to customers while on your premises. As they drop off and pick up their cars for repair, the possibility exists for a personal injury. A third contingent liability could arise from potential damage to customers’ cars while on your premises. The movement of cars into and out of the service department and the body shop creates the potential for an accident and damage to an automobile. You need insurance to cover these contingent liabilities. Choose the company that will provide the most coverage at the best price. I’m curious—has something happened in your industry or at your dealership to increase the risk for the insurance company, causing it to double your premiums? If so, other insurance companies may also require much-higher premiums as well. Instructional Note: Student responses may vary considerably.
34
Req. 1 (solving for missing payroll amounts)
(20-30 min.)
P 11-3A
Employee Earnings: Regular employee earnings Overtime pay Total employee earnings
$19,947 5,595 a 25,542 b
Deductions and Net Pay: Withheld income tax
6,379
Canada Pension Plan
549 c
Employment Insurance
478
Medical Insurance
541
Total deductions Net pay
7,947 17,595
Accounts Debited: Salaries Expense
16,923 d
Wages Expense
6,938
Sales Commission Expense
1,681
Computations (in order of calculation): b.
Total employee earnings: Total deductions ($7,947) + Net pay ($17,595) = Total employee earnings ($25,542)
a.
Overtime pay: Total employee earnings ($25,542) – Regular employee earnings ($19,947) = Overtime pay ($5,595)
c.
Canada Pension Plan: Total deductions ($7,947) – Withheld income tax ($6,379) – Employment Insurance ($478) – Medical Insurance ($541) = Canada Pension Plan ($549)
d.
Salary Expense: Total employee earnings ($25,542) – Wages expense ($6,938) – Sales commission expense ($1,681) = Salaries expense ($16,923)
Req. 2 (payroll entry)
(continued)
P 11-3A
General Journal DATE
36
ACCOUNT TITLES AND EXPLANATIONS Salaries Expense Wages Expense Sales Commission Expense CPP Expense EI Expense ($478 × 1.4) Employee Income Tax Payable CPP Payable ($549 + $549) EI Payable ($478 + $ 669) Employee Medical Insurance Payable Payroll Payable
POST. REF.
DEBIT 16,923 6,938 1,681 549 669
CREDIT
6,379 1,098 1,147 541 17,595
Req. 1 (gross pay and net pay)
(25-35 min.)
P 11-4A
Gross pay: Salary earnings ($7,500 × 12) Bonus ($90,000 × 0.10)
$90,000.00 9,000.00
Gross pay
$99,000.00
Deductions: Withheld income tax [($2,398 × 12) + $4,512] Canada Pension Plan
33,288.00 2,306.70
Employment Insurance
839.97
United Way contribution ($37.50 × 12)
450.00
RRSP Contribution ($55 × 12)
660.00
Total deductions Net pay
37,544.67 $ 61,455.33
Req. 2 (employer’s total annual cost of employee) Gross pay
$99,000.00
Employer payroll expenses: Canada Pension Plan Employment Insurance ($839.97 × 1.4)
2306.70 1,175.96
Fringe benefits: Health insurance for employee ($38 × 12) Pension benefits for employee ($90,000 × 0.07) Total annual cost of employee
456.00 6,300.00 $109,238.66
Req. 3 (employer’s payroll entries)
(continued)
P 11-4A
General Journal DATE 2012 a.
ACCOUNT TITLES AND EXPLANATIONS Employee’s total earnings: Salary Expense Bonus Expense Employee Income Tax Payable Canada Pension Plan Payable Employment Insurance Payable United Way Payable RRSP Contribution Payable Cash
b.
CREDIT
90,000.00 9,000.00 33,288.00 2,306.70 839.97 450.00 660.00 61,455.33
3,482.66 2,306.70 1,175.96
Employer Cost of Employee Fringe Benefits: Health Insurance Expense for Employees Pension Expense Health Insurance Payable Company Pension Payable
38
DEBIT
Employer Payroll Expenses: Employee Benefits Expense CPP Payable Employment Insurance Payable
c.
POST. REF.
456.00 6,300.00 456.00 6,300.00
(35-40 min.)
P 11-5A
Req. 1 and 2 (ledger accounts and posting)
Notes Payable, Short-term Bal. 20,000
Accounts Payable Bal. 235,620
Current Portion of Longterm Debt Payable (b) 50,000 Bal. 50,000
Interest Payable (a) 400 (b) 6,250 Bal. 6,650
Salaries Payable (c) 4,963 Bal. 4,963
Employee Income Tax Payable (c) 1,365 Bal. 1,365
Employer Payroll Costs Payable (d) 820 Bal. 820
Employee Insurance Benefits Payable (d) 991 Bal. 991
Estimated Vacation Pay Liability Bal. 12,360 (e) 8,850 Bal. 21,210
Sales Tax and GST Payable Bal.
(a) (b) (e) (f)
5,972
(f)
Unearned Rent Revenue 6,000 Bal. 18,000 Bal. 12,000
($20,000 × 0.06) × 4/12 = $400 ($250,000 × 0.03) × 10/12 = $6,250 ($147,500 × 0.06) = $8,850 $18,000 × 4/12 = $6,000
(b)
Long-term Debt Payable 50,000 Bal. 250,000 Bal. 200,000
(continued)
Req. 3 (liability section of June 30 balance sheet)
P 11-5A
Shell Storage Units
Shell Storage Units Balance Sheet June 30, 2014 LIABILITIES Current liabilities: Notes payable, short-term Accounts payable Current portion of long-term debt payable
$
20,000 235,620 50,000
Interest payable
6,650
Salaries payable
4,963
Employee income tax payable
1,365
Employer payroll costs payable
820
Employee insurance benefits payable
991
Estimated vacation pay liability
21,210
Sales tax and GST payable Unearned rent revenue Total current liabilities
5,972 12,000 359,591
Long-term liabilities: Long-term debt payable Total liabilities
200,000 $559,591
Contingent liabilities (Note X)
Note X—At June 30, 2014, the company was the defendant in a lawsuit that could result in a $200,000 liability. The outcome is uncertain, but the company expects to win the case.
