CIRQUA - 204-206 Lower Heidelberg Rd, Ivanhoe East
12 May 2015
Level
Apt number
Garden Floor
Ground Floor
1st Floor
2nd Floor
Estimated Water Sewerage Charge
Total Outgoings
Dutiable Value per Lot
Estimated Stamp Duty
Estimated Full Stamp Duty
Estimated Stamp Duty Saving
Bedrooms
Bath
LG01
2
1
$2,414.00
$2,814.00 $
510.72
$5,738.72
$167,500.00
$4,745.00
$35,270.00
$30,525.00
$670,000.00
LG02
2
1
$2,346.00
$2,772.00 $
510.72
$5,628.72
$165,000.00
$4,620.00
$34,670.00
$30,050.00
$660,000.00
LG03
2
2
$2,720.00
$3,444.00 $
510.72
$6,674.72
$205,000.00
$6,620.00
$44,270.00
$37,650.00
$820,000.00
LG04
2
2
$2,652.00
$3,024.00 $
510.72
$6,186.72
$180,000.00
$5,370.00
$38,270.00
$32,900.00
$720,000.00
LG05
1
1
Stud/Bed
$1,904.00
$2,226.00 $
510.72
$4,640.72
$132,500.00
$2,995.00
$23,770.00
$20,775.00
$530,000.00
LG06
1
1
Stud/ bed
$1,836.00
$2,095.80 $
510.72
$4,442.52
$124,750.00
$2,744.00
$21,910.00
$19,166.00
$499,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
G01
2
2
G02
1
1
G03
2
2
G04
3
G05
1
G06
Study
Estimated Estimated Total OC Council Rates Yr Costs 1 estimate
nook
Status
$2,720.00
$3,150.00 $
510.72
$6,380.72
$187,500.00
$5,745.00
$40,070.00
$34,325.00
$750,000.00
$1,768.00
$1,995.00 $
510.72
$4,273.72
$118,750.00
$2,600.00
$20,470.00
$17,870.00
$475,000.00
nook
$2,652.00
$3,024.00 $
510.72
$6,186.72
$180,000.00
$5,370.00
$38,270.00
$32,900.00
$720,000.00
2
nook
$3,434.00
$3,864.00 $
510.72
$7,808.72
$230,000.00
$7,870.00
$50,270.00
$42,400.00
$920,000.00
1
nook
$1,836.00
$1,953.00 $
510.72
$4,299.72
$116,250.00
$2,540.00
$19,870.00
$17,330.00
$465,000.00
2
1
nook
$2,584.00
$2,835.00 $
510.72
$5,929.72
$168,750.00
$4,807.50
$35,570.00
$30,762.50
$675,000.00
G07
2
2
nook
$2,380.00
$2,688.00 $
510.72
$5,578.72
$160,000.00
$4,370.00
$33,470.00
$29,100.00
$640,000.00
G08
2
2
nook
$2,720.00
$3,066.00 $
510.72
$6,296.72
$182,500.00
$5,495.00
$38,870.00
$33,375.00
$730,000.00
G09
2
1
nook
$2,244.00
$2,478.00 $
510.72
$5,232.72
$147,500.00
$3,745.00
$30,470.00
$26,725.00
$590,000.00
G10
2
1
study
$2,312.00
$2,604.00 $
510.72
$5,426.72
$155,000.00
$4,120.00
$32,270.00
$28,150.00
$620,000.00
RES DEV
G11
1
1
$1,564.00
$1,806.00 $
510.72
$3,880.72
$107,500.00
$2,330.00
$17,870.00
$15,540.00
$430,000.00
RESERVED
G12
1
1
nook
$1,632.00
$1,806.00 $
510.72
$3,948.72
$107,500.00
$2,330.00
$17,870.00
$15,540.00
$430,000.00
G13
1
1
nook
$1,802.00
$1,953.00 $
510.72
$4,265.72
$116,250.00
$2,540.00
$19,870.00
$17,330.00
$465,000.00
G14
1
1
nook
$1,700.00
$1,869.00 $
510.72
$4,079.72
$111,250.00
$2,420.00
$18,670.00
$16,250.00
$445,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
101
2
2
nook
$2,856.00
$3,171.00 $
510.72
$6,537.72
$188,750.00
$5,807.50
$40,370.00
$34,562.50
$755,000.00
102
1
1
nook
$1,802.00
