Atjhe4eydalal street investment journal 9 august 2015 by amauteruasa

Contents 10

Vol. 30 No. 17 • July 27 - Aug 9, 2015

Equity Market

Market View

Cover Story

p10

Recommendations Choice Scrip

p11

Low Priced Scrip

p12

Hot Chips

p14

New Issue Analysis

p15

Special Report Rbi In Balancing Act To Manage GrowthInﬂation Conﬂict

p18

STOCK

The cover story takes a look at how various factors have affected the Indian equity markets and what lies in store

58 Time To Log Into Bourses?

p20

& DVR p22

Mutual Funds

In Focus

DSIJ.in JULY 27 - AUG 9, 2015

Broker’s Blurb

p58

Regulars

Wealth Creation

Commodities

p57

Editors Keyboard

p06

Company Index

p07

Trackpad

p08

Query Board

p60

Our Call Tracker

p65

Kerbside

p66

From The Editor’s Keyboard INDIA: THE PREFERRED INVESTMENT DESTINATION extension of the session by one more week, but it will be done in this session. The opposition party and especially Congress will vehemently oppose this but they should play a role of a constructive opposition and in the interest of country they should get this bill passed.

he monsoon session of parliament started last week and as expected, it remained stormy due to various controversies surrounding the government. The first two days of session was adjourned without conducting any meaningful business. The session is schedule to continue till August 13 and there are almost 32 bills to be passed. Out of all these pending bills two remained most important. First is the, Right to Fair Compensation and Transparency in Land Acquisition, Rehabilitation and Resettlement (Second) Bill, 2015 and second is The Goods and Services Tax (GST) Bill. The passing of both of these bills are important from the economic growth perspective as they will help to accelerate the economic growth. The GST bill is the most important reform in the indirect taxation since independence, which will subsume all the central and state indirect taxes and levies like excise, service tax, and other local taxes. According to various studies implementation of bill will help to boost the Indian economic growth by 1-1.5 per cent.

Now the question is that is it possible to pass this bill in this session so that it can be implemented on schedule that is from 1 April, 2016, which was announced by the Finance Minister in his budget speech. Since it is a Constitution Amendment Bill, the bill has to be approved by two-third members in the Rajya Sabha. At first glance it seems that once again there will be a washout and GST will not pass in this session. However, the Rajya Sabha select committee on GST cleared its draft report by supporting the larger points proposed by the government in the bill and by recommending a liberal compensation package for states. This will help them to win support of the regional parties such as BJD, SP, BSP and JD (U). Therefore, I am of the opinion that with certain changes the bill may be passed in this session. This may entail

DSIJ.in JULY 27 - AUG 9, 2015

Once this bill is passed, it will act as booster dose to the market and the frontline indices will touch their life time highs sooner than expected. It’s not only the domestic investors; even the foreign investors will come in drove to take benefit of growing India. As we look around the world arena, India gives the best investment opportunity. India will be the fastest growing major economy in the world and I am not talking about this year or for next five years but I believe the growth story will run for decades. What also gives me confidence is the vision and determination of the man who is currently leading India, Prime Minister, Narendra Modi. India always had growth opportunity, nevertheless, we lacked in terms of leadership who can exploit that opportunity. Now that the vacuum is filled we may see India growing at its potential growth rate. Major global events such as current crisis in eurozone and steep fall in Chinese equity indices may attract a temporary reaction, however, in long term I do not see these events impacting severely to Indian market. Our cover story this time elaborates how global as well as domestic events are shaping up and how are they going to impact us. The story also has eight recommendations and you can add few of them depending upon your risk profile and portfolio construction. One of the market triggers that we are approaching is RBI’s bi-monthly policy meeting on August 4. What we can expect from this meeting is explained by J. Moses Harding, Group CEO & Chief Economist SREI Infrastructure Finance in one of our guest column. Elsewhere we are also carrying special report on Gold, which is trading at its five year low. The report explains if it is right time to invest in gold or equity remained the preferred asset class for investment. We are carrying other special report on DVRs and how you should invest in them. Hope the issue will give you the holistic view on the future course of market and take right investment decision. Please do send us your feedback on comment@dsij.in

V B PADODE Editor-in-Chief

Vol. 30. No. 17 • July 27 - Aug 9, 2015

Founder & Editor-In-Chief: V B Padode Deputy Editors: Shashikant Amit Bhanot (Delhi)

Vice President - Marketing S. S. Dhillon

Bengaluru: N K Vishwanatha (Sr. Manager-Sales) Chennai: Karthikeyan J (Manager Sales) Delhi: Santosh Pandey (Manager Sales)

Graphics: Vipin Bendale Subscription & Customer Care: Utkarsh Sawale Arvind Manor

Aug 2015

Marketing & Advertising

Mumbai: Farid Khan (AGM-Sales)

Research Vivek Paratne (Manager - Research) Karan Bhojwani (Sr. Research Analyst) Abhijeet Gosavi (Research Analyst) Chirag Gothi (Research Analyst)

Inbox SMART SUGGESTION

I read the article about the Smart City Mission and how it is going to transform the nation and especially the whole urbanisation in India and found it quite interesting. I also like the recommendation along with the story and themes like this help readers like us to invest in right stocks at right time. Request you to keep capturing such themes. — Manish Kumar

Mutual Funds : Hemant Rustagi Commodities: Naveen Mathur Tax: Jayesh Dadia

Reply: Thanks for writing in. We will try to capture theme like this in future too that will benefit our readers.

DSIJ Private Limited Managing Director Rajesh V Padode Product Manager Manoj Singh Gautam Technology Kushal Bhandari Avinash Shinde For Customer Service 020-49072626 OR service@DSIJ.in Mumbai Office: 419-A, 4th Floor, Arun Chambers, Tardeo, Next to AC Market Mumbai - 400034 022-43476012/16/17 Pune Office : C-305, 3rd Floor, Trade Center, North Main Road Near Axis Bank, Opposite Lane no. 6, Koregaon Park, Pune - 411001 020-49072600 Bengaluru: #447, 4th floor, (next to HDFC Bank), 17th cross, Sector 4, HSR Layout Bengaluru - 560034 Call : 09448258239 Delhi - 9953929093 Chennai - 09894309897

To Advertise - Email: ads@dsij.in Printer and Publisher: Nitin Sawant, Editor: V B Padode for DSIJ Pvt Ltd. on behalf of Achievements Merchandise Pvt Ltd. Printed at Kala Jyothi Process Pvt. Ltd. Plot No.: W-17&18, M.I.D.C. Industrial Area, Taloja, Dist. Raigad, Navi Mmbai. - 410 206. and published from 419-A, 4th Floor, Arun Chambers, Tardeo, Next to AC Market, Mumbai 400034 All rights reserved. While all efforts are made to ensure that the information published is correct and up-to-date, Dalal Street Investment Journal holds no responsibility for any errors that might occur. All material contained herein is based on fundamental and technical analysis and other in-house methods, which though reliable, are not infallible. The information given in the magazine is of an advisory nature. Readers are advised to consult experts before taking any investment decision and Dalal Street Journal holds no responsibility for any losses that may arise due to investment decisions made on the basis of information given within the magazine. No reproduction is permitted in whole or part without written consent from Dalal Street Journal All disputes are subject to the exclusive jurisdiction of competent courts and forums in Mumbai only. Dalal Street Investment Journal is a member of INS/ABCs.

Recos Company/Scheme

Reco.

Apar Industries

Hold

Price (`)

368.00

Column

Page No

QueryBoard

61 66

Ashiana Housing

Buy

22.40

Kerbside

BEML

1502.00

Reviews

CERA Sanitaryware

Buy

2024.00

Cover Story

Exide Industries

Buy

153.00

Cover Story

Garware-Wall Ropes

Buy

266.00

Hot Chips

Gateway Distriparks

Buy

335.00

Cover Story

Gokaldas Exports

Buy

400.00

Kerbside

HDFC Bank

Buy

1114.00

Choice Scrip

ITC

Buy

315.00

Cover Story

Just Dial

Buy

1107.00

Cover Story

L&T Finance Holdings

Buy

73.00

Low Priced Scrip

Nandan Denim

110.00

Reviews

Prestige Estate Projects

Buy

223.00

Cover Story

Rajesh Exports

BPP

483.00

QueryBoard

RSWM

Buy

323.00

Hot Chips

Sahyadri Industries

BPP

106.00

QueryBoard

Saregama India

BPP

415.00

QueryBoard

Shriram City Union Finance

Buy

1657.00

Cover Story

Simplex Infrastructures

Hold

387.00

QueryBoard

SPIC

Buy

222.35

Kerbside

Symphony

Buy

1876.00

Cover Story

Transpek Industry

Buy

72.35

Kerbside

Vardhman Textiles

BPP

724.00

QueryBoard

BP - Book Proﬁt • BPP - Book Partial Proﬁts • BL - Book Loss JULY 27 - AUG 9, 2015 DSIJ.in

Trackpad Wassup Radio Mirchi Gets MIB Nod To Acquire Oye FM’s Four Stations

Cyient Acquires Asian Engineering Services Unit Of Pratt & Whitney

ntertainment Network (India) (ENIL), the parent body of Radio Mirchi, got approval from the information and broadcasting (I&B) ministry for purchase of four radio stations from TV Today Network (TVTN). Two months ago, the I&B ministry had declined approval on the grounds that the proposed transaction was not in conformity with FM radio guidelines. The company has now got the approval to purchase Oye FM’s four radio stations in Amritsar, Jodhpur, Patiala and Shimla. No clearance has been received; it seems, for Oye FM’s stations in the lucrative metros of Delhi, Mumbai and Kolkata.

yient which earns 35.8 per cent of its revenue from aerospace and the defence sector, has acquired Global Services Engineering-Asia, an engineering and repair unit of the US-based aircraft engine manufacturer Pratt and Whitney Services Pte. The acquisition fits into its long term growth strategy in aerospace and defence sectors. Asia Pacific contributes 12 per cent to Cyient’s global revenue. The region grew 27.8 per cent annually in the latest quarter. This is the fourth acquisition by Cyient, which had cash reserves of `661.4 crore at the end of the June quarter. It acquired a majority stake in Mysuru-based electronics system design and manufacturing services company, Rangsons Electronics, in January. It acquired US-based Softential Inc in March last year followed by purchase of 51 per cent in data analytics start-up, Invati Insights, in an all-cash transaction in August.

Force Motors Sets Up Plant To Assemble BMW Engines

une-based Force Motors has formally inaugurated a `200-crore facility at Singaperumalkoil that will manufacture and test engines for the German luxury carmaker BMW. It can produce up to 20,000 units premium engines every year. The capacity can be further increased up to 50,000 units as demand increases. The company, which now has 15 manufacturing facilities across its group in the country, has a turnover of `1,000 crore from OEM supply business. The company expects to triple its revenue to `3,000 crore in next three years. As per mangment, this is the first outsourced plant globally for BMW. Nobody (No other manufacturer) has done this before. Force Motors is the first company in the world to do powertrains for both Mercedes (Benz) and BMW.

DSIJ.in JULY 27 - AUG 9, 2015

Now Plan To Transfer Fertilizer Subsidy Directly

fter successfully executing the direct subsidy transfer of LPG to consumers, the government is now planning to transfer fertilizer subsidy directly to farmers and is making arrangements to undertake this plan as various challenges are there to implement this proposal. In a written reply to Lok Sabha, Minister of State for Chemicals & Fertilizers Shri Hansraj Gangaram Ahir said, “The government proposes direct fertilizer subsidy transfer to farmers’ bank account.” About the stiff challenges he said, “A major challenge in operationalizing this scheme lies in identification of beneficiary farmers as in many states the land records are neither accurate nor updated.” That being the reason, the Department of Fertilizer is pushing this plan in a phased manner and a roadmap is being prepared for a pilot in selected district to anyhow capture the details and identity of buyers with instruments like Aadhar and land details. From this a comprehensive database will be built of farmers to whom subsidy would be transferred. The minister also informed that the department has made mandatory for all the indigenous producers of urea to produce 100 per cent as Neem Coated Urea (NCU). It is important to note that NCU cannot be used for industrial purposes, so illegal diversion of subsidized urea to non-agricultural uses would not be possible. This has been to done to plug subsidy leakages.

No Plan To Privatise Major Airports

Domestic Oil And Gas Production Declines During 1st Quarter

he NDA government doesn’t have any plan to privatize any of the major airports of the country as reported in some section of the media. To a question in Rajya Sabha, Minister of State for Civil Aviation, Mahesh Sharma, gave a written reply that “Government has no proposal and plans to privatize some of the major airports in the country including Chennai, Kolkata, Bengaluru, Ahmedabad etc.” On the other hand Airport Authority of India (AAI) has issued request for proposals to undertake the operations of the airport. “The government intends to undertake the operation, management and development of Chennai, Kolkata, Ahmedabad and Jaipur airports through Public Private Partnership (PPP),” he added. In last three years all these four airports revenue has constantly increased with Chennai airport remaining the highest revenue generating airport earning `1022.80 crore during FY15.

t a time when production of crude and natural gas production is climbing northward across the globe owing to shale gas piling up, domestic production on both crude oil and gas is constantly declining in the country. As per the latest data released by Ministry of Petroleum and Natural Gas, crude oil production during June 2015 remained at 3101.005 TMT, which is 0.67 per cent lower than the production during June 2014. At the same time cumulative production during first quarter of 2015 also declined by 0.86 per cent to9305.507 TMT as against corresponding period last year. Interestingly during this period production remained high by 2.66 per cent than the target set by the government as production usually declines by ageing field. On the other hand, natural gas production dipped further during June 2015 to 2722.925 MMSCM showing a drop of 5.93 per cent over June 2014, whereas cumulative natural gas production during AprilJune, 2015 was 8244.567 MMSCM which is 4.20 per cent lower than the production during corresponding period of last year. Interestingly ONGC and Oil India’s crude production remained buoyant during first quarter, showing a marginal growth of 1.17 per cent and 0.18 per cent respectively but private sector companies remained a drag showing a decline of 4.82 per cent. JULY 27 - AUG 9, 2015 DSIJ.in

Market View

Equity

Corporate Earnings Season to Create Volatility

uring last fortnight, the equity markets across all over the globe seem to be strong and showing good traction. The Indian market too showed good appreciation and the Indian indices such as Sensex, Nifty, Midcap index and Small cap index surged by almost 3 per cent during the fortnight. The IT stocks made smart move and the IT index surged by almost 7 per cent during the period. The rate sensitive sectors such as Auto and Bank too showed good up move and their respective indices surged by almost 3 per cent. The foreign institutional investors bought Indian equities worth of Rs 3026 per cent during the same period. On European markets front, the logjam over Greece debt issue seems to be fading as the European creditors were ready to give conditional bailout for next three years. The bailout allowed Greek banks to reopen and enabled to avoid the Grexit from Euro. The European markets showed good traction during the fortnight. The Spanish index CAC 40 surged by about 11 per cent during the period and topped in major indices. The German index DAX surged by almost 8.7 per cent over diminishing risk. The UK index FTSE 100 surged by more than 5 per cent during the fortnight after the Greece bail out. Meanwhile gold showed a considerable correction during last few trading sessions. On last Wednesday, the gold witnessed the 10th day loss which is longest run of losses since 1996 and the market experts predicted further correction in the gold. The correction in gold was predominantly due to a lack of safe-haven interest after Greece debt crisis and China’s market slide. Further, the recent weakness is shown in commodities over the expectations of US Fed’s chances to raise interest rates later this year. On US markets front, the markets showed volatility over the fortnight and showed

DSIJ.in JULY 27 - AUG 9, 2015

positive biased over the Greece debt crisis easing and corporate earnings season. The Dow Jone Industrial Average surged just 1 per cent during the fortnight. However, the S&P 500 and NASDAQ indices closed up almost by 2 and 3.5 per cent respectively.

step towards infrastructural development in the country, the central government may include a fresh section in Land Bill to allow state governments have the provision of a consent clause and social impact assessment while implementing the law. The government is taking every On domestic front, the government is step to speed up the process of passing the making all its efforts to make market Land bill in the parliament. The recently participants happy and create bullishness started June quarter earnings season is to start investment cycle. In a major move expected to create volatility across the to give confidence to private players, the domestic market. Further, the market central and state governments are taking participants are too keeping watch on constructive administrative steps to roll the reserve bank’s bi-monthly meeting out Goods and Service Tax and meet the and expecting some respirator on deadline of April 1, 2016. Further, on a major monetary front.

International Markets Indices Dow Jones Ind

22nd July 2015

8th July 2015

Gain/ Loss (%)

17,919

17,777

0.8

S&P 500

2,119

2,081

1.8

NASDAQ

5,170

4,997

3.4

FTSE 100

6,769

6,432

5.2

11,605

10,677

8.7

5,107

4,605

10.9

Hang Seng

25,283

23,517

7.5

Nikkei

20,594

19,738

4.3

4,026

3,507

14.8

DAX CAC 40

Shanghai

FII Investment In Equity Markets (`/Cr)

Performance Of Indices Indices SENSEX Nifty Mid-Cap Small-Cap Auto Bankex FMCG IT Metal Power Realty

22nd July 2015

8th July 2015

Gain/ Loss (%)

28,505 8,634 11,235 11,676 19076 21789 7878 11142 8932 2115 1365

27,688 8,363 10,877 11,351 18,541 21,207 7,800 10,398 8,834 2,043 1,421

3.0 3.2 3.3 2.9 2.9 2.7 1.0 7.2 1.1 3.5 -3.9

Date

Purchase

Sell

Net Invt.

08-Jul-15

3898

3602

296

09-Jul-15

6953

7291

-338

10-Jul-15

3734

3985

-251

13-Jul-15

5048

5387

-338

14-Jul-15

3475

2923

552

15-Jul-15

3152

2846

305

16-Jul-15

3378

2866

511

17-Jul-15

3239

2484

755

20-Jul-15

3630

2726

904

21-Jul-15

3289

2499

790

Recommendations HDFC Bank

CHOICE

S C R I P

POCKET PROFITS 1 Ye a r I n ve st m e n t H o r i zo n

HERE IS WHY Strong Financial performance over last 5 years Proposal to merge with its parent company HDFC Company has good value proposition with healthy growth and good asset quality Best of LAST ONE Year Name of Company

Reco Price (`)

CMP (`)

Gain (%)

TVS Motor Company

115.00

258.00

124.35

Bharat Forge

563.00

1089.00

93.43

CCL Products

114.00

206.00

80.70

Dhanuka Agritech

388.00

599.00

54.38

Castrol India

349.00

487.00

39.54

(Closing price as of July 21, 2015)

Monthly Stock Market Returns 15

BSE Code: 500180 CMP: `1114 FV: `2 BSE Volume: 2,73,643 Date: 22/07/2015

he public sector banks as well as private sector banks are struggling with low credit growth and bad asset quality for last couple of years. Now, the government has already started its public spending to give boost to Indian economy, we expect the financial sectors and specifically banks will show good momentum. Here is the fundamentally strong bank with stable asset quality. HDFC Bank is the country’s second largest private sector lender and well positioned across India’s consumption story. The bank has healthy proportion of CASA (current & savings) deposits. Bank has healthy margins which has remained stable across interest rate and economic cycles. The non funded revenue (other income) of the bank is also very strong almost 29 per cent of its net revenue in FY15. The HDFC Bank has healthy asset quality including specific provision cover at 74 per cent of NPAs and total coverage ratio over 150 per cent. Bank’s NPA ratio is lower than its last 10 year average even in current challenging environment.

During FY15, HDFC Bank posted very strong financial numbers. Bank’s Net Interest Income rose by 21.2 per cent to `223957 crore against 184826 in FY14.

Promoter

21.60

FII

32.50

DII

10.50

Others

35.40

-5 2014

2015

Net Revenues increased by 19 per cent in FY15 compared to FY14, and the profit after tax stood at `10216 crore on standalone basis compared to 8478 crore in FY14. Over last five years, the ROA of Bank has improved considerably from 1.6 per cent in FY11 to 2 per cent in FY15. The Earning Per Share (EPS) of the bank increased by 19.89 per cent CAGR from FY11 to FY15. The consolidated net profit of the bank rose by 21.64 per cent CAGR, to `10700 crore in FY15 against `4018 crore in FY11. In recent quarter (Q1FY16), HDFC Bank reported Net interest income growth of 23.5 per cent on yearly basis, from `5,172 crore to `6389 crore. The gross nonperforming assets increased marginal to 0.95 per cent vs 0.93 per cent and net NPA rose to 0.27 per cent as against 0.25 per cent in the previous quarter. Asset quality remains stable, strong retail segment growth, 25 per cent Y-o-Y, shored up both overall loans and fee income by 22 per cent on yearly basis. Considering good quality assets, the HDFC Bank’s stock is traded at slightly higher PE ratio of 25.81x times its trailing twelve months EPS of `42.56 per equity share compared to its peers such as Axis Bank, ICICI Bank and Yes Bank are trading at PE multiple of 18.66x, 14.76x and 16.91x times their respective EPS. The HDFC and HDFC Bank are planning to merge both the entities in a single entity. This merger makes sense in long-run, such a transaction can create the country’s second largest financial sector institution after state-run State Bank of India. Hence we recommend our readers to buy DS this stock.

Note: The stocks recommended under this section are fundamentally strong stocks. However investors are advised to wait for the correct opportunity to enter these stocks considering the market sentiment right now. Last Five Quarters (`/Cr) Shareholding Pattern Particulars Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 31/03/2015

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul

Equity

Total

100

Interest Earned

14,041

13,006

12,396

11,848

Other Income

2,462

2,564

2,535

2,047

11,220 1,851

Operating Proﬁt

4,850

4,722

4,779

4,060

3,844

Provision & Taxes

2,154

1,915

1,984

1,679

1,611

Net Proﬁt

2,696

2,807

2,795

2,381

2,233

502

501

483

482

Equity Share Capital

JULY 27 - AUG 9, 2015 DSIJ.in

Recommendations

and net NPA to 1.98 per cent from 2.29 per cent over the previous year quarter. Provision coverage ratio improved to NPAs at 44 per cent at end March 2015 from 28 per cent at end March 2014.

L&T Finance Holdings

FINANCING GAIN

&T Finance Holdings (LTFH) is a well-diversified NBFC having wide presence in both retail and infrastructure segments. The company has a strong parentage and highly qualified management team which has significant experience in evaluating long-gestation infrastructure projects. It consciously de-risked its balance sheet in both retail and infrastructure portfolio and has identified select segments to pursue profitable growth.

PRICED SCRIP

1 Year Investment Horizon

HERE IS WHY Asset quality has been improved over the last one year Target to achieve a healthy asset growth of 25 per cent for FY16 Trying to narrow RoE gap with peers in next two years Best of LAST ONE Year Name of Company

Reco Price (`)

CMP (`)

Gain (%)

IFB Industries

87.00

498.00

472.41

Sangam (India)

55.00

193.00

250.91

Prima Plastics

31.00

78.00

151.61

DCB Bank

64.00

132.00

106.25

25.50

59.38

Manali Petrochemical 16.00 (Closing price as of July 21, 2015)

Monthly Stock Market Returns BSE Code: 533519 CMP: `73 FV: `10 BSE Volume: 7,54,839 Date: 22/07/2015

LTFH reported 20 per cent growth in the consolidated net profit to `710.8 crore FY15 excluding exceptional gain of `144 crore on sale of investment in City Union Bank. The profit growth has been aided by healthy margins, increased fee income, stable opex and improvement in asset quality. The net interest income grew 32.6 per cent at `2628.4 crore as against `1982 crore corresponding period of last year due to Net Interest Margins (NIMs) has improved by 20 bps to 5.7 per cent in FY15. LTFHâ&#x20AC;&#x2122;s asset quality has been on a restoration path after suffering deterioration during FY10-FY14. Gross NPA and Net NPA have shown a significant improvement due to robust collections and judicious sale of certain stress assets to asset reconstruction companies (ARCs). Gross NPA during the quarter under review declined to 3.01 per cent against 3.18 per cent

Shareholding Pattern (31/03/2015) Promoters

72.93

FII's

3.59

DII

1.54

-5

Others

-10 Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul 2014

Loans grew 18 per cent to `47232 crore at end March 2015 over `40,082 crore at end March 2014, led by healthy disbursement growth of 25 per cent in key focus areas i.e. B2C products - tractors, two wheelers, housing and microfinance in the retail business and operational projects in the sectors of renewable power and roads in the wholesale business. B2C products constitute 57 per cent of the total loan outstanding in the retail business, while operating projects account for 47 per cent of the total loan outstanding in the wholesale business. The company has focused on diversifying sources of funds. It has increased proportion of market borrowings, while reduced the share of banks borrowing from 47 per cent in FY14 to 33 in FY2015. The investment management business clocked a 23 per cent growth in Average Assets Under Management (AAUM) to close the year at `22497 crore compared to `18255 crore for the same period last year. Equity assets surged 78 per cent to `8774 comprising 39 per cent of total AAUM. AMC business begins to contribute positively to the bottom line - strong growth in revenues and optimal cost structures. If we observe return ratios of the company, ROE reported at 11.1 per cent in FY15 which is much lower than compared to industry average. However, the company trying to RoE gap to narrow with peers over next two years and targeted in the range of 18-20 per cent. Hence we recommend buying this stock with the expectation of 25 per cent upside in the next one year.

Equity

DSIJ.in JULY 27 - AUG 9, 2015

2015

Total

21.94 100

Last Five Quarters (`/Cr) Particulars Net Interest Income Non-Interest Income Other Expediture

Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 706 677 669 577 582 36

175

481

451

436

371

361

Tax

PAT

206

182

286

187

1,720

1,719

1,718

Equity Share Capital

Recommendations

Equity

RSWM

15 Days Investment Horizon

SWM is engaged in the manufacturing of synthetic and blended spun yarn, polyvinyl fabric and denim fabric. It offers range of products in terms of fiber blends, counts and shades. RSWM supplies its yarns to several well-known companies including Raymonds, Uco Denim, D’ Decor, Arvind, Siyaram Silk Mills, Welspun Group, and Alok Industries. Recently the company has commenced commercial production at its new Kanya Kheri plant in Bhilwara district of Rajasthan at a cost of `182 crore, will increase the company’s yarn production capacity by 5,400 tonnes per year and will help to earn annual revenue of `180 crore from its production of cotton and cotton blended melange yarn. From last three years the company has been paying dividend of `10 per share. Currently stock is trading at PE ratio of 8.8x with a EPS of `36.68 of FY15. Last Seven Days’ Volume Table (No. of Shares) Days

The scrips in this column have been recommended with a short-term investment horizon in mind and carry high risk. Therefore, investors are advised to take into account their risk appetite before investing, as fundamentals may or may not back the recommendations

Colgate -Palmolive India

Symphony

22-Jul-15

22,067

300

21-Jul-15

36,115

280

20-Jul-15

49,728

17-Jul-15

47,347

16-Jul-15

77,473

15-Jul-15

72,219

14-Jul-15

79,591

220 22 Jun

1 Jul

13 Jul

22 Jul

2015

Face Value `10

Volume 20,697

Last Seven Days’ Volume Table (No. of Shares) Days

Scrip’s Movement 290

Volume

270

250

757.00

815.00

7.66

22-Jul-15

20,697

2078.00

3.74

21-Jul-15

20,829

20-Jul-15

10,462

380.00

470.00

23.68

17-Jul-15

35,081

1843.00

1955.00

6.08

16-Jul-15

43,969

15-Jul-15

37,866

14-Jul-15

26,400

DSIJ.in JULY 27 - AUG 9, 2015

240

CMP - `266

2003.00

(Closing price as of July 22, 2015)

260

Peak Likely After Gain Reco* (%)

* Highest price after our recommendations

320

arware-Wall Ropes is betting big on protected farming and aquaculture to boost the country’s rural economy, thereby benefitting both farmers and fisher-folk. The company has a strong presence in more than 72 countries, is expected to be a `1,000 crore entity in the next two years. Net sales for FY15 reported at `784.25 crore, up by 14 per cent on YoY basis. EBITDA grew by 24 per cent to `81.44 crore and EBITDA margin was up by 90 bps to 10.4 per cent. PAT for the year ended Mar 2015 jumped by 61 per cent at `43.05 crore due to interest cost decline of 20 per cent to `10.25 crore and depreciation was down by 14 per cent to `12.39 crore. We believe the company will improve in its operating margin from current level due to correction in crude oil prices eases the company’s raw material costs.

Issue No 16 , July 13 - 26 ,2015 Heritage Foods

Volume

BSE CODE 509557

Issue No 15 ,June 29 - July 12 ,2015 VA Tech Wabag

Scrip’s Movement 340

GARWARE-WALL ROPES

Hot Chips of Last One Month Reco. Price (`)

Face Value `10

Volume 22,067

BSE CODE 500350

C H I P S

CMP - `323

230

210

190 22 Jun

1 Jul

13 Jul 2015

22 Jul

New Issue Analysis The company has 221 clients as of now. The number of clients has increased from 111 in FY11 to 221 in FY15. However, the amount of business from 211 customers is only 30 per cent while the remaining 10 per cent customers make up for 70 per cent of the total business. SIL has long-term associations with some of the world’s leading global healthcare organisations like Abbott Laboratories (Singapore), Baxter International and Bristol-Myers Squibb. These are SIL’s top three clients which contribute around 45 per cent of the total revenue.

SYNGENE INTERNATIONAL

AN INVESTMENT OPPORTUNITY HERE IS WHY

ISSUE INFORMATION

SIL claims to be the foremost CRO in India and secondlargest in Asia.

Issue closes on

29-Jul-15

Number Of shares (crores)

2.20

Around 97 per cent of SIL’s revenue is through exports while the remaining is derived from India.

Price Band (Rs)

240-250

Issue route

Book Building

On the ﬁnancial front, SIL has reported healthy growth of 26 and 42 per cent revenue and earning CAGR over the last ﬁve years.

Promoters

Biocon

Post issue Market Cap (` in Crores)*

5000

yngene International (SIL) is one of India’s leading contract research organisations (CRO) and a part of Biocon. It will hit the capital market on July 27 with an initial public offer (IPO). The price band at which company is offering its share is `240-250 and aims to raise `550 crore in the upper price band. As per the management, SIL is the foremost CRO in India and second-largest in Asia. The main objective of the issue is to enhance the company’s visibility and build a brand image among existing and potential clients. There is no fresh issue of equity shares and promoters will offer their shareholdings for sale. SIL has a service-oriented business model. It provides its expertise in discovery and development over multiple domains across small molecules, large molecules, anti-body drug conjugates and Oligonucleotides. The business can be classified into full-time equivalent (FTE), fee‐for‐service (FFS) and dedicated infrastructure and other contracts (DIC), depending on the requirement of its clients. Up to 60 per cent of the company’s business is currently FTE and FFS while 40 per cent is from DIC. FTE is generally a long-term contract and SIL is paid on an annual basis while in FFS it gets paid a fee on providing specific output as part of service.

RATING 52

Issue Opens On

27-Jul-15

Minimum Bid

Lead managers

Axis Capital Credit Suisse Jefferies

Listing

BSE, NSE

QIB Portion (Qty in crores)*

100.0

Non Institutional (Qty in crores)*

30.0

Reail Portion (Qty in crores)*

70.0

Reservations for Biocon shareholders (Qty in crores)*

20.0

SIL intends to do capex of USD 200 million (`1,270 crore) over the next 3‐4 years. Out of the total capex, USD 100 million would be for expanding its existing facilities and USD 100 million is for setting up a new facility at Mangalore. It plans to fund this through internal accruals and debt. As part of this expansion plan, SIL intends to evolve from a CRO into a Contract Research and Manufacturing Services (CRAMS) organisation with commercial-scale manufacturing capabilities. This it will achieve by leveraging its existing relationships with clients and provide forward integration on discovery and development activities.

*Calculated on the basis of upper price band Share holding pattern

Pre Issue

Post issue*

Promoter group

85.5

74.5

Others

11.1

22.1

Public

3.3

Total

100

*Calculated on the basis of upper price band Financials Financials

FY15`/Cr

Total Income

871.6

Total operating expenses

757.4

Finance and related charges

89.3

Net proﬁt/(loss) after tax

175.0

Key To Ratings 40 or lower

Avoid investing

41-45

Risky

46-50

Invest with limited exposure

51-55

Investment recommended

56 and above

Excellent investment

SIL’s business model depends on the outsourcing of research work by global pharmaceutical companies. Around 97 per cent of SIL’s revenue is through exports while the remaining is derived from India.