40
Req. 1 and 3 (payroll register)
(20-30 min.)
P 11-6A
Payroll Register GROSS PAY
EMPLOYEE NAME
TOTAL
INCOME TAX
CANADA PENSION PLAN
$1,335
$474.10
$ 0.00
520
67.60
135
535
800
60
$2,920
$330
HRS
STRAIG HT-TIME
OVERTIME
Molly Dodge
43
$1,200
$135
Tally Allard
40
520
George White
49
400
Luigi Valenti
42
Total
DEDUCTIONS EMPLOYME NT INS.
NET PAY
ACCOUNT DEBITED
RETIREMENT PROGRAM
OFFICE SALARIES EXPENSE
UNITED WAY
TOTAL
AMT.
$ 0.00
$25.00
$499.10
$ 835.9 0
106.80
22.41
9.52
2.00
101.53
418.47
41.60
520.00
63.70
23.15
9.79
2.00
98.64
436.36
42.80
535.00
860
352.00
39.24
0.00
5.00
396.24
463.76
68.80
$3,250
$957.40
$84.80
$19.31
$34.00
$1,095.5 1
$2,154.4 9
$260.00
SALES SALARIES EXPENSE
$1,335.00
860.00
$1,055.00
$2,195.00
Computations: Dodge: Straight-time hourly pay: 40 × $30 = $1,200 Overtime: 3 × $30 × 1.5 = $135 Allard: Straight-time hourly pay: 40 × $13 = $520
Copyright © 2011 Pearson Canada Inc.
41
White: Straight-time hourly pay: 40 × $10 = $400 Overtime: 9 × $10 × 1.5 = $135 Valenti: Straight-time hourly pay: 40 × $20 = $800 Overtime: 2 × $20 × 1.5 = $60
Req. 2 (entry to record weekly payroll)
(continued)
P 11-6A
General Journal DATE Sept.
ACCOUNT TITLES AND EXPLANATIONS 21
POST. REF.
DEBIT
Office Salaries Expense
1,055.00
Sales Salaries Expense
2,195.00
Employee Income Taxes Payable
CREDIT
957.40
CPP Payable
84.80
Employment Insurance Payable
19.31
Employee United Way Payable
34.00
Cash
2,154.49
Req. 3 (entry to record employer’s payroll information)
General Journal DATE Sept.
ACCOUNT TITLES AND EXPLANATIONS 21
POST. REF.
Employee Benefits Expense CPP Payable
DEBIT
CREDIT
111.83 84.80
Employment Insurance Payable ($19.31× 1.4)
27.03
Req. 4 Dodge’s accumulated earnings exceed the maximum ($50,100 for CPP), and presumably the maximum Canada Pension Plan deduction of $2,306.70 has already been made. Dodge and Valenti have no EI deducted because their accumulated earnings exceed the maximum $45,900 and presumably the maximum deduction of $839.97 has already been made.
Copyright © 2014 Pearson Canada Inc.
43
Req. 5 $3,250 × 0.04 = $130.00
44
Copyright © 2014 Pearson Canada Inc.
(15-20 min.)
P 11-7A
a. Estimated warranty payable [$14,600 + ($911,000 × 0.02) – $15,600
$ 17,220
b. Note payable, short-term
$45,000
Interest payable ($45,000 × 0.06 × 4/12)
900
c. Unearned rent revenue ($36,000 × 2/3)
$24,000
*d. Provincial sales tax and GST payable ($80,000 × 1.05 × 0.10) + ($80,000 × 0.05)
$12,400
e. Portion of long-term note payable due within one year
$30,000
Interest payable ($150,000 × 0.05 × 3/12)
1,875
*Note in PEI, PST is charged on GST.
Copyright © 2014 Pearson Canada Inc.
45
(40-60 min.)
P 11-8A
Req. 1–8
General Journal DATE 2012
ACCOUNT TITLES AND EXPLANATIONS
POST. REF.
DEBIT
CREDIT
1. Apr.
27
Sales salaries
167,000
Jobsite salaries
27,000
Office salaries
58,000
Income Tax payable
49,686
CPP payable
12,900
EI payable
3,800
RRSP contribution payable
7,600
Blue Cross Insurance payable
10,000
Cash or Salaries payable
168,014
To record payroll for last week of April
2.
27
Employee Benefits Expense
18,220
CPP Payable
12,900
EI Payable ($3,800 × 1.4)
5,320
To record employers portion of the benefits
3.
46
30
Sales salaries
33,400
Jobsite salaries
5,400
Office salaries
11,600
Copyright © 2014 Pearson Canada Inc.
Income Tax payable
9,937
CPP payable
2,580
EI payable
760
RRSP contribution payable
1,520
Blue Cross Insurance payable
2,000
Salaries payable
33,603
To accrue 1/5 of the standard weekly payroll for the year ended April 30, 2012.
Copyright © 2014 Pearson Canada Inc.
47
General Journal DATE 2012
ACCOUNT TITLES AND EXPLANATIONS
POST. REF.
