H1 2014 IR Presentation FINANCIAL & BUSINESS RESULTS August 2014
Disclaimer This document does not constitute or form part of and should not be construed as, an offer to sell or issue or the solicitation of an offer to buy or acquire securities of AFI Development Plc (the "Company") or any of its subsidiaries in any jurisdiction or an inducement to enter into investment activity. No part of this document, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein. None of the Company or any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with the document. This communication is only being distributed to and is only directed at (1) qualified institutional buyers (within the meaning of Rule 144A of the United States Securities Act of 1933, as amended (the "Securities Act") or (2) accredited investors (as defined in Rule 501(a) of Regulation D adopted pursuant to the Securities Act). Any person who is not a "qualified institutional buyer" or "accredited investor" should not act or rely on this document or any of its contents.
This document contains "forward-looking statements", which include all statements other than statements of historical facts, including, without limitation, any statements preceded by, followed by or that include the words "targets", "believes", "expects", "aims", "intends", "will", "may", "anticipates", "would", "could" or similar expressions or the negative thereof. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or GDRs, financial risk management and the impact of general business and global economic conditions. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which the Company will operate in the future. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. These forward-looking statements speak only as at the date as of which they are made, and the Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based. Neither the Company, nor any of its agents, employees or advisors intends or has any duty or obligation to supplement, amend, update or revise any of the forward-looking statements contained in this document. The information contained in this document is provided as at the date of this document and is subject to change without notice.
2
SECTION 1
Company Overview
Company at Glance Market Cap, as of August 19, 2014 Price per share, as of August 19, 2014 NAV (Equity), as of June 30, 2014 NAV per share, as of June 30, 2014 Portfolio Value*
US$ 0.67 bn US$ 0.64 US$ 1.73 bn US$ 1.65 US$ 2.5 bn
PROJECTS PORTFOLIO 17% Pipeline
Land Bank 1%
• Full cycle real estate developer
BUSINESS & STRATEGY
21% Yielding Projects
• Focus on unique large scale commercial and residential projects in Moscow and Moscow region
• Maintain a mixed portfolio which holds both yielding and development projects from different sectors, with varying durations and phasing
• Strong global brand
15% Active stage of construction
HISTORY 46% AFIMALL
• Affiliate of Africa Israel Group (64,88% owner, a major conglomerate with global focus on real estate, construction and infrastructure
• 13 years on the market • Admitted to LSE in 2007 and Premium listing from 2010
160
14,000,000
150
• Free float – 35,12%
12,000,000
140 130
10,000,000
120
8,000,000
• 14 completed projects with total c. 0,5 mln sqm of space (including sold property)
110 100
6,000,000
90
4,000,000
80
2,000,000
70 60
0
• Major project AFIMALL, located in Moscow-City
PORTFOLIO
• 3 Projects are in active stage of development with c. 0,9 mn sqm • c. 0,4 mn sqm are in Company pipeline
AFID AFID(b-shares) RTS Index
4
Key Projects in Moscow Yielding Assets (retail, offices and hotels) Value**
US$ 1.7 bn
( C&W, Jun 2014):
Tverskaya IB
Berezhkovskaya
AFIMALL
194,4K
GLA (excl. hotels),sqm:
PLAZA SPA Kisl*
PLAZA SPA ZHEL* Aquamarine III
Ownership:50%
NOI stab., (excl. hotels):
US$ 202,7mn
* * Hotels presented with cost value