On the financial front, SIL has reported healthy growth of 26 and 42 per cent revenue and earning CAGR over the last five years to `860 crore and `175 crore respectively ending FY15. During these five years, the EBITDA margins remain steady in the range of 30-33 per cent. The return ratio has improved from 15.7 per cent in FY10 to 23.3 per cent in FY15. The improvement in ROE is mainly due to higher sales’ growth and lower finance cost. As for the valuation, at a higher price band the company is available at the current P/E of 28.4x post-issue equity share. There are no listed peers in India in this space. Wuxi Pharmatech is the No. 1 CRO in Asia and is trading at a P/E multiple of 30.3 times on a TTM basis, according to Bloomberg. That is similar to what SIL is asking for. Looking at the company’s fundamentals and valuation we believe subscribers should invest with a long-term investment perspective. DS JULY 27 - AUG 9, 2015 DSIJ.in

Special Report RBI In Balancing Act To Manage GrowthInflation Conflict The monetary policy agenda is to ensure smooth ﬂow of liquidity at affordable cost to the desired sectors of the economy and therefore the RBI will act in accordance with this theme

J. Moses Harding Group CEO & Chief Economist, SREI Infrastructure Finance Ltd. rate cuts while retaining deficit system liquidity to control inflation.

he Reserve Bank of India (RBI) is yet to shift its monetary policy stance to be more supportive to growth on account of its limited bandwidth in the current low growth – high inflation scenario. One cannot say that the monetary policy stance is accommodative when overnight the call money rate is administered between Repo and MSF rate corridor, which is presently at 7.25-8.25 per cent. RBI has maintained a deficit system liquidity stance with restrictions at Repo counter on the availability of funds on excess SLR portfolio through introduction of term money Repo at premium to the Repo rate. The recent OMO bond sale auctions conducted to suck out excess liquidity and to prevent easing in overnight rate into the LAF corridor (presently at 6.25-7.25 per cent) confirms this intent. The need to maintain this hawkish stance arises from the risk of uptrend in CPI inflation into the higher end of the set tolerance zone of 4-6 per cent. Despite the risk on CPI inflation, RBI has delivered three rate cuts in 2015 by bringing down the Repo rate from 8.0 to 7.25 per cent. One can conclude that RBI has taken a neutral position to support growth with

DSIJ.in JULY 27 - AUG 9, 2015

RISK FROM TWIN DEFICITS AND RUPEE EXCHANGE RATE STAY DILUTED The RBI has drawn comfort from dilution in resistive headwind impact from elevated twin deficits and downside pressure on the rupee exchange rate. There is high confidence on achieving long term fiscal prudence with fiscal deficit target in downtrend mode at 3.0-4.0 per cent of GDP on account of higher revenue and plugging of slippages. The Current Account Deficit (CAD) is sharply down from elevated levels of 4-7 per cent to 1-2 per cent of GDP, thanks to sharp reversal in commodity prices, especially Brent Crude at below USD 60 per barrel and gold below USD 1100 per ounce, both of which constitute a major chunk of imports. It may not be a surprise if the current account turns into surplus on the back of export-led ‘Make-in-India’ theme. With CAD sharply down and off-shore inflows in plenty, the rupee has emerged as one of the stronger global currencies. But for RBI’s sterilisation of excess foreign currency supply, the rupee would have been in sharp appreciation mode into the 55-60 band. RBI’s sustained purchase of USD from the system has not only helped in the build-up of foreign currency reserves but has also resulted in infusion of rupee liquidity into the system, thereby exerting downside pressure on short term money market rates.

The combination of USD purchases made by RBI and 75 bps rate cut in 2015 has resulted in a sharp decline of short term money market rates by 1 per cent in 2015, leading to cut in lending rate by commercial Banks. On the other side, RBI’s deficit liquidity policy has pushed medium/long term yields up by ~ 50 bps. The 10Y benchmark Gilt yield rose from 7.50 per cent to 8.0 per cent, making the returns attractive to long term retail investors. Here again, RBI pursued a balancing act for bringing the lending rate down without hurting retail investors. The combination of reduced demand for funds from the system on account of lower fiscal deficit, cut in permanent export of domestic capital to bridge higher CAD and dilution of weak rupee impact on interest rate has offered great comfort to RBI for staying neutral till inflation risk goes out of the radar. ELEVATED CPI AND FED SHIFT TO RATE HIKE MODE IS RISK IN PLAY The RBI has set a reference benchmark of 1.50-2.0 per cent spread between the CPI index and the operative policy rate,(currently the Repo rate). At present, the spread between Repo rate and June CPI is around 1.75 per cent. The risk from uptrend in CPI into the higher end of the set tolerance zone of 4-6 per cent on account of high food inflation and base effect impact provides no room to RBI for further easing of rates till such time the CPI stabilizes at the lower end of 5.0-5.5 per cent, against RBI’s January 2016 outlook of

6 per cent. The external headwind to India’s rate cut is from FED’s preparedness to start the rate hike cycle from Q4/2015. The resultant uptrend in US yields will exert downside pressure on Rupee exchange rate, which is currently at the lower end of the RBI’s comfort band of 63-67. However, if seen against the backdrop of USD’s strength against global (and emerging market) currencies, the exchange rate risk is seen as less of a major impediment to RBI’s rate cut move than the upside risk on CPI which could extend the next step of rate cut, beyond 2015. All combined, the way forward looks clear and there is just one major hurdle preventing a shift to dovish monetary policy stance while other irritants are out of the radar. The options ahead are - extended rate pause on CPI stability at 5.5-6.0 per cent, 25-50 bps rate cut on CPI stability at 5-5.5 per cent and shift in operating policy rate from Repo to Reverse Repo rate on CPI stability at 4-5 per cent. WHAT TO EXPECT FROM RBI ON AUGUST 4 POLICY REVIEW? The RBI will currently not be under pressure to deliver rate cut post the 75 basis points cut in H1/2015, in the absence of appropriate rate transmission in bank’s base rate, which has been lowered only

marginally. The monetary policy agenda is to ensure smooth flow of liquidity at affordable cost to the desired sectors of the economy. It is also imperative that monetary policy actions drive consumption which in turn spurs investments for capacity expansion. The issue ahead is not the availability of liquidity but the risk averseness of investors who do not see enough viable investment opportunities and of lenders who are negative on the risk-reward trade-off on credit exposures. Banks are already holding excess SLR investments in the range of 6-8 per cent of NDTL, which are largely funded out of deposits at zero or negative spread. This stance indicates that lenders are willing to forego interest margin in order to preserve capital. Companies in well-performing sectors such as pharma, IT, FMCG and consumer durables are cash- rich and are able to fund their capacity expansion through internal accruals, while companies operating in the infrastructure, agriculture and core manufacturing sectors that require external funding do not fit into the investment profile of the investors. The RBI could do very little to ensure flow of monies to these core sectors which are critical for driving economic growth, despite giving priority sector status,

statutory exemption and tax relief, covering both sources and uses of funds. The cost of funds is low for good credit but is very high for those entities that are either highly leveraged or have weak balance sheet. All combined, a rate cut at the moment is not going to emerge as a catalyst for accelerating growth. It could only benefit good risk borrowers at the cost of cash rich investors. Against this backdrop, RBI is expected to stay in pause mode, while awaiting monsoon impact on food prices and base effect impact on CPI which could push September to December CPI into the higher end of 5.5-6.0 per cent. The best case therefore would be to expect status quo on policy rates, CRR and SLR and hope for a rate cut in Q4/2015 when there is better clarity on 2016 CPI trend. It is positive for the economy that external cues continue to stay favourable for CPI from lower Brent Crude at $45-60 per barrel and more than adequate liquidity flow, while the worst is behind us on domestic cues. The rate pause on August 4 should not come as an unpleasant surprise while remaining hopeful of a 25-50 bps rate DS cut in H2/FY16. Disclaimer: The above opinion is that of the author and is for reference only.

The combination of reduced demand for funds from the system on account of lower fiscal deficit, cut in permanent export of domestic capital to bridge higher CAD and dilution of weak rupee impact on interest rate has offered great comfort to RBI for staying neutral till inflation risk goes out of the radar. JULY 27 - AUG 9, 2015 DSIJ.in

Special Report a rate hike by Federal Reserve is inevitable and if it happens in September or December it will certainly hurt the yellow metal in a big way. India Ratings & Research has maintained a negative outlook on domestic gold prices for FY16. “In the event of a US’ rate hike, global gold prices could drop and range between USD 900 per ounce to USD 1,050 per ounce,” the firm reported. There is always a negative correlation between USD and prices of gold and a Federal Rate hike would clearly translate into a strengthening of the dollar vis-a-vis other currencies.

Time To Log Into Bourses? Even though the price of gold has taken a southward route, it is surprising that investors are not rushing to buy it. This suggests that gold has fallen out of favour in the books of investors, says Amit Bhanot

DSIJ.in JULY 27 - AUG 9, 2015

IS GOLD OUT OF THE RUNNING? The usual logic that putting a percentage of investible money into gold as a safe haven does not seem to hold any longer. There are various reasons indicating that gold will further lose its sheen. Experts believe that owing to decent recovery of the US’ market,

“If gold prices remained sober during the last couple of months despite the mammoth Greek default crisis and couldn’t attract investors’ interest, then certainly the future of gold is not that good and it will continue its southward journey,” opines Karan Vasa, AVP, Riddhi Siddhi Bullions.

CORRELATION OF DOLLAR AND GOLD PRICE 40000

35000

30000

25000

20000

15000 10000 2010 2011

Exchange Rate 2012

2013

Spot price of Gold 2014

Exchange Rate of Rupee/$

In the domestic market, gold plunged to a five-year low level of `24,904 per 10 grams owing to global sell-off pressure. Despite this sharp correction there is an interesting phenomenon that has cropped up across the globe in terms of gold investment, i.e. no investor wants to park money into gold at its current level as the assumption is that this free fall will continue during the next couple of months. On the one hand Indian investors are not amused with this fall and anticipate more southward movement while on the

other there has taken off a debate about whether equity is clearly a better investment than gold in the medium to long term.

Spot price of Gold (in `/10 Gram)

fter so many flip-flops over the last couple of months, at last the commodity that is considered safe haven investment is now running for its own safety cover. Though many experts had been predicting a sharp fall in the yellow metal since long, this phenomenon was triggered on July 20 with the announcement of less than expected gold reserve by the People’s Bank of China at 1,658 MT. This was the first update since 2009 by China’s premier bank and it clearly implies that the bank had purchased just 100 tons of gold annually. This trigger was enough to drag gold to a five-year low level of USD 1,086 per ounce, an intraday fall of a whopping 4.2 per cent.

So what would be the implication for India? If it happens then the Indian price of gold may plunge to as low as `21,500 per 10 grams. That being the reason, despite a drastic fall during the last couple of days, no fresh buying has started in a country that actually has a great fascination for gold and consumes around 900 tons of gold every year. Another reason that makes gold even more vulnerable for a further slide is that on the global platform, even though the economic situation doesn’t seem that good, it has boldly withstood Greece’s economic crisis and other recession cues.

40 2015 July 15

PERFORMANCE OF SENSEX VS GOLD DURING LAST 2 YEARS 35000 GAIN 45.67%

30000

25000 LOSS -12.38%

20000

Sensex 15000 2013

2014

Interestingly, the price of gold had corrected by more than 38 per cent till March 2015 from its all-time peak of USD 1,922 per ounce in September 2011. During the last two years gold has declined from `28,818 per 10 grams in July 2013 to `25,248 per 10 grams currently, posting a drop of 12.4 per cent. The recent Iran nuclear deal also worked as a double whammy for gold as with this deal all the “geopolitical concerns” related to the Middle East have been rectified and no immediate threat now looms over global economy. “This has really hit the gold prices below the belt as gold is always considered a hedge for economic certainty,” says Vasa. Also, as gold’s future journey is totally dependent upon global factors, which don’t seem that attractive, the metal doesn’t look that attractive from short to medium term in comparison to equities. DO EQUITIES HOLD A PROMISE? What is bad for gold is virtually good for equity investment. On the global front, since the crisis of Greece has been thwarted for now and Iran’s nuclear deal holds great promise not only for global economy but also for India, stock certainly seems a much better investment in short to mediumterm. Experts believe that even if the US’ Federal Reserve hikes the rate of interest in September, Indian economy this time seems to be on a much better footing than

Gold/10 Gram Jan-15

Jul-15

in 2013, when the rupee plunged to `68.85 per USD in August 2013. This time the Indian rupee will surely show its strength against the USD as forex reserves are at adequate levels. That being the reason, Indian bourses showed their strength during the last couple of weeks and nullified all the global pressures put on by the crisis of Greece. In addition to these global factors, the biggest booster for equities remained the proactive and stable government that is committed to reforms. Since coming to power in May 2014, the Narendra Modi-led government has shown grit towards reforms and many decisions have been taken to boost the economy, including increasing the FDI limit in various strategic sectors, coal block auction, telecom airwave auction, bringing in ease of doing business, petroleum reforms, efforts to increase consumption cycle, labour reforms, etc. Due to these steps the Indian story has again become attractive and both foreign and domestic investors are putting money into the Indian bourses. During FY15 foreign investors have parked as much as `1.11 lakh crore in equities and `1.66 lakh crore in debt, while till July 22, 2015 they have put in `9,254 crore into Indian equities during FY16. This has really boosted the Indian equity market’s performance and since July 2013 the Sensex has risen from 19,345 to 28,182

points, posting a growth of more than 46 per cent. This happened despite the fact that the NDA government was not able to clear strategic bills like GST and those related to land acquisition, real estate reforms, etc. With government getting more aggressive towards reforms and the Indian economy expected to grow at a brisk pace of around 7-8 per cent in the coming years, equity investment seems miles ahead in comparison to gold investment. “Even if the gold price would bottom out at some point at say around `21,000-22,000, whether it will again chart a northward journey like what happened in the last 12 years seems doubtful,” says North Indian Bullion Merchant Association’s coordinator Kailash Chandra Jain. Considering this, equities would be a better option for DS investors in the long run also.

If gold prices remained sober during the last couple of months despite the mammoth Greek default crisis and couldn’t attract investors’ interest, then certainly the future of gold is not that good and it will continue its southward journey. JULY 27 - AUG 9, 2015 DSIJ.in

Special Report Wealth Creation & DVR

should behave similarly; however statistical results as measured by Engle-Granger’s residual-based co-integration approach proves, both classes of shares of Tata Motors and Future Retail have a long-term association whereas Jain Irrigation and Gujarat NRE do not reflect such a bond.

Ruzbeh Bodhanwala shares insights about shares with differential voting rights (DVR) and how they can be of beneﬁt to any class of investors

Large spreads suggest the deep discounts at which such DVR shares are available. Since a majority of retail investors are passive investors, the focus should be on long-term growth prospects in a company and wealth creation. As such, they should invest in DVR shares and take the advantage of higher dividend and higher discount. If the spread decreases and an investor wishes to possess voting rights, he or she can sell the DVR and purchase ordinary shares. The risk of investing in the company is shared equally by both classes of investors, and hence such deep discounts are unjustified.

hares of different classes are very common but in India only four companies have issued shares with differential voting rights (DVR). DVR shares are similar to ordinary shares but they carry lower voting rights and receive extra dividend for the sacrifice. A DVR shareholder has the right to attend the Annual General Meeting (AGM) and the right to vote which is in a ratio lesser than that of an ordinary shareholder. Globally, DVR shares trade at a discount of 10-15 per cent to the ordinary shares but in India this discount is very high and has, for example, touched a peak of 64 per cent for Jain Irrigation. A DVR issue can help the company address the following objectives: a) increase share capital without substantial dilution of stake for promoters, b) separation of economic interest and voting interest, c) thwarting hostile takeovers, and d) rewarding passive shareholders by offering them cheaper shares and higher dividends. This instrument can be used by the management to their own advantage and hence a SEBI circular of 2009 prohibits companies to issue shares with higher voting rights and higher dividends. Since Tata Motors and Future Retail issued DVR shares before this guideline, these are

the only two companies which offer higher dividends to DVR shareholders. In fact, Tata Motors is the first company in India which raised funds by issuing DVR shares as a right issue and offered a discount of 22 per cent to the prevailing price and 5 per cent additional dividend over the ordinary shares. All other companies issued DVR shares to the existing shareholders as bonus shares.

Profile of Ordinary and DVR Shares Average Dividend Promoter CAGR^ Quantity Per Stake (%) Trade# Share Tata Motors 386.0 1.0 5559324 2.00 34.35 16 Tata Motors DVR 232.1 0.1 2252696 2.10 0.51 30 Future Retail 106.6 1.0 1114240 0.60 50.40 5 Future Retail DVR 88.1 0.1 20053 0.64 57.63 26 Jain Irrigation 74.5 1.0 3707812 0.50 28.60 19 Jain Irrigation DVR 42.7 1.0 59561 0.50 30.35 29 Gujarat NRE 4.0 1.0 2320519 NA 42.50 -48 Gujarat NRE DVR 2.6 0.01 63750 NA 38.30 -39 * Data as on July 15, 2015; unadjusted since last 10 years or listing date # average 365 days quantity at NSE ^ Since July 15, 2013

Spreads are a measure of the difference between the prices of two classes of shares. A higher spread indicates the discount at which DVR shares are trading on the exchange and having an opportunity for higher gains. As the underlying fundamentals of the company are the same, the share price of both the classes of shares Descriptive Statistics of Spreads Tata Future Jain Gujarat Motors Retail Irrigation NRE Face Value 2 2 2 10 Median Spread (%) 43 42 50 48 Average Spread (%) 43 40 46 45 Minimum Spread (%) 25 9 16 20 Maximum Spread (%) 56 60 64 62 Co-integration Yes Yes No No *Spreads of daily prices between November 30, 2011 and July 14, 2015

Price

Voting Rights

DVR shares trade at a discount for two reasons. One is the liquidity issue and second is the voting rights’ issue. Data on average traded quantity suggests that Tata Motors’ DVR has relatively high trading volumes and the average spread is not justified with liquidity. Dividend yields for DVR shares issued by Tata Motors and Future Retail are much higher than for the ordinary shares. The compounded annual growth rate (CAGR 2013-2015) strongly suggests that returns on DVR are relatively higher than ordinary shares. DVR shares can be of great interest for the banking sector which will have to raise additional capital (in excess of 2.5 lakh crore) to comply with Basel III norms. Banks can raise fresh equity from the DS market without diluting control.

About the authors • Dr. Ruzbeh Bodhanwala’s is Professor at FLAME, School of Business • CA Shernaz Bodhanwala is Assistant Professor at NIIT University.

DSIJ.in JULY 27 - AUG 9, 2015

Databank

Updated Information

Key To

Subscribers can access the complete databank consisting of more than 3500 companies on our website www.DSIJ.in

Databank Updated Information

Entprise Value (` Cr)

Trailing P/E Ratio

1.1 1.0 0.7 0.3

1232 746 535 444

49.75 30.00 33.50 358.00

57/21 1234 53/18 748 76/29 535 382/239 445

845 -

0.0 0.0 0.0

157.4 1503 85.6 8.7 44.9 1503 5064.5 -1729.0 41.0 1503 786.3 22.5

7 14 -7

- 75.00 0 0.00 8.1 - 50.99 0 15.45 103.9 - 60.31 32 0.77 141.1

156 3894 1319

111.15 342.75 22.00

111/31 302 544/204 11334 26/11 2830

7 6.7 -

0.7 0.0

2.5 1503 9371.5 159.5 9.8 1503 1801.3 354.9

30 13

- 36.98 - 80.93

22178 10064

107.40 39.05

14 199/99 47382 24.0 69/38 6016 7.6

22.3 3.9

63 30

- 44.16 18 - 52.46 0

8.6 21.4

2045 327

2251.50 84.80

17 2348/682 2094 17.5 99/24 315 16.8

17 11 11 51 -6 32

52.69 49.24 34.63 50.99 93.73 57.39

0 0 0 0 0 0

14.32 14.8 25.62 78.5 51.88 85.3 12.24 9.4 3.96 8.9 27.06 119.6

1058 73130 52913 1333 219 12511

102.3 129.8 1503H 2073.6 6.1 4.1 1.0 1506Q 168.2 287.4 3.4 1503H 1564.2 -1.1 137.6 -2.3 13.4 13.0 1.9 8.0 4.3 -

23 10 30 -4 10 11 11 16 20 4 14 15 8 6 26

200.6 1.0 58.3 -

23 -27 -52 -

52.06 48.98 53.50 67.88 74.42 71.17 71.11 66.48 45.99 74.98 69.95 54.63 66.35 74.97 66.38

1 0 0 0 0 0 0 0 0 0 0 0 0 0 0

28.01 35.29 2.77 7.66 0.10 19.78 16.72 0.00 33.48 13.84 8.13 11.04 8.69 0.01 0.39

14864 870.20 946/477 14654 3756 170.50 269/129 9903 283 441.10 611/371 285 798 111.55 184/89 775 125 39.85 43/21 192 74504 23728.1027989/13055 73194 9068 294.85 362/41 14104 173 129.00 171/66 256 13158 154.80 207/140 13146 2149 386.20 512/245 2358 708 591.75 945/511 793 1201 83.60 107/48 1203 142 182.50 232/88 164 576 1170.00 1448/540 580 468 414.20 512/235 457

0.2 0.1

44.8 1503 381.4 18.4 1503 48.4

0.0 0.0 0.0 0.0 0.3 0.6

42.9 26.3 29.9 21.7 11.8 21.1

1503 1503 1503 1503 1503 1503

122.5 8.6 4739.3 621.6 6793.9 476.5 2.5 3.5 35.7 4.4 2456.8 90.5

0.1 1.2 0.0 0.0 1.5 0.0 2.1 8.6 0.0 0.5 0.4 0.0 0.5 0.0 0.0

23.2 6.3 8.7 10.2 17.5 17.5 10.0 14.9 13.5 7.0 17.6 18.4 14.7 4.7 9.5

1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

1069.8 954.7 105.0 105.4 168.2 2388.9 742.8 108.3 1651.8 319.4 232.5 348.4 72.9 40.6 88.7

20.37 20.57 21.92 25.62

0 0 0 0

0.00 0.00 0.00 0.00

0 41.13 343.9 0 12.98 74.2

3.24 0.03

30.9 46.0 11.7 13.3 22.5 37.3 24.9 2.6 85.6 17.5 6.2 53.0 4.4 11.6 7.2

NP Growth (%)

52-Week High/Low

56 -

(17/07/15)

CMP (`)

Market Cap (` Cr)

Pledged (%)

3.8 3.3 2.4 0.3

Prom. Stake (%)

0.1 0.1 0.0 0.0

RONW (%)

No. of Shareholder (in’ 000)

MARKET RELATED DATA

NP (` Cr)

Inst. Stake (%)

SHAREHOLDINGS

YEAR TO DATE

Sales (` Cr)

1 AGRO - OTHERS IND. COMPOSITE 107 948 59 *Eco Friendly Food Pr 1 U1503 24.8* 1 3 1.2 0.0 *Esteem Bio Organic F 1 U1503 24.9* 1 3 1.2 0.0 HPC Biosciences Ltd. 1 U1503 16.0 2 3 0.7 0.0 Kanak Krishi 10 U1503 12.4 10 1 0.0 0.0 2 AIRLINES IND. COMPOSITE 727 25122 -2478 Global Vectra Helico 10 U1503 14.0 -11 347 23.1 16.5 Jet Airways 10 U1503 113.6 -384 19573 -1813.7 -159.7 Spicejet Ltd. 10 U1503 599.5 -28 5202 -687.1 -11.5 3 ALUMINIUM IND. COMPOSITE 1495 41908 2247 Hindalco Indus. 1 U1503 206.5* 178 34525 925.2 4.5 1.00 National Alumini 5 U1503 1288.6 52 7383 1321.8 5.1 1.75 4 AQUACULTURE IND. COMPOSITE 48 2054 136 *Avanti Feeds Lim 10 1503 9.1 286 1776 116.6 128.3 27.50 Waterbase Ltd. 10 U1503 38.6 27 278 19.5 5.1 1.50 5 AUTO - 2 & 3 WHEELERS IND. COMPOSITE 485 59947 5654 Atul Auto Ltd 5 U1503 11.3* 42 493 40.6 17.9 5.00 *Bajaj Auto Ltd. 10 1503 289.4 370 21612 2813.7 97.2 50.00 Hero MotoCorp 2 U1503 39.9 400 27585 2385.6 119.5 60.00 *Maha. Scooters 10 1503 11.4 221 7 54.8 47.9 30.00 Scooters India 10 U1503 85.4 11 152 11.1 1.3 *TVS Motor Co. Ltd. 1 1503 47.5 35 10098 347.8 7.3 1.90 6 AUTO - ANCILLARIES IND. COMPOSITE 1046 72345 4986 Amara Raja Batt. 1 U1503 17.1 104 4230 410.9 24.1 3.61 Amtek Auto Ltd. 2 1409 44.1 233 3951 323.4 14.7 0.50 *AutoCorpn of Goa 10 1503 6.4 272 395 15.3 23.8 15.00 *Banco Products 2 1503 14.3 57 420 41.7 5.8 3.00 *Bharat Seats 2 1503 6.3 15 694 8.1 2.6 0.90 Bosch Ltd. 10 U1503 31.4 2431 12085 1337.7 340.8 85.00 Castex Technologies 2 1409 61.5* 81 2991 247.9 8.1 0.10 Enkei Wheels (India) 5 U1503 6.7 11 384 2.3 1.7 *Exide Inds. 1 1503 85.0 47 6874 545.9 6.4 2.20 *Federal-Mogul Goetze 10 1503 55.6 81 1537 31.4 4.5 FIEM Industries 10 U1503 12.0 200 825 42.3 35.3 7.00 *Gabriel India 1 1503 14.4 23 1444 60.0 4.2 1.05 *Harita Seating Syst. 10 1503 7.8 62 274 7.1 9.1 2.50 Hind. Composites 10 U1503 4.9 1117 152 25.8 52.4 1.00 India Nippon Ele 10 U1503 11.3 207 328 22.7 20.0 9.00

LATEST QTR.

DERatio

EPS (`)

Div (`)

NP (` Cr)

Sales (` Cr)

Bk Val (`)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Data powered by: Dion Global Solutions Ltd., Bangalore. Tel:080 - 40467500. For more details visit www.dionglobal.com

NP (` Cr)

Sales Growth (%)

Sales (` Cr)

NoShold: Indicates the Number of Share Holders of the company. (In Thousands) Market Cap: Current market price multiply no.of equity shares. Price: Current Market Price. 52 Week H/L: High/Low range is taken for the market prices during the 52 week H/L. Enterprise Value : Current Market Cap Plus Debt Minus Cash and Bank Balances. Trail.P/E Ratio: Current market price to Trailing 12 months EPS. Ticker: BSE Scrip Code U: Unaudited. Companies with an (“) following their equity capital have increased their capital after the last financial year. Companies with an (*) Before the name of the Company, indicates new addition/ updation/correction made during the fortnight. CB: Cum-Bonus XB: Ex-Bonus. EX: Ex-Rights wherever the price is indicated a Ex-bonus or Ex-rights, the corresponding figures for equity. Reserves, Book value and EPS are adjusted as per the bonus or the Rights ratio. Notes: (A) The Profit figure reflects the performance of the current year. We have made the necessary adjustments for the prior year’s entries in P/L .A/c to reflect the true performance of the current year. Thus our figures may not be comparable with those published elsewhere unless they represent the same thing. (B) Source of information is Company press releases and Annual Reports.

Year / Months

Face Value: Actual cost of the stock assigned by the security issuer and shown in the certificate. Year: First two digits shows Year while last two digits show month of calender, eg. 1103 shows March’2011 results. CEqt.: Current paid up capital of the company. B.V: Book Value Per Share: Equity capital plus reserves to the number of equity shares. Sales: Sales figures includes Excise duty. NP: Net Profit : Profit after tax but before investment allowance reserves. EPS: Earnings Per Share: Ratio of net profit less preference dividend to the number of equity shares (Annualised). Div (Rs.): Indicates the dividend per share. D/E Ratio : A measure of a company’s financial leverage calculated by dividing its total Debt by stockholders’ equity. RONW (%): Net Profit Divided by Total NetWorth. Latest Quarter: Indicates the recent quarterly filing of the company with the stock exchange. YearToDate : Latest Results (qtr,half or Nine) of the company. Sales Growth % : Indicates the % growth of sales on year-on-year basis. NP Growth % : Indicates the % growth of Net profit (NP) on year-on-yearbasis. Promoter Holding: Indicates the % of equity holding with the promoters of the company. Promoters pledged shares % :Indicates the % of shares Pledged by promoters. Institutional Holding: Indicates the % of equity holdings in the company held by Financial Institutions, Banks,Insurance companies,MF’s and FIIs.