DEBIT
CREDIT
4. Apr.
30
Employee Benefits Expense
3,644
CPP Payable
2,580
EI Payable ($760 × 1.4)
1,064
To accrue employer’s portion of the benefits; use 1/5 of the standard weekly payroll
5. May
4
Salaries payable
33,603
Sales salaries (4/5 x 167,000)
133,600
Jobsite salaries
(4/5 x 27,000)
21,600
Office salaries
(4/5 x 58,000)
46,400
Income Tax payable CPP payable EI payable
(4/5 x 49,686)
39,749
(4/5 x 12,900)
10,320
(4/5 x 3,800)
RRSP contribution payable
3,040
(4/5 x 7,600)
Blue Cross Insurance payable
6,080
(4/5 x
10,000)
8,000
Cash or Salaries payable
6. May
4
Employee Benefits Expense CPP Payable EI Payable ($3,040 × 1.4)
48
Copyright © 2014 Pearson Canada Inc.
168,014
14,576 10,320 4,256
(30-50 min.)
P 11-9A
Req. 1
General Journal DATE 2014 Jan.
ACCOUNT TITLES AND EXPLANATIONS 31
POST. REF.
Cash
DEBIT 9,040
Accounts Receivable Warranty Expense
81,360 3,200
Sales
80,000
HST Payable
10,400
Estimated Warranty Payable
31
CREDIT
Property Tax Expense
3,200
5,000
Property Taxes Payable ($60,000/12)
Feb.
4
7
28
5,000
Estimated Warranty Payable
1,350
Repair Parts Inventory
500
Wages Expense
850
HST Payable
10,400
HST Recoverable
3,700
Cash
6,700
Property Tax Expense
Copyright © 2014 Pearson Canada Inc.
5,000
49
Property Taxes Payable ($60,000/12)
28
5,000
Cash
15,594
Accounts Receivable
88,366
Warranty Expense
3,680
Sales
92,000
HST Payable
11,960
Estimated Warranty Payable
Mar.
7
8
HST Payable
11,960
HST Recoverable
4,750
Cash
7,210
No journal entry is appropriate as there is no reliable estimate of the cost of the lawsuit. Disclosure of the lawsuit should be made in a footnote to the statements.
50
3,680
Copyright Š 2014 Pearson Canada Inc.
Req. 1
(continued)
P 11-9A
General Journal DATE 2014 Mar.
ACCOUNT TITLES AND EXPLANATIONS 15
21
31
POST. REF.
Estimated Warranty Payable
DEBIT 3,700
Repair Parts Inventory
2,500
Wages Expense
1,200
Accounts Receivable
500
Estimated Warranty Payable
750
Repair Parts Inventory
750
Repair Revenues
500
Cash
9,944
Accounts Receivable Warranty Expense
89,496 3,520
Sales
88,000
HST Payable
11,440
Estimated Warranty Payable
31
CREDIT
Property Tax Expense Property Taxes Payable
3,520
6,500 6,500
($2,200,000 × 0.03)/12 = $5,500/month; 3 months = $16,500 Presently recorded = $10,000;
Copyright © 2014 Pearson Canada Inc.
51
Difference = $6,500
Req. 2 Beaufort Explorations Balance Sheet March 31, 2014 LIABILITIES Current liabilities: Estimated warranty liabilities*
$ 4,600
Property taxes payable**
16,500
HST payable
11,440
Total current liabilities
$32,540
*$3,200 – $1,350 + $3,680 – $3,700 – $750 + $3,520 = $4,600 ** $5,000 + $5,000 + $5,500 + $500 (Jan adjustment) + $500 (Feb adjustment) = $16,500 Contingencies: Incidental to the business, Beaufort Explorations is party to a lawsuit that alleges negligence and liability for product failure. Due to the inherent uncertainty in the case, an estimate of the financial impact cannot be made at this time.
Problems
Group B
(30-40 min.)
P 11-1B
General Journal DATE 2013 Mar.
ACCOUNT TITLES AND EXPLANATIONS 3
POST. REF.
Equipment
CREDIT
66,000
GST Recoverable Note Payable, Short-term
52
DEBIT
Copyright © 2014 Pearson Canada Inc.
3,300 69,300
31
Cash [($134,500 × 1.05) × 0.25] Accounts Receivable
35,306 105,919
[($134,500 × 1.05) × 0.75] Sales Revenue
134,500
GST Payable ($134,500 × 0.05)
Apr.
May
7
31
GST Payable
6,725
6,725
Cash
3,425
GST Recoverable
3,300
Cash
75,000
Note Payable, Long-term
Sept.
3
Note Payable, Short-term Interest Expense ($69,300 × 0.03 × 184/365)
75,000
69,300 1,048
Cash
30
70,348
Inventory
25,000
GST Recoverable
1,250
Note Payable, Short-term
Dec.
31
Warranty Expense ($1,445,000 × 0.03) Estimated Warranty Payable
Copyright © 2014 Pearson Canada Inc.
26,250
43,350 43,350
53
31
Interest Expense ($75,000 × 0.05 × 214/365)
2,199
Interest Payable
31
Interest Expense ($26,250 × 0.05 × 92/365) Interest Payable
54
Copyright © 2014 Pearson Canada Inc.
2,199
331 331
(continued)
P 11-1B
General Journal DATE 2014 Mar.
ACCOUNT TITLES AND EXPLANATIONS 31
POST. REF.
Note Payable
DEBIT 26,250
Interest Payable
331
Interest Expense ($26,250 × 0.05 × 90/365)
324
Cash
May
31
CREDIT
26,905
Note Payable, Long-term
15,000
Interest Payable
2,199
Interest Expense ($75,000 × 0.05 – $2,199)
1,551
Cash
18,750
Copyright © 2014 Pearson Canada Inc.
55
(15-30 min.)