Aquamarine Hotel
Paveletskaya,1
H2O
* Outside of Moscow
Projects under Active Stage of Construction Value***
US$ 383 mn
(afid share, C&W):
Odinburg**
Expolon
Plaza IC
*** Odinburg presented with cost value,
GLA,sqm:
107,1K
GSA,sqm:
453,0K
Pipeline Projects Value
US$ 440 mn
(afid share, C&W): Paveletskaya II
Yielding Assets Projects under active stage of development and pipeline
Plaza IIa
Pochtovaya
GLA, sqm:
129,3K
GSA, sqm:
105,1K
Plaza IV
Land Bank
Completed Assets
Value
US$ 17 mn
(book value):
Other 5 Note: the NOI projections are “forward looking statements� based on C&W valuation assumptions and Company estimations and they can be realized or not realized due to factors beyond the Company's control including, among others, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or GDRs, financial risk management and the impact of general business and global economic conditions
SECTION 2 Project Update Yielding Projects
Company yielding projects •
10 yielding projects with total c. 0,4 mln sqm of space and NOI(excl. hotels)1-year forward 121 mn US$ H20 (Office Class B)
AFIMALL CITY
Ownership:50%
Location: GBA, sqm GLA, sqm MV, US$ (C&W)
Location: Moscow, Moscow-City Year of construction: 2011 GBA, sqm 283,2K GLA, sqm 107,2K MV, US$ (C&W) 1,160
Paveletskaya (Office Class B) Location: GBA, sqm GLA, sqm MV, US$ (C&W)
AQUAMARINE III OFFICE Location: Year of construction: GBA, sqm GLA, sqm MV, US$ (C&W)
Moscow 10,7K 9,0K 16,9mn
Moscow, CBD 2013 61,8K 46,2K 323,6
Moscow 16,2K 14,1K 29,9mn
Tverskaya Premises Location: GBA, sqm GLA, sqm MV, US$ (C&W)
Moscow 8,8K 7,6K 32,4mn
Berezhkovskaya (Office Class B) AQUAMARINE HOTEL Location: Moscow, CBD GBA, sqm 9,0K Keys, sqm 159 BV, US$ 29,6mn
PLAZA SPA KISLOVODSK Location: Russia, Caucus GBA, sqm 25,0K Keys, sqm 275 BV, US$ 24,1mn
Location: GBA, sqm GLA, sqm MV, US$ (C&W)
PLAZA SPA ZHELEZNOVODSK
Location: GBA, sqm Keys, sqm BV, US$
Russia, Caucus 11,7K 134 21,6mn
Moscow 11,6K 10,3K 37,6mn
Other 7 Note: the NOI projections are “forward looking statements” based on C&W valuation assumptions and Company estimations and they can be realized or not realized due to factors beyond the Company's control including, among others, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or GDRs, financial risk management and the impact of general business and global economic conditions
Yielding Properties Yielding Assets
Building
AFIMALL
* Berezkovskaya
Ozerkovskaya III
Moscow
Moscow
Moscow
Tverskaya Plaza II Paveletskaya, bld. 1 Moscow
Moscow
H2O
Tvesrkaya Plaza Ib
Moscow
Aquamarine Hotel*
Plaza SPA Kislovodsk
Moscow
Moscow
CBD
CBD
Office B
Office & Street Retail
16,246
10,698
5,856
14,085
143
-
-
86%
1,202
750- Office 500 - retail
98.6
Location Class GBA, sqm GLA, sqm Parking lots (total), # Ocupancy rate (30.06.2014), % Average rent as of 30.06.2014, $/sq m NOI (12m forward) (C&W est.), US mn NOI stab (C&West.), US mn MV,US$ mn**
Plaza SPA Zheleznovodsk
TOTAL
Kavkaz region
Kavkaz region
Hotel
Hotel
Hotel
2,027
8,931
25,000
11,701
438K
8,990
1,740
159 keys
275 keys
134 keys
194K
126
81
-
15
-
15
83%
96%
78%
86%
72%
74%
74%
563
505
356
334
537
ADR 206
ADR 301
ADR 203
10.1
4.3
2.4
3.1
1.7
0.9
-
-
-
121
147.3
38.5
5.1
3.4
4.5
2.7
1.2
-
-
-
203
1,160
324
37.6
24
29.9
16.9
8.4
29.6
24.1
21.6
1,676
Moscow City
CBD
CBD
Retail
Office A & Street Retail
Office B
Office & Street Retail
Office B
283,182
61,772
11,612
6,742
107,208
46,247
10,250
2,075
466
82%
* Information after disposal of 1 Bld. Project is not leased yet ** MV based on C&W valuation as for 30.06.2014 for 100% of the property. Hotels presented by cost value and show AFI share
****
8
AFIMALL City Update
AFIMALL CITY (as of June 2014) Total GBA, sqm
283,2K
Total GLA(shops, offices, storage), sqm
107.2K
Occupancy end of June, (as % of GLA total) Parking lots, numbers
82% 2,075
Stabilized NOI (C&W est.)