$1,953.00 $
510.72
$4,265.72
$116,250.00
$2,540.00
$19,870.00
$17,330.00
$465,000.00
103
2
2
$2,720.00
$3,066.00 $
510.72
$6,296.72
$182,500.00
$5,495.00
$38,870.00
$33,375.00
$730,000.00
104
3
2
nook
$3,366.00
$3,927.00 $
510.72
$7,803.72
$233,750.00
$8,057.50
$51,170.00
$43,112.50
$935,000.00
105
1
1
nook
$1,802.00
$1,953.00 $
510.72
$4,265.72
$116,250.00
$2,540.00
$19,870.00
$17,330.00
$465,000.00
106
2
1
nook
$2,584.00
$2,877.00 $
510.72
$5,971.72
$171,250.00
$4,932.50
$36,170.00
$31,237.50
$685,000.00
107
2
2
nook
$2,346.00
$2,688.00 $
510.72
$5,544.72
$160,000.00
$4,370.00
$33,470.00
$29,100.00
$640,000.00
108
2
2
nook
$2,550.00
$2,877.00 $
510.72
$5,937.72
$171,250.00
$4,932.50
$36,170.00
$31,237.50
$685,000.00
109
1
1
nook
$1,734.00
$1,974.00 $
510.72
$4,218.72
$117,500.00
$2,570.00
$20,170.00
$17,600.00
$470,000.00
110
1
1
Stud/ Bed
$2,108.00
$2,226.00 $
510.72
$4,844.72
$132,500.00
$2,995.00
$23,770.00
$20,775.00
$530,000.00
111
1
1
$1,564.00
$1,869.00 $
510.72
$3,943.72
$111,250.00
$2,420.00
$18,670.00
$16,250.00
$445,000.00
112
1
1
nook
$1,632.00
$1,827.00 $
510.72
$3,969.72
$108,750.00
$2,360.00
$18,120.00
$15,760.00
$435,000.00
113
1
1
nook
$1,802.00
$1,974.00 $
510.72
$4,286.72
$117,500.00
$2,570.00
$20,170.00
$17,600.00
$470,000.00
114
1
1
nook
$1,666.00
$1,869.00 $
510.72
$4,045.72
$111,250.00
$2,420.00
$18,670.00
$16,250.00
$445,000.00
115
3
2
2 x nook
$3,366.00
$3,948.00 $
510.72
$7,824.72
$235,000.00
$8,120.00
$51,470.00
$43,350.00
$940,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
201
2
2
$3,128.00
$3,759.00 $
510.72
$7,397.72
$223,750.00
$7,557.50
$48,770.00
$41,212.50
$895,000.00
202
2
2
nook
$2,584.00
$2,919.00 $
510.72
$6,013.72
$173,750.00
$5,057.50
$36,770.00
$31,712.50
$695,000.00
203
2
2
nook
$2,584.00
$2,919.00 $
510.72
$6,013.72
$173,750.00
$5,057.50
$36,770.00
$31,712.50
$695,000.00
204
3
2
nook
$3,638.00
$4,195.80 $
510.72
$8,344.52
$249,750.00
$8,857.50
$54,945.00
$46,087.50
$999,000.00
205
1
1
nook
$1,836.00
$2,079.00 $
510.72
$4,425.72
$123,750.00
$2,720.00
$21,670.00
$18,950.00
$495,000.00
206
2
2
$2,482.00
$2,919.00 $
510.72
$5,911.72
$173,750.00
$5,057.50
$36,770.00
$31,712.50
$695,000.00
207
2
2
$2,788.00
$3,318.00 $
510.72
$6,616.72
$197,500.00
$6,245.00
$42,470.00
$36,225.00
$790,000.00
208
1
1
Study
$1,666.00
$1,974.00 $
510.72
$4,150.72
$117,500.00
$2,570.00
$20,170.00
$17,600.00
$470,000.00
209
1
1
nook
$1,938.00
$2,226.00 $
510.72
$4,674.72
$132,500.00
$2,995.00
$23,770.00
$20,775.00
$530,000.00
Note: Whilst all care has been taken compiling the stamp duty, council rates and water/sewerage calculations, prospective purchasers are required to undertake their own calculations in regard to estimated costs.
1
Price
RES JC 27/04/15
RESERVED
RESERVED