To:
P 11-2B
Alessandra Gesso, Skating Instructor
Your business exposes you to some contingent liabilities. These are potential liabilities that have not yet materialized but that could become real debts if certain events occur. As I see it, you have at least two contingent liabilities. One results from the possibility that a skater could fall and be hurt during a lesson. It seems that you could be held responsible for injury to a skater if a parent could prove that you were negligent in your teaching of the young children. The other contingent liability would result from damages to the arena premises caused by your pupils. In each of these situations, you could have a real liability. The most basic way for you to limit your exposure to these liabilities is to be diligent in conducting your lessons and in taking safety precautions such as requiring all skaters to wear helmets. In order to ensure the premises are not damaged by your skating students, it would be wise to have supervision of the skaters when they are not in lessons. Because your skaters are young and inexperienced, they will need lots of supervision. You may also be able to limit your liability by having the skaters’ parents sign waivers agreeing not to hold you responsible for accidents that are beyond your control. Although you do not wish to purchase liability insurance at this time, I strongly recommend that you investigate the cost of such insurance, since it could be the best protection for you in case of a liability arising. Instructional Note: Student responses may vary.
56
Copyright Š 2014 Pearson Canada Inc.
(20-30 min.)
P 11-3B
Req. 1 (solving for missing payroll amounts) Employee Earnings: Regular earnings
$172.768 a
Overtime pay
13,994
Total employee earnings
186,762 b
Deductions and Net Pay: Withheld income tax
31,704
Canada Pension Plan
9,200
Employment Insurance
3,492
Dental and drug insurance
1,556
Total deductions
45,952 c
Net pay
140,810
Accounts Debited: Salaries Expense
66,468
Wages Expense
60,938 d
Sales Commission Expense
59,356
Computations (in order of completion): c.
Total deductions = $31,704 + $9,200 + $3,492 + $1556 = $45,952
b.
Total employee earnings: Total deductions = ($45,952) + Net pay ($140,810) = Total employee earnings ($186,762)
Copyright Š 2014 Pearson Canada Inc.
57
a.
Regular earnings: Total employee earnings = [($186,762) – Overtime pay ($13,994) = Regular earnings ($172,768)]
d.
Wages expense: Total employee earnings ($186,762) – Salaries expense ($66,468) – Sales commission expense ($59,356) = Wages expense ($60,938)
58
Copyright © 2014 Pearson Canada Inc.
Req. 2 (payroll entry)
(continued)
P 11-3B
General Journal DATE
ACCOUNT TITLES AND EXPLANATIONS
POST. REF.
DEBIT
Salaries Expense
66,468
Wages Expense
60,938
Sales Commission Expense
59,356
CPP Expense
9,200
EI Expense
4,889
CREDIT
Employee Income Tax Payable
31,704
CPP Payable
18,400
EI Payable
8,381
Employee Dental and Drug Insurance Payable Payroll Payable
Copyright © 2014 Pearson Canada Inc.
1,556 140,810
59
(25-35 min.)
P 11-4B
Req. 1 (gross pay and net pay) Gross pay: Salary earnings ($6,500 × 12) Bonus ($78,000 × 0.20)
$78,000.00 15,600.00
Gross pay
$93,600.00
Deductions: Withheld income tax [($1,762.28 × 12) + $4,095.11] Canada Pension Plan
25,242.47 2,306.70
Employment Insurance
839.97
Charitable donations ($6,500 × 0.015 × 12) Life insurance ($68 × 12)
1,170.00 816.00
Total deductions
30,375.14
Net pay
$63,224.86
Req. 2 (employer’s total annual cost of employee) Gross pay
$93,600.00
Employer payroll taxes (benefits expense): Canada Pension Plan
2,306.70
Employment Insurance ($839.97 × 1.4)
1,175.96
Fringe benefits: Health insurance for employee ($65 × 12) Pension benefits for employee Total annual cost of employee
60
Copyright © 2014 Pearson Canada Inc.
780.00 5,350.00 $103,212.66
Req. 3 (employer’s payroll entries)
(continued)
P 11-4B
General Journal DATE
ACCOUNT TITLES AND EXPLANATIONS a.
POST. REF.
DEBIT
Employee’s total earnings:
Salary Expense
78,000.00
Executive Bonus Compensation
15,600.00
Employee Income Tax Payable
25,242.47
Canada Pension Plan Payable
2,306.70
Employment Insurance Payable
839.97
Charitable Donations Payable
1,170.00
Employee Life Insurance Payable
816.00
Cash
b.
63,224.86
Employer Payroll Expense:
Employee Benefits Expense
c.
CREDIT
3,482.66
Canada Pension Plan Payable
2,306.70
Employment Insurance Payable
1,175.96
Employer Cost of Employee Fringe Benefits:
Health Insurance Expense for Employees Pension Expense
Copyright © 2014 Pearson Canada Inc.
780.00 5,350.00
61
Health Insurance Payable Company Pension Payable
62
Copyright © 2014 Pearson Canada Inc.
780.00 5,350.00
(35-40 min.)
P 11-5B
Req. 1 and 2 (ledger accounts and posting)
Note Payable, Short-term Bal. 74,000
Interest Payable (a) (b) Bal.
Salaries Payable 3,392 5,500 8,892
Employer Payroll Costs Payable (d) 2,788 Bal. 2,788
GST Payable Bal.
(b)
Current Portion of Longterm Debt Payable (b) 60,000 Bal. 60,000
Accounts Payable Bal. 355,680
4,900
(c) Bal.
Employee Withholdings Payable (c) 4,756 Bal. 4,756
16,690 16,690
Employee Insurance Benefits Payable (d) Bal.
Estimated Vacation Pay Liability
300 300
Property Tax Payable Bal. 9,284
Bal. (e) Bal.
(f)
7,896 14,400 22,296
Unearned Service Revenue 6,000 Bal. 18,000 Bal. 12,000
Long-term Debt Payable 60,000 Bal. 300,000 Bal. 240,000 (a) (b) (e)
($74,000 × 0.05) × 11/12 = $3,392 ($300,000 × 0.055) × 4/12 = $5,500 ($240,000 × 0.06) = $14,400
Copyright © 2014 Pearson Canada Inc.