US$147,3 mn
MV (C&W est.)
US$ 1.160 bn
Loan balance as for June, 2014
The occupancy level reached 82% at the end of June 2014 compared to 74% at the same period 2013 During the second quarter, AFIMALL City welcomed new tenants including NEXT Kids, KFC, Il Patio, UGG Australia. TSUM Discount also extended its premises at the centre, leasing additional 950 sq.m. At the same time, the 3290 sq.m. two-level Fizika fitness club opened its doors to the public in June 2014, attracting additional footfall to the Mall The average monthly footfall in June 2014 was 25% higher compared to June 2013. H1 2014 H1 2013 Change, %
US$ 618mn
Revenue, mn USD Operating Expenses, mn USD NOI
+18%
56.6 (17.3) 39.3
48.0 (16.7) 31.3
18% 4% 25%
+25%
H1 2014 Revenue, mn USD
H1 2013 NOI, mn USD
9
AFIMALL and Moscow-City Development MOSCOW-CITY DEVELOPMENT At the moment “Moscow City” is in the process of development. Today Moscow-City consists of 8 complete building complexes accounting for c. 0.65 million sqm of rentable area among 1,2 mn sqm upon delivery.
AFIMALL
In short-term perspectives Moscow city expects almost doubling of office space (c. 1mn sqmm). Thus, due to high concentration and new massive deliveries of high quality office stock, the office vacancy will remain relatively high. (for 2014 30,6%) TRANSPORT ASSECIBILITY Now three metro stations are opened. (Vistovochnaya, Mezhdunarodnaya, Devlovoy Tcentr) Vistovochnaya and Delovoy Tcentr have a direct enter to the Mall. New metro stations will make it possible to approach Moscow-City from three different lines: the dark-blue and yellow lines
EXISTING OFFICE COMPLEX 4 – Imperia Tower (GLA, sqm – 70K) 9 – Capital City (GLA, sqm – 81K) 19 – Naberezhnaya Tower (GLA, sqm – 155K) 13a – Federation Tower (Zapad) 19 – Northern Tower (GLA, sqm – 60K) 6, 7,8 – Central Core (AFIMALL) 8a – City Point, Novotel (GLA, sqm – 10K)
- 2015 a route from Delovoy Tcents station to Nizhnaya Maslovka - 2016 a route from Park Pobedi to Ramenki - 2017-2018 – a prolongation of the yellow line to Solncevo, Kropotkinskaya, Smolenskaya and Delovoy Tcentr Also after opening a hub in 2015 it will take 40-50 min from Moscow-city to SVO and Vnukovo airport.