Latest Qtr. Year

25 467.20 722/264 1013 26.1 2527.25 2690/1914 72656 26.0 2649.80 3272/2252 52796 22.2 1166.50 1200/681 1321 24.3 25.65 39/22 171 19.8 263.35 322/141 13425 36.0

JULY 27 - AUG 9, 2015 DSIJ.in

41 36.2 10.4 18.6 19.1 16.1 73.7 49.4 75.9 24.1 85.6 16.7 20.0 20.0 22.3 20.7

Updated Information

DSIJ.in

1335 4598 U1503 122.6 153 3986 U1503 1204.1* 4 60 U1503 8.6 441 552

U1503 1503 1412 1503 1503 1503 1412 U1503

182 11.6 3.8 16.6 4.7* 19.4 4.8 52.7 68.0

U1503 1503 U1503 1503 1403 U1503 U1503 1403 U1503 U1503 U1503 U1503 U1503 U1503

575 9.0 11.7 28.8 9.4 46.1 11.8 33.7 50.1* 10.0 13.4 26.6 27.5 124.8 26.4

6093 111 163 364 157 665 1632 9 103 28 656 8 37 269 2416 68 929

-84 -0 15

1503 4505.7 230.0 1503 961.2 213.4 1503Q 961.2 1503 702.9 46.3 1503 321.5 12.7 1503 10784.3 -1164.3 -

32 51 14 19 -1

213.4 -

169 3 -11

0.5 3.3 1503 43.9 0.0 4.0 1503 40.6 0.0 13.8 1506 432.1 0.4 26.9 1506 26.7 1.0 19.2 1503 156.2 5.1 -103.0 1503 7.8 0.0 14.3 1503 585.6 0.0 17.4 1503 238.2

1.9 3.3 49.3 1506H 841.2 3.0 1506Q 26.7 11.7 -2.6 51.2 1503Q 585.6 17.2 -

18 9 6 11 14 1 32

90.7 3.0 51.2 -

20 34 4 -

1.5 0.2 0.6 0.0 0.9 0.0 1.1 0.7 1.6 0.0 1.1 0.1 1.5 0.7

3.2 5.7 3.6 2.7 -17.8 1412N 639.2 -0.4 -19.3 5.3 -2.3 14.9 3.3 -59.2 48.1 -

36 7 15 19 -11 15 9 20 4 2 -3 12

-20.6 -

19 -

6.1 1.20 0.2 -0.8 - 21.5 80.5 15.00 0.0

490 4.2 5.6 152.9 11.5 52.1 -19.6 202.8 80.7

3.6 2.00 14.6 7.50 92.0 7.50 2.5 0.80 5.4 1.50 -6.5 38.5 10.00 11.9 3.00

JULY 27 - AUG 9, 2015

2.50 1.00 0.50 0.80 1.50 1.00

3.9 1503 817.7 -20.2 1503 15.3 18.2 1503 140.9

17.8 14.8 2.4 7.0 -14.2 -0.4 -67.3 14.4 28.4 27.1 8.0 13.1 -6.8 13.7

1503 1503 1503 1503 1412 1503 1503 1503 1503 1503 1503 1503 1503

75.4 77.9 152.7 108.2 201.1 7.1 44.8 175.1 65.2 343.4 53.7 110.1 1161.6

12.8 -25.2 19.0

33 -

43.92 9 0.96 58.56 0 0.07 61.97 0 0.02 71.73 0 17.94 38.19 0 0.00 46.51 0 11.42 55.67 0 15.42 73.64 0 0.40 63.15 0 14.77 70.90 0 2.87 65.59 9 23.49 74.80 0 0.39 65.01 0 1.43 56.24 1 0.00 61.87 0 2.26 40.36 0 5.20 57.78 0 0.38 66.49 0 9.74 54.63 0 1.73 50.10 23 4.51 66.87 0 0.03 62.91 6 4.35 70.12 0 6.95 74.98 0 0.00 74.79 0 0.49 52.57 0 1.59 58.09 6 0.77 40.00 0 1.74 74.99 0 15.15 49.53 0 21.93 65.54 0 0.56 51.83 0 6.44 53.89 0 2.11 55.29 0 0.09 50.50 0 1.77 70.27 2 0.27 74.99 0 10.79 74.99 0 6.70 73.65 0 1.15

38.81 54.90 60.11 43.96 34.33

- 43.01 - 90.00 - 53.98

38.75 74.87 51.32 74.67 57.15 71.17 53.58 75.00

7 0 0 0 7

Trailing P/E Ratio

Entprise Value (` Cr)

52-Week High/Low

(17/07/15)

29 6.66 12/6 155 1298.30 1421/1106 81192 24.3 4194.05 4225/2480 127749 34.1

48 74.7 -96.6 69.5

18981 -1660 77 300 12.3 13.6 108 307 18.6 15.9 101 586 7.1 2.5 237 595 15.6 16.6 43 936 -45.2 -9.8 221 29 -1.2 -1.0 15 159 -33.9 -10.1 28 294 20.4 4.1 55 603 15.7 15.6 -60 182 -21.6 -16.2 63 1488 67.6 5.1 45 207 16.2 5.9 36 551 -34.5 -2.8 72 4692 259.5 9.8

- 32.33 39 14.41 129.5 139 - 25.59 5 55.55 166.7 80636 - 56.20 0 36.48 108.5 126694

18 -

CMP (`)

6.5 45.3 7.6 11.8 -17.8

Market Cap (` Cr)

0.6 0.0 0.0 0.0 1.4

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

1019 56357 -3707 1503 284.6 14 13562 334.8 1.2 0.45 1412 27.1 455 3031 558.9 205.9 50.00 U1503 13.2 1007 2364 101.4 76.9 5.00 U1503 14.5 217 1106 36.9 25.5 6.00 1503 679.1* 79 36295 -4738.9 -14.0 -

213.40 275/105 907 28.8 148.50 180/86 451 7.8 179.00XB 310/87 890 21.7 71.00XB 71/20 1923 251.40 251/137 130 10.3 515.25XB 764/400 907 12.6 248.30 387/158 367 10.6 316.30 478/283 392 17.8 83.00XB 100/83 1797 49.8 532.25 655/283 963 15.9 530.10CB 539/340 47017 90.8 82.90 134/68 467 10.9 198.20 252/129 777 10.5 52.95 68/36 204 13.7 117.80 161/86 339 11.6 33.60 69/27 366 360.10 514/290 535 30.4 318.70 387/233 285 15.7 535.25 700/350 476 15.3 42.85 58/19 787 3.4 152.00 230/90 182 11.9 236.00 294/123 771 26.9 112.60 179/82 831 98.8 1087.75 1150/361 844 17.9 134.20CB 150/34 759 23.8 63.60 67/37 1471 308.80 396/250 1084 12.0 76.70 81/39 786 22.6 1900.00 2100/1197 4138 54.0 166.35 219/100 4084 25.8 290.20 525/240 156 144.50 170/108 1846 38.9 130.80 172/73 259 16.2 316.70 378/140 613 32.3 1057.50 1280/476 147 14.1 118.75 166/67 468 13.3 5396.00 6038/3220 10012 84.8 1238.25 1608/685 1800 50.1 1235.50 1370/367 1120 31.5

8.0 -

Inst. Stake (%)

68.2 1503 0.1 -8.6 17.2 1503 9557.0 550.6 15.0 1503 13624.8 1284.2

848 322 730 1789 150 809 338 296 1737 844 46751 415 793 113 330 319 378 252 360 580 149 631 920 647 671 1264 471 460 3844 3495 114 1734 161 594 105 263 10235 1490 1121

35 4 7 87 3 7 15 2 9 26 13 14 5 5 -40 8 19 10 4 -12 17 49 -1 6 12 4 13 6 15 19 -1 11 6 21 11 17 21 11 12

Pledged (%)

0.0 0.1 0.1

MARKET RELATED DATA

16.1 11.1 11.3 7.6 5.6 18.0 6.5 21.3 1.1 6.2 51.6 13.5 13.1 10.9 24.0 28.2 6.0 6.3 3.8 38.3 9.0 7.4 14.8 1.4 9.0 52.4 11.2 60.3 15.5 38.8 7.5 10.4 17.3 4.0 5.8 16.8 21.8 6.7 8.0

Prom. Stake (%)

566 88931 6990 104.3 -3 15 -41.9 -2.0 310.5 310 38945 3321.1 53.5 12.00 151.0 817 49971 3711.2 122.9 25.00

301.9 15.2 321.4 8.0 1506Q 321.4 142.0 4.7 85.5 2.8 106.9 4.7 267.2 13.1 128.5 2.3 310.4 2.4 154.9 9.7 356.5 2.4 1282.7 146.1 209.3 7.9 399.2 21.5 255.4 6.7 60.6 5.2 229.2 -2.4 210.5 2.4 113.6 6.4 194.6 27.1 204.9 -4.8 52.7 1.7 130.2 2.9 39.2 1.4 242.6 10.6 111.0 6.2 291.7 10.9 294.0 11.9 306.6 7.4 349.6 32.5 600.4 16.0 54.7 -8.4 133.3 10.8 77.3 2.8 107.2 7.0 39.5 2.1 125.5 2.9 383.2 30.4 499.3 6.8 96.0 13.7 -

NP Growth (%)

1503 1503 U1503

1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

NP (` Cr)

13.9 18.8 20.8 6.3 13.3 21.4 23.7 8.7 12.1 13.9 24.5 16.9 17.5 3.8 15.6 -6.7 8.5 13.2 20.3 34.8 14.0 11.2 3.4 16.9 14.9 6.3 9.8 6.4 17.1 14.9 -20.8 18.3 8.0 9.5 14.4 6.1 14.0 7.8 13.6

Sales Growth (%)

0.4 0.8 1.1 1.0 0.1 0.3 0.4 0.7 0.4 0.4 0.2 0.3 0.0 0.6 0.3 0.2 1.2 0.3 1.0 0.6 0.5 0.9 0.0 1.2 0.6 0.8 1.8 1.1 0.9 0.8 0.6 0.6 0.9 0.1 0.8 0.7 0.0 0.8 0.1

Sales (` Cr)

RONW (%)

29.4 7.4 2.20 40.0 18.5 2.00 33.6 8.2 2.50 9.5 0.4 14.6 24.4 64.4 41.0 7.00 32.0 23.5 7.00 16.6 17.7 5.50 34.9 1.7 0.40 53.2 33.5 6.00 514.9 5.8 3.00 38.0 7.6 2.50 75.6 18.9 4.00 8.3 3.9 27.5 9.8 -18.0 -1.9 12.4 11.8 4.50 16.1 20.4 7.00 23.5 34.9 2.50 171.9 12.7 3.00 12.3 12.5 3.00 23.5 8.8 3.00 9.3 1.1 0.50 36.1 60.8 10.00 28.1 5.6 1.20 18.0 0.9 0.65 39.4 25.8 2.00 20.3 3.4 0.70 71.2 35.2 19.00 135.3 6.4 1.75 -14.5 -37.0 44.6 3.7 0.95 10.0 8.1 1.50 18.4 9.8 1.00 7.4 74.8 12.00 19.8 9.0 2.00 120.7 63.6 5.00 29.7 24.7 7.50 35.6 39.2 10.00

NP (` Cr)

DERatio

979 1294 600 430 382 1048 524 1143 649 1370 4985 888 1643 1011 244 950 779 416 395 841 232 458 155 875 446 1079 1153 1197 1346 2386 237 522 311 432 170 531 1348 1980 333

Sales (` Cr)

NP (` Cr)

53 98 40 6 184 192 99 195 14 242 24 45 108 101 63 28 138 154 172 37 88 68 33 360 38 14 265 53 205 43 178 20 100 88 521 147 455 317 288

Div (`)

Sales (` Cr)

39.7* 10.8 20.4* 50.4* 6.0 15.7* 13.6 9.3 41.9* 15.9 88.2 10.0 8.0 21.4 28.0 9.5 10.5 7.9 6.7* 13.5 9.8 26.7 8.2 5.9 10.0 19.9 15.3 12.0 10.1 21.0 3.9 12.0 12.3 18.8 1.0 22.1 9.5 12.0 9.1

EPS (`)

Bk Val (`)

U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 1503 U1503 U1503 U1503 U1503 1503 1503 1503 1503 U1503 U1503 U1503 1503 U1503 U1503 U1503 U1503 1503 U1503 U1503 1503 U1503 U1503 U1503 1503 U1503 1503 1503 U1503

SHAREHOLDINGS

YEAR TO DATE Year / Months

LATEST QTR.

CEqt. (` Cr)

Jamna Auto Inds. 10 *Jay Bharat Marut 5 JBM Auto 5 JMT Auto Ltd. 2 Jullundur Motor 10 LG Balakrishnan&Bros 10 Lumax Auto Technolog 10 Lumax Inds. 10 Minda Corporation 2 Minda Industries 10 *MothersonSumiSystems 1 Munjal Auto Industr. 2 Munjal Showa Ltd 2 Omax Auto 10 Phoenix Lamps 10 *Pricol Ltd. 1 *Rane (Madras) 10 Rane Brake Lining Lt 10 Rane Engine Valve Lt 10 Rico Auto Inds. 1 Samkrg Pistons & Rin 10 Setco Automotive 10 *Shanthi Gears 1 Sharda Motor Ind 10 Shivam Autotech Ltd. 2 Sona Koyo Steer. 1 Steel Strips Wheels 10 *Subros Ltd. 2 Sundaram Clayton 5 Sundaram Fasten. 1 SundaramBrakeLining 10 Suprajit Enginee 1 Talbros Auto. 10 The Hi-Tech Gears 10 *Triton Valves 10 Ucal Fuel System 10 *WABCO India 5 *Wheels India Ltd. 10 ZF Steering Gear 10 7 AUTO - CARS & JEEPS IND. COMPOSITE *Hind. Motor 5 *Mahi. & Mahi 5 Maruti Suzuki India 5 8 AUTO - LCVS/HCVS IND. COMPOSITE Ashok Leyland 1 Eicher Motors 10 Force Motors 10 SML Isuzu Ltd. 10 *Tata Motors Ltd. 2 9 AUTO - TRACTORS IND. COMPOSITE Escorts Ltd. 10 HMT Ltd. 10 VST Tillers Tr 10 10 BEARINGS IND. COMPOSITE ABC Bearings Ltd. 10 *Bimetal Bear. 10 Fag Bearings Ind 10 *Menon Bearings L 1 *NRB Bearings Lim 2 NRB Industrial Beari 2 SKF India 10 Timken India Ltd 10 11 BEVERAGES IND. COMPOSITE Asso. Alcohols 10 G M Breweries Ltd. 10 Globus Spirits Ltd. 10 *IFB Agro Indus 10 Jagatjit Ind. 10 Jubilant Industries 10 Khoday India 10 Manpasand Beverage 10 Pincon Spirit 10 Pioneer Distille 10 Radico Khaitan Ltd. 2 Som Distilleries 10 Tilak Nagar Ind 10 United Breweries Ltd 1

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Latest Qtr. Year

Databank

32.48 349.4 21330 74.95 77/31 23170 32.10 49.7 57228 21084.20 21581/8347 57184 6.89 23.3 2094 1588.90 1791/521 1898 18.45 15.6 1583 1094.15 1670/557 1542 37.12 366.6 135402 398.75 573/381 154538

80 63.7 93.5 20.7 42.9 -

0 9.20 103.3 0 0.00 22.3 0 17.68 10.0

1638 5382 1282

20 133.60 174/102 1827 21.9 44.70 78/28 5423 1483.50 1900/1221 1259 18.5

0 0 0 0 0 0 0 0

146 148 7179 190 1137 126 7570 3953

39 126.50 170/84 204 34.9 387.50 499/255 142 26.5 4319.95 4580/2600 6849 42.7 40.75 48/14 198 15.5 117.30 153/77 1381 21.8 52.20 55/16 223 1435.55 1540/1005 7035 36.9 581.30 668/299 3936 49.0

2.44 0.00 23.26 0.00 27.44 0.03 32.06 10.87

7.5 7.2 9.1 5.8 10.7 8.2 24.1 54.2

58.51 0 0.02 74.43 1 0.03 56.37 0 6.66 64.98 0 1.45 34.01 0 0.00 68.92 0 7.46 100.00 0 0.00 - 0 0.00 0.00 0 0.00 75.00 0 0.00 40.46 20 29.59 22.85 0 0.00 54.96 81 0.44 74.82 21 19.73

5.7 7.3 12.6 7.4 4.1 17.7 0.0 0.9 2.6 34.9 6.5 37.0 32.1

102 112.90 198 169.50XB 187 64.90 331 353.40 185 40.00 203 171.30 165 49.00 1698 339.20 98 98.00 119 89.00 1115 83.80 550 200.00 399 31.95 26823 1014.45

132/25 182/79 86/39 521/192 54/33 194/62 74/42 343/286 198/68 110/26 104/75 233/180 56/17 1225/601

170 215 270 273 358 203 258 1758 160 185 1929 550 1093 27697

72 8.3 10.6 26.5 21.3 6.3 16.5 34.0 103.4

-2

- 58.87

4 28.25

23 19.0 35.2 -

-14.3 11.3 2.0 -31.3 9.8

1503 360.6 -184.4 1503 634.5 12.5 1503 91.4 3.3 1503 193.4 -2.1 -

-16 21 21 12 -

34.71 49.39 61.00 52.55 69.98

21.1 23.5 60.8 10.9 0.2

230 650 118 133 163

42.50 84.15 137.70 57.30 89.00

0.3 0.5 0.7 2.6 0.0 0.7 1.2 1.0

8.2 1.0 14.4 22.2 15.7 15.4 6.8 19.7

1503 1503 1503 1503 1503 1503 1503 1503

101.4 72.4 76.4 40.3 658.2 427.2 979.1 253.6

8.9 0.2 4.2 2.1 46.9 6.4 39.1 36.2

47 7 -2 13 5 55 -1 41

29.78 0 2.10 20.7 74.15 0 2.34 11.2 66.35 6 0.00 27.9 42.73 0 0.87 3.2 35.85 0 22.45 40.1 36.60 78 13.17 9.8 54.82 0 12.24 126.1 43.51 0 18.36 5.5

268 107 206 153 3998 462 4116 1108

17.70 16.75 68.65 133.90 261.40 45.05XB 104.45 935.00

24 24/12 372 8.4 23/15 176 86/48 253 16.5 150/36 189 24.3 306/188 3911 20.1 79/25 568 13.2 105/48 5408 48.9 953/385 1389 19.2

0.3 2.2

21.0 1503 75.6 2.5 1503 592.4

15.6 0.5

9 12

- 56.38 - 53.56

16 623/239 598 10.6 173/80 1576 38.3

606.0 155.5 143.9 6.9 1223.9 203.2 549.5 24.4 129.1 -53.5 1503H 266.2 802.5 11.5 59.5 -1.1 164.6 -0.3 20.7 0.1 126.6 11.1 414.0 32.0 578.1 -6.8 1503H 1247.9 127.9 5.7 241.6 34.6 1.7 -0.4 18.7 -4.3 -

14 12 35 2 85 -0 14 5 -3 24 326 11 7 70 -63 6

-99.9 30.7 -

-133 -66 -

0.0 14.2 1506 3015.3 131.4 1506H 6095.4 0 0.0 14.8 1503 2463.0 317.7 1503Q 2463.0 -7 2.4 -51.4 1503 117.6 -23.9 - 4280 2.4 21.4 1503 82.3 15.8 - -14 0.5 6.7 1503 797.1 23.4 9 0.9 8.0 1503 147.6 16.8 -4 0.1 -2.4 1503 114.4 3.2 33 1.1 6.8 1503 406.3 8.2 1 0.8 0.8 1503 1043.1 36.6 1 1.5 9.5 1503 916.1 69.8 24 1.1 6.8 1503 578.1 6.0 23 0.2 7.8 1503 49.7 4.0 4 1.2 4.3 1503 166.7 13.4 -7 0.7 3.4 1503 238.7 2.7 43 1.4 6.3 1503 177.8 19.3 24 0.6 9.3 1503 665.2 36.0 19 1.1 20.0 1503 394.3 85.5 11 3.0 -104.6 1503 54.5 3.5 - -28 1.6 1.4 1503 1529.5 61.9 18 0.7 7.7 1503 3.2 0.1 1503Q 3.2 -100 0.7 55.2 1503 190.7 21.7 12 0.4 29.2 1503 137.7 38.2 20 0.2 16.7 1503 1576.4 119.7 1503N 4729.0 12 0.4 1.9 1503 88.3 1.6 1503Q 88.3 -17 0.9 9.2 1503 997.1 93.4 -2 2.9 34.1 1503 25.9 11.2 0.3 10.5 1503 6213.3 614.7 17

372.0 317.7 0.1 322.2 1.6 -

-42 -39 -95 -37 -85 -

50.29 50.28 68.79 74.99 62.89 56.18 43.06 69.38 28.23 66.92 45.93 53.07 47.33 27.40 47.72 74.88 37.50 52.14 74.87 41.09 56.93 64.63 64.78 74.99 42.29 88.63 61.68

5 -34 32 22 12 19 -12 13

22.9 30.7 -

17 117 -

49.03 0 15.66 74.76 51 0.00 40.99 0 0.92 69.92 0 2.24 53.92 2 2.26 66.44 0 0.01 71.02 73 5.59 37.53 0 4.34

24.0 13.6 20.6 2.9 197.3 0.1 -2.2 3.9 -1.1 20.5 6.3 17.6 7.8 19.0 -30.0 -16.4

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

0.7 1.5 0.3 1.0 0.8 1.4 0.7 0.9

10.4 0.8 15.3 14.5 4.3 6.2 5.6 6.4

1506 1503 1503 1503 1503 1503 1503 1503

406.9 87.3 274.8 296.3 189.8 103.7 248.2 285.0

0.9

24.6 1503

25.1

22.9 1506Q 406.9 0.5 12.8 12.6 2.8 -0.4 21.7 1503N 670.1 6.1 -

1.4

6.83 8.78

13.8 31.7

545 484

529.80 140.40

61.65 0 27.29 67.68 0 0.04 46.74 0 32.03 53.01 17 10.07 52.35 0 39.98 68.78 12 2.24 58.56 0 0.00 56.07 0 0.00 64.20 0 0.01 56.40 0 13.15 74.87 0 11.49 54.16 0 14.34 74.42 0 0.06 48.01 0 25.50 95.76 0 0.00 63.35 0 0.02

16.9 4.1 84.8 64.6 8.6 41.4 3.0 1.8 16.2 8.6 55.3 18.7 13.9 6.4 12.6 7.1

9442 381 26318 700 254 598 99 195 105 811 7829 549 371 2040 97 109

1001.05 346.60 1130.25 19.60 34.90 9.37 272.00 274.20 6.98 672.25 242.30 149.50 42.70 742.50 9.50 553.00

- 47.25

0 0

0 0 48 0 0 0 6 0 76 0 0 4 0 52 98 68 8 99 0 18 0 99 0 0 4 0 0

30.86 103.5 39.91 181.4 2.62 52.1 0.22 7.6 18.65 22.1 5.07 4.0 1.89 68.5 15.12 53.1 41.11 95.8 20.46 84.5 31.58 79.1 0.09 41.5 12.72 14.0 11.38 27.1 0.06 34.4 0.68 10.2 35.92 19.2 27.01 7.1 15.30 89.1 33.31 39.9 9.28 7.5 1.98 9.0 17.13 13.3 0.00 23.8 35.11 19.4 3.53 17.1 25.25 297.6

0.00

144/36 1410 91/29 1089 165/91 115 67/36 468 105/54 186

Trailing P/E Ratio

Entprise Value (` Cr)

3585.30 4080/2226 56265

52-Week High/Low

52104

1.4 1.7 0.0 3.1 0.5

0.1 0.7 0.5 0.9 0.0 1.6 0.5 2.9 2.0 0.7 0.1 1.9 0.3 1.5 0.0 0.7

0 21.54 0 1.09 0 0.00 0 4.02 0 3.17

82.9

(17/07/15)

Inst. Stake (%)

Pledged (%)

Prom. Stake (%)

NP Growth (%) -

CMP (`)

MARKET RELATED DATA Market Cap (` Cr)

NP (` Cr)

Sales Growth (%)

Sales (` Cr)

Year / Months

NP (` Cr)

Sales (` Cr)

Latest Qtr. Year

RONW (%)

1.2 -105.3 1503 2051.3 -1799.3

SHAREHOLDINGS

YEAR TO DATE

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

United Spirits Ltd. 10 U1503 145.3 128 8049 -1956.5 -134.6 12 CABLES - POWER/OTHERS IND. COMPOSITE 120 5517 -106 Diamond Power Infras 10 U1503 54.0 151 2423 -116.3 -21.5 KEI Industries 2 U1503 15.4 39 2031 34.3 4.4 0.40 Torrent Cables Ltd. 10 1503 8.6 198 272 3.4 3.9 1.00 Universal Cables 10 1503 23.1 47 694 -34.7 -15.0 Veto Switchgears & C 10 U1503 18.3 40 97 7.1 3.9 13 CABLES - TELEPHONE IND. COMPOSITE 354 8540 429 Aksh Optifibre 5 U1503 75.8 26 348 32.1 2.1 Bhagyanagar India Lt 2 U1503 12.8 33 252 2.1 0.3 0.30 Birla Ericsson 10 1503 30.0 29 264 12.5 4.2 1.00 CMI L 10 U1503 11.5 25 137 6.3 5.5 *Finolex Cables 2 1503 30.6 83 2449 198.7 13.0 1.80 Shilpi Cable Technol 10 U1503 102.6* 22 1408 35.0 3.4 *Sterlite Technologie 2 1503 78.8 32 3030 84.2 2.1 0.60 *Vindhya Telelink 10 1503 11.9 248 652 57.8 48.8 5.00 14 CARBON BLACK IND. COMPOSITE 45 2753 64 *Oriental Carbon 10 1503 10.3 237 283 51.3 49.8 8.50 *Phillips Carbon 10 1503 34.5 148 2470 12.6 3.7 1.00 15 CASTINGS AND FORGINGS IND. COMPOSITE 1273 19988 1372 AIA Engineering 2 U1503 18.9 183 2094 414.6 44.0 8.00 Alicon Castalloy 5 U1503 5.5 120 509 18.0 16.3 3.00 *Bharat Forge 2 1503 46.6* 150 4548 719.0 30.9 7.50 Electrosteel Cas 1 U1503 35.7 71 2154 72.7 2.0 0.65 Hinduja Foundries Lt 10 1409 72.7 -44 999 -262.4 -24.1 Jayaswal Neco Indust 10 U1503 638.6 34 3024 2.0 0.0 Kalyani Forge 10 U1503 3.6 276 241 -2.3 -6.2 KIC Metaliks 10 U1503 7.1 64 426 1.8 2.5 LGB Forge Ltd. 1 U1503 15.0 1 80 -0.1 -0.0 M M Forgings Ltd. 10 U1503 12.1 204 503 50.5 41.9 3.00 Mahindra CIE Auto 10 U1503 323.1* 38 1643 77.7 2.4 Metalyst Forgings 10 1409 36.8 298 2397 193.1 52.5 1.00 *Nelcast Ltd. 2 1503 17.4 32 545 21.9 2.5 0.70 Ramkrishna Forgings 10 U1503 27.5 143 741 74.7 27.2 2.00 Smiths & Founders 1 U1503 10.2 1 7 -1.8 -0.2 Uni Abex Alloys 10 U1503 2.0 238 78 -7.7 -39.1 3.00 16 CEMENT IND. COMPOSITE 3007 84237 6941 *ACC 10 1412 187.9* 438 11738 1168.3 62.2 34.00 Ambuja Cements Ltd. 2 1412 310.4 65 9978 1496.4 9.6 5.00 Andhra Cement 10 U1503 293.5 4 152 -84.2 -2.9 Anjani Portland 10 U1503 18.4 42 260 16.7 9.1 Birla Corporation Lt 10 1503 77.0 340 3210 175.4 22.8 6.00 Deccan Cements 10 U1503 7.0 356 439 19.9 28.4 2.50 Guj. Sidhee Ceme 10 U1503 86.2* 22 484 -4.5 -0.5 *Heidelberg Cement In 10 1503 226.6 38 2044 59.5 2.1 India Cements Lt 10 U1503 307.2 115 4454 29.4 1.0 JK Cement 10 1503 69.9 235 3349 156.9 22.4 4.00 JK Lakshmi Cement L 5 U1503 58.8 118 2307 95.6 8.1 2.00 *Kakatiya Cement Suga 10 1503 7.8 234 193 14.1 18.2 2.70 KCP Ltd. 1 U1503 12.9 29 607 15.9 1.2 0.75 Mangalam Cement 10 U1503 26.7 195 922 17.9 6.7 2.00 NCL Industries 10 U1503 36.7* 38 536 8.9 2.4 OCL India Limi 2 U1503 11.4 215 2215 113.7 20.0 4.00 Orient Cement Ltd. 1 1503 20.5 48 1547 194.8 9.5 1.75 Panyam Cement 10 U1503 16.0 9 89 -15.2 -9.5 Prism Cement Lim 10 U1503 503.4 20 5594 14.7 0.3 Rain Industries 2 1412 67.3 9 8 24.6 0.7 1.00 Sagar Cements 10 U1503 17.4 309 576 296.7 170.6 7.50 Saurashtra Cemen 10 U1503 51.2 37 563 67.6 13.2 Shree Cement 10 1406 34.8 1352 5887 787.2 226.0 22.00 Shree Digvijay 10 1412 141.4 14 414 3.7 0.3 *The Ramco Cements 1 1503 23.8 111 3645 242.3 10.2 1.50 Udaipur Cement Works 4 U1503 118.1 1 92 10.0 0.3 UltraTech Cement 10 U1503 274.4 696 22936 2014.7 73.4 9.00 17 CEMENT - PRODUCTS/BUILDING MATERIALS IND. COMPOSITE 296 6855 243 *Everest Industries L 10 U1503 15.3* 214 1231 34.2 22.3 5.00 GPT Infraprojects 10 U1503 14.5 98 247 1.1 0.7 *HIL 10 1503 7.5 578 1108 66.9 89.6 20.00 *Indian Hume Pipe 2 1503 4.8 118 1010 41.6 17.2 3.00 Ramco Industries 1 U1503 8.7 56 753 20.9 2.4 0.30 *Sahyadri Industries 10 1503 9.6 119 438 7.1 7.4 1.50 Sanghi Industrie 10 1406 220.0 40 1048 49.6 2.3 *Visaka Indus. 10 1503 15.9 209 1021 21.2 13.4 5.00 18 CERAMICS/TILES/SANITARYWARE IND. COMPOSITE 181 9052 288 Acrysil Ltd. 10 U1503 4.9* 79 116 9.5 19.5 4.00

DERatio

LATEST QTR.

Div (`)

EPS (`)

NP (` Cr)

Bk Val (`)

Sales (` Cr)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

1361/705 350/131 1363/680 34/15 59/29 20/7 312/167 480/156 8/3 751/216 257/152 520/123 54/26 760/199 15/5 665/330

9446 455 27379 2673 767 3800 144 268 130 947 7897 2508 401 2497 102 129

30 22.8 21.2 36.6 9.6 110.0 16.1 139.1 4.1 16.9 27.3 -

27894 1484.10 1775/1338 38883 250.55 287/202 198 6.75 14/6 214 116.50 148/45 3484 452.45 615/377 292 416.80 443/263 229 26.55 46/19 1671 73.75 104/59 2695 87.75 134/73 4246 607.25 754/360 3961 336.65 430/217 100 128.70 138/99 889 68.95 87/41 735 275.30 354/207 285 77.65 84/28 2894 508.65 685/260 3733 182.20 200/93 98 61.00 72/26 6164 122.45 134/65 1539 45.75 60/28 726 417.80 475/275 360 70.35 81/33 40551 11640.25 12389/6925 264 18.70 25/14 8452 355.00 380/267 434 14.70 25/9 88267 3216.65 3399/2300

27589 36444 681 355 4260 454 208 2450 5359 6261 5330 92 1271 1045 483 3427 4795 185 7687 1728 900 363 41470 303 10654 432 92862

34 31.0 30.0 12.8 20.4 14.7 27.1 41.4 7.1 56.0 41.0 32.1 25.5 19.2 2.4 5.3 67.7 34.9 43.8

11.4 0.8 15.6 12.8 13.0 4.9 12.4 16.4

568 150 546 881 759 97 1335 212

370.20 102.90 731.00 363.70 87.55 101.85 60.70 133.40

19 430/224 759 15.1 259/81 349 773/457 656 8.2 377/212 1155 20.8 104/54 1094 36.3 107/51 260 13.7 70/28 1836 20.2 152/85 470 10.0

5.3

326

671.00

720/360

JULY 27 - AUG 9, 2015 DSIJ.in

33 357 34.4

Updated Information

DSIJ.in

677.5 52.8 16 37.0 3.0 6 78.5 -6.1 - -74 148.3 11.8 4 1072.3 -59.3 8 135.1 8.4 12 96.2 9.0 17 53.6 1.8 10 28.3 1.4 -4 332.5 15.2 9 80.4 8.6 1503Q 80.4 1 17.1 4.1 26 65.0 6.8 1503Q 65.0 2 121.5 8.2 9 347.4 300.1 17 97.6 6.0 25 69.8 -48.2 - -55 284.1 29.3 1506Q 284.1 -17 631.3 -2.6 - -12 55.1 2.5 2 17.2 2.3 23 14.3 2.5 - -10 75.3 -28.1 - -28 147.0 3.7 6 83.9 6.0 -11 52.2 1.2 - -26 34.3 4.3 3 53.0 -4.6 - -19 146.0 16.6 23 95.3 2.3 30 65.1 4.6 1506Q 65.1 79 185.7 5.5 32 968.1 77.2 15 94.0 -0.5 -7 11.8 0.3 - 27429 100.3 5.0 38 27.6 -0.8 -6 198.6 12.3 -9 84.7 9.4 -2 175.0 32.4 19 95.7 3.4 66 121.4 9.8 24

8.6 6.8 29.3 4.6 -

43 49 170 51 -

271.6 641.0 495.6 75.6 183.3 1.8 2113.0

16651 197 1126 77 2374 298 1948 114 338 35 777 18 7 249 10082

1120 37.3 183.0 227.9 15.3 22.1 -4.0 638.0

15.9 5.00 18.3 2.20 31.0 4.50 3.5 1.50 2.8 -0.6 0.75 25.0 12.50

2.2 1.6 0.1 0.2 1.1 0.0 0.5

8.1 23.8 10.4 3.1 8.0 -3.5 10.1

1503 1503 1503 1503 1506 1503 1503

2027 776 656 441 77 78

156 55.6 66.2 22.6 -1.4 13.0

3.5 1.00 21.0 6.00 17.6 5.00 -4.5 58.0 10.00

0.2 0.0 0.0 0.6 0.2

10.4 6.7 7.6 -1.2 14.0

1503 219.6 1503 148.4 1503 177.7 1506 34.3 1503 25.3

508 22641 -494 11.0 1 2 0.1 0.0 84.3 15 130 -0.8 -0.1 30.3 393 1288 197.8 65.3 27.50 11.7* 71 2129 11.7 9.9 2.00 44.6 68 5725 -191.7 -8.6 221.8* -41 985 -708.3 -31.9 80.0 34 12021 182.0 4.6 1.90 6.0 136 91 13.2 4.4 2.00 18.0 21 270 2.3 1.3 -

0.0 0.0 0.0 3.1 0.3 0.0 0.2 0.0 1.4

0.4 -0.6 16.6 14.0 -12.7 78.7 13.4 3.2 6.1

1503 1503 1506 1503 1503 1503 1503 1503 1503

6308 612.4*

4.3 -184.9 1503

34 311 230 384 413

234519 52279 9 401 -1057.8 -17.3

JULY 27 - AUG 9, 2015

8.6 51.1 96.3 6.7 8.9 1506Q 183.3 -2.3 54.7 -

9 7 4 -3 -0 -25 19

8.9 -

-4 -

12.8 17.6 20.3 4.6 1506Q 4.5 -

34.3 -

-7 14 -24 192 4

4.6 -

386 -

1.8 -0.1 36.0 -1.1 333.8 128.8 1506Q 333.8 549.3 3.9 932.7 -23.1 1503N 3141.1 160.6 -82.7 1503Q 160.6 3007.7 48.0 14.9 3.7 71.8 1.1 -

46 27 6 -8 -28 -40 11 -37 10

93.5 -401.0

13.21 6.90 0.04 0.03 6.74 0.93 0.14 0.35 0.02 5.52 3.90 0.89 0.01 0.00 7.76 6.69 0.02 0.05 1.91 0.00 0.10 0.05 0.02 4.37 0.00 0.01 0.00 0.01 21.17 0.10 14.47 1.43 19.62 3.52 0.00 0.31 0.00 0.02 13.07 7.84 0.60 0.00

3335 376.40 347 251.90XB 144 16.97 355 109.60 4941 1141.60 1030 107.40 198 384.90 260 389.10 213 286.40 765 73.15XB 889 1121.50 410 36.50XB 800 1252.00 414 18.25 7880 717.35 279 314.30 106 15.81 373 121.00 294 94.95 112 34.00 103 319.50 132 21.05 468 92.80 168 112.15 123 138.85 112 154.40 102 168.30XB 368 641.00 1109 1135.25 132 145.00 335 162.90 275 68.10 28686 559.55 309 252.10 963 233.90 116 78.50 423 575.90 175 170.60 241 410.00 2817 546.05 155 84.65 552 461.70