63
(continued)
Req. 3 (liability section of June 30 balance sheet)
P 11-5B
Uptown Hardware
Uptown Hardware Balance Sheet June 30, 2014 LIABILITIES Current liabilities: Notes payable, short-term
$ 74,000
Accounts payable
355,680
Current portion of long-term debt payable
60,000
Interest payable
8,892
Salaries payable
16,690
Employee withholdings payable
4,756
Employer payroll costs payable
2,788
Employee Insurance benefits payable
300
Estimated vacation pay liability
22,296
GST payable
4,900
Property tax payable
9,284
Unearned service revenue Total current liabilities
12,000 571,586
Long-term liabilities: Long-term debt payable
240,000
Total liabilities
$811,586
Contingent liabilities (Note Y)
Req. 4 Note Y: At June 30, 2014, the company was the defendant in a lawsuit that could result in a $100,000 liability. The outcome is uncertain, but the company expects to win the case.
64
Copyright Š 2014 Pearson Canada Inc.
(20-30 min.)
P 11-6B
Req. 1 and 3 (payroll register)
Payroll Register GROSS PAY
EMPLOYEE NAME
DEDUCTIONS
TOTAL
INCOM E TAX
CANADA PENSION PLAN
EMPLOYMENT INS.
$ 82.50
$ 522.50
$ 62.8 5
$22.53
$ 9.56
500.00
187.50
687.50
73.25
30.70
49
850.00
286.88
1,136.88
184.10
40
380.00
380.00
$2,726.88
HRS
STRAIGHTTIME
OVERTIME
Bourdon
45
$ 440.00
Wells
50
Boyd Lamont
Total
$2,170.00
$556.88
Computations: Bourdon: Straight-time pay: $440/40 = $11 Overtime: 5 × $11 × 1.5 = $82.50 Wells: Straight-time pay: $500/40 = $12.50
NET PAY
UNITED WAY
ACCOUNT DEBITED OFFICE SALARIES EXPENSE
SALES SALARIES EXPENSE
TOTAL
AMOUNT
CHQ . NO.
$ 16.00
$ 110.94
$ 411.56
178
12.58
16.00
132.53
554.97
179
$ 687.50
0.00
0.00
40.00
224.10
912.78
180
1,136.88
42.60
15.48
6.95
4.00
69.03
310.97
181
$362.8 0
$68.71
$29.09
$76.00
$536.60
$2,190.28
$522.50
380.00
$902.50
$1,824.38
Overtime: 10 × $12.50 × 1.5 = $187.50 Boyd: Straight-time pay: $850/40 = $21.25 Overtime: 9 × $21.25 × 1.5 = $286.88
66
Copyright © 2014 Pearson Education Canada
Req. 2 (entry to record weekly payroll)
(continued)
P 11-6B
General Journal DATE 2012 Dec.
ACCOUNT TITLES AND EXPLANATIONS 18
POST. REF.
DEBIT
Office Salaries Expense
902.50
Sales Salaries Expense
1,824.38
Employee Income Tax Payable
CREDIT
362.80
CPP Payable
68.71
Employment Insurance Payable
29.09
Employee United Way Charities Payable
76.00
Cash
2,190.28
Req. 3 (entry to record employer’s payroll information)
General Journal DATE 2012 Dec.
ACCOUNT TITLES AND EXPLANATIONS 18
POST. REF.
Employee Benefits Expense CPP Payable
DEBIT
CREDIT
109.44 68.71
Employment Insurance Payable ($29.09 ×1.4)
40.73
Req. 4 Boyd has no Canada Pension Plan or Employment Insurance deducted because the maximum pensionable ($50,100) and insurable earnings ($45,900) have been reached; Boyd’s earnings to date are $56,380.
Copyright © 2014 Pearson Canada Inc.
67
(15-20 min.)
a. Note payable, short-term
P 11-7B
$120,000
Interest payable ($120,000 × 0.05 × 6/12)
3,000
b. Estimated warranty payable [$29,300 + ($2,103,000 × 0.03) – $55,700]
$36,690
c. Deposits on equipment
$10,000
d. GST payable ($323,000 × 0.05)
$16,150
e. Portion of long-term note payable due within one year
$40,000
Interest payable ($200,000 × 0.04)
68
Copyright © 2014 Pearson Canada Inc.
8,000
(40-60 min.)
P 11-8B
Req. 1–8
General Journal DATE 2012
ACCOUNT TITLES AND EXPLANATIONS
POST. REF.
DEBIT
CREDIT
1. Apr.
27
Sales salaries expense
334,000
Jobsite salaries expense
54,000
Office salaries expense
116,000
Income Tax payable
99,372
CPP payable
25,800
EI payable
7,600
RRSP contribution payable
15,200
Blue Cross Insurance payable
20,000
Cash or Salaries payable
336,028
To record payroll for last week of April.
2.
27
Employee Benefits Expense
36,440
CPP Payable
25,800
EI Payable ($7,600 × 1.4)
10,640
To record employers portion of the benefits
3.
30
Sales salaries expense
66,800
Jobsite salaries expense
10,800
Office salaries expense
23,200
Copyright © 2014 Pearson Canada Inc.
69
Income Tax payable CPP payable
5,160
EI payable
1,520
RRSP contribution payable
3,040
Blue Cross Insurance payable
4,000
Salaries payable To accrue 1/5 of the standard weekly payroll for the year ended April 30, 2012.
70
19,874
Copyright © 2014 Pearson Canada Inc.
67,206
(continued)
P 11-8B
General Journal DATE 2012
ACCOUNT TITLES AND EXPLANATIONS
POST. REF.
DEBIT
CREDIT
4. Apr.
30
Employee Benefits Expense
7,288
CPP Payable
5,160
EI Payable ($1,520 × 1.4)
2,128
To accrue employer’s portion of the benefits use 1/5 of the standard weekly payroll.