PLANNED/UNDER CONSTRUCTION 2, 3 – Evolution (GLA, sqm – 70K) – 2015 11 – IQ-quarter (GLA, sqm – 123K) – 2015 12 – Eurasia Tower (GLA, sqm – 86K) – 2014 13b – Federation Tower (Vostok) – 2016 15- MFC (GLA, sqm – 75K) – 2017-2018 16 – OKO (GLA, sqm – 110K) - 2014 17, 18 – Russia Tower (GLA, sqm – 131K) – 2017-2018 10
AFIMALL and Moscow-City Development
AFIMALL
11 Based on C&W report
SECTION 3 Project Update Projects under Active stage of construction
Company Projects under Active Stage of Construction •
3 development projects under active stage of construction, where total GBA is c. 940K sqm 1. ODINBURG Location: Moscow, Region, Odintsovo
Ownership:50%
GBA, sqm GSA res, sqm GSA com, sqm GSA res (Phase 1), sqm
767,1K 453,0K 36,4K 145,1K
2. EXPOLON (KOSSINSKAYA) PLAZA IC
Location:
Moscow
GBA, sqm GLA, sqm MV, US$ (C&W)
111,7K 70,0K 107,3mn
ODINBURG EXPOLON
3. PLAZA 1C (Brestskaya, 50/2) Location:
Moscow
GBA, sqm GLA, sqm MV, US$ (C&W)
61,8K 37,0K 136,0mn Other 13
Odinburg Residential GBA, sqm 767,1K GSA, sqm 489,4K STATUS: construction of 14th Floor of Bld. 1
14
Odinburg Residential OVERIVEW The ODINBURG residential district is located in the town of Odintsovo, a modern area considered to be one of the best and most environmentally clean towns in the Moscow region. (11 km from MKAD). New highway to Moscow is right next to the complex. The entire residential district takes up an area of 33.14 hectares, which will host eight 8-to-25 story buildings. The residential element will offer almost 9,000 apartments and a total sellable area of 453K sq.m. (Company share).
ODINBURG ODINBURG
CONSTRUCTION STATUS and SALES As of today 269 apartments have been signed
(as of June 2014 ) Type
GBA,sqm GSA, sqm/GSA commercial total: Phase I, sqm: Phase II, sqm:
Residential
The construction works go as planned (14th floor)
767,1K 453,0/36,4K 145,1K 307,9K
Apartments, total :
9,059
Phase 1: Stage 1
2,572 702
Parking units:
3,399
15
Expolon ( Kossinskaya) GBA, sqm:
111,7K
GLA, sqm:
70,0K
MV (C&W est.) US$:
107,3 mn
Expolon ( Kossinskaya) EXPOLON
OVERIVEW EXPOLON will be the international show room centre in Russia for manufacturers, owners and official representatives of fashionable European and Russian brands of shoes, ladies, men’s and kid fashion, accessories and furs It is located on the south-east part of Moscow, within 40 min from Moscow city center by car. The nearest metro station is in 15 mn walk. CONSTRUCTION STATUS The company is on active stage of construction. Almost 400 workers are busy at the land plot Start of operation in H1 2015
(as of June 2014 ) Total GBA, sqm
111,7K
Total GLA, sqm
70,0K
Parking lots, numbers
1,200
MV (C&W est.)
US$ 107,3mn
17
Plaza IC ( 2 Brestskaya, 50/2) GBA, sqm:
61,8K
GLA, sqm:
37,0K
MV (C&W est.) US$:
136,0mn
Plaza IC ( 2 Brestskaya, 50/2) PlAZA IC
OVERIVEW The Plaza 1C project is located in Moscow business district in close proximity to the Garden Ring and Belorussky railway station and implies A class office complex construction with retail zones on the ground floor. CONSTRUCTION STATUS The General Contractor has been chosen Upon the agreement with GC is approved, the Company will be ready to choose the most favorable terms between several banks End of construction works - 2016
(as of June 2014 ) Total GBA, sqm
61,8K
Total GLA, sqm
37,0K
Parking lots, numbers
467 The Kremlin
MV (C&W est.)