225.10 84.30 170.10 42.25 16.31 25.00 485.20

19.6 20.8 17.7 4.5 2.1

2149 3145 705 252 173

135.65 996.25 548.50 821.50 768.00

- 20.51 0 0.00 2.9 - 4.08 0 0.00 8.2 128.8 207 51.12 0 36.20 30.2 - 61.47 0 0.00 2.3 -59.0 -1031 58.04 0 6.63 80.9 -82.7 53 36.46 83 0.02 120.2 - 13.32 0 52.35 20.5 - 74.48 0 0.01 15.1 - 61.92 0 0.36 21.9

101 113 5990 104 935 250 4095 277 125

31.90 73.99 67.89 72.57 74.98

6.46

0 26.14 0 8.99 0 18.44 0 0.00 0 0.00

0 52.06 156.2

258

Trailing P/E Ratio

110.80 173/68 480 17.3 2020.20 2952/1200 2657 37.7 352.50 477/232 3410 24.5 787.05 861/526 6312 37.2 23.85 29/17 216 27.90 35/13 1054 144.00 179/70 353 41.8 409.00 500/235 1685 35.8

526 843 1249 185 128 161 12361

56.31 0 14.04 10.6 18.37 47 19.73 59.0 46.27 0 6.35 52.4 74.42 0 0.61 12.1 49.90 3 7.99 27.2 20.14 0 5.13 35.7 30.98 5 47.00 184.2

Entprise Value (` Cr)

17.2 4.4 78.0 5.3 41.4 8.2 19.9 1.5 4.2 13.4 8.6 2.0 6.9 13.4 12.2 12.7 53.8 27.5 32.7 12.7 5.5 41.9 8.9 5.1 3.1 27.3 2.4 8.2 94.1 6.5 4.1 3.8 53.9 26.1 0.5 62.1 3.5 15.3 7.3 14.6 19.6 3.0

0 0 0 38 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 16 0 57 0 0 78 0 0 0 0 0 0 0 67

52-Week High/Low

59.22 62.49 45.05 54.39 73.33 52.19 57.66 68.75 63.71 57.28 74.99 71.71 74.98 68.68 68.33 62.20 58.77 72.21 61.06 73.84 55.41 73.11 44.91 65.49 55.02 48.16 74.99 70.51 38.79 74.48 63.06 48.75 69.73 46.02 21.80 55.44 62.35 42.99 47.78 72.24 50.77 74.99

(17/07/15)

250 2627 2548 6255 97 153 199 1589

CMP (`)

Inst. Stake (%)

8.0 12.9 18.5 18.8 11.0 13.2 13.2 5.4

Pledged (%)

Market Cap (` Cr)

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

584 23.4 100.0 73.4 21.8 78.7 32.2 254.8

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

15 -

MARKET RELATED DATA

37.51 0 2.59 54.71 0 19.26 47.11 0 36.10 49.54 0 28.41 61.33 0 0.52 69.54 84 0.57 73.56 0 0.09 56.22 0 8.89

Prom. Stake (%)

15.7 -

102 41 17 74 273 10 264 73 116 33 171 5 153 10 265 221 -86 79 143 13 247 14 42 129 175 23 152 370 585 133 74 61 50 18 1 115 24 147 133 84 21 76

66 15.8 31.6 12.8 3.1 2.3

NP Growth (%)

20.7 24.1 -30.6 15.2 -5.7 26.4 14.2 12.4 16.4 15.4 23.3 18.6 25.1 14.5 13.2 12.9 37.1 3.3 -13.8 11.0 15.7 1.6 -31.6 5.8 8.4 42.6 16.9 2.9 8.6 4.2 11.6 5.5 19.7 15.9 3.4 11.5 -17.8 9.4 14.1 26.7 32.5 24.1

16 20 16 21 -8 12 21 27

809 44.3 13.8 85.0 6.5 43.3 9.6 5.1 6.7* 7.5 20.9 7.9 22.5* 6.4 22.7 11.0 4.4 67.3* 30.8 31.0 32.9* 3.2 62.7 50.5* 7.5 8.9 7.3 6.0* 5.7 9.8 9.1 20.6 8.1 51.3 12.3 4.1 14.7 7.4 10.2 5.9 10.3 1.8 11.9

4.4 15.7 1506Q 194.3 39.8 47.5 1.2 45.0 2.5 14.8 -

NP (` Cr)

29798 1274 2871 187.8 21.2 5.50 1.2 151 13.7 9.9 2.50 0.5 140 -44.5 -5.2 - 0.2 605 36.4 11.2 1.20 1.1 4706 -66.9 -15.5 4.00 0.8 431 25.8 2.7 0.45 1.3 356 19.3 37.5 1.50 0.8 220 6.1 9.1 3.00 0.5 102 14.8 19.8 2.50 0.0 1327 53.4 5.1 1.00 1.4 341 31.6 39.9 4.50 0.0 65 11.2 1.0 0.10 0.0 263 24.6 38.5 21.00 0.0 416 33.2 1.5 0.22 0.4 1321 382.4 34.8 3.50 0.3 402 25.5 28.7 3.50 0.5 150 -215.5 -32.0 - 0.0 1188 8.9 2.9 1.00 0.8 2557 -61.3 -19.8 - 3.4 217 4.6 1.4 0.50 1.2 73 12.4 38.7 1.50 0.0 57 1.4 0.2 - 0.0 386 -66.7 -13.2 - 1.8 655 11.3 7.5 1.00 1.1 331 13.1 14.8 6.00 0.1 146 7.0 9.6 - 0.6 135 15.5 25.6 3.50 0.0 196 6.2 10.8 5.00 0.0 546 49.4 50.5 16.00 0.1 359 5.1 5.6 1.00 0.4 193 17.8 8.7 1.50 1.1 730 13.8 3.4 2.00 0.1 4398 501.9 9.8 2.90 0.0 410 3.6 2.9 - 14.2 25 0.1 0.0 - 0.0 392 19.4 13.2 1.50 0.6 119 -3.2 -4.3 - 2.1 927 14.2 13.9 4.00 0.5 259 11.1 18.8 5.00 0.9 772 115.8 22.4 3.50 0.1 442 12.3 6.7 1.50 0.0 418 21.9 18.3 2.00 2.3

Sales Growth (%)

Sales (` Cr) 236.9 194.3 558.9 605.3 42.3 199.9 202.1 459.1

Sales (` Cr)

Latest Qtr. Year 1503 1506 1503 1503 1503 1503 1503 1503

131 823 14.5 6.4 270 822 67.7 52.0 170 1857 104.2 14.4 83 2233 168.4 21.2 76 140 1.7 0.4 -6 827 -127.2 -23.3 131 693 4.8 3.5 68 1541 44.4 11.4

SHAREHOLDINGS

YEAR TO DATE Year / Months

RONW (%) 4.9 19.2 8.5 25.4 0.6 373.9 2.6 16.8

EPS (`)

0.9 0.2 0.8 0.1 0.4 9.8 0.9 0.6

NP (` Cr)

6.25 3.50 4.00 0.50 2.00

Sales (` Cr)

Bk Val (`)

DERatio

22.6 6.5 14.5 15.9 40.8 54.7 13.8 7.8

LATEST QTR.

Div (`)

Asian Granito India 10 U1503 Cera Sanitaryware Lt 5 1503 HSIL Ltd. 2 U1503 Kajaria Ceramics 2 U1503 Murudeshwar Cer. 10 U1503 Nitco Ltd. 10 U1503 Orient Bell 10 U1503 Somany Ceramics Ltd. 2 U1503 19 CHEMICALS IND. COMPOSITE Aarti Ind. Ltd 5 1503 *Adi Finechem 10 1503 Andhra Petro 10 U1503 Balaji Amines Li 2 U1503 BASF India Lt 10 U1503 *Camlin Fine Sciences 1 1503 Camphor & Allied 10 U1503 Chembond Chemica 10 U1503 *Dai Ichi Karkari 10 1503 *Deepak Nitrite 2 1503 Elantas Beck India L 10 1412 Fineotex Chemical Lt 2 U1503 Foseco India Lim 10 1412 Grauer & Weil 1 U1503 Guj. Fluorochemi 1 U1503 Gulshan Polyols Ltd. 5 U1503 Hind. Organi 10 U1503 I G Petrochemicals L 10 U1503 India Glycols 10 U1503 Indo Amines Limi 10 U1503 Indo Borax 10 U1503 *Insilco Ltd. 10 1503 IOL Chemicals and Ph 10 U1503 Jayant Agro Org 5 U1503 Jocil Ltd. 10 U1503 Kesar Petroprod. 10 U1503 Narmada Gelatines Lt 10 U1503 National Peroxid 10 U1503 Navin Fluorine Inter 10 1503 Nitta Gelatin India 10 U1503 *Omkar Speciality Che 10 U1503 Panama Petrochem 2 U1503 Pidilite Inds. 1 U1503 Punjab Chemicals and 10 U1503 Ram Minerals & Chemi 1 U1503 Sree Rayalaseema Hi- 10 U1503 Sunshield Chemic 10 U1503 *Thirumalai Chem. 10 1503 Transpek Indus. 10 U1503 *Vinati Organics 2 1503 Vinyl Chemicals 1 U1503 Vishnu Chemicals 10 1503 20 CHEMICALS - CHLRO ALKALI IND. COMPOSITE Aditya Birla Chemica 10 U1503 GHCL 10 1503 Guj. Alkalie & C 10 U1503 Kanoria Chemical 5 U1503 Sree Rayalaseema Alk 10 U1503 Standard Indust 5 U1503 Tata Chemicals 10 U1503 21 COMPRESSORS IND. COMPOSITE *Elgi Equipments 1 1503 Ingersoll Rand 10 U1503 *Kirloskar Pneumatic 10 1503 Revathi Equipment Lt 10 U1503 Veljan Denison 10 U1503 22 COMPUTER - HARDAWARE IND. COMPOSITE ACI Infocom Ltd. 1 U1503 Cerebra Integrat 10 U1503 *CMC Ltd. 10 1503 Compuage Infocom Ltd 10 U1503 HCL Infosystem 2 1406 Moser Baer India 10 1412 *Redington (India) Lt 2 1503 *Smartlink Network 2 1503 *TVS Electronics 10 1503 23 COMPUTER - SOFTWARE IND. COMPOSITE 3i Infotech 10 U1503

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

NP (` Cr)

Databank

385/210 395/210 18/8 128/67 1498/812 129/46 433/232 430/155 300/84 91/61 1311/650 45/6 1390/689 20/9 817/476 375/164 31/13 135/40 157/75 39/17 398/137 27/13 95/25 157/90 174/95 199/10 246/145 864/506 1190/501 209/118 187/134 71/42 638/344 294/87 244/30 86/24 609/185 194/75 430/185 668/335 96/26 462/80

343/192 107/53 230/156 54/30 20/9 28/16 495/331

4375 374 188 571 5982 1142 289 280 207 1232 882 402 775 485 8517 326 309 529 1850 154 100 114 770 366 128 110 92 371 1140 182 465 267 28549 552 963 196 465 234 297 2829 149 701

30 17.8 25.4 9.8 39.9 10.3 46.5 14.4 14.3 26.0 29.8 12.5 20.6 11.0 13.6 24.2 8.3 14.9 9.4 16.0 6.7 59.1 22.5 25.8 17.3 20.0 57.2 86.8 6.0 12.3 21.8 24.3 12.6 25.2

14 1431 14.1 2049 4.6 1168 5.2 270 12.1 367 5.9 157 14419 19.4

39 175/117 2236 38.6 1125/551 2728 47.6 670/451 685 31.2 893/275 324 900/310 184 13.1

26 9.10 10/3 100 13.42 19/6 112 1976.90 2403/1810 5957 21.0 88.80XB 126/65 287 8.9 41.95 95/31 1192 11.28 18/6 1878 102.45 148/87 4350 22.5 92.25 100/52 225 21.0 69.15 75/27 176 54.4

4.21

11/2 2489

22 -

1415 64.1 22.2 125.0 30.5 21.9 9.7 45.7 142.2 0.2

9.6 6.3 4.2 5.1 1.4 2.4 4.5 7.6 0.1

1.70 0.24 0.80 0.30 0.50 1.40 -

1.0 0.5 0.2 1.2 0.3 0.6 0.1 0.2 0.0

22.0 6.0 3.1 7.0 1.3 12.9 8.8 13.0 1.4

1503 1503 1503 1503 1503 1503 1503 1503 -

314.1 92.1 119.7 215.2 205.7 8.7 64.2 676.0 -

17.4 17.2 4.0 1.4 4.3 1.0 29.6 68.7 -

59 0.2 8 16 -6 54.0 1 -21 -7 14 250 9 31 121 -7 9 89.8 -10 -12 14 -31 -57 -1 -33 6 442 -39 8 4910.8 18 70.9 25 8 163 17 7 0 33 13 4.3 49 -22 -31 10.8 1 14 137.0 182 -34 -5.9 9 72.3 8 19 5 -19 5 -16 14 8.7 34 293 -23 11.1 7 0 42 12 39 0.1 -4 -7 239 15 5489.0 10 21 -3 58 24 8 -19 -0.8 -0 -66 21 64.5

5 - 2417 4 11 -1 45 - -10 28 - -59

90 -26 66 23 -26 48 -39 6 -0 61 -6 -30 -29 8 -207 42

Trailing P/E Ratio

Entprise Value (` Cr)

52-Week High/Low

(17/07/15)

7.7 35.7 43.8 22.6 42.9 0.9 11.7 12.9 0.6

CMP (`)

66.86 31 21.03 62.84 8 0.00 63.44 0 12.07 57.52 59 0.01 49.07 44 14.82 74.09 0 0.41 61.03 0 12.96 57.23 0 28.83 32.50 0 0.00

64.35 0 64.92 0 75.29 0 74.65 0 75.00 100 43.96 10 47.14 3 31.89 57 59.12 0 51.78 0 46.91 0 53.16 0 38.03 0 22.20 0 72.74 0 54.72 0 52.35 0 44.77 87 45.63 0 56.12 0 57.69 4 38.25 0 25.28 0 24.85 0 60.57 0 71.35 0 67.71 0 70.82 0 49.72 0 72.16 0 13.07 0 32.12 0 9.37 0 59.39 0 62.72 0 21.67 10 39.20 6 51.03 0 64.51 0 13.71 0 60.48 0 34.25 0 30.86 0 60.62 0 62.84 0 74.50 0 74.39 0 38.52 0 29.01 0 50.67 0 69.17 0 51.35 18 38.26 0 73.46 0 36.84 0 32.37 6 54.56 0 40.31 7 0.53 100 68.35 0 30.72 0 73.89 2 44.95 0 36.67 0 48.12 0 38.71 0 23.13 0 73.38 0 75.00 0 61.65 60 59.44 39 48.14 0

MARKET RELATED DATA Market Cap (` Cr)

4.7 2.7 6.4 15.2 10.3 24.8 88.9 6.1 10.6 12.3 6.8 3.5 10.4 15.0 15.1 17.7 13.6 134.6 63.9 146.4 3.4 26.1 0.2 0.1 126.2 85.4 10.9 10.6 7.9 25.0 531.9 51.1 7.7 6.1 5.8 49.0 16.2 20.3 8.8 56.3 30.9 77.0 39.3 16.2 6.3 17.8 7.8 45.1 48.8 11.8 7.7 134.9 23.8 2.5 28.4 34.9 9.6 4.3 64.5 18.9 66.1 616.8 59.7 530.5 12.0 13.8 1.7 227.6 17.9 83.6 4.7 24.2

Pledged (%)

2.93 1.80 2.66 6.50 7.08 0.05 5.73 1.79 2.18 2.21 0.29 1.64 0.18 49.25 0.02 4.58 39.10 9.60 17.16 15.83 13.39 6.06 0.00 0.00 33.45 18.32 17.24 6.38 0.09 3.80 57.09 25.13 2.47 12.20 0.00 42.33 20.14 19.61 0.00 45.23 28.61 22.95 52.14 10.83 3.79 14.49 0.00 31.35 23.32 0.02 7.67 16.20 7.65 1.49 15.23 8.46 7.02 1.74 0.28 1.35 0.13 21.60 12.26 47.92 0.01 13.26 0.43 15.11 0.36 15.45 0.11 14.32

Prom. Stake (%)

NP Growth (%)

NP (` Cr)

Sales Growth (%)

Sales (` Cr)

Year / Months

NP (` Cr)

Sales (` Cr)

Latest Qtr. Year

RONW (%)

0.2 3.1 1506 4.0 0.2 1506Q 4.0 0.0 19.7 1503 33.1 4.8 0.9 -6.5 1503 98.3 -5.1 0.0 111.5 1503 69.1 15.8 1503N 204.4 1.6 -0.4 1503 97.4 39.6 0.1 0.6 1503 24.8 11.4 0.0 7.8 1503 29.6 4.4 0.2 2.9 1503 80.8 2.3 0.4 12.8 1503 52.0 4.5 0.0 11.0 1503 36.1 2.5 0.0 1.7 1503 5.3 -0.8 0.0 3.7 1503 31.9 0.6 0.1 10.5 1503 10.5 1.0 0.0 17.1 1506 341.9 89.8 1506Q 341.9 0.2 6.1 1503 45.3 4.7 0.4 -5.2 1503 9.9 -2.7 0.0 33.4 1503 215.6 48.7 1.1 -228.0 1503 36.8 -89.9 0.2 15.6 1503 42.4 -5.7 0.1 10.1 1503 220.7 28.5 0.0 2.5 1503 14.1 1.3 0.0 19.5 1503 86.6 3.7 0.1 0.3 0.0 10.9 1503 5.7 0.7 0.0 38.0 1503 4385.9 1564.7 1503N 12687.9 0.0 30.7 1503 299.0 70.9 1503Q 299.0 0.2 12.8 1503 279.3 33.0 0.0 10.8 1503 22.5 17.8 0.1 -0.3 1503 2.9 -0.2 0.0 18.6 1503 87.5 7.5 0.0 25.3 1503 11926.0 3024.0 0.0 -13.6 1503 124.1 -21.0 0.0 11.1 1503 15.5 3.1 0.0 6.1 1503 9.9 2.5 0.2 10.6 1503 9.7 1.7 1503N 28.1 0.4 19.3 1503 321.3 54.7 0.4 0.3 1503 122.2 1.6 0.0 21.6 1506 106.7 10.8 1506Q 106.7 0.0 6.9 1503 23.4 1.8 0.0 26.6 1506 962.3 137.0 1506Q 962.3 0.0 12.5 1503 737.4 129.4 0.3 -38.3 1506 76.8 -5.9 1506Q 76.8 0.0 14.5 1506 361.7 72.3 1506Q 361.7 0.0 15.4 1503 83.2 20.8 0.3 4.1 1503 23.4 -1.4 0.0 12.5 1503 818.3 201.5 1.3 12.1 1503 24.9 10.0 0.0 19.1 1503 326.7 71.1 0.0 22.0 1503 429.1 31.9 0.0 42.8 1503 80.5 8.7 1503Q 80.5 1.0 0.6 1503 65.3 4.8 1.2 19.1 1503 486.9 132.7 0.0 30.4 1506 69.8 11.1 1506Q 69.8 0.4 9.6 1503 11.2 1.2 0.0 31.0 1503 86.2 5.4 0.0 32.9 1503 126.2 34.4 0.1 21.8 1503 52.6 1.6 0.0 0.0 1503 0.4 0.1 1503N 1.4 2.2 -9.3 1503 95.3 2.2 0.0 3.4 1503 6.6 7.2 0.0 0.5 1503 64.7 2.2 0.0 42.4 1506 20073.8 5489.0 1506Q 20073.8 0.0 36.3 1503 231.3 29.8 0.0 20.0 1503 4707.1 429.0 0.0 0.0 1503 37.8 -0.6 0.6 31.3 1503 695.6 75.4 0.0 0.2 1503 4.2 0.1 0.2 23.7 1503 10651.5 2141.6 0.0 4.1 1503 28.6 -0.8 1503Q 28.6 0.4 4.3 1503 41.7 3.8 0.2 13.8 1503 64.6 31.0 0.0 23.8 1506 289.7 64.5 1506Q 289.7

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

8962 102618 13.4 43 1060 35.5 104 144 59.0 137 430 59.4 72 770 78.7 105 850 41.2 18 59 20.5 51 120 93.5 58 1967 12.6 10 2

SHAREHOLDINGS

YEAR TO DATE

Inst. Stake (%)

21 12 0.7 0.7 89 82 17.5 17.5 2.00 39 340 -7.5 -2.5 54 283 89.6 60.0 49.00 33 340 -0.4 -0.1 150 130 4.4 1.0 53 100 16.5 4.1 3.25 167 261 9.8 4.9 3.00 33 188 11.3 4.2 98 138 11.7 10.8 4.00 8 25 0.3 0.1 39 115 3.6 1.5 29 41 8.2 3.0 1.00 141 1294 271.2 24.1 71 189 25.3 4.3 1.00 73 35 -12.3 -3.8 212 818 215.8 70.9 35.00 42 198 -1165.4 -95.2 620 161 445.1 96.6 17.00 24 914 163.8 2.5 61 60 4.6 1.5 0.13 59 381 74.4 11.5 2.50 10 2 0.0 0.0 16 9 0.8 1.7 112 16497 5984.6 42.6 10.00 34 1155 318.4 10.6 9.45 425 1070 112.6 54.3 20.00 415 110 92.6 45.0 15.00 68 13 -0.3 -0.2 139 415 103.6 25.8 209 47300 12164.0 53.0 59.50 52 453 -71.2 -7.1 30 47 6.7 3.3 56 31 5.0 3.4 2.00 9 34 3.9 0.9 53 1246 201.4 10.2 1.10 13 492 1.7 0.0 151 665 74.4 32.6 2.50 66 80 11.5 4.6 1.00 240 3547 534.3 63.7 17.00 210 3026 553.0 26.3 16.00 18 349 -116.1 -7.0 167 1346 147.6 24.2 9.50 122 279 60.7 18.8 5.00 29 87 1.7 1.2 999 3341 1058.0 125.0 665.00 21 57 19.5 2.5 0.50 169 1242 259.3 32.4 15.00 59 1678 130.7 13.1 15.00 14 291 75.0 5.9 5.85 91 223 1.6 0.5 167 1872 716.5 44.4 3.00 83 346 64.9 25.3 3.25 58 47 5.7 5.5 2.50 239 347 158.8 74.3 27.00 34 467 117.5 11.2 7.00 80 214 18.5 17.5 24.00 36 1 0.2 0.0 15 306 -28.4 -1.4 27 26 11.3 0.9 1.00 61 133 3.1 0.3 232 73578 19257.0 98.3 79.00 91 849 102.9 33.0 11.00 117 19163 2256.2 23.5 6.00 56 150 0.0 0.0 20 2775 320.6 6.4 0.25 1 13 0.1 0.0 140 41210 8193.1 33.2 12.00 16 150 7.2 0.6 7 122 9.6 0.3 15 79 15.7 2.0 0.35 174 1080 183.1 41.3 11.00

DERatio

LATEST QTR.

Div (`)

U1503 U1503 U1503 U1503 U1503 U1503 1503 U1503 U1503

EPS (`)

2 10 2 10 5 10 2 5 10

10.7* 10.0 29.8 14.9 28.5 23.1 39.9 19.9 13.6 10.8 19.6 24.7 26.8 56.2 29.5 32.2 30.4* 24.5 9.2 666.8* 15.2 12.9* 12.5 4.8 281.2* 60.3 20.7* 20.6 12.5 40.2 1148.5* 50.2* 4.0* 14.7 21.7 39.4* 95.3 11.4* 25.1* 83.8* 210.1 33.0 61.1 32.4 14.6* 42.3* 38.9 80.0 50.1* 12.7* 29.6* 161.3 12.8 10.4 21.4* 10.5 10.6* 27.1 198.9* 12.2 10.1 195.9 31.1 480.8* 29.4 50.4 42.4 493.9* 111.4 32.0* 7.7 44.3*

NP (` Cr)

U1503 U1503 U1503 1406 U1503 U1503 1503 U1503 U1503 1503 U1503 U1503 U1503 1503 U1503 U1503 1503 U1503 U1503 1503 U1503 1503 U1503 U1503 1406 1412 U1503 U1503 1503 U1503 1503 1503 U1503 U1503 1406 U1503 U1503 U1503 U1503 1503 U1503 U1503 1503 1503 1503 U1503 U1503 1503 1503 1412 1503 U1503 1503 U1503 U1503 1503 1503 1406 1503 U1503 U1503 1503 1503 1503 U1503 U1503 U1503 1503 1412 U1503 U1503 1503

Bk Val (`)

10 10 10 10 10 5 10 10 5 10 10 10 10 5 5 10 10 2 2 10 5 2 10 10 2 2 10 10 10 10 5 5 2 10 5 2 2 5 10 10 10 2 10 10 10 5 5 10 5 1 10 10 5 10 10 1 10 1 10 1 1 1 10 5 10 1 1 2 10 1 1 10

Sales (` Cr)

Year / Months

8K Miles Software ABM Knowledgeware Accel Frontline Accelya Kale Solut AGC Networks Allied Digital Servi *Aptech Ltd. Aurionpro Solutions AXISCADES Engineer Blue Star Infotech Cambridge Technology Cigniti Technologies Cybertech System Cyient Ltd. Datamatics Global Se Dion Global Solution eClerx Services Educomp Solutions Financial Technolog. *Firstsource Solution Genesys Int.Corp. *Geometric Ltd. Gracious Software Green Field Agri HCL Technologies *Hexaware Technologie Hinduja Global Solut Hinduja Ventures HOV Services Ltd. Infinite Computer So Infosys *Intellect Design Intense Technologies Intrasoft Technologi Kellton Tech Solutio KPIT Technologies Lycos Internet Mastek Li Mindteck (India) MindTree Ltd. MphasiS Ltd. *NIIT Ltd. NIIT Technologies Nucleus Software *Onward Technolog Oracle Financial Ser Panoramic Universal Persistent Systems Polaris Consulting R Systems Internat. *Ramco Systems Lt Rolta India *RS Software (India) Saksoft Ltd. Sasken Comm.Tech. *Sonata Software SQS India BFSI Sterling Internation Subex Ltd. Take Solutions Ltd. Tanla Solutions *Tata Consultancy *Tata Elxsi Ltd. Tech Mahindra Ltd. Trigyn Technolog Vakrangee Virtual Global Edu *Wipro Ltd Xchanging Solutions Zee Learn Ltd. Zen Technologies Ltd Zensar Technologies 24 CONSTRUCTIONS IND. COMPOSITE Ahluwalia Contra Ajmera Realty & Infr Anant Raj Ltd. Ansal Housing Ansal Properties & I Arihant Superstructu *Ashiana Housing Ltd. Ashoka Buildcon Ltd. Autumn Builders

CEqt. (` Cr)

Company Name

Face Value

AUDITED ANNUAL

946 880.50 945/162 950 229 229.30 258/75 214 13.1 300 100.90 129/40 409 1480 991.25 1110/615 1470 21.1 366 128.40 158/58 440 132 28.50 35/15 217 279 70.00 99/46 243 16.9 365 183.60 349/163 416 37.3 700 257.50 396/96 721 61.8 230 213.20 252/160 217 19.7 100 50.75 51/5 98 1009 408.00 500/286 1007 281.4 140 52.35 75/24 140 16.4 5984 532.55 613/337 5541 19.5 367 62.30 99/50 428 14.5 574 178.00 205/72 631 4485 1473.35 1719/1100 4247 20.8 181 14.74 37/10 2090 713 154.75 384/135 1055 1.6 2207 33.10 44/27 2404 13.3 173 56.85 79/44 177 37.8 764 118.45 207/102 779 10.3 466 373.00 381/221 467 93 194.10 215/15 92 112.8 134376 955.75XB 1058/725 126522 19.5 8267 274.30 335/137 8156 28.2 1032 497.70 725/485 1114 9.2 910 442.60 535/281 909 9.8 111 88.50 192/68 109 728 181.30 323/123 643 7.0 230154 1002.00XB 1168/798 202432 18.9 1170 116.50 144/69 1135 124 61.80 85/40 100 18.6 734 498.50 600/42 736 146.4 329 75.65 87/8 335 61.6 2184 110.90 233/85 2503 14.4 1576 33.10 69/21 1798 434 190.30 514/133 418 6.4 167 66.65 108/38 157 14.6 10637 1268.75XB 1589/883 10272 19.6 8620 410.20 477/331 8347 15.6 957 57.95 61/35 1045 2909 476.50 498/332 2861 16.6 1029 317.60 334/160 866 16.9 95 65.00 70/41 105 55.1 32510 3841.00 4179/3139 26323 30.7 99 12.69 20/7 216 5.1 5274 659.25XB 961/577 5185 20.3 1811 180.95 278/133 1732 14.6 774 60.80 100/47 680 10.4 2743 925.25 1014/230 3012 1729 107.20 197/88 4147 2.4 419 163.20 415/152 351 7.0 132 127.70 232/89 156 23.1 488 228.40 353/176 475 3.1 1566 148.90 183/68 1409 13.3 689 652.50 790/385 648 37.3 97 3.56 15/3 96 323 16.24 18/8 971 1510 123.40 187/32 1506 234 23.10 27/9 217 501307 2559.35 2834/2348 485055 25.5 4137 1328.65 1488/551 4004 40.2 48301 502.25XB 750/459 46481 21.4 119 40.35 62/26 116 8034 159.35 162/87 8397 25.1 596 14.07 18/3 596 140414 568.60 677/513 130780 17.1 377 33.85 51/20 319 1119 34.95 42/27 1187 753 97.55 98/10 728 47.8 3374 760.85 790/409 3324 16.7

1580 520 1208 156 287 147 2345 3629 377

235.80 146.60 40.95 26.25 18.25 35.80 229.15 194.00 298.00

JULY 27 - AUG 9, 2015 DSIJ.in

294/116 192/57 67/32 38/22 44/17 52/33 327/125 205/110 299/77

1752 695 2064 575 678 186 2332 3789 376

26 24.6 23.6 9.7 5.1 13.1 15.2 51.4 25.5 -

Updated Information

DSIJ.in

1757 -14.0 152.5 7.8

JULY 27 - AUG 9, 2015

-1.4 17.0 1.6

0.6 0.5 2.4

-2.0 1503 1311.7 46.9 24.4 1503 1005.4 106.2 11.1 1503 4.6 2.8

6 9 -54

2821 2960 167

279.80 329.15 34.10

52-Week High/Low

(17/07/15)

CMP (`)

25.9 20.7 24.0

Pledged (%)

- 63.02 0 19.02 - 39.46 2 27.70 - 63.24 81 0.96

Prom. Stake (%)

268 13.05 21/8 1664 147.60 180/118 189 16.65 22/7 1559 64.10 98/51 1885 81.70 105/68 20354 114.20 224/100 193 74.70 105/62 127 3.83 24/3 271 19.85 45/16 367 112.45 195/96 1107 366.10 381/108 5410 271.15 309/220 3769 89.95 143/59 2195 24.05 43/20 800 110.05 152/86 946 84.30 116/50 2297 54.05 87/41 8403 239.10 289/212 1130 728.00 853/332 568 11.74 25/10 2610 809.85 841/295 2895 11.90 69/10 2188 15.75 39/12 669 256.00 271/130 1678 596.50 625/202 1512 199.50 240/134 185 45.65XB 54/21 446 370.00 378/80 503 68.10 76/28 1875 457.15 659/401 1136 45.90 52/21 326 172.10 236/133 97 62.20 68/43 1166 562.75CB 659/260 12124 1010.35 1087/397 4570 82.20 118/34 375 10.13 11/4 250 17.15 19/9 514 27.60 38/27 9200 280.25 334/203 2465 134.80 139/120 102 8.95 22/7 901 20.70 31/14 635 82.70 122/66 670 24.00 41/22 5747 375.65 416/314 1687 423.90 442/346 953 1509.75 1710/134 8760 233.60 324/194 496 32.50 45/16 956 28.80 49/21 1768 74.55 118/62 139 5.68 12/4 197 34.50 75/28 251 110.85 180/73 5413 315.60 385/194 113 6.36 12/5 230 51.80 57/21 246 111.00 152/91 1871 378.25 508/206 552 25.50 56/13 3591 366.15 536/350 796 19.80XB 34/14 865 36.60 43/19 1934 307.15 354/205 388 151.10 430/119 118 17.15 33/15 1382 62.50 73/53 155 126.10 126/50 126 336.70 343/204 449 35.25 54/27 105 117.00 188/89 2009 7.68 28/7 153 68.00 131/53 277 17.60 22/11 552 46.00 63/18 989 50.00 56/19 123 1529.50 2360/1275

NP Growth (%)

NP (` Cr)

Sales Growth (%)

Sales (` Cr)

Year / Months

NP (` Cr)

Sales (` Cr)

RONW (%)

DERatio

Div (`) 1.50 5.00 -

25.6 66.2 14.4 19.9 68.3 419.7 22.1 26.2 37.0 11.3 8.4 35.9 196.2 211.1 22.0 36.6 102.8 81.8 11.0 199.5 5.9 618.7 135.5 9.7 7.4 42.2 2.7 0.3 13.1 64.9 16.8 4.5 0.8 5.5 36.1 63.6 12.6 16.4 82.5 15.2 73.2 51.5 201.9 60.9 51.0 6.4 2.4 9.6 27.0 360.2 24.2 30.4 19.3 2.7 11.5 4.5 2.7 12.4 7.9 4.4 54.4 1.6 0.6 2.2 7.2 0.3 6.3 1.2 15.1 25.9 0.7 612.9 11.3 5.9 3.8 7.7 27.0