5. May
4
Salaries payable
67,206
Sales salaries expense (4/5 x 334,000)
267,200
(4/5 x 54,000)
43,200
(4/5 x 116,000)
92,800
Jobsite salaries expense Office salaries expense Income Tax payable CPP payable EI payable
(4/5 x 99,372)
79,498
(4/5 x 25,800)
20,640
(4/5 x 7,600)
RRSP contribution payable
6,080
(4/5 x
15,200)
12,160
Blue Cross Insurance payable (4/5
x
20,000)
16,000
Cash or Salaries payable
6. May
4
Employee Benefits Expense
Copyright © 2014 Pearson Canada Inc.
336,028
29,152
71
CPP Payable
20,640
EI Payable ($6,080 × 1.4)
8,512
To record employer’s portion of the benefits.
7. May
15
Income Tax payable (99,372 + 19,874)
119,246
CPP payable (25,800 x 2) + (5,160 x 2)
61,920
EI payable (7,600 + 10,640 + 1,520 + 2,128)
21,888
Cash
203,054
To record remittance to CRA.
8.
31
RRSP contribution payable (15,200 + 3,040)
18,240
Blue Cross Insurance payable (20,000 + 4,000)
24,000
Cash (cheque to financial institution)
18,240
Cash (cheque to Blue Cross)
24,000
To record remittances for RRSP and Blue Cross contributions.
(30-50 min.)
P 11-9B
Req. 1
General Journal DATE 2014 Jan.
ACCOUNT TITLES AND EXPLANATIONS 31
POST. REF.
Cash
19,775
Accounts Receivable
72
DEBIT
Copyright © 2014 Pearson Canada Inc.
375,725
CREDIT
Warranty Expense
7,000
Sales
350,000
HST Payable
45,500
Estimated Warranty Payable
31
Property Tax Expense
7,000
9,500
Property Taxes Payable ($114,000/12)
Feb.
4
7
28
9,500
Estimated Warranty Payable
6,250
Software Inventory
3,000
Wages Expense
3,250
HST Payable
45,500
HST Recoverable
15,610
Cash
29,890
Property Tax Expense
9,500
Property Taxes Payable
9,500
($114,000/12)
28
Cash
36,725
Accounts Receivable Warranty Expense
Copyright © 2014 Pearson Canada Inc.
330,525 6,500
73
Sales
325,000
HST Payable
42,250
Estimated Warranty Payable
Mar.
7
8
HST Payable
42,250
HST Recoverable
18,648
Cash
23,602
No journal entry is appropriate as there is no reliable estimate of the cost of the lawsuit. Disclosure of the lawsuit should be made in a footnote to the statements.
74
6,500
Copyright Š 2014 Pearson Canada Inc.
Req. 1
(continued)
P 11-9B
General Journal DATE 2014 Mar.
ACCOUNT TITLES AND EXPLANATIONS 15
21
31
POST. REF.
Estimated Warranty Payable
DEBIT 6,250
Software Inventory
3,500
Wages Expense
2,750
Accounts Receivable
1,650
Estimated Warranty Payable
1,500
Software Inventory
1,500
Repair Revenues
1,650
Cash
71,190
Accounts Receivable Warranty Expense
284,760 12,600
Sales
31
CREDIT
315,000
HST Payable
40,950
Estimated Warranty Payable
12,600
Property Tax Expense Property Taxes Payable
13,200 13,200
($2,300,000 × 0.056)/12 = $10,733.33/month; 3 months = $32,200;
Copyright © 2014 Pearson Canada Inc.
75
Presently recorded = $19,000 Difference = $13,200
Req. 2 Sundial Technologies Balance Sheet March 31, 2014 LIABILITIES Current liabilities: Estimated warranty liability
$ 12,100*
Property taxes payable
32,200**
HST payable
40,950
Total current liabilities
$85,250
*$7,000 – 6,250 + 6,500 – 6,250 – 1,500 + 12,600 = $12,100 ** $9,500 + $9,500 + $10,733 + $1,233 (Jan adjustment) + $1,233 (Feb adjustment) = $32,200 (rounded) (continued)
P 11-9B
Contingencies: Incidental to the business, Sundial Technologies is party to a lawsuit that alleges liability for product failure. The company is not yet in a position to comment on the likelihood of the lawsuit’s outcome.
76
Copyright © 2014 Pearson Canada Inc.
Challenge Problems
(10-20 min.)
P 11-1C
The student should recognize that the effect of failing to record a liability at year end results in the understatement of a liability and the understatement of either an asset, or, more likely, an expense. In the case of an unrecorded expense, net income will be overstated. Understatement of a liability results in the company appearing more solvent than it may be; most times the current ratio will be overstated even if an asset were omitted. Understatement of an expense makes the company appear to be more profitable than it may be.
(15-25 min.)
1.
P 11-2C
The cost of the frequent flyer ticket when there are unsold seats would be the cost of processing the ticket and baggage and any snack cost. The cost of the frequent flyer ticket when a paying passenger is bumped would be the ticket revenue forgone. The airline should probably record the lesser amount unless all or most of their flights are fully booked. There is no hard-and-fast rule in the case where no reasonable estimate can be made based on past history.
2.
The airline should be able to estimate the potential usage based on its own experience and that of the industry. The matching principle requires that some expense should be charged against revenue when the original ticket is sold because the airline knows that there will be some usage of the frequent flyer miles. The issue is how much to charge at the time of sale.
Copyright Š 2014 Pearson Canada Inc.
77
Decision Problem (10-15 min.) Decision
Problem
Req. 1 The efficiency weakness is the use of a single payroll bank account. The business can correct this weakness by using two bank accounts, one for day-today business transactions and one for payroll only. This would allow two, simpler reconciliations to be done instead of one rather complicated reconciliation.