US$ 136,0mn
19
SECTION 4 Project Update Pipeline Projects
Pipeline Projects •
The Company has several projects in pipeline with total GBA c. 440K sqm. Two of them are business class residential complexes located in central part of Moscow 1. POCHTOVAYA (RESIDENTIAL COMPLEX) Location:
Moscow, CAD
GBA, sqm GSA/GLA, sqm Status:
170,3K 56,9K/34,2K Stage P
MV, US$ (C&W)
159,3 mn
2. PAVELETSKAYA (RESIDENTIAL COMPLEX) Location:
Pochtovaya
Moscow, CAD
GBA, sqm GSA/GLA, sqm Status:
Plaza IV
151,4K 48,2K/26,1K Stage P
MV, US$ (C&W)
Paveletskaya
104,3 mn
3. PLAZA IV (OFFICE COMPLEX) Location:
Moscow, CAD
GBA, sqm GLA, sqm Status:
108,0K 61,3K Securing approval
MV, US$ (C&W)
164,0 mn
Other 21 Note: the NOI projections are “forward looking statements” based on C&W valuation assumptions and Company estimations and they can be realized or not realized due to factors beyond the Company's control including, among others, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or GDRs, financial risk management and the impact of general business and global economic conditions
SECTION 5 Financials
Consolidated P&L #
Q1 2014 Q2 2014 H1 2014 Actual Actual Actual
ITEM ('000)
(1)
Construction consulting/management services
(2)
Rental income
(3)
Sale of residential and trading property
(4) TOTAL REVENUE
H1 2013 Actual
-
-
-
0.1
36.7
38.2
74.8
68.5
-
1.4
1.4
55.3
36.7
39.6
76.2
123.9
1.7
1.3
3.0
3.7
(5)
Other income
(6)
Operating expenses
(21.8)
(15.5)
(37.3)
(39.2)
(7)
Administrative expenses
(7.4)
(3.6)
(11.0)
(10.9)
(8)
Cost of sales of residential and trading property
(1.0)
(1.0)
(32.0)
(9)
Other expenses
(2.3)
(0.7)
(2.9)
(2.6)
(29.7)
(19.6)
(49.3)
(81.1)
(10) TOTAL EXPENSES (11)
Share of profit of equity-accounted investees
(12) GROSS PROFIT (13)
Valuation gains on investment property
(14)
Impairement loss for trading property and hotels
(15) RESULTS FROM OPERATING ACTIVITIES (16)
Profit on sale/disposal of properties/investment
-
(0.6)
1.2
0.6
6.3
21.2
27.5
42.1
73.3
(46.8)
26.5
57.5
(0.4)
(8.3)
(8.7)
-
79.2 0.1
(34.0) -
45.3
99.6
0.1
32.1
Finance income
2.5
2.0
4.5
17.2
(18)
Finance expense
(14.9)
(14.1)
(28.9)
(34.4)
(19)
FX Gain/( Loss)
(37.7)
22.8
(15.0)
(28.8)
(20)
Translation reserve reclassification due to disposal of subsidiary
-
-
-
(30.3)
(50.2) 29.1
10.7 (23.3)
(39.4) 5.9
(76.2) 55.5
(23)
Current income tax
(0.2)
(0.3)
(0.5)
(0.8)
(24)
Deferred income tax
(4.8)
3.1
(1.7)
(11.4)
3.7
43.3
(25) PROFIT FOR THE PERIOD
24.2
(20.5)
(2) Rental and hotel operating income grew 9% year-on-year to US$74.8 mn. AFIMALL City contribution at US$56.6 mn (H1 2013: US$48.0 million), up 18% year-on-year (4) Revenue for the H1 2013 includes disposal of parking to VTB( US$ 24,7 mn in gross profit)
(0.8)
(17)
(21) Net finance income/(costs) (22) PROFIT BEFORE INCOME TAX
Comments:
(13)(19) Mainly due to change in currency rate (14) Investments to Botanic Garden project
23
Statement of Financial Position Changing US$ mn
30.06.2014 US$ mn
31.03.2014 US$ mn
1,600.4 686.6 6.0 66.8 22.5 0.1
1,609.8 633.9 4.5 62.3 21.4 0.1
(9.4) 52.7 1.6 4.4 1.1 0.0
8% 35% 7% 5% 7%
2,382.3
2,331.9
50.4
2%
5.5 139.6 0.5 0.7 111.2 0.2 111.9 11.5
5.9 129.4 0.5 0.7 107.2 0.2 137.9 10.8
(0.4) 10.1 0.0 0.0 4.0 0.0 (26.0) 0.7
381.2 2,763.5
392.6 2,724.6
(11.4) 38.9
1.0 1763.4 (162.5) 124.6
1.0 1763.4 (191.3) 142.9
0.0 0.0 28.8 (18.3)
-
1,726.6 (3.0)