71.24 100 57.41 0 70.31 13 62.08 85 41.02 11 74.89 0 48.92 13 66.96 100 34.98 94 56.24 80 50.32 100 74.91 0 36.16 0 36.06 71 74.66 89 32.54 0 37.72 0 57.79 1 51.63 0 9.15 100 51.03 24 39.38 1 71.63 93 67.18 0 60.86 0 74.53 0 62.07 0 31.08 0 58.85 0 50.82 0 66.13 0 74.99 0 51.75 0 46.65 22 90.00 0 20.64 41 59.78 0 46.51 10 26.36 0 74.99 0 74.99 69 24.75 79 73.15 71 50.62 34 55.72 27 65.93 0 - 0 61.00 0 70.00 0 34.18 0 36.92 65 74.99 0 57.53 6 67.75 57 72.42 53 47.11 31 72.62 78 56.77 13 73.60 19 56.41 0 73.57 93 60.58 18 67.15 11 18.77 0 73.48 0 50.75 77 45.60 0 71.66 15 40.51 0 74.82 0 59.92 1 71.31 0 45.54 90 44.48 34 38.54 0 59.09 37 61.45 0 35.50 0

Trailing P/E Ratio

53609 67 4258 70 3081 14 24

9.68 7.13 0.04 10.86 14.82 20.45 0.80 3.48 16.98 14.29 36.39 11.22 48.53 26.26 0.11 11.92 27.90 34.96 27.44 38.35 31.27 38.26 15.52 9.63 26.39 11.12 0.23 0.00 5.18 27.37 1.72 0.00 0.00 39.43 3.28 42.50 0.00 25.10 20.92 19.84 13.47 0.94 9.46 5.53 19.10 28.44 0.00 19.62 27.19 9.37 13.10 17.23 0.55 4.09 0.00 40.89 0.25 0.00 0.00 30.06 5.20 35.41 0.00 0.00 5.17 24.75 0.02 12.25 0.00 0.03 7.62 0.00 20.89 8.19 7.82 0.00 4.24 0.24

312 -4 -843 -

Entprise Value (` Cr)

926 20.2 18.0 48.9*

-2.6 - 0.9 -12.1 1503 242.4 -21.6 - -44 6.2 2.00 0.5 5.2 1503 301.9 29.7 35 0.7 - 2.0 7.3 1503 88.2 3.4 - -37 -1.1 - 0.1 -0.8 1503 -0.0 -2.9 - 191 1.4 0.10 0.2 3.8 1506 50.7 8.5 1506Q 50.7 31 8.5 5.3 2.00 0.6 5.3 1503 817.9 489.3 13 7.2 1.25 0.5 3.5 1503 83.7 3.3 - -59 -19.8 - 4.2 -79.2 1503 516.8 -135.4 - -49 6.6 - 4.8 6.2 1503 1019.0 -73.5 1503H 1718.4 70 -234.3 9.7 2.60 0.2 4.7 1503 58.2 7.6 11 7.3 1.00 2.0 3.2 1503 560.1 16.0 - -21 6.4 2.00 1.0 6.7 1503 116.0 13.0 31 5.4 - 0.2 2.1 1503 147.2 33.4 42 0.9 - 3.3 5.8 1503 1120.5 20.6 4 1.5 - 0.5 0.6 1503 151.3 -30.5 69 0.2 - 161.2 7.3 1503 583.6 0.8 - 267 0.5 - 0.3 0.4 1503 4.2 17.0 - -46 3.9 4.00 1.1 7.3 1503 486.0 12.3 -11 12.5 - 1.1 3.4 1503 498.2 -96.7 1503Q 498.2 64 -96.7 -13.9 - 2.4 -45.3 1503 1027.5 -155.1 - -32 29.3 4.00 0.8 14.0 1503 403.0 27.3 28 -4.6 - 1.7 -8.8 1503 2549.4 -806.6 - -14 2.6 - 1.3 5.5 1503 823.4 96.3 -5 11.4 1.00 0.8 6.2 1503 662.1 16.6 -11 26.0 1.00 0.1 12.4 1503 255.7 24.4 8 5.8 2.00 0.2 5.5 1503 38.8 10.6 -6 3.6 2.00 1.0 12.0 1503 27.0 1.7 41 0.0 - 0.0 0.4 6.7 0.10 0.7 6.5 1503 300.9 16.2 62 56.9 12.00 0.4 17.6 1503 131.5 22.8 - 123 2.0 0.27 0.0 8.0 1503 36.4 4.5 - -19 20.3 6.00 0.0 6.9 1503 5.0 3.4 - -41 0.3 0.20 0.3 2.6 1503 3.2 0.3 72 38.7 3.00 1.1 12.4 1503 552.5 14.1 12 23.1 5.50 0.0 19.7 1503 1806.3 134.0 12 2.0 0.40 0.9 3.6 1503 2210.1 50.7 45 0.3 0.10 0.7 9.3 1503 37.4 4.9 37 1.4 - 0.3 4.4 1503 51.7 14.1 - -14 4.3 3.00 0.0 14.2 1503 32.2 22.3 2 9.3 2.00 0.0 10.3 1503 218.7 78.0 4 2.2 0.50 0.6 2.4 1503 191.9 9.0 -9 -9.0 - 0.8 -14.9 1503 27.0 -45.1 68 -2.0 - 0.5 -3.4 1503 261.5 -122.4 37 1.5 - 2.0 0.7 1503 745.2 8.9 -5 -0.2 0.30 0.5 -0.4 1503 11.3 -13.8 - -15 4.0 2.20 0.2 3.3 1503 80.8 -47.9 9 25.2 1.50 0.4 13.8 1503 464.3 32.8 33.6 1.50 0.0 10.2 1503 6.2 3.1 53 11.0 1.50 0.6 12.1 1503 676.2 113.8 21 0.2 - 0.0 0.6 1503 1.5 -0.4 2 -15.3 - 1.3 -15.6 1503 1289.9 268.5 - -41 3.6 1.55 0.7 4.5 1503 299.3 7.9 34 0.1 - 0.3 0.2 1503 25.2 -0.4 - -49 -77.9 - 2.1 -298.1 1503 336.2 -82.7 - -48 7.6 0.50 0.7 12.6 1503 83.4 5.7 -2 6.6 0.70 0.9 10.8 1503 967.4 38.9 28 0.1 0.10 1.8 1.3 1503 21.1 13.5 - -18 0.6 - 1.3 1.6 1503 106.4 0.0 - 9549 1.0 0.25 0.8 2.1 1503 20.2 0.3 20 12.6 0.50 2.1 4.3 1503 1539.3 22.2 -1 -8.3 - 0.5 -5.3 1503 0.0 -128.2 - -71 20.3 7.00 0.8 8.5 1503 483.0 54.0 23 0.1 - 0.8 2.3 1503 289.7 1.4 - -18 0.0 - 0.1 1.5 - -64 11.9 1.00 0.1 12.8 1503 43.6 39.3 - -23 6.7 - 1.5 2.7 1503 420.2 -0.3 - -19 0.0 - 0.0 8.6 1503 0.4 0.0 55 0.2 0.15 0.2 1.1 1503 88.6 -0.2 1 -0.0 - 0.0 -0.3 1503 7.4 0.2 6.6 - 0.1 4.3 1503 0.4 2.7 34 0.6 0.15 0.0 2.7 1503 2.7 2.0 - -13 7.9 - 1.5 12.5 1503 17.8 2.6 - -28 -0.1 - 0.3 -0.2 1503 314.9 -22.3 - -34 -23.9 - 0.8 -16.5 1503 204.7 -31.4 -6 -9.2 - 0.4 -24.9 1503 53.1 -73.3 6 -0.5 - 0.2 -1.6 1503 39.2 -0.8 -1 0.5 - 0.2 1.7 1503 51.0 14.5 - -24 797.1 - 0.0 23.2 1503 5.7 3.9 - 571 -

MARKET RELATED DATA Market Cap (` Cr)

-52.4 70.0 7.9 -27.4 31.9 940.1 18.5 -656.9 67.8 31.7 22.1 127.9 226.3 81.7 10.8 2.7 23.1 138.3 19.4 -672.2 94.4 -1109.8 355.0 29.9 73.0 43.6 14.8 0.0 49.3 233.3 50.5 38.4 0.5 80.2 277.3 111.8 12.1 20.2 80.8 304.8 40.1 -102.4 -87.7 11.9 -6.3 61.9 100.4 21.2 414.2 2.5 -506.7 85.3 1.6 -445.5 17.3 113.7 1.3 2.7 2.2 62.4 -180.1 199.1 5.2 0.7 74.7 17.2 0.1 4.8 -0.1 2.5 7.6 7.1 -15.8 -53.9 -144.7 -6.6 10.2 64.3

SHAREHOLDINGS

YEAR TO DATE

No. of Shareholder (in’ 000)

21 808 119 988 10 233 138 1 37 194 99 3017 201 95 25 1698 72 2967 208 187 228 1601 96 517 254 1005 15 4135 234 599 3 2360 135 35 54 1956 366 1369 31 3117 209 1343 51 10854 46 3248 186 2400 208 876 105 168 30 103 10 2 102 1137 323 624 25 192 293 22 12 5 312 1948 117 4699 56 8297 3 124 31 125 31 123 90 699 91 942 60 116 60 719 212 2473 55 161 123 315 183 1561 328 102 91 2374 27 8 98 5067 80 1207 27 53 26 1086 61 263 61 2970 6 58 38 448 47 105 295 5582 157 71 239 2382 5 841 2 17 92 93 251 1517 0 1 20 312 16 16 153 1 22 12 63 47 38 970 144 650 37 295 34 234 30 184 3439 87

EPS (`)

NP (` Cr)

Sales (` Cr)

Bk Val (`)

20.5 112.8* 22.7 243.3 23.1 356.5 25.8 66.3 27.3 32.7 30.2 99.8* 419.0 91.2* 72.7 112.3 85.0 351.4 15.5 96.7* 32.2 486.5 1388.9 26.1 28.1 75.8 8.1* 12.1 7.4 41.0 49.5 19.0 15.6 20.7 120.0 111.2* 37.0 145.8 186.2 328.3 182.9 114.0 217.6 7.7 55.8 30.6* 39.8 6.3 375.0 30.5 66.4 118.6 245.1 57.2 22.6 17.1 35.7 44.4 22.2 9.9 216.6 98.1 40.2* 23.6* 12.6 25.7 6.9 22.1 12.3 3.7 12.7 9.0 523.3 22.5* 157.1* 12.0 197.8* 8.1

LATEST QTR.

Inst. Stake (%)

B L Kashyap & Sons 1 U1503 Brigade Enterprises 10 U1503 CHD Developers Ltd. 2 U1503 D B Realty Ltd. 10 U1503 Delta Corp Ltd. 1 U1503 DLF Ltd. 2 U1503 DS Kulkarni Develope 10 U1503 Era Infra Engineerin 2 U1503 Gammon India 2 1409 Ganesh Housing 10 U1503 Gayatri Projects 10 U1503 *Godrej Properties Lt 5 1503 HDIL 10 U1503 Hind.ConstructionCo. 1 1503 Hubtown 10 U1503 IL&FS Engineering 10 U1503 Indiabulls Real Esta 2 U1503 IRB Infrastructure D 10 U1503 ITD Cementation Indi 10 1412 IVRCL 2 U1503 J Kumar Infraproject 10 U1503 JaiprakashAssociates 2 U1503 Jaypee Infratech Ltd 10 U1503 JMC Projects 10 U1503 KNR Constructions 10 U1503 Kolte-Patil Develope 10 U1503 LancorHoldings Ltd 2 U1503 Madhuban Const 10 U1503 Madhucon Project 1 U1503 *Mahindra Lifespace D 10 1503 *Man Infraconstructio 2 1503 MarathonNextgenRea 10 U1503 Maxheights Infra 10 U1503 MBL Infrastructures 10 1503 National buildin 10 U1503 NCC 2 U1503 Nila Infrastructures 1 U1503 Nitesh Estates 10 U1503 NoidaTollBridge 10 U1503 Oberoi Realty 10 1503 Omaxe Ltd. 10 U1503 Orbit Corporation 10 U1503 Parsvnath Developers 5 U1503 Patel Engg. Ltd. 1 U1503 Peninsula Land L 2 U1503 Phoenix Mills 2 U1503 PNC Infratech 10 U1503 *Poddar Developers Lt 10 1503 Prestige Estates Pro 10 U1503 Prozone Intu Propert 2 U1503 Punj Lloyd 2 U1503 Puravankara Projects 5 U1503 PVP Ventures Ltd. 10 U1503 Ramky Infrastructure 10 U1503 RPP Infra Projects L 10 U1503 Sadbhav Engineering 1 U1503 Satra Properties ( I 2 U1503 Scan Steels 10 U1503 Shristi Infrastructu 10 U1503 Simplex Infrastructu 2 U1503 SKIL Infrastructure 10 U1503 Sobha 10 1503 SRS Real Infrastruct 1 U1503 Sunstar Realty Devel 1 1403 Sunteck Realty Ltd. 2 U1503 Supreme Infrastructu 10 U1503 Swagruha Infrastruct 1 U1503 Swan Energy Ltd. 1 U1503 Synergy Bizcon 10 U1503 *TCI Developers Ltd. 10 1503 Texmaco Infrastructu 1 U1503 Thakker’s Develo 10 U1503 Unitech Ltd. 2 U1503 Valecha Engineer 10 U1503 Vascon Engineers Ltd 10 U1503 Vipul Ltd. 1 U1503 Welspun Enterprises 10 U1503 Zandu Realty 100 U1503 25 CONSUMER DURABLES IND. COMPOSITE *Bajaj Electrical 2 1503 *Blue Star 2 1503 BPL Ltd. 10 U1503

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Latest Qtr. Year

Databank

717 2275 345 1777 1979 29466 424 6133 4926 501 2220 6945 5265 6679 1683 2432 3907 9366 1740 3983 2946 25186 9591 1003 1724 1670 289 446 996 2333 1030 325 102 1847 10928 6807 453 363 524 9239 2918 696 2148 3812 1272 6142 1836 954 10323 513 5551 2890 323 1392 320 6200 283 421 325 4698 2396 5281 958 867 1983 1193 118 1460 155 130 448 179 4652 348 511 605 1074 120

23.8 49.1 21.7 10.4 11.6 50.2 42.3 16.7 74.5 60.8 27.7 6.2 22.4 23.0 34.7 12.5 10.2 8.0 22.5 8.5 14.6 43.7 40.9 12.4 6.4 30.2 61.4 53.4 92.9 45.0 21.1 20.7 14.5 47.6 109.6 30.0 18.0 25.9 22.5 51.1 14.3 1.9

42 349/191 3170 387/274 3256 19.4 41/15 164 21.4

20.00 1.40

1.1 0.4

42.7 1503 571.0 3.8 1503 114.5

34.7 3.4

2.00

0.8

9.2 1503 903.4

77.0

Trailing P/E Ratio

183.70 310/132 488 116.0 365.90 375/77 2846 54.3 95.60 104/60 797 7.3 2618.30 4650/2032 1370 43.1 1597.45 1745/312 4477 55.9 495.95 746/141 2037 41.2 796.00 877/385 290 10.3 271.60 425/127 288 38.2 231.90 258/104 1447 10.0 13.65 17/6 510 287.70 379/104 176 12.1 71.10 92/50 198 1890.00 3270/990 6607 52.1 31.80 36/12 344 349.20 448/321 30891 37.7 3985.00 4830/2989 4609 50.6 158.80 200/134 25531 130.8 809.65 830/329 9736 48.8

Entprise Value (` Cr)

1.3

CMP (`)

13.1

Market Cap (` Cr)

29.3 1503

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

0.2

328 2660 294 1385 4344 2047 299 249 819 268 216 184 6611 321 31001 4639 5311 10272

Pledged (%)

1.50

65.12 0 13.71 14.1 43.92 18 24.13 49.6 47.07 0 0.25 19.9 56.03 0 7.33 12.3 74.25 0 8.34 16.5 74.96 0 7.96 17.2 74.85 73 0.00 6.2 52.82 8 0.39 4.2 49.97 0 8.40 21.3 62.26 0 0.51 60.8 58.05 0 0.00 6.7 75.00 0 0.01 13.4 74.99 0 9.42 12.7 74.93 0 0.21 70.6 53.05 0 24.70 116.1 70.37 0 21.93 10.8 65.59 83 11.09 307.7 74.99 0 13.51 38.4

Prom. Stake (%)

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

187

- 48.45 30

0.03

3.2

168

19 342

- 74.99 0 13.28 - 41.30 51 9.83

9.0 61.9

14777 1574

- 48.84

1 25.34

19.7

7206

384.95

0.35 3.20 1.00 1.00 0.20 1.00 1.00

1.7 0.7 1503 2343.7 -36.8 0.8 12.8 1503 109.2 1.2 0.6 18.4 1503 2020.2 120.1 1.2 8.7 1412 9642.3 78.1 1412N 25498.0 0.8 9.1 1503 198.1 3.0 2.9 -359.1 1503 60.7 -144.6 2.7 2.9 1503 819.7 2.5 0.6 5.3 1503 375.9 8.2 1.5 -17.0 1506 300.2 3.6 1506Q 300.2 1.3 5.5 1503 463.0 18.5 -

-22 15 14 50 11 -96 -2 -5 -19 7

261.1 3.6 -

-13 191 -

35.25 86 10.36 36.01 0 0.98 70.54 0 17.87 53.86 0 20.07 75.00 0 2.73 73.46 0 10.01 54.32 70 21.57 60.07 0 21.29 70.34 17 7.49 74.11 0 16.33

76.6 2.0 18.3 26.7 11.0 19.3 7.7 4.3 2.1 10.0

390 131 7682 13197 124 94 694 144 248 968

39.75 62.10XB 428.95 446.95 65.00 13.06 36.00XB 58.40 181.00 145.10

0.10 18.00 5.50 2.20 18.00 16.25 0.20 5.00 6.50 0.10 10.00 0.70 2.25

0.0 13.4 1503 477.4 41.6 0.4 0.6 1503 155.8 -8.7 0.9 6.8 1503 115.6 -4.8 0.0 15.2 1503 614.0 68.9 2.4 0.8 1503 2105.5 11.8 0.4 -19.6 1503 23.5 -3.8 0.6 14.4 1503 1256.7 -35.1 1.4 -1.5 1503 202.9 -16.4 0.1 4.9 1503 1733.2 31.0 8.6 -109.5 1412 1214.1 -244.6 1412N 3673.0 0.3 2.3 1503 163.1 4.3 0.3 15.0 1503 18967.9 2060.7 0.9 6.9 1503 211.2 23.0 0.0 5.5 1503 279.7 24.4 0.0 20.7 1503 51.4 29.3 0.8 -7.1 1503 583.0 16.7 0.3 0.4 1503 639.0 -164.3 0.4 10.5 1503 56043.0 6243.0 1.1 13.1 1506 806.9 57.3 1506Q 806.9 0.8 6.1 1506 1090.4 14.0 1506Q 1090.4 0.0 17.9 1503 1507.7 88.4 -

5 11 13 8 13 -90 -8 -5 13 -2 -697.1 16 4 39 11 31 10 17 -7 6 57.3 7 14.0 1 -

-120 13 -15 -

74.99 0 12.74 11.3 9355 46.46 0 0.92 14.7 266 87.97 0 5.18 24.5 704 0.00 0 14.60 25.4 1743 45.22 6 21.77 65.0 7378 74.92 0 1.18 47.3 205 63.87 0 12.33 42.8 2080 68.74 0 5.88 16.0 128 25.50 0 39.75 134.3 33969 47.92 0 10.27 80.6 1012 74.98 0 0.72 16.8 1106 0.00 0 55.61 858.6 174101 40.21 0 17.49 86.1 544 44.05 0 29.26 14.0 1297 67.14 0 9.69 12.5 2061 38.23 0 22.04 19.5 577 46.48 77 6.76 51.5 442 45.24 0 31.25 2790.8 330941 32.50 47 27.61 158.1 4611 74.04 0 7.65 6.9 411 30.29 0 48.86 95.8 10393

8304.60 98.00 21.10 611.60 726.80 101.70 124.75 60.00 3698.15 92.15 110.25 1871.45 22.20 145.30 1462.20 28.15 32.85 1022.15 103.25 14.74XB 314.10

3.50 3.50 8.50 5.00 39.00 2.50 1.75 3.00 0.50

0.3 0.5 0.2 0.3 5.3 0.0 5.7 0.1 1.1 0.0 1.2

30.5 12.0 21.4 54.6 57.2 67.6 -45.9 16.6 14.0 18.8 25.7

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

38 -14 14 44 29 -18 70 7 7 19 31

10.7 -

-30 -

70.00 0 0.06 62.27 0 0.00 50.71 8 20.41 45.19 0 0.79 69.67 75 0.13 63.39 0 8.50 29.66 1 27.85 60.43 0 0.34 52.89 0 3.65 51.73 0 0.14 64.27 0 0.00

9.6 5.3 29.3 4.1 17.5 34.8 7.2 9.4 15.7 5.9 4.4

6 108 147.10 303/107 116 6.7 174 141.90 192/102 243 9.8 3627 1222.95 1514/1033 3839 16.7 128 160.20 215/76 140 3.5 329 30.15 75/25 669 3.6 2237 839.20 1185/798 1235 2.4 273 120.10 152/56 915 152 143.20 182/90 153 9.3 696 100.50XB 133/71 1007 16.4 227 77.80 88/59 211 12.1 185 36.95 39/5 224 14.8

2.00 5.00 0.50 -

0.1 0.1 0.0 1.8

11.9 7.0 14.8 3.5

1503 187.5 1503 10.1 1503 60.3 1503 1375.1

-1 -7 -4 -7

51.77 0 12.14 74.86 0 0.00 74.33 0 0.21 74.47 15 0.90

14.3 13.5 12.6 4.2

1480 133 638 369

50.3 51.7 619.0 86.0 234.8 234.0 142.2 75.4 272.6 41.7 50.2

Sales (` Cr)

2.6 4.3 44.9 5.1 9.2 10.7 1503Q 234.0 0.4 4.2 3.6 3.7 3.7 -

14.6 2.6 5.1 5.8

52-Week High/Low

149.8 0.9 275.1 5.4 374.0 15.2 1503N 1013.2 157.3 9.7 494.5 24.1 326.9 1.2 65.4 3.3 31.0 1.2 618.3 50.0 243.8 5.4 53.2 3.6 43.1 1.8 146.3 36.5 1503N 412.2 34.5 -0.1 2496.2 215.1 286.2 9.8 3090.1 10.5 1503Q 3090.1 775.6 55.3 -

(17/07/15)

-12 42 116 -

Year / Months

34.2 94.2 10.5 -

NP (` Cr)

-36 12 16 13 37 25 1 18 31 -16 7 72 32 12 16 8 0 16

Sales (` Cr)

NP Growth (%)

1.3 7.6 12.5 54.5 24.9 12.9 16.5 13.2 11.4 0.5 21.1 5.8 42.5 19.9 26.6 14.3 0.0 23.0

MARKET RELATED DATA

NP (` Cr)

Latest Qtr. Year

0.8 0.3 1.4 0.3 0.4 0.1 0.1 0.9 1.0 1.9 0.0 0.7 0.0 0.0 0.0 0.0 2.2 0.0

Sales Growth (%)

RONW (%)

2.00 1.00 45.00 1.50 25.00 2.00 1.30 7.00 13.00 2.30 22.00 2.00 -

Inst. Stake (%)

SHAREHOLDINGS

YEAR TO DATE

DERatio

*Butterfly Gandhima 10 1503 17.9 126 529 2.8 1.6 Eveready Industr 5 U1503 36.3 88 1279 49.0 6.7 Fedders Lloyd Co 10 1406 30.8 117 1160 44.8 14.6 *Hawkins Cookers 10 1503 5.3 111 514 32.1 60.7 *Hitachi Home & Life 10 1503 27.2 115 1573 77.8 28.6 *IFB Industries 10 1503 41.3* 93 1262 49.7 12.0 Indo National 10 U1503 3.8 466 322 28.9 77.1 KDDL Ltd. 10 U1503 9.2* 54 127 6.5 7.1 Lloyd Electric a 10 1503 35.3 203 1835 81.6 23.1 Mirc Electronics 1 U1503 19.6* 9 1071 0.8 0.0 *Panasonic Energy Ind 10 1503 7.5 112 238 17.8 23.8 Sharp India 10 U1503 25.9 10 189 1.6 0.6 Symphony 2 1406 7.0 67 452 98.9 28.3 *Timex Group India 1 1503 10.1 -5 142 -11.0 -1.1 *Titan Company 1 1503 88.8 35 11903 823.1 9.3 TTK Prestige L 10 1503 11.6 553 1388 92.3 79.3 Videocon Industries 10 1412 334.5 310 18968 3.0 0.1 *Whirlpool of Ind 10 1503 126.9 71 3294 210.5 16.6 26 CONTRACEPTIVES IND. COMPOSITE 11 45 8 Cupid Ltd. 10 U1503 11.1 24 45 7.7 6.9 27 COURIERS IND. COMPOSITE 41 2712 151 *Blue Dart Expres 10 1503 23.7 125 2269 126.8 53.5 *Gati Ltd. 2 1503 17.5 70 443 23.9 2.7 28 CYCLES & ACCESSORIES IND. COMPOSITE 37 3828 121 Tube Investments 2 1503 37.4* 71 3828 120.9 6.5 29 DIAMOND CUTTING/PRECIOUS METALS/JEWELLERY IND. COMPOSITE 562 46473 -45 Gitanjali Gems 10 U1503 98.1 289 7158 18.9 1.9 Lypsa Gems & Jewell 10 U1503 21.1* 13 437 3.5 1.7 PC Jeweller Ltd. 10 U1503 179.1 115 6349 378.2 21.1 Rajesh Exports L 1 1403 29.5 88 23537 227.0 7.7 Renaissance Jeweller 10 U1503 19.1 198 1060 34.4 18.1 Shree Ganesh Jew (I) 10 U1503 71.9 29 449 -760.4 -105.7 Shrenuj & Co 2 U1503 38.6* 37 2712 20.5 1.1 Tara Jewels Ltd. 10 U1503 24.6 222 1414 29.2 11.9 *Thangamayil Jeweller 10 U1503 13.7 96 1423 -22.3 -16.2 Tribhovandas Bhimji 10 U1503 66.7 71 1934 26.0 3.9 30 DIVERSIFIED IND. COMPOSITE 4513 437271 29405 *3M India Ltd. 10 1503 11.3 717 1840 108.3 96.2 Andhra Sugars Lt 10 U1503 27.1 209 779 3.4 1.2 *Andrew Yule & Co 2 1503 66.7 3 378 13.0 0.4 Balmer Lawrie & 10 U1503 28.5 339 2740 147.4 51.7 Century Textiles 10 1503 101.5 194 7559 15.5 1.5 Cimmco 10 U1503 20.1 65 32 -25.8 -12.8 DCM Shriram 2 U1503 33.3* 100 5500 241.9 14.5 Gillanders Arbut 10 U1503 21.3 100 868 -3.2 -1.5 Grasim Inds. 10 U1503 91.9* 1179 6333 529.9 57.7 Kesoram Industri 10 1403 109.8 43 5081 -515.5 -47.0 *Kokuyo Camlin 1 1503 10.0 21 544 4.9 0.5 L&T 2 U1503 186.1* 362 57017 5056.2 54.4 Mercator Ltd. 1 U1503 24.5 29 659 49.5 2.0 Nava Bharat Ventures 2 U1503 17.9 290 1153 142.5 16.0 *Nesco Ltd. 10 1503 14.1 383 194 111.6 79.2 Orient Paper 1 U1503 20.5 19 1669 -28.7 -1.4 Prakash Indus. 10 U1503 134.5 158 2836 9.3 0.7 Reliance Inds. 10 1503 3237.7* 668 329076 22719.0 70.2 Sintex Industrie 1 U1503 44.7* 78 4018 457.5 10.2 SRS Ltd. 10 U1503 278.6* 23 3825 38.8 1.4 *Voltas Ltd. 1 1503 33.1 56 5169 329.2 10.0 31 DYES & PIGMENTS IND. COMPOSITE 164 8049 1376 AksharChem (India) 10 U1503 7.3 72 200 16.0 21.9 Asahi Songwon Colors 10 U1503 12.3 120 240 17.7 14.4 *Atul Ltd. 10 1503 29.7 308 2556 217.4 73.3 *Bhageria Dye-Che 10 1503 8.0 84 412 36.6 46.0 Bodal Chemicals 2 U1503 21.8 15 1045 92.0 8.4 Clariant Chemicals ( 10 1412 26.7 524 1046 943.3 353.8 Kiri Industries 10 U1503 22.7 35 782 -36.9 -16.2 Poddar Pigments 10 U1503 10.6 93 318 16.3 15.4 Sudarshan Chem. 2 U1503 13.8* 44 1088 42.4 6.1 *Ultramarine Pig. 2 1503 5.8 34 172 18.7 6.4 Vidhi Dyestuffs 1 U1503 5.0 10 189 12.4 2.5 32 EDIBLE OILS & SOLVENTEXTRACTION IND. COMPOSITE 256 49899 392 *Agro Tech Foods Ltd. 10 1503 24.4 129 760 37.3 15.3 Amrit Corp. Ltd. 10 1503 3.2 485 50 10.9 34.0 AVT Natural Prod 1 U1503 15.2 13 257 30.1 2.0 Gokul Refoils & Solv 2 U1503 26.4 27 5869 12.4 0.9

LATEST QTR.

Div (`)

EPS (`)

NP (` Cr)

Bk Val (`)

Sales (` Cr)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

151.50

152/12

22 171 21.8

108 6227.75 7850/3700 14944 116.5 179.90 342/102 1799 65.9 60 409/261 8301 59.6

5112 135 8356 9198 380 2744 2170 366 463 1459

31 20.7 37.0 20.3 41.2 3.6 33.8 4.9 37.2

9600/4700 9249 160/88 472 33/18 689 682/507 1396 793/458 12119 133/30 264 251/100 2790 86/45 432 4024/3173 35074 155/70 4978 114/42 1100 1893/1400 183777 37/15 1109 263/139 1276 1844/1066 2056 35/19 879 123/29 1147 1050/797 408511 136/67 7914 18/9 763 360/186 10298

19 86.3 78.9 11.8 476.6 8.6 64.1 34.4 11.0 9.1 18.5 14.6 9.9 11.3 31.6

78/37 124/60 437/118 459/117 110/57 36/12 65/32 122/50 250/155 190/137

607.50 415.40 41.90 28.00

JULY 27 - AUG 9, 2015 DSIJ.in

15 714/510 1500 39.7 600/368 144 12.2 55/25 627 21.2 32/12 531 -

Updated Information

DSIJ.in

2541 228.5 1167.2 32.0 731.1 -37.3 1.0 -2.0 53.1 464.9 14.6 -3.6 49.0 -113.5 -129.8 8.2 2.2 4.6 -4.5 12.0 -28.5 8.4 1.3 70.7 11.3 147 38.6 17.0 91.1

10.8 3.70 145.9 29.20 25.4 3.00 11.7 0.80 -12.1 1.3 -0.9 2.1 0.20 7.4 3.00 0.6 0.20 -2.4 16.0 4.44 -66.3 -24.4 33.5 7.00 0.2 1.4 0.75 -2.8 11.4 1.50 -1.2 1.7 0.50 1.3 2.50 23.6 4.50 5.0 1.20

-14 6 13 -47 -49 3 32 25

71.96 0 0.04 52.72 6 13.44 31.59 0 0.00 74.92 0 0.00 54.46 4 14.36 55.72 16 18.28 70.04 0 0.00 73.98 0 0.00

0.1 8.1 1503 1814.6 54.3 1503Q 1814.6 0.0 14.3 1503 2928.2 722.9 0.3 23.5 1503 90.8 11.7 0.2 18.2 1503 2147.6 84.8 1.1 -13.1 1503 9.3 -8.9 0.0 0.7 1503 40.2 0.9 0.7 -1.4 1503 9.2 -0.3 0.7 10.9 1503 297.7 24.4 0.0 19.6 1503 1349.3 121.8 1.1 2.4 1503 345.0 8.7 0.4 -5.6 1503 34.8 3.2 0.2 19.5 1503 101.8 17.0 0.0 70.4 1503 67.3 -40.7 1.3 -471.2 1503 143.2 -47.7 0.0 9.4 1503 48.4 1.2 0.3 0.7 1503 45.3 13.9 0.3 4.7 1503 44.7 1.0 0.6 -3.9 1503 73.4 5.4 0.8 12.4 1503 77.5 3.4 2.3 -33.6 1503 321.4 40.5 1.0 16.6 1503 25.4 1.7 0.2 0.2 1503 8.2 -2.5 0.2 18.7 1503 441.6 20.1 0.4 6.8 1503 118.2 1.8 -

-1 24 9 4 -59 68 35 13 14 3 -2 5 15 -31 15 281 -6 9 15 4 7 100 19 22

54.3 -

5 -

74.99 75.01 60.28 34.37 36.08 62.99 65.65 50.58 61.63 74.06 44.49 74.51 32.65 51.79 26.17 11.13 51.47 65.00 29.18 74.99 74.99 64.47 65.94 20.97

0 0 0 66 0 0 0 0 0 0 0 0 97 0 0 34 0 0 0 0 0 0 0 41

17.16 62.4 19.34 37.3 8.06 9.1 46.91 143.8 18.54 14.6 7.18 4.5 23.97 2.4 0.43 14.7 28.73 75.2 5.35 22.4 0.05 6.5 2.84 11.1 13.57 20.5 7.60 37.0 0.00 10.9 0.00 43.4 0.15 3.6 0.85 1.8 3.61 13.5 9.81 43.9 0.62 10.3 1.37 10.0 23.88 19.3 3.03 12.0

44.35 15.01 1043.75 850.00 7.28 35.65 9.52 115.90

Trailing P/E Ratio

Entprise Value (` Cr)

52-Week High/Low

614 252 334 164 149 1191 331 174

(17/07/15)

51.4 9.1 5.1 3.3 6.7 27.6 8.2 2.1

CMP (`)

Inst. Stake (%)

Pledged (%)

Prom. Stake (%)

NP Growth (%)

MARKET RELATED DATA Market Cap (` Cr)

NP (` Cr)

20.1 11.7 12.0 2.2 1.0 19.0 6.6 0.2

Sales Growth (%)

614.4 1012.0 220.6 3.4 386.9 9739.2 493.8 940.4

Sales (` Cr)

1503 1503 1503 1503 1503 1503 1503 1503

Year / Months

RONW (%) 10.0 11.8 47.3 3.5 1.7 2.5 8.2 11.9

SHAREHOLDINGS

YEAR TO DATE

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

0.5 0.4 0.3 0.3 2.3 1.1 4.1 1.5

NP (` Cr)

84.2 6.1 0.84 62.6 3.7 0.20 43.6 136.4 50.00 4.2 21.8 1.00 3.0 0.1 0.06 60.9 1.8 0.16 25.0 0.7 18.1 12.0 1.20

DERatio

Div (`)

EPS (`)

LATEST QTR.