In addition, matching signatures from the cheques to the signatures on the TD1 Forms is cumbersome and a task that is completed after the cheque is cashed. Terminated employees may still have a TD1 Form on file and once the cheque is cashed, it is hard to recover the funds. Tiwannee could also use direct deposit and rely the on the financial institution to verify the employee.
Req. 2 A supervisor can enter a fictitious employee on a weekly time sheet, submit the time sheet to the company, and receive and keep the pay cheque. The supervisor may forge a TD1 form with a fake signature and use that same signature to endorse the cheque. Also, a supervisor can keep submitting hours worked for a terminated employee. The supervisor can take the paycheque made payable to that employee and keep it for personal use.
Req. 3 To safeguard the company against frauds identified in Requirement 2, Neil Tiwannee (or a home office employee) should make unscheduled visits to construction sites and distribute payroll cheques. If a pay cheque is payable to an employee not present to receive it, Neil Tiwannee can hold the cheque for pickup at the office or ask other workers if the absent person has been working on that job. If the workers say no, Neil Tiwannee will have uncovered a possible fraud. As discussed earlier, Tiwannee could also use direct deposit and rely the on the financial institution to verify the employee.
78
Copyright Š 2014 Pearson Canada Inc.
(continued) Decision
Problem
Note: The separation of hiring and terminating employees from the duty of distributing pay cheques would safeguard the company against fraud. However, this separation of duties is not customary in the construction business because it is more economical for the supervisors to manage all the hiring and termination of crews and to distribute pay cheques on the job site than for all the workers to come to the home office to fill in employment forms and to receive their pay.
Copyright Š 2014 Pearson Canada Inc.
79
Financial Statement Cases (25-35 min.) Financial
Statement Case 1
Req. 1 Gildan’s current liabilities at October 2, 2011 and 2010 (all amounts in thousands): Accounts payable and accrued liabilities Income taxes payable -
$ 315,269 315,269
$ 186,205 5,024 191,229
Req. 2 The Company's joint venture, CanAm, has a revolving line of credit in the amount of $4.0 million. Borrowings are due on demand and bear interest at LIBOR plus 2.0%, with a minimum interest rate of 4.0%, resulting in an initial rate of 4.0% per annum. The line of credit is secured by a first ranking security interest on the assets of CanAm. There were no amounts drawn under the line of credit at October 2, 2011 and October 3, 2010. Req. 3 Note 13 describes, a) operating lease, b) contractual obligations outstanding of approximately $54.9 million for the acquisition of property, plant and equipment (2010 - $76.1 million) c) During fiscal 2011, the United States Department of Agriculture advanced $3.3 million (2010 $3.1 million; 2009 - $4.3 million) to CanAm, in connection with a subsidy program with the intent of assisting domestic spinning and textile manufacturers. d) class action lawsuits e) Gildan is a party to other claims and litigation arising in the normal course of operations. Guarantees- The Company, and some of its subsidiaries, have granted corporate guarantees, irrevocable standby letters of credit and surety bonds, to third parties to indemnify them in the event the Company and some of its subsidiaries do not perform their contractual obligations.
80
Copyright Š 2014 Pearson Canada Inc.
(continued) Financial
Req. 4
Statement Case 1
None of these commitments requires an amount to recorded as a liability. For example “On August 3, 2010, the Company announced that it had entered into an agreement to settle all claims raised in these class action lawsuits, subject to final approval from the courts, on behalf of all persons who acquired the Company’s common shares between August 2, 2007 and April 29, 2008 (the “Class Members”). Final court approval of the settlement was obtained from each of the courts in February and March 2011 and all of the actions have been dismissed on terms including releases from Class Members of the claims against the Company and the named senior officers. The settlement agreement provided for a total settlement amount of $22.5 million, which has been entirely funded by the Company’s insurers. Therefore no provision has been recorded in the consolidated financial statements and no amounts have been disbursed by the Company in respect of the settlement.” Req. 5 NOTE 14. GUARANTEES: “The Company, and some of its subsidiaries, have granted corporate guarantees, irrevocable standby letters of credit and surety bonds, to third parties to indemnify them in the event the Company and some of its subsidiaries do not perform their contractual obligations. As at October 2, 2011, the maximum potential liability under these guarantees was $15.1 million (2010 - $21.8 million), of which $5.0 million (2010 - $5.1 million) was for surety bonds and $10.1 million (2010 - $16.7 million) was for corporate guarantees and standby letters of credit. The surety bonds are automatically renewed on an annual basis, the corporate guarantees and standby letters of credit mature at various dates in fiscal 2012. As at October 2, 2011, the Company has recorded no liability with respect to these guarantees, as the Company does not expect to make any payments for the aforementioned items. Management has determined that the fair value of the non-contingent obligations requiring performance under the guarantees in the event that specified triggering events or conditions occur approximates the cost of obtaining the standby letters of credit and surety bonds.”
Copyright © 2014 Pearson Canada Inc.
81
(25-35 min.)
Financial Statement Case 2
Req. 1 Rainmaker’s current liabilities at December 31, 2011 are: Dec. 31 2011
Dec. 31 2010
Jan 1 2010
Current Accounts payable and accrued liabilities Bank indebtedness Note 8 Deferred revenue Note 9 Current portion of finance lease obligations Note 10
$ 1 ,382,210 1 ,524,027 3 ,657,900 1 ,701,936
$ 1,197,602
$ 1 ,308,881 6 ,249,146 3 ,947,355 2 ,060,516
5,088,808 1,620,515
Req. 2 The current portion of any long-term debt is calculated by totaling the amount of the debt principal payable within the next year. Interest payable related to the debt is recorded in a separate account. The current portion of these lease payments is likely calculated using the same method.