1,716.0 (2.0)
10.5 (1.0)
1%
592.4 127.1 21.8
580.7 131.0 20.6
11.7 (3.9) 1.2
2%
Total non-current liabilities
741.3
732.3
9.0
1%
Short-term loans and borrowings Trade and other payables Advances from customers
232.0 44.1 22.5
232.0 44.6 1.6
0.0 (0.5) 20.9
0% (1%)
Total current liabilities
298.6
278.2
20.4
7%
(33) TOTAL LIABILITIES
1036.9
1008.5
28.4
3%
(34) TOTAL EQUITY AND LIABILITIES
2,763.5
2,724.6
38.9
1%
# (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20) (21) (22) (23) (24) (25) (26) (27) (28) (29) (30) (31) (32)
NARRATIVE Investment property Investment property under development Investment in Joint Ventures Property, plant and equipment Long-term loans receivable VAT recoverable
Total non-current assets Trading property Trading properties under construction Inventory Short-term loans receivable Trade and other receivables Current tax assets Cash and cash equivalents Other investments
Total current assets TOTAL ASSETS Equity Share capital Share premium Translation reserve Retaining earnings TOTAL EQUITY Minority interest Long-term loans and borrowings Deferred tax liabilities Deferred income
%
8% 9% 1% 4% 3%
Strong cash position with US 123,4 mn in cash ,cash equivalents and marketable securities as at 30 June 2014 Debt to equity ratio ( 47%) Investment property is significant part of total asset portfolio (9) Odinburg
6%
1%
(25) Change in 30 June 2014 and 31 March 2014 exchange rate
6%
(31) Advance Payments from customers in Odinburg
24
Loans and cash position as of June 30, 2014 Gross balance of the bank loan portfolio (as of June 30,2014) – US$ 823 mn Total cash balance and deposits (as of June 30, 2014) – US$ 123,4 mn (including marketable securities)
Project
Bank
Balance as of June, 2014 (US$ mn)
Available (US$ mn)
Nominal Interest rate
Currency
VTB
$309
-
9.5%
RUB 01.04.2018
AFIMALL VTB TOTAL AFIMALL
Ozerkovskaya III (100%)
Maturity
VTB
TOTAL/AVERAGE RATE *
$309
-
3-m Libor+5.02%
$618
$0
7.38%
$205
$0
3-m Libor+5.7%
$823
USD
RUB
26.01.2015
7.02%
The Company is in line with all financial covenants
25
Gross Asset Value PROJECT
Book Value
30.06.2014
30.06.2014
AFI Mall Berezkovskaya (100%) Paveletskaya I (1) Plaza H20 Ozerkovskaya III Plaza Ib Plaza II
1,160 38 30 17 324 8 24
(618)
542 38 30 17 118 8 24
TOTAL INVESTMENT PROPERTY:
1,600
(824)
Plaza Ic Plaza II a Plaza IV (100%) Kosinskaya Bolyshaya Pochtovaya Paveletskaya II Ruza St. Petrsburg
136 12 164 107 159 104 4 0
TOTAL INVESTMENT PROPERTY UNDER DEVELOPMENT:
687
Ozerkovskaya Phase II (26) 4Winds residential
4 1
Aquamarine/Ozerkovskaya 26 Plaza SPA Zheleznovodsk Pyatigorskaya (Park Plaza Kislovodsk) Plaza Spa Kislovodsk (Tirel) (50%) Versailles (Kislovodsk)
30 22 7 24 7
TOTAL TRADING PROPERTY:
6
TOTAL PROPERTY PLANT AND EQUIPMENT:
89 Odinburg
TOTAL TRADING PROPERTY UNDER DEVELOPMENT:
TOTAL PORTFOLIO: CASH AND CASH EQUIVALENT DEFFERED TAX LIABILITY TOTAL OTHER ASSETS AND LIABILITIES
TOTAL EQUITY:
Bank Loan Net Company's Share
30.06.2014
(205)
LTV= 33% LTE = 48%
777 136 12 164 107 159 104 4 0
0
687 4 1
0
12 30 22 7 24 7
0
140
89 140
140
0
140
2,521
(824)
1,704 123 (127) 27
1,727
26
SECTION 6
Market Update
Market Overview and Capital Markets RUSSIAN MACROECONIMIC OVERVIEW •
The first half of 2014 has been a challenging period due to a combination of events including targeted sanctions, the continuing conflict in Ukraine.