Sales (` Cr)

Guj. Amb.Exports 2 U1503 27.7 61 2531 JVL Agro Industries 1 U1503 16.8 31 4404 KSE 10 U1503 3.2 288 900 Rasoi Ltd. 10 U1503 1.9 575 63 Ruchi Infrastructure 1 U1503 20.5 8 1060 Ruchi Soya Inds. 2 U1503 66.8* 72 28309 Sanwaria Agro Oi 1 U1503 34.8 8 2663 Vimal Oil & Food 10 U1503 15.0 101 3035 33 ELECTRIC EQUIPMENT IND. COMPOSITE 688 36373 ABB India 2 1412 42.4 133 7733 Bharat Electroni 10 U1503 80.0 1023 6843 Centum Electronics L 10 U1503 12.6* 108 316 *Crompton Greaves 2 1503 125.3 64 7837 Easun Reyrolle L 2 U1503 6.2* 93 69 ECE Industries 10 U1503 7.7 184 179 Elpro Internl. 2 U1503 4.6* 64 37 Genus Power Infrastr 1 U1503 25.7 19 916 Havells India 1 1503 62.5 38 5239 HBL Power Systems Lt 1 U1503 25.3 24 1330 *Hind Rectifiers 2 1503 3.0 42 94 *Igarashi Motors Indi 10 1503 30.6 82 385 Jyoti 10 U1503 17.1 -97 237 Kirloskar Elect 10 U1503 53.2 4 511 Lakshmi Elect. 10 U1503 2.5 354 182 MIC Electronics Ltd. 2 U1503 23.8 26 159 *Modison Metals L 1 1503 3.2 30 171 PG Electroplast Ltd. 10 U1503 16.4 72 239 Salzer Electr. 10 U1503 10.5* 92 283 Schneider Electric 2 U1503 47.8 4 1310 Surana Solar 5 U1503 24.6 10 125 *Swelect Energy Syste 10 1503 10.1 638 48 *V-Guard Ind.Ltd. 10 1503 30.0 126 1746 Zicom Electronic 10 U1503 22.8* 73 384 34 ELECTRIC EQUIPMENT- GENSETS/TURBINES IND. COMPOSITE 76 1661 *Honda Siel Power 10 1503 10.1 320 631 TD Power Systems Ltd 10 U1503 33.2 151 405 *Triveni Turbine 1 1503 33.0 7 626 35 ELECTRIC EQUIPMENT- TRANSFORMERS IND. COMPOSITE 78 6645 *Apar Industries 10 1503 38.5* 165 5011 Bharat Bijlee 10 U1503 5.7 472 611 Emco Ltd. 2 U1503 14.0* 82 912 Ujaas Energy 1 U1503 20.0 9 111 36 ELECTRODES - GRAPHITE IND. COMPOSITE 84 2779 Graphite India Ltd. 2 U1503 39.1 93 1497 HEG Ltd. 10 U1503 40.0 241 1241 *Panasonic Carbon Ind 10 1503 4.8 138 41 37 ENGINEERING IND. COMPOSITE 1019 46947 A2Z Infra Engineer 10 U1503 108.7 75 219 Ador Fontech Ltd 2 U1503 3.5 55 137 *Ador Welding Ltd. 10 1503 13.6 150 385 *Artson Engg. 1 1503 3.7 -18 65 BGR Energy Systems 10 U1503 72.2 187 3365 Carborundum Uni. 1 1503 18.8* 46 1169 Commercial Engineers 10 U1503 54.9 19 118 *Coromandel Engg. 10 1503 33.2 11 230 *Cummins India Lt 2 1503 55.4 104 4406 De Nora India Ltd. 10 1412 5.3 74 31 Dynamatic Techno 10 U1503 6.3 260 457 *Esab India 10 1503 15.4 188 552 Fluidomat 10 U1503 4.9 53 27 GKW L 10 U1503 6.0 153 17 *Greaves Cotton 2 1503 48.8 33 1689 *Grindwell Norton 5 1503 27.7 111 1110 *Hercules Hoists 1 1503 3.2 56 97 Hind. Dorr Olive 2 U1503 14.4 -112 348 Honeywell Automation 10 1503 8.8 997 2404 Ion Exchange (India) 10 U1503 14.5 156 732 Kalindee Rail Ni 10 U1503 16.5 98 313 Kennametal India 10 1406 22.0 152 545 *Kirloskar Bros. 2 1503 15.9* 100 1626 Kirloskar Industries 10 U1503 9.7 736 3 *Kirloskar Oil Engine 2 1503 28.9 93 2507 KSB Pumps Ltd. 10 1412 34.8 145 802 Lokesh Machines 10 U1503 12.8* 77 118 Manugraph India Ltd. 2 U1503 6.1 71 216 Mazda Ltd. 10 U1503 4.3 222 118 McNally Bharat E 10 U1503 40.6 53 2170 Nitin Fire Protectio 2 U1503 58.5* 5 489

NP (` Cr)

Sales (` Cr)

Bk Val (`)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Latest Qtr. Year

Databank

67/30 1009 7.3 24/13 21 4.0 1298/341 345 7.7 1169/380 191 39.1 15/7 457 52/34 3380 19.5 11/5 1241 278/104 310 9.6

35 29937 1412.75 1525/956 30082 129.5 29164 3645.50 4140/1721 24612 25.0 969 769.00 923/324 991 30.2 12397 197.80 231/153 12750 16.9 141 45.90 84/34 335 107 137.90 189/97 101 107.8 430 186.40CB 200/100 531 700 27.25 38/20 942 13.2 19165 306.85 346/228 18685 41.2 1300 51.40 65/14 1910 127 84.15 105/42 151 2004 654.75 709/169 1955 40.9 137 80.10 94/50 636 210 39.40 41/22 360 101 411.80 541/284 60 12.3 273 22.95 30/3 367 135 41.50 68/35 159 29.3 170 103.55 170/54 247 276 262.40 282/100 344 23.0 5104 213.45 241/117 5362 116 23.50 84/20 152 13.7 482 476.90 688/340 452 362.7 2825 942.35 1197/690 2880 39.9 370 162.40 197/95 422 32.8

38.1 5.1 2.8

6.00 2.65 0.85

0.0 0.1 0.0

11.9 1503 184.5 3.4 1503 123.9 38.6 1503 195.5

14.4 9.8 29.4

25 17 14

- 67.66 - 54.05 - 70.00

0 2.83 0 33.72 0 23.12

11.5 3.2 28.7

1220 1006 4172

1202.75 302.80 126.45

44 1380/804 1156 31.6 479/259 926 59.3 152/81 4170 45.8

29 47.9 12.4 -34.0 -60.2 3.3 0.5 11.7 0.6

3.50 0.10 0.05

0.8 0.2 0.8 0.7

7.5 -12.8 0.6 6.7

1503 1338.0 1503 170.8 1503 293.1 1503 50.0

9.2 -8.8 0.4 7.8

16 22 22 -79

0 15.11 0 17.80 0 5.73 0 0.10

24.9 19.2 24.0 15.9

1428 360 230 345

371.00 636.50 32.80 17.25

29 468/277 1872 29.8 818/515 425 48/26 693 33/14 400 -

130 82.2 39.0 9.1

2.00 3.00 8.00

0.2 0.9 0.0

4.5 1503 415.6 4.0 1503 290.0 13.8 1503 11.8

14.2 4.0 2.6

-15 -2 17

- 65.25 - 58.79 - 73.24

0 18.32 102.3 0 12.00 30.8 0 0.00 5.9

1611 816 273

82.45 204.20 569.50

2 116/77 1888 19.6 351/180 1637 20.9 630/165 209 29.9

1781 -123.9 -11.4 13.4 7.6 3.50 32.4 23.8 5.00 -2.0 -0.5 42.1 5.8 148.3 7.9 1.25 -102.5 -18.7 1.1 0.3 785.9 28.3 14.00 4.3 8.0 1.50 21.0 33.2 23.6 12.3 1.00 5.3 10.8 2.75 1.1 1.8 81.5 3.3 2.50 101.0 18.2 6.50 12.6 4.0 1.50 -773.1 -107.4 114.2 103.3 12.50 26.1 18.0 3.00 -9.7 -5.9 17.1 7.8 8.5 1.1 0.50 45.1 46.5 20.00 143.1 9.9 5.00 65.4 18.8 5.50 0.7 0.6 0.50 -10.7 -3.5 0.50 11.2 26.4 6.00 -114.2 -28.1 13.6 0.5 0.20

1.0 0.0 0.0 0.0 1.5 0.1 0.6 1.2 0.0 0.0 1.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.5 0.0 0.3 0.0 0.0 0.0 1.0 0.0 0.0 3.2 1.7

64.1 -109.5 35.3 4.8 136.2 8.7 14.0 -0.5 1047.6 18.8 299.1 95.7 41.6 -70.7 124.7 17.5 1133.5 190.4 7.6 1.5 1503Q 7.6 106.7 -3.2 106.6 -1.4 6.8 1.3 4.7 0.2 393.8 23.7 291.4 27.0 24.2 -0.7 27.2 -511.6 433.2 7.1 235.2 14.0 118.4 -10.8 128.4 5.1 1503N 412.4 544.5 36.0 1.5 6.2 628.4 26.4 189.3 6.4 1503Q 189.3 30.4 -0.9 44.4 -3.9 32.6 3.9 739.1 -58.7 112.1 3.3 -

-40 3 1 -1 -7 3 -21 -28 9 3 10 3 1 -9 1 18 -4 62 9 -0 26 4 -15 -33 12 9 8 -24 18 -1 25

1.5 17.6 6.4 -

JULY 27 - AUG 9, 2015

4.2 9.8 19.0

-15.1 13.8 15.9 3.0 3.1 17.2 -99.0 3.0 27.2 10.8 12.3 8.2 20.2 1.1 9.9 16.4 7.0 107.9 12.9 11.5 -6.0 5.1 1.1 6.3 10.7 12.9 0.8 -5.0 11.9 -53.4 9.1

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

38 158 -58 -

62.45 35.76 45.46 70.69

62.10 35.68 56.68 75.00 75.00 43.66 55.81 74.55 51.00 57.08 51.12 73.72 53.27 75.00 51.53 59.02 69.47 55.27 74.99 44.44 41.59 75.00 63.34 72.63 72.71 66.40 57.28 57.16 39.56 29.73 71.88

62 0 0 0 0 2 100 0 0 0 16 0 0 0 0 0 0 53 0 0 0 0 0 0 0 0 52 0 0 50 26

5.16 27.8 5.53 6.0 16.11 13.9 0.00 12.8 4.80 105.0 34.89 19.8 13.29 11.3 0.00 3.2 35.08 47.8 0.14 5.8 21.96 7.2 2.16 9.6 2.33 7.0 2.14 35.5 36.74 39.0 14.76 12.3 1.61 8.2 11.58 18.9 15.07 10.7 1.65 12.8 3.53 30.9 14.85 5.9 17.22 15.6 14.46 21.5 16.89 27.3 17.24 11.0 3.14 9.9 9.35 11.5 0.73 3.7 8.84 17.1 16.71 19.9

300 182 418 165 945 3186 113 260 26841 103 2028 1024 136 405 3099 4141 543 141 6989 377 212 1783 1770 600 4081 2097 119 100 124 398 918

45 27.64 36/12 1158 104.25 122/86 159 13.7 307.10 325/185 398 12.9 44.60 46/24 225 130.90 210/100 2296 18.2 169.25 221/149 3262 21.5 20.50 30/15 223 78.35 91/33 295 968.30 997/584 26761 34.1 193.10 202/126 101 21.9 3198.20 4225/1575 2261 96.4 665.50 758/525 989 67.4 275.90 315/132 126 25.5 678.30 1237/345 366 382.1 126.90 159/103 3065 38.0 748.00 800/407 4030 41.0 169.70 235/136 534 42.9 19.62 29/11 778 7904.80 9500/4750 6770 78.9 259.60 313/139 431 14.4 128.20 172/84 256 811.25 973/715 1726 64.0 222.90 327/174 1993 208.6 618.00 656/360 534 13.3 282.20 323/230 4056 28.5 602.50 825/500 1949 37.0 93.00 104/31 216 32.75 49/28 77 290.50 320/176 122 11.0 98.00 114/65 1370 31.40XB 57/27 1139 -

6.5

1.50

0.1

-45.0 2.8 5.9 -6.7 -0.3 6.4 15.4 12.2 -23.0 33.3 6.0 0.2 -7.5 -3.2 30.5 13.8 3.5 4.9 -12.6 8.2 18.4 56.4 2.4 18.9 1.9 17.6 0.4 9.4 32.4 1.4

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503

8.9 1503

Trailing P/E Ratio

Entprise Value (` Cr)

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

Inst. Stake (%)

Pledged (%)

Prom. Stake (%)

Sales Growth (%) -3 -28 -27 -54 -31 10 -3 14 63 13 -15 83 5 8 -35 13 14 80 -10 -17 14 37 -19 -8 -0

4.4 -42.1 -41.2 -

76 9 -240 -

68.24 54.02 63.05 74.99 74.99 74.05 58.09 75.01 53.29 54.67 53.00 62.20 56.17 28.34 69.62 33.97 46.86 71.06 28.39 54.80 56.29 53.05 34.30 55.00 57.75

0 0 0 0 0 13 10 0 0 0 0 0 0 0 0 0 0 3 0 99 1 0 0 0 0 52

1.99 27.6 25.52 57.5 33.44 330.3 0.02 3.6 13.82 2.6 4.79 4.8 4.56 46.6 1.80 6.1 0.04 9.0 0.00 0.30 23.5 0.01 6.6 2.73 6.7 0.06 6.2 28.43 23.9 4.35 8.2 25.32 96.1 25.42 8.7 0.09 6.3 36.41 889.7 34.28 28.3 16.36 7.9 13.27 21.7 9.83 20.7 5.25 73.8 0.15 12.0

434 6140 69855 245 652 367 960 447 224 9889 109 99 4468 303 4155 403 1927 1452 268 11172 2801 682 1391 507 723 137

44 43.90 49/26 562 1474.30 1496/515 7028 908.4 285.40 300/195 60636 49.2 496.80 597/340 238 25.9 4319.00 6100/2910 600 36.1 635.75 693/280 362 17.0 88.15 94/43 1185 28.9 305.90 377/196 433 26.0 148.10 164/111 280 445.60 495/385 10366 29.8 31.70 35/15 107 412.80 444/178 96 100.7 6076.85 7499/2230 4335 31.2 95.10 103/50 320 13.5 3687.75 4499/3475 3213 20.0 41.80 48/24 399 13.9 108.60 112/55 1855 28.1 335.40 349/132 1701 180.2 1284.25 1348/616 255 20.6 23.15 31/11 19446 133.35 171/76 2886 680.25 767/326 925 120.55 175/38 1331 460.60 491/214 827 190.00 282/83 1027 21.05 38/16 123 17.3

49.4 -31.2 60.6 9.6 7.8 1.1 211.3 -51.2 754.7 35.0 73.2 6.6 124.4 25.5 340.7 35.2 270.0 -77.0 38.3 3.7 311.4 22.6 1506Q 311.4 0.7 0.2 120.3 -10.7 0.0 -2.1 44.9 5.6 27.7 -17.6 1503N 88.1 274.8 -34.9 23.0 2.6 3.6 -4.5 59.2 8.9 86.7 12.9 204.5 -9.6 26.3 -0.9 548.6 203.0 114.5 8.7 176.5 60.9 970.2 203.6 1506Q 970.2 99.7 2.9 -

63 714 1 14 -4 16 27 9 120 34 -21 19 85 66 -3 -68 -1 89 17 19 8 30 18 23 22

22.6 -15.0 203.6 -

393 -272 -3 -

56.84 42.92 34.00 40.04 64.45 74.99 71.15 74.37 43.47 46.79 48.69 60.71 61.44 60.97 51.37 67.53 29.51 68.94 74.99 59.13 65.82 66.00 45.76 74.99 25.78 57.41 60.40 43.07 69.11

52 0 0 0 30 100 0 0 0 0 0 0 0 41 0 48 2 7 0 0 0 37 83 5 0 0 0 0 37 50

12.16 8.5 2.48 19.1 0.00 3.3 23.38 7.6 22.31 135.8 1.58 14.0 18.36 13.2 20.65 22.1 53.07 10.3 0.00 2.0 29.43 31.5 0.00 3.0 6.51 43.9 0.05 19.1 8.14 2.8 0.26 12.6 31.20 28.6 0.18 7.5 0.00 1.9 0.87 15.0 16.43 8.0 20.56 112.0 0.59 8.3 19.33 35.6 0.00 0.4 3.55 26.5 12.05 82.0 0.00 51.36 88.7 9.61 99.9

1301 532 107 2958 11989 170 3417 5829 4074 414 2003 701 749 98 563 1417 3240 295 157 682 719 2368 1045 10548 409 1227 6892 1627 36238 1168

162.80 81.65 9.35 166.00 112.50 21.40 716.90 629.85 49.05 44.00 207.65 6.19 116.20 15.05 185.30 47.40 779.70 56.75XB 72.85 392.00 264.40 34.95 299.00 267.65 400.00 205.70 40.20 628.25 377.30 20.15

207/129 93/63 13/4 226/100 117/52 33/17 814/397 637/207 77/46 51/10 211/142 8/4 150/73 21/6 214/136 59/36 787/572 134/39 119/63 404/108 295/145 39/25 320/111 470/258 409/60 262/129 43/27 640/521 402/265 23/16

- 52.34

165

73.75

86/53

42.3

2.7

Sales (` Cr) -

0.92

18.7

52-Week High/Low

1.9 168.8 888.4 7.8 0.4 12.1 22.8 4.0 -4.1 134.7 0.1 3.9 39.3 16.5 67.3 2.0 35.9 15.6 4.4 1503Q 32.6 -111.2 13.2 9.4 8.8 -17.5 1412N 374.3 -15.6 1503H 305.6 3.9 -

(17/07/15)

316 26.45 29/19 335 25.7 196 259.50 314/100 329 183 67.95 82/21 289 19.7 154 50.60 80/32 551 113 215.00 390/215 164 17.3 92 15.77 18/7 84 137 88.85 175/71 153 18.5 327 193.30 280/165 416 12.7 53162 1492.80 1508/770 52041 42.7 104 92.90 106/27 128 14.6 252 368.60 464/225 304 11.9 1082 871.50 1080/745 943 20.9 12698 1065.65 1315/790 12507 37.8 94 91.50 189/38 106 3.6 4292 788.30XB 970/617 4226 47.5 200 82.60 83/33 209 22.8 439 2196.50 2313/1440 439 29.6 517 529.80 660/378 610 30.7 98 325.40 340/181 128 134.1

CMP (`)

25.52 0 6.92 10.6 72.47 0 2.00 5.2 59.99 0 2.86 11.1 44.95 85 6.72 35.7 63.38 0 0.00 0.6 66.46 0 0.00 6.9 69.69 0 1.81 3.6 50.09 26 5.57 10.3 74.99 0 13.94 112.5 55.94 0 0.00 3.1 70.14 0 0.40 3.8 50.61 0 16.00 12.4 61.98 0 23.24 29.4 73.52 0 0.00 5.6 29.05 0 51.46 34.3 66.96 0 0.00 0.4 79.73 0 0.09 5.0 61.06 0 18.16 6.4 52.50 0 0.05 3.8

Market Cap (` Cr)

419 -

Year / Months

795.9 -

42.4 0.6 124.1 10.0 103.9 4.6 37.2 6.6 25.7 0.8 44.1 1.2 25.0 1.6 99.3 7.9 2653.0 161.9 1503H 4839.0 34.4 1.2 94.8 7.4 104.3 8.3 1520.7 132.3 1.4 -7.4 571.8 51.9 149.2 6.5 30.4 6.5 62.1 8.4 54.0 2.5 -

0.6 2.1 1503 167.5 0.4 0.3 1503 1279.3 0.1 4.1 1503 12686.0 0.1 6.8 1503 59.1 0.0 18.2 1503 19.6 0.0 10.5 1503 78.1 0.4 6.5 1503 176.0 0.0 12.8 1503 59.9 0.3 -0.9 1503 21.4 1.1 72.3 1503 857.1 1.4 -0.1 1503 6.2 0.0 1.0 1503 29.1 0.3 18.6 1503 911.0 0.1 14.8 1503 122.1 0.0 16.4 1503 656.0 0.1 5.3 1503 50.1 0.0 11.1 1503 252.1 0.4 1.2 1503 108.3 0.0 19.3 1503 32.6 3.1 -192.6 1503 410.0 0.2 2.3 1503 144.5 1.0 -11.8 1503 108.5 0.1 1.5 1503 118.5 4.6 -34.5 1412 121.5 1.9 -1.8 1503 141.1 0.0 13.1 1503 65.8

1592 -107.2 -13.4 - 3.6 12.3 1.9 0.60 0.0 1.0 0.1 - 0.0 -110.8 -6.2 - 0.3 1.0 0.0 - 0.0 29.0 3.7 - 0.3 106.0 22.2 1.00 0.0 124.2 13.4 - 0.4 -175.2 -2.1 - 0.9 8.4 0.9 0.10 0.7 24.8 2.6 - 0.6 0.4 0.0 - 0.0 -25.6 -4.0 - 0.5 -4.7 -0.7 - 0.1 5.6 1.8 - 26.1 63.8 1.7 - 0.8 13.6 3.3 1.00 1.3 8.2 1.6 0.50 0.2 -32.9 -15.3 - 0.0 15.7 9.0 1.50 0.0 41.8 15.4 1.20 0.9 -117.8 -1.7 - 0.0 4.7 1.4 0.60 0.1 737.2 18.7 17.25 0.0 0.2 0.2 - 0.0 81.0 13.6 1.50 0.0 14.6 0.1 - 0.0 34.9 13.5 - 0.2 831.8 8.7 2.25 0.8 6.2 0.1 - 0.3

142490 21053 74 149 14.6

2 1 30 11 -18 22 7 1 -5 37 15 -3 9 71 6 22 11 3 16

NP (` Cr)

Latest Qtr. Year 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

Sales (` Cr)

RONW (%) 7.7 0.4 7.7 -10.1 8.5 20.2 13.7 19.1 13.8 16.2 17.4 24.4 14.8 48.6 13.2 7.8 16.5 14.3 1.3

MARKET RELATED DATA

NP Growth (%)

0.7 0.20 1.6 1.00 5.8 1.16 19.2 94.7 2.50 37.3 5.00 3.0 1.10 11.8 3.00 -1.7 2.50 14.9 -0.0 4.1 1.50 194.7 20.00 7.0 2.00 184.1 37.50 3.0 0.20 3.9 1.62 1.9 0.50 53.2 15.50 -12.5 0.7 0.25 -28.5 0.9 0.80 -22.9 -3.2 0.40 1.2 -

0.1 0.9 1.0 0.8 1.0 0.1 0.4 0.7 0.0 0.8 0.6 0.0 0.0 1.1 0.1 0.2 0.0 0.9 0.6

SHAREHOLDINGS

YEAR TO DATE

NP (` Cr)

18831 189 210 23 847 2782 182 438 1072 1023 154 954 3 429 0 155 275 1386 83 26 182 323 599 91 2244 5 477 606 269 3426 380

Div (`)

12.3 1.0 0.25 0.6 0.8 9.3 3.5 1.00 -45.8 -15.1 6.5 12.4 5.2 0.9 0.25 7.4 4.8 0.60 25.7 15.2 2.00 603.2 16.9 6.00 7.1 6.4 0.50 21.2 31.0 5.00 51.8 41.7 33.00 335.9 28.2 7.00 26.0 25.4 90.4 16.6 4.00 8.8 3.6 0.05 14.8 74.2 25.00 16.8 17.2 2.00 0.7 2.4 1.50

49924 -3715 26 598 6.7 501 2809 6.8 141 30183 1419.3 280 219 9.5 649 184 17.9 355 196 21.5 47 503 33.2 92 224 17.2 191 70 -2.6 21 2484 331.6 3 28 -0.0 390 89 1.0 1047 3277 143.2 47 271 22.4 1119 2385 207.5 56 224 29.1 35 801 68.5 152 308 8.1 276 95 11.1 6 2270 -6032.3 29 439 13.7 235 322 -28.6 55 378 9.9 66 696 -25.2 49 638 -12.4 9 231 7.9

30 67 1 93 -3 57 144 110 9 3 43 1 53 23 6 15 94 32 122 92 83 -3 56 99 10 77 20 143 27 8

EPS (`)

NP (` Cr)

Bk Val (`)

13 183 207 414 45 341 149 170 146 101 4 117 35 94 79 310 123 10663 39 135 178 343 171 540 190 4697 52 112 126 1233 46 506 449 107 120 233 185 184

LATEST QTR.

DERatio

Orient Abrasives 1 U1503 12.0 Petron Engineeri 10 U1503 7.5 Pitti Lamination 5 U1503 13.5 PremierLtd. 10 U1503 30.4 PTC Industries 10 U1503 5.2 Rajoo Engineers 1 U1503 5.8 Roto Pumps Ltd 2 U1503 3.1 Shakti Pumps (In 10 U1503 16.9* Siemens Ltd. 2 1409 71.2 Simmonds Marshal 2 U1503 2.2 Sterling Tools L 10 U1503 6.8 *Swaraj Engines 10 1503 12.4 *Thermax 2 1503 23.8 United Drilling Tool 10 U1503 10.2 Va Tech Wabag Ltd. 2 1503 10.9* Veritas (India) Ltd. 1 U1503 2.4 *Wendt India 10 1503 2.0 WPIL Ltd. 10 U1503 9.8 Yuken India 10 U1503 3.0 38 ENGINEERING - HEAVY IND. COMPOSITE 1972 Action Construction 2 U1503 19.8 BEML Ltd. 10 U1503 41.6 Bharat Heavy Ele 2 U1503 489.5 *CMI FPE Ltd. 10 1503 4.9 *Disa India Ltd. 10 1503 1.5 *Eimco Elecon Ind 10 1503 5.8 *Elecon Engg. 2 1503 21.8 GMM Pfaudler Ltd 2 U1503 2.9 Gujarat Apollo Indus 10 U1503 15.2 Inox Wind Ltd. 10 U1503 221.9* Integra Engineering 1 U1503 3.4 Intl. Combustion 10 U1503 2.4 *ISGEC Heavy Eng 10 1503 7.4 Kabra Extrusion 5 U1503 16.0 *Lakshmi Machines 10 1503 11.3 OM Metals Infraproje 1 U1503 9.6 *Praj Industries 2 1503 35.5 Sanghvi Movers L 2 U1503 8.7 Stovec Indus. 10 1412 2.1 Suzlon Energy Ltd. 2 U1503 965.2* Texmaco Rail & Engin 1 U1503 21.0 *TIL Ltd. 10 1503 10.0 Titagarh Wagons Ltd. 2 U1503 23.1* TRF Ltd 10 1403 11.0 Walchandnagar 2 1409 7.6 Windsor Machines 2 U1503 13.0 39 ENTERTAINMENT/MULTIMEDIA IND. COMPOSITE 2141 AdlabsEntertainment 10 U1503 79.9 Balaji Telefilms Ltd 2 U1503 13.0 CNI Research Ltd. 1 U1503 11.5* Den Networks Ltd. 10 U1503 178.2 Dish TV India Ltd. 1 U1503 106.6 DQ Entertainment (In 10 U1503 79.3 Entertainment Networ 10 U1503 47.7 Eros International M 10 U1503 92.5 Hathway Cable & Data 2 U1503 166.1 High Ground Enterpri 1 U1503 9.4* *Inox Leisure 10 U1503 96.5 Media Matrix Worldwi 1 U1503 113.3 *NDTV 4 1503 25.8 Next Mediaworks 10 U1503 65.3 Ortel Communications 10 U1503 30.4 Prime Focus 1 1406 29.9* PVR Ltd. 10 U1503 41.5* Raj Television Netwo 5 U1503 26.0 Sahara One Media & E 10 U1503 21.5 Saregama India Ltd. 10 U1503 17.4 Shemaroo Entertainme 10 U1503 27.2 SITI Cable Network L 1 U1503 67.8 Sri Adhikari Bro 10 U1503 34.9 Sun TV Network Ltd. 5 U1503 197.0 Supernova Advt. 10 1409 10.2 TV Today Network Ltd 5 U1503 29.8 TV18 Broadcast 2 U1503 342.9 UFO Moviez India Ltd 10 1403 25.9* Zee Entertainment En 1 1503 96.0 *Zee Media Corp 1 1503 57.9* 40 FAST MOVING CONSUMER GOODS IND. COMPOSITE 2066 ADF Foods Ltd. 10 U1503 22.4*

Sales (` Cr)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

JULY 27 - AUG 9, 2015 DSIJ.in

2405 532 107 2714 12494 285 3404 6061 4925 422 2210 697 892 110 692 1758 3725 324 88 680 869 3124 1060 9986 409 1170 6988 1665 35938 1264

43 43.4 5.9 32.2 46.9 46.9 237.9 35.0 43.5 17.2 211.0 14.3 15.1 44.2 -

40 168 11.3

Updated Information

DSIJ.in

JULY 27 - AUG 9, 2015

5 25 -10 -48 -

1503 155.6 1503 0.0 1503 208.7 1503 58.4 1503 0.0

14.2 0.5 10.0 -20.1 -0.7

-10 -67 12 2 -14

2.0 1.0 0.7 4.3 0.0 0.2 1.5 1.7 0.0 2.7 6.8 0.1 0.7 2.3 3.2 0.2

9.8 18.6 5.1 62.8 46.7 8.7 -18.1 2.8 39.4 5.6 1.7 1.8 11.4 8.4 1.5 4.1

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

1553.1 2984.8 931.0 35.1 476.8 1290.4 1192.9 90.8 429.0 666.6 1556.3 4.1 2025.7 485.9 1538.8 0.5

-103.6 68.6 27.2 5.1 -136.4 64.5 -325.8 2.5 -7.2 34.1 -100.6 -3.1 66.3 20.3 11.2 5.1

12 18 1 11 -17 4 -2 -18 -39 -28 15 -32 22 72 7 -27

31.0 4.60 7.2 6.6 1.10 10.9 6.7 - 8.2 -13.6 - 16.5 5.9 2.20 9.2 40.7 8.00 7.3 19.2 5.00 4.5 30.8 4.00 7.0 10.5 2.10 12.1 24.0 5.00 13.6 38.1 13.00 10.5 10.2 0.90 5.3 7.4 2.00 17.6 2.3 0.60 15.0 144.6 - 4.5 48.0 9.00 7.8