Req. 3 Rainmaker’s long term obligations and other indebtedness at December 31, 2011 and 2010 is; Dec. 31 Dec. 31 Jan 1 2011 2010 2010 Finance lease obligations
Note 10
1,737,190
2 ,693,894
4,096,780
Other
Note 11
46,309
123,460
208,263
The Company leases certain of its operating equipment and computer software under finance lease as well as operating leases. The Company’s obligations under finance leases are secured by the lessor’s title to the leased assets. The other liability is made up of a compensation plan whereby it agrees to pay certain executives and directors the cash equivalent of shares of the Company upon the termination of their respective employment agreement. During 2011 cash payments of $116,766 (2010 – NIL) were paid representing all the outstanding deferred compensation liabilities remaining under this plan.
82
Copyright © 2014 Pearson Canada Inc.
Req. 4
(continued) Financial
Statement Case 2
Contingent liabilities The Company and a subsidiary have been named in a suit filed in the New York Supreme Court naming various companies, in relation to alleged profit participation rights on the film Escape from Planet Earth, as well as other claims unrelated to the Company. The Company had obtained an indemnification agreement from the copyright owner and distributor of the film covering claims arising from the work by the Company and its subsidiary on the film. The copyright owner and distributor of the film is defending the suit on behalf of all of the defendants. Accordingly, the Company believes there will be no material liability or material adverse effects on operations of the Company or its subsidiaries. The Company has been served with a Writ with respect to contamination at a property where a predecessor company formerly leased operating space from the property owner, Sun Life Assurance Company of Canada. A Writ has been filed in the British Columbia Supreme Court by Sun Life naming various parties, including Rainmaker Entertainment Inc., as defendants. Sun Life is seeking unspecified damages from the named defendants. The Company continues to evaluate the matter to determine the risk of potential liability associated with this claim. A reasonable estimate of potential liability cannot be determined at this time.
Copyright Š 2014 Pearson Canada Inc.
83
(15-25 min.) IFRS
Mini-Case
The first situation for Merit Resources and the situation for Harris Distribution are identical in that both will represent a contingent gain. Under IFRS, Merit has more flexibility than Harris will have under ASPE. The CICA Handbook for ASPE is very strict and states that contingent gains shall not be accrued in financial statements. This stipulation is in place because we do not want to recognize a gain that may never be realized. In this case, the government has indicated that there will be an expropriation but an agreement has not yet been reached and Harris has not yet been compensated. Consequently, Harris cannot recognize the gain. In Merit’s case, the IFRS standard provides more flexibility. IAS 37.31 states that contingent assets that would lead to a contingent gain (think about the journal entry), shall not be recognized. The section goes on to state that contingent assets usually arise from unplanned or other unexpected events that give rise to the possibility of an inflow of economic benefits to the entity. In Merit’s case, the proposed expropriation by the government was unexpected. However, it appears the outcome is still uncertain so the contingent asset and the corresponding gain should not be recognized. The section further goes on to state that when the realization of income (the gain) is virtually certain, the related asset is no longer considered contingent and recognition is appropriate. Referring to Merit, it may be able to make the case that the discussions with the government have reached a point where there is virtual certainty that the $3,000,000 gain will be attained. If so, the gain should be recognized. This option is not available under ASPE. The second situation for Merit represents a possible contingent liability. Under IFRS, a contingent liability is a possible obligation that arises from a past event or events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the entity. In the Merit example, the lawsuit arises from a past event (the supposed breach of contract). The future event that is not wholly controllable by Merit is the outcome of the judicial process. It would appear that a contingent liability exists. The question then becomes: How should this contingent liability be recognized in the financial statements of Merit? IFRS 37 states that a contingent liability should not be recognized. However, if it appears that if there is the probability of an outflow of resources embodying economic benefits to settle the obligation, a provision should be made. In Merit’s case, then, if it is more likely than not that the lawsuit will not be settled in their favour and a reasonable estimate of the payment can be made, the liability should be recognized.
84
Copyright © 2014 Pearson Canada Inc.
Comprehensive Problem
Comprehensive Problem for Part 2 Req. 1
Nootka Resort net income for the last three years as originally reported
$284,100
Revisions: Additional uncollectible account expense
(1,075)
Additional cost of goods sold due to conversion to weighted average
(3,750)
Additional amortization expense for the last three years: Building—DDB Yr 1
($960,000 × 2/35) =
2
($960,000 – $54,857) × 2/35 =
3
($960,000 – $54,857 – $51,722) × 2/35 =
$54,857 51,722 48,767
SL: ($960,000 – 216,000)/35 × 3 (as originally reported)
$155,346 63,772
Excess of DDB amort. over SL amort
(91,574)
Furniture and fixtures—DDB Yr 1
($401,500 × 2/7) =
2
($401,500 – $114,714) × 2/7 =
3
($401,500 – $114,714 – $81,939) × 2/7 =
$114,714 81,939 58,528
SL (as originally reported)
$255,181 120,500
Excess of DDB amort. over SL amort.
(134,681)
Nootka Resort net income for last three years, as revised.
$53,020
Req. 2 To make a meaningful comparison between the resorts, we must apply the same accounting methods to the data of the two resorts. We apply the Critter Cove Resort accounting methods to convert the Nootka Resort figures to the basis used by Critter Cove Resort. Before the conversion, Nootka Resort had higher total net income. After converting the income statement amounts, however, we see that Critter Cove Resort has higher net income.
Copyright © 2014 Pearson Canada Inc.
85
Based primarily on the net income comparison, Critter Cove Resort looks like the better business.
For Order This And Any Other Test Banks And Solutions Manuals, Course, Assignments, Discussions, Quizzes, Exams, Contact us At: whisperhills@gmail.com
86
Copyright Š 2014 Pearson Canada Inc.