•
Russian economic growth: According to estimates from the MED, in Q2 2014 Russian GDP increased by 1.2% compared to Q2 2013. H1 2014 GDP growth amounted to 1.1% . GDP growth for 2014 is forecasted in the range of 0.4-1%.
•
Oil prices did not follow their usual seasonal pattern observed over the last few years, and remained stable within USD 107–112 per barrel. In June, the average monthly price was 4.2% higher than that in March. However, by the middle of July, this growth had disappeared, and oil prices returned back into the USD 107-108 per barrel range.
•
Exchange rates: After a sharp 9% depreciation versus the USD in Q1, the Rouble managed to stabilize in Q2. During the quarter it appreciated by 5.8%, having finished Q2 at 33.63 RUR/USD. All in all, in H1 the Rouble weakened by just 2.7% against the USD. As for 13th of August the USD/RUB = 36,04.
•
Consumer confidence is starting to return. The state statistical agency’s consumer confidence index jumped to -6 in Q2 from -11 in Q1, returning to levels seen in the first half of last year. Households appear to have become more optimistic about the climate for major purchases.
GDP growth by country, %
10
1.0
5
140
Oil price (Brent, US$ per barrel)
120 100
0
80 -5
105.27
60 40
-10
20 US Germany Italy Israel
Europe Area France UK Russia
RUSSIAN REAL ESTATE INVESTMENT MARKET •
• •
•
In H1 2014, total commercial real estate investment volumes reached US$ 2.4 bn. In Q2 2014, the total investment volume was US$ 273 mn. This is more than 4 times lower than in the same period in 2013. Similar volumes were achieved in H1 2007. However, upon making YoY comparison, one should take into account that H1 2013 is untypical period with abnormal volume of investments which were postponed from 2012. Current 2014 forecast by C&W remains unchanged: US$ 3,4-5.0 bn by the end of the year. The global macroeconomic situation and political risks continue to affect investment activities. If political unrest will escalate, the forecast may be downgraded in Q3. Despite this negative sentiment, however, construction activity is close to record levels due to a peak in the development cycle which is remains unaffected by macroeconomic trends. There are transactions at the negotiation stage, although the timing of their closure is being lengthened
The “lion’s share” of investment in the hotel segment in Q2 2014 was provided by one large deal: the acquisition by VTB Bank of a stake in JSC “Hotel Company” from Moscow Property Fund for approximately $510 mln. (estimated, as this information has not been officially disclosed).
Investment Volume, USD mn 8,000
7,4
7,000
7,1
6,5 5,8
6,000
Other
5,3 4,6
5,000
4,0
E5,0
Warehouse
4,000 Retail
3,000
2,3
2,000 1,000
1,7
Office
0,5
0 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Source: IMF, MED, C&W, Finam
h1 2014 28
Office and Retail Markets overview OFFICE MARKET OVERVIEW
•
•
Approximately 323,790 sq m of new office space entered the market in Q2, bringing the volume of new supply in H1 to 532,836 sq m. About 63% of all completions in H1 was located outside the Third Transportation Ring (TTR). However occupier activity for office space turned out to be 28% lower YoY. The overall vacancy rate increased to 14.8% in Q2 compared to 13.9% in Q1 2014 due to the ongoing growth in supply on the back of moderate dynamics of demand.