16.5 19.4 12.0 -44.2 13.0 16.5 13.9 19.7 8.2 13.3 10.9 13.1 8.9 8.6 1.4 17.2

1503 9697.1 1503 688.2 1506 404.3 1503 315.2 1503 1908.3 1503 13006.4 1503 12738.5 1506 2723.5 1503 1745.0 1506 1229.1 1503 1327.8 1503 2580.9 1503 570.9 1506 1376.7 1503 3088.4

2180.6 99.1 46.9 -266.6 280.5 2806.9 2922.0 525.0 101.6 109.3 137.8 527.1 40.1 65.3 551.0

1506Q 1506Q 1506Q 1506Q -

404.3 2723.5 1229.1 1376.7 -

4.9 1503 4824.9 202.6

RONW (%) 7.4 0.8 15.1 3.7 -1.2

DERatio

20 146 291 24 13 -

1.0 0.2 17.7 16.4 -0.1

0.10 2.00 3.00 1.00

0.4 0.0 0.1 0.0 0.2

5.7 13.8 8.9 6.6 -6.2 10.1 -29.1 0.4 -8.4 3.2 0.5 1.5 5.8 0.9 2.9 9.1

1.90 4.50 4.00 2.20 0.05 0.60 0.17 1.80 2.00 1.00

10.9

1.63 16.4

9 0 0 0 0 0 0 42 0 10 0 0 0 15 6 12

19.2 6823 462.60 500/220 6690 33.3 55.4 34566 2881.10 2923/977 34384 55.5 138.7 27624 2031.30 2199/1446 27370 49.4 120.3 51282 291.90 299/192 51287 67.2 6.3 674 674.00 747/260 712 61.2 28.3 26487 1167.00 1272/526 26169 58.9 2.2 95 654.50 1217/240 271 7.5 20.5 16423 5040.05 5138/2160 16254 160.9 28.2 27148 6455.20 6564/4730 24851 46.5 16.2 2963 569.80 700/411 3092 16.2 80.4 42173 1238.45 1262/798 41678 64.4 49.3 13257 394.45XB 410/241 14945 89.1 5.7 4666 429.25 470/249 5050 77.1 12.8 1026 442.40 455/262 1109 36.4 319.6 200023 924.40 979/620 197485 46.4 541.2 257939 321.80 410/295250390 26.8 3.5 191 1400.00 1690/391 188 38.9 13.8 12440 1895.35 1984/1108 12417 100.9 78.4 5539 306.00 314/176 5874 38.8 7.1 431 216.50XB 306/190 481 8.7 20.8 1693 77.40 81/35 2674 12.0 39.7 28384 440.00 466/236 28464 52.1 4.7 109 223.70 257/120 178 107.2 68.9 58585 6076.25 7500/4961 58158 47.0 25.5 20887 6434.45 7435/4524 20618 63.5 2.2 419 41.85 73/15 434 0.7 118 25.80 66/26 117 12.9 372 141.20 194/11 426 14.8 6.5 192 260.00 325/222 323 8.3 83.7 148 16.50 20/11 271 2.1 357 1392.25 1440/264 389 33.1 17.9 141 64.10 84/46 156 16.6 10.4 138 36.30 63/30 852 2.1 10.9 510 709.25 768/187 650 264.3 14.3 2650 1715.90 1992/1503 2603 17.4 36.3 3641 931.85 1130/578 3346 33.4

29.19 0 57.85 343.8 0.00 0 47.12 83.0 16.32 0 39.14 182.2 0.00 0 21.15 82.4 0.00 0 68.34 104.6 21.62 0 42.88 444.7 0.00 0 62.51 850.1 15.04 0 47.98 109.5 53.16 0 32.74 66.9 0.00 0 31.47 122.1 2.16 9 46.35 69.6 33.86 0 38.99 113.8 9.55 40 17.58 64.7 0.00 0 41.03 266.7 - 0 0.00 22.05 4 65.70 172.3

- 60.82

Trailing P/E Ratio

46.9 525.0 109.3 65.3 -

47.5 85.3 28.7 320.3 239.1 -

Entprise Value (` Cr)

14 5 15 1 8 17 11 19 7 9 7 9 12 2 14

15 14 11 12 2 19 29 13 247 -3 8 7 23 19 11 13 4 19 14 5 20 30 2 8 14 5 28 20 9 -7 25 45 53 12 3 14

52-Week High/Low

157.9 55.7 107.4 14.2 15.8 109.5 244.6 21.6 22.1 58.1 49.3 229.8 83.6 74.9 32.5 33.8

219.1 1432.6 867.1 2516.5 1776.2 -

35.2 50.4 72.6 32.6 24.1 38.9 23.8 8.0 27.6 13.6 19.3 9.0 17.9 13.6 115.8 31.3 6.2 17.9 14.8 7.2 26.1 23.3 2.9 41.8 30.1 0.3 0.6 35.9 11.6 -20.8 24.1 28.5 9.8 1.6 31.7 26.8

(17/07/15)

19.61 13.59 18.74 2.07 8.70 33.76 28.27 0.00 0.17 0.82 0.59 4.83 9.95 4.54 17.31 17.09

1506Q 1503N 1506Q 1503Q 1503N -

0.0 0.0 0.0 0.1 0.9 0.0 5.9 0.0 0.0 0.1 0.0 1.1 2.2 0.7 0.0 0.0 0.0 0.0 0.4 0.2 2.5 0.1 2.1 0.0 0.0 1.8 0.0 1.4 0.8 0.8 1.1 0.9 1.9 2.7 0.0 0.0

CMP (`)

Inst. Stake (%)

56.76 62.04 49.95 48.82 89.99 37.84 41.18 74.99 85.26 38.43 89.71 64.32 80.00 41.12 73.60 64.96

47.5 141.0 163.6 212.9 2.8 132.3 0.4 30.8 196.8 59.8 188.1 43.9 28.7 12.6 1018.1 2361.2 -0.5 31.5 28.3 9.1 34.1 140.7 0.7 320.3 86.9 0.0 -0.1 7.9 3.6 -29.8 3.2 3.6 3.1 -2.3 40.7 20.2

11.50 16.00 24.00 2.00 2.50 7.00 2.50 15.00 55.00 8.00 5.50 1.75 1.80 3.00 15.00 6.25 1.00 2.50 4.00 6.50 0.10 2.50 63.00 27.50 1.00 5.00 1.00 1.00 0.50 1.00 70.00 6.00

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

Pledged (%)

NP Growth (%) -

NP (` Cr)

46.0 6.5 3.9 7.0 10.9

Sales Growth (%)

1.38 0.00 0.00 1.73 0.13

Sales (` Cr)

74.98 33 23.88 0 73.85 0 72.54 0 66.36 2

Year / Months

NP (` Cr)

26.08 28.97 25.64 25.74 9.94 17.66 1.88 8.58 12.80 13.02 30.68 15.76 3.04 7.70 18.73 55.68 0.00 46.02 23.92 0.00 0.45 33.47 3.88 17.03 13.36 0.00 0.00 0.03 0.38 4.98 0.05 0.06 11.67 0.35 26.55 13.38

Sales (` Cr)

26 0 0 0 0 26 21 0 0 0 0 0 26 0 0 0 0 22 37 0 29 0 0 0 0 0 0 24 0 0 0 0 2 0 0 0

Latest Qtr. Year

66.86 50.73 50.99 68.16 44.18 72.73 45.91 74.99 72.45 71.48 63.29 74.82 74.71 40.02 67.21 0.00 73.09 48.78 66.77 74.99 69.56 59.67 50.10 62.76 70.63 9.61 0.00 54.26 60.29 34.54 74.22 74.72 32.21 65.21 32.15 72.54

219.1 1872.0 1028.5 1390.5 85.2 495.7 81.5 494.1 1215.5 784.1 1148.4 309.2 867.1 544.0 7675.6 9292.8 16.0 542.1 383.1 1415.1 1358.8 991.9 96.0 2516.5 555.2 1.4 0.2 65.9 130.1 233.2 45.5 74.3 424.8 78.0 219.3 47.4

11.8 51.9 41.1 4.3 11.0 20.8 87.5 15.8 138.8 35.2 19.2 4.4 3.6 12.2 19.9 12.0 36.0 18.8 7.9 24.8 6.4 8.5 2.0 122.9 93.0 0.0 0.0 9.6 31.4 -5.9 42.1 3.9 14.7 2.7 98.6 27.9

MARKET RELATED DATA Market Cap (` Cr)

SHAREHOLDINGS

YEAR TO DATE

1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

Div (`)

*Bajaj Corp Ltd. 1 1503 14.8 33 821 173.3 Britannia Ind. 2 1503 24.0 103 7176 622.4 Colgate Palm. 1 1503 13.6 57 3982 559.0 Dabur India 1 1503 175.7 13 5431 762.6 *DFM Foods Limi 10 1503 10.0 46 289 11.0 *Emami Ltd. 1 1503 22.7 53 2031 471.6 Foods & Inns 10 U1503 1.5 301 361 12.7 Gillette India Ltd. 10 1406 32.6 197 1750 51.4 *GlaxoSmithKlineConsu 10 1503 42.1 502 4308 583.6 Godfrey Philips 2 U1503 10.4 259 2590 183.1 Godrej Consumer Prod 1 1503 34.1* 99 4430 654.5 *Godrej Industries Lt 1 1503 33.6* 49 1455 148.8 *Hatsun Agro Prod 1 U1503 10.9 20 2933 39.2 Heritage Foods 10 U1503 23.2 89 2073 28.2 Hindustan Unilever L 1 1503 216.4 17 30806 4315.3 ITC Ltd. 1 1503 801.6 38 36507 9607.7 J L Morison (India) 10 U1503 1.4 583 91 4.9 Jubilant Foodworks L 10 U1503 65.6 105 2074 123.3 *Jyothy Laboratories 1 1503 18.1 53 1438 142.8 Kothari Products 10 U1503 19.9* 343 4648 49.3 Kwality 1 U1503 21.9 25 5269 140.9 *Marico Ltd. 1 1503 64.5 36 4681 545.2 Milk Food 10 U1503 4.9 71 371 1.0 Nestle India 10 1412 96.4 294 9855 1184.7 P&G Hygiene&Health 10 1406 32.5 309 2051 302.0 Safal Herbs L 1 U1503 10.0 1 1 0.0 Siddarth Businesses 1 U1503 4.6 1 1 0.0 SKM Egg Produc 10 U1503 26.3 27 271 25.2 *Sukhjit Starch & 10 1503 7.4 272 532 23.2 Tamilnadu Petroprod 10 U1503 90.0 12 950 -53.1 Tasty Bite 10 U1503 2.6 174 177 10.8 Umang Dairies Ltd. 5 U1503 11.0 14 251 8.5 Usher Agro Ltd. 10 U1503 38.1 112 1277 41.9 Vadilal Indus. 10 U1503 7.2 76 403 1.9 VST Industries 10 U1503 15.4 309 836 152.2 *Zydus Wellness Ltd. 10 1503 39.1 104 219 109.0 41 FERRO ALLOYS IND. COMPOSITE 117 1783 84 Ferro Alloys 1 U1503 18.5 14 603 19.1 Gujarat Natural Res 10 U1503 38.8 21 0 0.7 *Maithan Alloys Ltd. 10 U1503 29.1* 117 885 51.5 Sandur M & I Ore 10 U1503 8.8 447 295 14.4 Star Ferro & Cement 1 U1503 22.2 5 0 -1.4 42 FERTILISERS IND. COMPOSITE 3301 64526 629 Chambal Fertilis 10 U1503 416.2 58 8882 236.8 *Coromandel Internati 1 1503 29.1 74 11285 403.1 *Deepak Fertilisers 10 1503 88.2 173 3712 78.4 Dharamsi Morar. 10 U1503 21.3 10 120 14.0 Fertilisers & Ch 10 U1503 647.1 -13 1991 -399.9 GSFC 2 U1503 79.7 115 5325 400.5 Gujarat Narmada Vall 10 U1503 155.4 160 4642 -452.1 *Khaitan Chemical 1 1503 9.7 13 329 3.5 Madras Fertilize 10 U1503 161.1 -21 1702 -134.7 Mangalore Chem. 10 U1503 118.5 50 2579 37.5 National Fertilizers 10 U1503 490.6 31 8525 26.2 Oswal Green Tech 10 U1503 256.8 83 59 37.3 Rashtriya Chemicals 10 U1503 551.7 51 7713 322.1 SPIC 10 U1503 203.6 10 2094 17.6 Zuari Agro Chemicals 10 U1503 42.1 194 5525 12.4 Zuari Global 10 U1503 29.4 220 43 26.8 43 FINANCE - BANKS - PRIVATE SECTOR IND. COMPOSITE 6790 209447 39364 Axis Bank Ltd. 2 1503 475.1* 188 35479 7357.8 City Union Bank 1 U1503 59.8* 34 2699 395.0 DCB Bank 10 1503 283.2* 54 1422 191.2 Dhanlaxmi Bank 10 U1503 177.4 31 1284 -241.5 Federal Bank 2 1503 343.2* 45 7419 1005.8 HDFC Bank 2 1503 502.3 247 48470 10215.9 ICICI Bank 2 1503 1161.1* 139 49091 11175.4 *IndusInd Bank 10 U1503 582.9* 156 9692 1793.7 Jammu & Kashmir Bank 1 U1503 48.5 129 7061 508.6 *Karnataka Bank 10 1503 188.5* 180 4698 451.5 Karur Vysya Bank 10 1503 121.8* 349 5396 464.3 Kotak Mahindra Bank 5 1503 913.6* 78 9720 1866.0 Lakshmi Vilas Ba 10 U1503 179.3* 83 2215 132.3 *South Indian Ban 1 1503 135.0 26 5286 307.2 Standard Chartered P 100 1203 1200.0* 10091 7943 1735.8 YES Bank Ltd. 10 1503 418.1* 279 11572 2005.4 44 FINANCE - BANKS - PUBLIC SECTOR IND. COMPOSITE 15669 651856 35841 Allahabad Bank 10 1503 571.4 206 19716 620.9

LATEST QTR.

EPS (`)

NP (` Cr)

Sales (` Cr)

Bk Val (`)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Prom. Stake (%)

Databank

0 26.03 206.8

98 5.29 348 89.75 318 109.10XB 712 814.25 3589 161.55

16 10/4 191 5.1 241/62 350 131/48 331 6.2 870/385 704 49.6 189/40 3614 -

2605 7162 1279 97 1492 3090 971 109 243 760 1423 1418 3123 443 857 286

77/54 340/225 185/112 46/10 38/20 125/65 110/58 14/7 25/13 105/51 43/24 60/19 75/48 30/16 310/173 120/82

62.60 245.90 145.00 45.65 23.05 77.55 62.45 11.23 15.08 64.15 29.00 55.20 56.60 21.75 203.70 97.30

143082 602.30 6054 101.30 3744 132.20 570 32.10 13015 75.85XB 278860 1110.35 184268 317.40 54483 934.75 5313 109.60 2900 153.85 5838 479.20 133982 733.30XB 1682 93.80 3247 24.05 1140 95.00 34473 824.50

5214

91.25

6902 8966 2364 122 2432 3453 5331 314 685 2253 11626 1336 4719 852 3469 390

14 11.0 17.8 16.3 6.9 7.7 20.3 35.8 9.7 69.3 10.7

655/369 123263 106/71 5014 151/76 3111 53/29 -61 80/55 9635 1121/792 251349 393/281 158615 967/528 50069 177/95 2268 158/109 411 618/443 3145 744/451 130053 111/69 489 33/22 806 118/80 -2195 910/517 29232

22 19.4 15.3 19.4 12.9 27.3 16.5 28.7 10.4 6.6 12.6 71.8 12.7 13.2 17.1

137/86 -4446

11 8.4

Entprise Value (` Cr)

Trailing P/E Ratio

5 42 24 21 22 14 16 30

28.3 50.3 -

11 20 -

9.92 43.47 34.91 41.87 58.62 0.00 40.31 37.25

0 0 0 0 0 0 0 0

0.00 2.1 147 87.80 0.79 25.6 2149 806.80 30.45 52.0 6595 452.35 14.50 40.1 1257 233.35 15.10 45.9 8735 240.30XB 88.21 199.6 209202 1327.10 43.92 167.2 23984 475.25 45.34 16.8 4208 674.80

89/14 147 839/380 9082 570/302 46444 287/149 6219 317/183 16258 1400/970 336698 509/276 92412 725/369 7495

30 24.9 10.6 11.9 41.2 34.9 17.3 34.2

1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1412 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

0.3 29.3 33.9 1.5 0.2 4.5 13.5 1429.4 76.5 81.4 0.0 9.4 0.7 379.2 0.9 11.7 50.3 937.8 0.3 0.5 -0.1 2.6 6.3 0.0 7.8 67.9 27.6 0.2 0.8 68.9 18.3 2.0 4.9 -1.1 2415.8 836.0 8.6 35.2 2.9 1803.3 23.3 2.3 0.0 31.2 5.3 4.3

- -50 77 -11 1.5 21 - -36 - -25 - 303 34 -5 22 2 13 - -68 35 - -77 - 146 18 14 - -23 - -10 - 623 - -45 - 100 0.0 7.8 759 54 39 - 5298 61 60 - 439 - 1678 16 3 8 16 - -69 - -10 - -51 7 3 - 18750 -9 50 - 391

0.3 0.1 0.4 -

191 443 -6 -

0.0 0.7 0.4 0.0 0.4 1.1 0.1 4.7 0.0 0.0 0.0 0.3 0.0 3.8 0.3 5.1 0.0 7.5 0.0 0.0 0.0 0.1 0.0 0.0 0.0 3.2 0.2 0.0 0.3 0.0 0.1 0.1 0.0 0.0 0.0 3.2 3.1 0.0 0.0 0.0 5.2 1.1 0.2 0.7 2.6 0.1 0.0

0.0 0.9 4.7 0.3 1506Q 0.0 0.8 -0.4 231.0 43.8 41.8 1.1 4.0 7.6 35.6 -0.0 2.8 19.0 135.6 -0.7 -0.8 -0.1 0.0 3.8 0.2 1412N 0.4 1506Q 29.7 -7.1 -0.1 -0.2 15.0 0.1 0.4 0.1 -2.1 365.5 119.6 3.0 21.6 0.1 526.9 27.6 1.9 -0.3 0.3 -0.6 -0.3 -

NP Growth (%)

NP (` Cr)

Sales (` Cr)

NP (` Cr)

1.4 20.6 5.7 3.9 0.7 8.5 2.1 18.7 4.9 14.6 32.2 6.0 2.7 7.3 4.0 9.3 8.2 16.3 0.4 4.6 -0.3 0.9 8.3 4.0 0.3 7.6 -14.9 5.6 0.0 2.6 19.9 2.0 1.7 0.8 2.5 9.9 7.2 7.0 48.7 0.6 36.1 60.1 6.0 -12.9 4.0 1.8 1.0

126171 24222 1 1 0.0 0.0 6 112 7.1 1.3 489 95 18.3 27.7 6.00 13 4 0.4 0.5 1 1 0.1 0.0 47 15 2.8 4.0 1.20 20 33 1.0 0.4 0.10 896 5382 897.9 167.4 18.00 161 200 125.9 7.9 1.75 536 972 867.7 78.0 32.50 50 32 35.7 16.1 12.50 397 33 20.6 23.7 7.00 181 3 18.8 5.0 169 1411 112.0 12.3 2.20 1 2 0.2 0.0 11 40 9.6 1.1 1.00 295 928 85.2 24.3 1.50 186 3690 435.2 30.3 3.50 108 2 1.5 0.5 11 9 1.8 0.5 10 0 -0.1 -0.0 3 13 0.1 0.0 356 23 17.3 29.6 10 0 0.4 0.4 19 4 0.1 0.1 18 248 111.5 1.4 1.00 44 100 -15.9 -6.5 367 7 6.8 20.6 1.50 40 5 0.0 0.0 2 3 1.1 0.1 0.04 15 272 67.5 2.9 1.75 1 38 0.8 0.0 24 3 0.5 0.4 10 6 0.4 0.1 1 10 1.2 0.0 106 9132 1685.5 10.6 2.60 38 3251 521.6 3.1 1.50 45 109 98.2 3.2 3.00 4 104 55.9 1.8 1.30 238 11 3.1 1.4 1.00 154 6248 1978.2 55.6 35.00 7 81 118.3 4.0 4.00 7 2 1.6 0.4 0.02 5 0 -1.0 -0.7 89 137 6.5 3.5 0.50 19 18 2.8 0.3 11 25 0.3 0.1 -

13.86 0 75.00 0 62.70 0 23.36 0 7.20 0 29.95 0 6.58 0 61.60 0 58.35 0 41.19 0 59.67 0 73.96 0 72.70 0 65.29 0 29.81 0 72.05 0 73.91 0 57.74 0 71.53 0 27.86 0 15.51 0 0.00 0 74.99 0 4.47 0 14.89 0 37.72 50 73.23 0 74.98 0 74.98 0 41.53 0 63.64 0 1.26 0 14.90 0 6.36 0 1.24 0 0.00 0 55.53 0 29.77 0 50.41 100 41.34 0 27.81 13 30.56 0 58.65 0 76.32 39 74.65 5 29.37 0 0.19 0

0.00 0.00 0.00 0.02 0.00 24.98 0.00 19.17 15.67 26.08 7.78 3.45 1.32 17.72 0.00 0.00 10.21 35.14 9.12 0.00 0.00 0.00 0.04 0.00 0.00 26.83 1.28 0.01 3.75 0.00 4.71 0.00 0.00 0.00 0.00 60.76 23.46 40.03 3.89 5.82 41.33 0.10 2.42 0.00 0.00 0.00 0.00

0.6 8.8 2.5 1.3 0.5 4.6 1.1 26.8 46.3 45.5 12.5 33.5 24.1 118.9 0.5 6.0 2.7 18.2 25.7 1.0 0.5 0.4 7.4 0.6 0.6 128.2 5.2 7.6 1.6 0.5 32.4 0.7 0.8 2.8 0.5 435.0 653.6 22.5 31.5 2.2 64.5 99.4 0.6 0.1 1.3 3.2 1.0

301 147 195 154 471 107 149 27812 27392 15626 618 425 578 4068 459 2286 531 9906 136 93 245 431 97 345 96 5424 145 106 567 343 1263 255 590 2128 2421 24706 4355 6329 699 157 23829 1118 166 94 150 93 785

52-Week High/Low

0.2 0.1 227.1 22.9 1580.8 162.3 204.6 28.3 1506Q 204.6 294.4 50.3 1506Q 294.4 7448.0 1862.4 2832.5 378.2 191.3 34.8 -

0.7 11.2 13.4 15.6 28.6 19.3 15.5 14.2

(17/07/15)

1503 1503 1503 1506 1506 1503 1503 1503

0.1 - 0.0 32.4 7.00 9.0 42.6 6.00 8.7 19.1 5.00 7.6 5.6 2.00 10.7 38.0 15.00 4.2 27.5 5.00 9.5 19.7 1.50 4.5

CMP (`)

6.8 10.2 7.0 9.3 5.7 29.2 7.5 9.4 12.2 6.6 10.8 14.0 8.8 15.7 4.9 5.5 10.2 4.5 5.2 6.2 8.1 8.0

Market Cap (` Cr)

101/61 -3150 229/138 12154 312/169 -15255 49/34 -2474 478/275 -6637 121/58 3620 79/48 -5793 76/44 -6596 95/59 -2045 224/132 -1661 74/36 -7733 344/165 -4808 71/41 -2056 232/130 2629 336/235 89198 714/513 -3972 597/435 -1637 611/403 -1925 157/95 -5112 109/52 -2336 254/130 -4004 54/22 -3742 53/40 -3012

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

72.45 156.20 179.00 39.30 297.65 106.95 52.00 44.35 66.50 138.25 39.70 179.45 42.45 144.80 271.05 545.05 469.60 411.65 103.65 55.15 173.95 24.70 41.00

794 47349 8514 U1503 16.8* 10 0 0.1 1503 26.6* 290 816 86.2 1503 145.8 318 5979 621.3 1503 53.9 123 731 103.0 1503 72.7 20 1060 203.8 1503 315.3* 196 27401 5990.1 U1503 100.9 177 10669 1386.2 U1503 62.4* 139 692 123.1 13804 U1503 6.1 U1503 5.5 U1503 6.6 U1503 7.1 U1503 10.0 U1503 6.9* U1503 5.0* 1503 53.6* 1503 79.6 1503 111.3 U1503 22.2 U1503 8.7 U1503 18.8 1503 91.1 U1503 5.0 U1503 91.1* 1503 35.1* 1503 143.8* U1503 32.3 U1503 7.0 U1503 24.1 U1503 9.5 U1503 5.9 1403 9.4 U1503 18.7 1503 80.8* U1503 24.4 U1503 3.3 U1503 28.3 U1503 19.0 1503 23.2* U1503 26.2* U1503 13.0 U1503 52.1 U1503 36.6 1503 1593.9* U1503 1662.0 1503 62.2* 1503 62.8 U1503 22.5 U1503 71.1* U1503 58.4* U1503 3.8 U1503 15.2 U1503 18.4 U1503 84.0 U1503 29.1

Inst. Stake (%)

22.80 221.1 4368 34.22 278.4 34642 26.19 266.9 11915 14.72 177.3 4178 28.80 151.8 15335 13.77 153.3 17735 29.36 67.6 4356 22.78 228.4 2489 13.78 412.7 10666 14.62 66.8 6640 16.50 249.2 4904 29.91 118.5 5381 12.54 147.8 1700 34.52 333.0 26854 29.84 1301.5 205082 10.33 59.0 3815 3.17 28.4 2255 3.98 60.2 3415 18.00 249.0 6862 18.26 309.6 5932 27.27 239.1 11059 12.18 83.2 2074 11.00 275.8 3522

Pledged (%) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

185.2 598.4 -56.1 112.7 613.0 174.3 45.1 55.8 545.9 206.2 35.5 -178.4 -70.2 306.6 3742.0 280.3 136.0 192.0 416.9 209.3 443.8 104.5 96.8

Prom. Stake (%) 61.01 57.53 64.42 79.79 64.47 81.45 63.33 59.75 76.49 82.10 73.80 59.13 79.62 59.85 59.14 75.07 90.00 78.90 69.23 72.82 60.46 82.00 74.05

1503 4261.8 1503 10761.9 1503 11164.8 1503 3217.3 1503 11103.4 1503 6769.6 1503 4881.6 1503 2706.3 1503 7412.1 1503 3956.4 1503 5909.8 1503 5090.9 1503 2111.0 1503 11650.5 1503 40101.2 1503 2242.8 1503 1791.6 1503 2331.6 1503 5804.8 1503 4600.8 1503 8240.6 1503 2571.9 1503 3132.3

Sales Growth (%)

6.3 8.5 5.4 5.6 8.5 3.5 5.6 3.6 3.6 6.8 -2.9 3.6 2.2 7.8 10.2 12.9 8.3 6.3 11.7 9.1 9.0 4.4 7.1

Year / Months

10.6 2.00 15.4 15.3 3.20 15.5 25.7 5.00 16.9 4.2 0.80 18.3 52.5 10.50 17.9 3.7 0.50 16.3 7.0 1.40 19.0 4.7 0.90 15.6 5.4 0.75 10.8 20.9 4.20 13.5 -3.7 - 17.7 16.6 3.30 15.5 3.0 0.60 15.5 16.5 3.30 13.3 17.3 3.50 12.3 111.0 14.30 14.0 85.1 6.00 15.1 40.4 5.00 17.3 23.0 4.70 21.0 10.6 2.00 18.0 28.0 6.00 17.3 3.0 - 20.8 5.1 1.50 21.3

602.8 443.6* 665.6* 1063.2 515.2 1658.3 167.5 561.1 1604.0 480.3 1235.3 299.8 400.4 370.9 756.6* 70.0 48.0 83.0* 662.1 1075.6 635.8 839.5 859.1

MARKET RELATED DATA

14 12 17 6 13 9 10 9 4 5 8 5 11 8 12 12 10 0 15 10 10 -3 16

167 16369 638.4 180 42964 3398.4 472 43430 1708.9 63 12665 450.7 514 43750 2702.6 94 26409 606.4 125 19556 584.3 133 10763 265.5 142 28154 873.4 261 15853 1005.2 113 23938 -454.3 439 19961 497.1 140 8589 121.3 203 46315 3061.6 170 152397 13101.6 859 9005 776.9 908 6940 408.8 636 9569 335.5 183 21615 1522.9 111 19359 1137.8 288 32084 1781.6 62 10180 256.0 69 12274 439.4

1503 1503 1503 1503 1503 1503 1503 1503 U1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

SHAREHOLDINGS

YEAR TO DATE

Latest Qtr. Year

RONW (%)

DERatio

Div (`)

EPS (`)

NP (` Cr)

Bk Val (`)

Sales (` Cr)

CEqt. (` Cr)

LATEST QTR.