2,200
Key indicators
2,000
Units
2,000
Prime rate, US$ sqmpa
1,800 US$/psqm/pa
•
1,500
1,600
1,000
800
800 930
600 400
1,100 1,200 1,150 1,150 1,100
1,000
800
The average rental rates for Class A and B are on a downward trend, but consensus estimation has not been changed for H1 2014. The base rent in prime areas stood at the level US$/sq m/year 900-1,100
(US$/sqm/year)
1,400 1,200
900-1,100
850
1,090
710
710
740 790
850 850
850
640 600 200520062007200820092010201120122013 Q1 Q2 2014 2014 average Class A
Base rent Class A(CBD) US$ sqmpa
580-1,100
Overall vacancy,%
14,8%
Vacancy rate,%
18,0%
(Class A CBD )
class A CBD Prime
RETAIL MARKET OVERVIEW
•
•
Despite the economic slow-down consumer spending in Russia remains resilient. In Q2 2014, 2 large shopping centers were opened in Moscow – Vegas Crocus City (GLA 112,500 sq m) with an oceanarium and a concert hall (which will open soon), and the shopping mall Vesna (GLA 56,000 sq m). In Q2 2014 vacancy rate went up from 2.5% to 3.1%. By the end of the year vacancy rate is likely to keep increasing due to several reasons: high level of completions; large average area of new shopping centres; macroeconomic slowdown (retail sales growth and real wage growth are to moderate). Vacancy in successful malls is very low Moscow retail gallery rental rates are in the range of US$ 500-5,000 (per sq m per year before VAT and other expenses) depending on the size of the retail unit and the type of retailer. Moscow’s prime retail indicator is US$ 4,000 per sq m per annum, as a base rate.
•
Retailers are looking to expand and experiment with new format types. New retailers in Russia include Prenatal, Derimod, Shake&Shack, Max Brenner, and others.
•
In total, since the beginning of the year, 16 new brands have entered the Moscow market; 8 of these opened their first stores in Q2.
5,000
4,5004,800
4,500 4,000 4,000 3,700 4,000
4,500 4,000 USD psqm pa
•
4,500 4,500 4,500
Key indicators
Units
Prime rate, US$ psqma
3,0004,500
3,500
3,500 3,000 3,000
(prime shopping center retail gallery)
2,500
2,000 1,700 2,000 1,500 1,300 1,200 1,500
1,350 1,150 1,150 1,350 1,350 1,150 1,150
Base rent, US$ psqma
500-1,800
Vacancy rate,%
3,1-3,5%
1,000 500 0
Prime rents
Base rents
29
Source: http://www.peresvet.ru/temptext/1397046862160.pdf
Residential Market Overview RESIDENTIAL MARKET MOSCOW AND MOSCOW REGION • Based on H1 2014 results Moscow and Moscow region are the leaders in residential construction delivery bringing 1,106K sqm and 2,111 ksqm accordingly. • The weighted average dollar price in the primary market of business residential segment reached US$ 7,240 psqm. The average price in Moscow region reached 2,205 US$ per sqm • The number of registrations of residential units under construction in Moscow during Q2 2014 was 5,137, which is 8% higher comparing to Q2 2013.However, the pace in Q2 is presenting a slowdown comparing to Q1 2014, in which the increase was at the level of 24%.
Residential Construction Volume in Moscow December November October September August July
June May April March February January
• Mortgage dynamic is one of the main drivers for residential demand. • During Jan-May 2014, number of mortgage transactions increased by approx. 51% comparing to the same period in 2013.The averaged mortgage rate decreased from 12.5% in Dec-13 to 12.3% in May-14.
30
Source: http://www.peresvet.ru/temptext/1397046862160.pdf