Sales (` Cr)

Andhra Bank 10 Bank of Baroda 2 Bank of India 10 Bank of Maharash 10 Canara Bank 10 Central Bank 10 Corporation Bank 2 Dena Bank 10 IDBI Bank Ltd. 10 Indian Bank 10 Indian Overseas 10 Oriental Bank of 10 Punj. & Sind Ban 10 Punj. NationlBak 2 SBI 1 State Bank Of Bi 10 State Bank Of My 10 StateBnkOfTravan 10 Syndicate Bank 10 UCO Bank 10 Union Bank of In 10 United Bank of I 10 Vijaya Bank 10 45 FINANCE - HOUSING IND. COMPOSITE Asya Infosoft 10 Can Fin Homes 10 Dewan Housing 10 *GIC Housing Fi 10 GRUH Finance Li 2 HDFC 2 LIC Housing Fi 2 Repco Home Finance L 10 46 FINANCE - OTHERS IND. COMPOSITE Achal Investments 1 Aditya Birla Money L 1 AK Capital Services 10 *Alankit 10 Alps Motor Finance 1 Arman Financial Serv 10 Arnold Holdings 2 Bajaj Finance L 10 *Bajaj Finserv Ltd. 5 Bajaj Holdings & Inv 10 Balmer Lawrie Invest 10 Bengal & Assam Compa 10 BF Investment Ltd. 5 Capital First 10 Capital Trade Links 1 Capital Trust Lt 10 Capri Global Capital 10 *Cholamandalam Invest 10 Consolidated Finvest 10 D B (International) 2 Dee Kartavya Fin 10 Dhanleela Investment 2 Dhunseri Investments 10 Dhyana Finstock 10 Econo Trade (India) 10 Edelweiss Fin. Ser 1 Emkay Global Financi 10 Florence Investech 10 Fortune Financia 10 GCM Securities Ltd. 1 *Geojit BNP Paribas 1 Global Infratech & F 1 Goenka Business 10 Goldline Intl. 10 Greencrest Financial 1 *IDFC L 10 IFCI Ltd. 10 *IIFL Holdings 2 *IL&FS Investment Man 2 Ind. Inv Trust 10 Indiabulls Housing F 2 Indiabulls Ventures 2 IndiaNivesh 1 Innoventive Venture 10 Intec Capital 10 Inventure Growth & S 10 Jackson Investments 10

Year / Months

Company Name

Face Value

AUDITED ANNUAL

15 48.90 57/34 301 26.55 39/19 117 20.8 295.60 357/183 316 7.2 215.90 240/52 154 46.90 67/32 475 155.00 200/21 127 38.6 59.40 75/50 152 5185.65 5652/2151 50180 31.0 1721.40 1799/914 27388 217.5 1404.00 1635/1243 15580 18.0 278.40 290/242 551 17.3 489.70 650/336 509 20.7 153.50 206/79 557 30.8 446.50 465/229 8958 36.3 91.80 132/77 460 250.90 278/22 2335 237.1 151.40 240/125 539 6.2 689.10 739/351 29041 22.8 42.10 57/31 135 26.60 79/26 57 101.50 115/8 245 91.00 200/83 432 166.00 182/67 97 5.6 366.00 372/317 345 51.30 260/43 96 67.10 82/45 10081 48.7 59.20 69/40 118 319.00 445/222 106 15.5 200.00 293/112 581 18.05 90/18 335 54.35 62/34 1102 18.7 9.71XB 28/9 260 453.80 560/82 589 408.50 595/315 2127 66.25 70/49 2421 155.00 188/134 79529 14.7 26.20 43/25 21409 8.3 203.40 226/120 6337 64.4 22.25 28/16 692 12.5 69.70 99/65 145 50.2 669.90 675/359 47881 12.0 38.25 41/22 1027 9.4 43.90 45/40 170 62.05 67/24 100 81.75 113/70 529 23.3 11.10 16/10 86 270.00 365/225 784 -

JULY 27 - AUG 9, 2015 DSIJ.in

Updated Information

DSIJ.in

U1503 U1503 1503 1503 U1503 U1503 U1503 1503

192 5249 -37 24.3 13 2058 50.2 2.1 3.0 2350 175 49.2 163.5 25.00 6.0 228 354 34.1 56.9 24.00 34.1 6 152 1.5 0.2 5.4 23 156 16.0 3.0 0.75 17.5 50 1998 -237.0 -27.1 11.1 25 223 41.7 7.5 1.30 91.1 9 133 6.7 0.7 -

4.2 0.0 0.7 2.8 0.0 3.3 0.1 0.0

16.0 7.0 25.0 3.8 12.6 -44.8 29.8 8.4

22.4 14.2 9.2 -0.1 3.4 -77.3 10.6 1.2

U1503 U1503

22 15.3 104 6.2 178

0.8 1.0

10.5 1503 14.8 1503

2.0 6.5

445 255 191

33 16.7 16.3

JULY 27 - AUG 9, 2015

10.9 26.2

3.00

1503 519.7 1503 56.0 1503 94.0 1503 44.6 1503 33.2 1503 570.2 1503 61.3 1503 33.1

55.5 53.0

4.4 0.2 0.9 0.6 -

Sales (` Cr)

16.69 38.5 15.01 26.8 0.00 7.0 9.98 19.9 0.01 6.2 0.00 2.2 5.13 465.6 7.65 5.8 43.33 53.4 0.00 0.4 64.54 15.5 0.00 0.3 45.01 58.8 0.00 0.6 0.00 3.0 0.00 55.3 0.05 17.2 14.27 10.5 0.00 7.0 16.27 41.0 0.07 13.6 0.00 0.6 3.10 71.4 0.00 1.2 0.00 1.6 3.08 216.9 0.00 0.7 0.19 2.7 1.11 35.1 0.00 0.9 21.95 191.1 0.84 4.0 0.16 1.8 13.40 109.2 0.00 0.9 12.60 8.8 28.60 1039.6 15.99 24.8 33.20 222.6 0.00 0.7 0.00 14.7 0.00 0.6 19.13 1.9 16.10 6.4 55.38 40.3 0.00 1.5 61.13 54.1 12.79 58.0 0.00 0.8 2.97 2.7 4.32 70.0 15.63 20.0 0.00 1.6 5.30 25.5 7.60 59.5 0.00 0.5 0.00 0.4 0.98 2.3 0.00 0.8 4.06 7.6 0.02 23.6 0.00 8.1 21.49 1.0 0.00 2.5 0.00 0.4

3748 1145 644 1115 854 267 12441 98 15917 631 2125 536 2385 2812 140 116 329 4766 216 8495 120 215 5863 936 451 233 285 122 517 93 35106 123 532 2487 99 900 9687 5821 28952 186 106 107 1291 11100 20355 338 6647 1836 333 1168 270 17382 108 3324 522 336 121 247 352 310 178 355 4486 2815 189

47.55 59/35 3837 1031.80 1270/777 1144 31.2 10.97 38/4 643 2554.00 2799/660 1115 65.8 1323.00 1499/555 841 28.9 102.95 131/57 266 26.7 72.30 77/59 13055 47.6 80.45 111/58 174 7.1 279.85 345/232 35096 19.1 80.50 108/77 633 89.75 142/82 9885 14.3 535.50 565/94 535 28.35 39/21 8552 8.8 292.40 343/140 2812 210.00 220/81 139 10.30 26/10 116 5.5 103.40 110/46 324 337.05 341/193 5203 78.8 173.00 276/144 717 9.7 213.45 254/166 19415 12.7 71.55 113/61 118 6.3 110.00 119/57 215 56.00 71/45 6266 440.50 685/329 936 261.00 350/201 744 15.5 17.36 22/11 224 16.1 34.65 36/5 284 5.01CB 245/5 190 28.70 36/21 3966 5.8 50.00 88/36 94 265.95 316/219 178852 5.9 225.00 290/145 129 9.90 93/10 535 44.25 73/30 6223 15.5 19.30 39/13 99 630.50 732/376 899 34.7 383.45 622/336 26721 12.8 326.40 412/296 6915 293.20 371/234 140462 5.5 164.90 264/151 186 21.15 27/13 697 6.7 102.90 209/37 107 318.30 430/181 1674 29.0 1684.25 2196/1560 19229 19.9 897.15 1286/762 49864 16.4 67.60XB 215/11 336 525.45 532/261 6777 35.4 36.50 55/30 15145 20.2 33.90 45/32 426 512.00 590/106 1168 248.00 317/195 268 34.3 1564.25 1824/870 25418 38.3 30.50 33/11 118 603.30 651/525 3312 17.8 64.65 96/33 1375 8.7 26.45 32/21 336 120.70 334/103 120 48.75 55/14 248 268.40 269/62 352 970.00 1100/640 309 10.2 46.00 54/19 174 27.4 307.30 340/131 424 19.1 288.40 370/253 4486 53.55 72/40 2815 50.70 97/40 189 -

0.00

0.5

259

54.41 9 1.21 74.18 0 0.02 72.55 0 14.75 74.95 0 0.07 52.51 0 0.20 69.98 27 7.26 65.07 0 11.20 75.00 0 0.18

51.3 4.9 5.1 47.5 9.7 4.4 9.8 19.8

4040 597 1089 171 178 1001 2454 395

6.8 2.3

98 725

0 0

Trailing P/E Ratio

Year / Months -

EPS (`)

0.7

1 2164 1.0 1160 2164

NP (` Cr)

13.3 1503 517.8

Sales (` Cr)

0.9

Bk Val (`)

CEqt. (` Cr)

16 15.9 154.3

U1503

20 19 41.3 219 - 385 65 -5 - -58 - 198 13 - 480 12 7 - -12 25 - 1031 - 396 - -16 - 107 24 - -15 - -12 0.9 -62 - -32 - 7906 - -46 14 - 465 7.1 -11 17 9 17 - 342 - 158 47 - -59 13 8 - -46 19 9 2 - -16 9 8 - -99 38 12 -2 -1 55 1 3 0 - 201 60 30.9 8 70 58 41 -5 - -47 - 192 - 374

1.94 1.88

2522.75

2523/310

Entprise Value (` Cr)

- 40.94 - 56.66

1412N 1506Q 1506Q 1506Q -

52-Week High/Low

0.5 4.7 1.0 9.2 14.8 1.9 190.1 -4.1 333.4 0.1 46.1 -0.1 69.7 0.0 -1.4 18.1 1.0 2.5 6.2 165.2 5.7 0.2 -15.7 -0.2 5.6 1.9 0.1 0.9 14.8 -0.5 1560.8 -0.2 -0.8 15.8 -0.0 6.5 481.0 -16.5 1096.5 0.2 4.9 0.1 4.5 149.6 316.7 -0.0 40.5 16.4 0.7 0.3 1.9 90.7 0.0 22.9 11.2 -0.2 -0.0 0.6 -0.1 3.4 1.8 3.9 -0.0 0.1 0.4

(17/07/15)

9 13

9.3 7.0 5.7 0.2 15.0 5.1 186.9 4.8 1520.7 36.2 531.4 15.3 500.8 0.1 1.8 1.2 0.5 21.6 51.5 1100.3 1.9 0.9 18.1 9.9 31.9 32.2 0.5 7.1 95.0 16.4 6389.6 0.4 175.2 217.2 0.1 15.4 1345.0 16.7 5333.4 0.3 40.9 4.8 47.3 892.0 2310.7 -0.0 197.6 414.6 44.4 1.2 2.3 577.8 0.0 31.5 44.7 0.7 0.3 30.9 22.4 3.2 1199.1 998.7 0.1 8.2 1.0

CMP (`)

1503 1503 1412 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503

Market Cap (` Cr)

Pledged (%)

4.8 4.8 1.4 5.4 6.3 1.7 6.9 11.2 14.7 32.6 10.7 0.0 10.3 0.1 5.6 8.1 0.5 10.5 15.8 13.5 3.8 1.1 -25.3 -0.6 1.7 2.6 2.0 10.5 11.9 8.3 17.9 5.4 2.1 10.7 0.3 9.2 6.1 -5.3 20.3 6.6 10.7 2.4 8.4 13.6 13.4 -0.0 17.9 3.3 5.3 2.0 1.8 15.2 -0.2 8.7 12.1 -0.1 0.8 0.1 0.1 13.0 3.1 18.6 -0.0 0.6 3.9

78.1 36.7 0.8 17.0 29.6 10.0 261.6 17.7 831.8 0.8 149.1 0.0 270.7 0.1 0.7 21.2 1.1 60.5 22.3 670.5 19.1 0.6 -687.6 -0.1 29.1 14.5 0.2 3.3 89.6 0.3 5959.3 0.2 1.2 160.9 0.0 25.9 757.0 -103.5 5259.9 0.8 15.8 0.3 44.5 558.1 1237.8 -0.0 187.7 90.9 6.4 0.5 7.9 454.1 -0.2 186.5 60.2 -0.0 0.0 0.2 0.1 30.3 6.5 18.6 -0.1 0.3 0.5

MARKET RELATED DATA

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

Prom. Stake (%)

-1 11 15 12 -2 7 26 31

0.1 0.0 0.0 0.0 0.0 0.0 0.5 0.7 3.5 0.8 6.1 0.0 2.6 0.0 0.0 0.0 0.0 0.8 4.3 3.0 0.0 0.0 0.1 0.0 0.2 0.0 0.0 2.5 5.7 0.5 5.3 1.5 0.3 2.8 0.0 0.0 1.6 0.6 5.5 0.0 4.8 0.0 0.8 2.2 3.7 0.0 1.6 5.0 0.8 0.0 0.0 2.9 0.1 0.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 1.7 0.0 0.0 0.0

21 30 686 49 1 20 717 1 730 30 223 20 22 291 130 83 100 5536 0 123 59 2019 25 50 31 1976 10 0 18 12 23 4 71 2 41 129 113 190 125 4314 299 9 26 6 26 74 9 17 977 112 42 42 1 1 1 29 42 410 2 60 253 25047 8 1 1 397 27 802 1 0 198 59 491 3948 110 108 263 20230 11 1 30 147 11 11 130 178 622 3482 407 8637 11 -0 83 724 54 1894 12 76 11 6 391 9 268 2255 21 0 390 231 62 186 2 2 6 1 24 117 76 24 728 33 54 4623 87 4470 31 0 1 13 3 2

Inst. Stake (%)

NP Growth (%)

1.35 15.00 0.80 12.00 4.00 0.80 1.35 3.00 5.00 6.00 1.50 1.50 9.10 1.00 7.50 9.00 10.70 1.00 1.00 15.00 10.00 0.50 10.50 17.00 1.80 3.00 7.50 0.05

78.8* 11.1 58.7 4.4 6.5 25.9 1720.7 12.2 113.8 15.7 47.4 10.0 168.2 96.2 6.7 112.7* 31.8 14.1* 12.5 398.0 8.4 19.6 523.5 21.2 17.3 134.2 8.2 24.3 180.0 3.7 1320.0 5.5 53.8 562.1 5.1 14.3 252.6 178.3 987.5 11.3 50.0 10.4 40.6 65.9* 226.9 50.0* 126.5* 503.1 98.1 22.8 10.9 111.1* 35.5 55.1 80.7 25.4 5.0 50.7 13.1 3.2 38.7 11.6 31.1* 52.6 3.7

NP (` Cr)

- 72.70

NP (` Cr)

Sales (` Cr)

0 0 0 0 0 0 0 28 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 33 67 0 0 16 0 0 0 0 0 0 0 0 0 0 0 49 0 0 0 0 0 0 0 0 0 0 0 0

Latest Qtr. Year

66.06 60.86 0.10 63.49 74.99 74.81 72.93 59.57 52.00 0.62 27.00 17.21 32.19 26.53 31.28 65.98 71.67 72.99 74.92 74.82 70.35 1.88 78.09 4.70 65.79 41.74 4.70 16.59 74.06 16.74 72.79 29.66 1.94 60.00 11.50 46.40 52.63 50.92 60.63 0.01 64.21 32.60 26.03 33.78 26.05 0.00 9.24 58.71 69.16 51.05 72.45 36.16 64.35 73.01 62.23 16.30 12.71 33.51 0.89 74.89 44.45 74.59 62.19 0.83 64.33

RONW (%)

932 -44 -67 71 -

1.0 33.1 0.0 38.8 45.8 3.9 1.5 14.5 14.6 0.1 6.3 0.0 3.2 0.0 1.0 1.9 0.3 4.3 17.9 16.8 11.4 0.3 -6.6 -0.1 16.9 1.1 0.0 0.1 5.0 0.1 45.1 0.4 0.0 2.9 0.0 18.2 30.0 -5.8 53.3 0.7 3.2 0.3 11.0 84.7 54.6 -0.0 14.8 1.8 0.6 0.2 7.2 40.9 -0.0 33.9 7.5 -0.0 0.0 0.0 0.1 94.9 1.7 16.1 -0.0 0.0 0.1

1503 U1503 1403 U1503 U1503 U1503 U1503 1503 1503 U1503 1503 U1503 1503 U1503 U1503 U1503 U1503 1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 1503 1503 U1503 1503 1503 U1503 U1503 U1503 1503 U1503 1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503

SHAREHOLDINGS

YEAR TO DATE

DERatio

LATEST QTR.

Div (`)

*JM Financial Ltd. 1 JSW Holdings 10 Kailash Auto Fin 1 Kalyani Investment 10 Kama Holdings Ltd. 10 Kiran Vyapar 10 L&T Finance Holdings 10 LKP Finance Ltd. 10 M&M Fin.Services 2 Maa Jagdambe Trade 2 *Magma Fincorp Ltd. 2 Mahanivesh (Ind) 10 *Manappuram Finance 2 Mangalam Industrial 10 Mathew Easow Res 10 Mercantile Ventures 10 Microsec Financial S 10 *Motilal Oswal Financ 1 Muthoot Capital 10 Muthoot Finance 10 Nahar Capital & Fina 5 Neil Industries 10 Network 18 Media & I 5 Ojas Asset Reconst 10 Oscar Investment 10 Oswal Agro Mills 10 Panafic Industrials 1 *PMC Fincorp 1 PNB Gilts Ltd. 10 Potential Investment 2 Power Finance Co 10 Profin Capital Servi 10 PS IT Infrastructure 1 PTC India Financial 10 Ramchandra Leasing 1 *Rane Holdings Ltd. 10 Reliance Capital 10 Religare Enterprises 10 Rural Electrific 10 Sai Baba Investment 10 Sakthi Finance 10 Sawaca Business Mach 10 SE Investments 10 *Shriram City Uni 10 *Shriram Trans.Fi 10 Simplex Trad&Age 10 *SKS Microfinance 10 *SREI Infrastructure 10 SRS Finance Ltd. 10 Stampede Capital 10 Summit Securities 10 Sundaram Finance 10 Supreme Holdings 10 *Tata Investment 10 Tourism Finance 10 TTI Enterprise Ltd. 2 Universal Credit & S 5 *Urja Global 10 V B Industries 10 Vardhman Holdings 10 VLS Finance L 10 Weizmann Forex 10 Westlife Development 2 Yamini Investments 1 Zodiac Ventures 1 47 FOREX IND. COMPOSITE Paul Merchants 10 48 GLASS IND. COMPOSITE Asahi India Glass 1 Borosil Glass 10 Empire Inds. 10 *Guj. Borosil Ltd 5 Haldyn Glass 1 Hind. NationalGl 2 La Opala RG Ltd. 2 *Saint-Gobain Sekurit 10 49 GRANITES/MARBLES IND. COMPOSITE Aro Granite Indu 10 Pokarna Ltd. 10

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Sales Growth (%)

Databank

16 300 16.4

44 166.20 170/80 5120 80.5 1986.75 2150/1458 593 12.1 1814.75 2070/717 1150 31.9 25.00 29/16 190 33.05 37/16 153 11.1 114.60 158/91 3190 442.20 507/206 2459 58.8 43.35 54/20 395 -

63.90 1168.75

104/41 1215/249

16 191 5.9 809 44.6

2.97 14.1 24.85 24.3 27.87 40.3 19.01 457.0 4.92 6.8 0.95 1.5 5.51 256.8 0.00 0.48 2.1 17.13 26.6 27.46 90.6 6.36 28.4

427 89232 1107 7997 246 632 994 1048 118 405 343 147

52.45 470.55 11.76 15.10 469.00 86.40 4.00 64.45 9.64 40.10 2.48 14.14

104/45 505/244 21/9 27/11 567/136 106/51 11/4 67/45 11/4 65/35 6/2 37/11

1 - 74.96 0 0.00 0.9 -53 -313.7 -3037 64.70 32 8.57 23.0 3 - 42.37 0 22.59 4.2 7 - 51.53 40 3.23 127.5 15 - 59.04 68 5.32 44.1 213 - 45.23 80 1.48 49.1 1 - 71.86 0 4.35 1.0 14 - 54.61 34 0.00 6.6 18 - 73.26 0 2.16 5.1 31 - 64.89 13 6.37 21.1 -5 7.6 20 60.46 0 0.42 9.2 -17 - 49.88 26 9.16 11.3 -2 - 51.73 73 4.64 128.1 2 - 73.00 0 6.52 78.7 9 - 48.83 0 24.05 45.9 -7 - 61.34 17 21.90 175.3 7 - 48.48 72 25.40 49.8 7 - 40.42 43 23.25 778.3 17 - 60.57 0 2.32 40.1 8 - 69.19 0 0.00 9.3 18 - 59.54 0 1.98 65.4 12 - 58.47 0 17.16 25.7 75 17.7 460 54.20 76 8.04 19.8

683 306 1073 121 1496 918 1572 192 367 262 229 105 140 1090 1955 7392 949 20757 484 102 887 1262 671

146.00 24.80 457.60 17.05 66.05 3.81 408.50 23.55 249.50 80.00 103.90 2.65 9.55 61.10 64.20 80.80 41.90 858.70 110.80 43.60 64.60 188.30 117.50

207/89 53/14 476/280 28/13 401/49 6/3 464/344 30/15 311/160 186/75 118/41 5/2 26/8 112/48 116/51 301/78 55/29 1365/819 179/94 64/37 76/38 372/182 127/44

NP (` Cr)

NP Growth (%)

Year / Months

Sales (` Cr)

NP (` Cr)

RONW (%)

2.3 - 1.2 10.7 1503 87.4 6.8 0.0 - 2.1 0.0 1503 30.8 -82.1 1503N 595.4 13.4 6.00 1.1 8.8 1503 503.9 2.2 4.1 0.60 0.8 3.1 1503 225.1 -2.9 -55.4 - 3.5 -16.1 1503 2419.9 -360.8 -2.6 - 5.6 -56.8 1503 529.8 -231.3 7.0 1.00 0.8 11.2 1503 156.8 1.8 4.2 - 0.5 12.1 1503 165.2 10.4 10.7 7.50 0.0 9.9 1503 18.6 3.1 19.0 1.00 1.4 7.5 1503 464.4 -3.0 13.3 1.50 1.8 16.8 1506 274.6 7.6 1506Q 274.6 0.1 - 1.4 2.2 1503 127.4 0.8 -15.1 - 4.0 -264.6 1503 359.8 -26.9 3.3 0.50 0.0 2.7 1503 175.5 19.5 8.6 1.00 0.9 6.3 1503 2083.4 71.1 -3.4 - 1.7 -2.4 1503 3328.6 -234.6 -32.0 - 57.3 136.2 1503 3287.4 -16.9 89.6 11.00 1.1 8.7 1503 10982.3 188.7 19.1 - 0.5 17.3 1503 302.2 24.0 3.4 0.70 0.9 7.9 1503 246.0 1.2 3.6 1.25 0.2 10.8 1503 322.6 1.4 18.3 5.00 0.0 4.2 1503 364.7 30.1 9.4 1.50 0.6 7.5 1506 405.3 17.7 1506Q 405.3

Trailing P/E Ratio

74.81 71.71 58.60 68.95 59.92 64.85 68.05 1.88 46.95 42.03 62.71

9 0 96 84 0 7 94 0 0 0 0 47

Entprise Value (` Cr)

83 -

57 9 512 -18 22 -27 -30 -20 55 -49

0.8 0.42 0.4 9.8 1503 14.5 2.4 13.1 2.00 0.2 1.8 1503 25.9 3.3 -24.8 - 1.4 -6.4 1503 65.2 -20.7 -1.9 1.00 0.4 -0.7 1503 36.7 0.8 71.0 20.00 0.0 17.6 1503 15.4 4.0 -0.7 - 0.4 -1.6 1503 56.0 -2.7 8.1 3.00 0.2 11.4 1503 73.5 10.9 1.7 1.10 0.1 3.6 1503 392.7 47.9 8.4 1.00 0.4 17.2 1503 17.8 5.6 0.2 - 0.0 1.6 -0.3 - 0.0 -0.9 1503 14.5 1.4 -8.9 - 21.4 -98.5 1503 228.4 44.0 4.0 2.00 0.0 9.8 1503 144.0 22.1 -1.0 - 0.9 -3.1 1503 610.8 -119.2 -24.5 - 5.8 -154.2 1503 38.1 -15.0 13.4 - 0.0 7.2 1503 21.5 5.7 8.9 4.00 0.0 10.8 1503 203.9 10.4 -0.2 0.40 1.2 -1.3 1503 84.7 5.3 3.3 - 0.3 4.8 1503 22.8 4.3 -1.5 - 0.6 -3.3 1503 40.7 -2.0 8.5 4.00 0.0 6.7 1503 8.4 -1.0 2.0 1.00 0.0 3.0 1503 73.6 1.9 0.1 - 0.0 0.4 1503 40.4 4.0 -0.3 - 0.8 -0.6 1503 68.6 -0.4 -3.8 - 0.8 -8.2 1503 44.6 -14.1 5.0 1.00 0.1 23.6 1503 56.9 7.2

52-Week High/Low

-2.1 -

90.8 -

77.3 -6.7 2.2 7.6 9.4

(17/07/15)

Market Cap (` Cr)

0.12 4.8 7.38 13.8 1.33 16.1 1.13 15.9 0.00 5.8 1.14 17.0 14.33 5.7 16.16 69.9 0.00 3.4 0.00 0.00 1.3 5.73 103.5 4.10 2.9 42.47 136.6 1.09 6.4 0.02 12.9 12.57 22.0 11.42 13.9 8.79 17.6 0.02 3.5 43.04 2.7 28.86 12.9 24.26 18.1 4.04 43.7 0.22 3.8 7.60 3.1

4.6 717.4 1.0 1503H -262.5 2.5 0.5 -232.9 2.7 15.9 -0.8 -164.0 -

1503 1503 1503 1503 1503

64.07 0 18.74 24.46 0 24.14 65.40 0 0.02 56.76 0 28.68 48.00 58 0.03 56.10 0 6.75

CMP (`)

No. of Shareholder (in’ 000)

50.16 0 65.37 0 72.48 100 63.88 0 62.45 0 73.80 0 74.99 0 35.24 0 74.99 0 - 0 74.78 0 63.88 92 87.02 0 37.53 0 60.89 69 74.62 0 75.00 0 60.25 1 71.02 98 79.92 34 52.24 0 51.19 0 55.00 0 74.98 0 39.21 44 44.00 11

42 14 2 2 9 -12 7 6 17 2 3 8 5 -2 15 6 1 2 8 27 15 36 1 -9 13

11.0 -0.9 8.3 14.8 27.4

Pledged (%)

Prom. Stake (%)

0.5 0.3 0.0 0.2 1.5

Inst. Stake (%)

Sales Growth (%)

52 1480/963 20168 54.5 195/101 10055 69/33 90 13.1 76/42 639 18.6 738/261 889 19.8

5.75 0.50 1.80 2.50

Sales (` Cr)

1358.55 190.75 54.05 65.80 700.00

DERatio

Latest Qtr. Year

18901 8830 101 603 766

18 66 8 5 20

24.9 -0.7 4.1 3.5 35.4

217.8 1337.3 48.7 174.5 10.6 61.8 324.4 4.4 758.1 0.0 76.0

34.34 64 45.85 34.8 71.32 70 9.54 106.3 63.20 0 1.29 16.7 50.99 0 3.03 39.3 50.01 0 0.32 7.1

10.6 1503Q -3.1 -2.9 2.3 -6.5 10.4 -

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

1503 15.4 1503 37.5 1503 37.9 1503 29.2 1503 9.5 1503 485.2

12.2 13.3 -8.5 -4.0 24.8 1.9 -33.4 1.5 -0.3 8.4 0.1 -66.8

18 594/270 4831 164/81 339 98.7 629/358 210 14.7 1077/688 5237 17.4 175/94 205 7.4 610/275 931 27.7

273 -

-1.6 1.5 20.6 36.8 23.7 4.8

0.6 0.0 0.4 0.7 0.2 0.3 2.1 0.6 0.0 1.3 0.0 1.8

485.00 101.35 498.00 758.95 116.30 552.20

10.6 -

1.1 0.2 0.9 0.0 0.3 1.6

5.7 0.30 14.4 11.00 -1.0 -0.7 27.6 3.50 0.2 0.20 -2.7 0.3 -0.0 6.2 0.20 0.0 -32.7 -

4479 304 179 5241 186 519

-7 24 13 13 18 -4

3.00 7.50 5.00

MARKET RELATED DATA

6.4 11.1 8.2 17.3 27.0 21.8

15.4 -

-0.6 1.0 33.9 43.7 15.8 19.9

1203.7 154.3 30.5 176.0 105.3

SHAREHOLDINGS

YEAR TO DATE

Div (`)

50 HORTICULTURE AND FLORICULTURE IND. COMPOSITE 91 3494 356 Advanta 2 1412 18.5* 36 83 -5.2 CamsonBioTechnology 10 U1503 30.0 71 169 3.1 JK Agri Genetics Ltd 10 U1503 3.6 164 210 12.2 Kaveri Seed Company 2 U1503 13.8 119 1116 301.8 Nath Bio-Genes 10 U1503 16.0 67 185 25.4 Venky’s (India) Ltd. 10 U1503 9.4 412 1731 18.7 51 HOSPITALS AND MEDICALSERVICES IND. COMPOSITE 654 6436 392 *Apollo Hospitals 5 1503 69.6 227 4593 346.6 Fortis Healthcare 10 U1503 462.9 79 611 -33.9 Fortis Malar Hospita 10 U1503 18.6 49 118 7.7 Indraprastha Med 10 U1503 91.7 24 713 32.5 Kovai Medical 10 U1503 10.9 129 402 38.7 52 HOTELS AND RESORTS IND. COMPOSITE 955 8322 -301 Advani Hotels 2 U1503 9.2 8 48 3.6 *Asian Hotels (East) 10 1503 11.4 741 100 15.0 Asian Hotels (North) 10 U1503 19.5 288 232 -48.2 Asian Hotels (West) 10 U1503 11.5 252 134 -2.1 Benares Hotels 10 U1503 1.3 403 47 9.2 Country Club Hospita 2 U1503 32.7 43 273 -11.3 *EIH Associated 10 1503 30.5 71 230 24.7 *EIH Ltd. 2 1503 114.3 43 1323 96.6 Fomento Resorts 10 U1503 16.0 49 55 13.4 GIR Natureview 10 1503 17.8 11 7 0.3 *Graviss Hospitality 2 1503 17.3* 29 49 -2.2 Hotel Leela Ven. 2 U1503 93.3 -6 755 -415.9 India Tourism De 10 U1503 85.8 41 472 34.4 Indian Hotels Co 1 U1503 80.7 32 2024 -82.0 Kamat Hotels (In 10 U1503 24.2* 16 133 -59.2 Mac Charles 10 U1503 13.1 186 67 17.5 *Mahindra Holidays 10 1503 88.8 82 795 79.0 *Oriental Hotels 1 1503 17.9 13 300 -3.0 Royal Orchid Hotels 10 U1503 27.2 69 85 9.0 Sayaji Hotels Lt 10 U1503 17.5 45 137 -2.7 *SinclairsHotels 10 1503 5.6 121 29 4.7 Speciality Restauran 10 U1503 47.0 67 299 9.4 Sterl.Holi.Reso 10 U1503 90.1 27 157 1.2 *Taj GVK Hotels & Res 2 1503 12.5 55 248 -2.0 TGB Banquets 10 U1503 29.3 47 140 -11.2 The Byke Hospitality 10 U1503 40.1* 21 181 20.0 53 INFRASTRUCTURE - GENERAL IND. COMPOSITE 3391 11800 1420 Atlanta Ltd. 2 U1503 16.3 47 496 46.5 Bharti Infratel Ltd. 10 U1503 1896.3* 108 5389 2725.2 Gammon Infrastructur 2 1409 188.3* 9 81 -69.3 GMR Infrastructure L 1 U1503 529.6* 16 650 -352.6 Kesar Terminals & In 10 U1503 5.3 112 42 14.5 Kridhan Infra 2 U1503 14.6* 9 80 1.3 Lanco Infratech Ltd. 1 U1503 248.4* 8 1396 -672.2 MEP Infrastructure 10 1403 162.6* 17 487 4.3 Midas Infra Trade 1 U1503 12.2 1 3 -0.0 Pratibha Industries 2 U1503 20.2 74 2405 62.4 RattanIndia Infra 2 U1503 276.5* 5 0 0.6 Unity Infraprojects 2 U1503 20.8* 49 771 -340.1 54 IRON AND STEEL IND. COMPOSITE 11497 243474 7151 Adhunik Industries 10 U1503 46.8 22 411 10.8 Adhunik Metaliks 10 1406 123.5 55 1691 0.3 APL Apollo Tubes 10 U1503 23.4 152 2017 31.5 Balasore Alloys 5 U1503 35.4 55 857 29.2 Bhushan Steel Ltd. 2 U1503 45.3 344 10646 -1253.8 Electrosteel Steels 10 U1503 2409.2 5 1831 -624.0 Gallantt Ispat Ltd. 10 U1503 38.5* 63 563 27.1 Gallantt Metal 10 U1503 81.3 35 722 33.9 *Gandhi Special 5 1503 7.3 109 92 15.8 Godawari Power & Isp 10 U1503 32.8 252 1935 62.1 *Good Luck Steel 2 U1503 4.4 79 1088 29.2 India Steel Works Lt 1 U1503 39.8 2 518 2.1 ISMT Ltd. 5 U1503 73.3 6 1505 -221.0 Jai Corp Ltd. 1 U1503 17.8 121 684 58.4 Jindal Saw 2 U1503 60.9* 136 6601 262.5 Jindal St & Pwr 1 U1503 91.5 139 13390 -310.7 Jindal Stainless 2 U1503 45.3 -24 12802 -724.8 *JSW Steel 10 1503 241.7 1030 46087 2166.5 Kalyani Steel 5 U1503 21.8 110 1227 83.3 Kamdhenu Ispat 10 U1503 23.4 44 968 8.0 *Kirloskar Ferrou 5 1503 68.7 33 1365 49.3 Maha. Seamless 5 U1503 33.5 348 1355 122.6 Man Industries I 5 U1503 28.6 126 1364 53.6

LATEST QTR.

EPS (`)

NP (` Cr)

Bk Val (`)

Sales (` Cr)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

48 254 55.00 90/40 267 201 175.80 239/165 362 13.4 197 101.50 170/91 994 131 113.90 145/102 241 180 1385.00 2179/1100 178 19.5 196 12.00 24/8 454 636 208.80 263/146 681 25.7 6330 110.75 131/90 6474 65.5 151 94.50 125/60 145 11.3 227 127.30 127/101 227 158 18.25 25/15 163 945 20.25 28/17 4018 1790 208.70 330/109 1498 52.1 7792 96.50 127/80 10064 139 57.50 89/50 352 258 197.00 201/100 254 14.7 2545 286.70 320/232 2535 32.2 404 22.60 29/18 690 120 44.10 56/32 133 13.4 226 128.90 145/110 276 144 258.00 365/180 143 30.3 655 139.40 219/128 642 69.3 2365 262.40 279/128 2356 451 71.85 128/60 734 211 72.05 170/39 307 675 168.40XB 176/147 685 33.7

JULY 27 - AUG 9, 2015 DSIJ.in

33 586 9.2 89185 32.7 1429 11986 254 17.0 649 6529 1155 117 1167 6.5 343 1497 -

779 1746 1424 412 33252 9191 1742 300 365 1314 486 169 1214 1074 5319 29297 11811 44723 652 178 959 1240 911

8 63.4 34.1 4.1 83.9 5.6 23.2 4.2 7.5 18.7 7.4 9.6 5.8 12.8 18.0 10.3 9.9

Updated Information

DSIJ.in

Entprise Value (` Cr)

Trailing P/E Ratio

264 114 532 504 159 115 637 670 220 108 2651 382 184 877 24040 185 326 105 581 267 844 27612 592 620 536 549 200 3416

40.10 12.99 37.65 37.55 35.90 65.00 236.00 55.70 125.70 10.91 567.30 106.10 36.15 220.50 58.20 35.70 18.10 54.50 132.50 105.40 548.35 284.30 187.90 20.35 37.70 4.15 18.20 129.80

144/27 30/12 64/31 41/16 66/27 67/41 259/116 68/34 176/107 24/8 806/400 403/105 50/32 227/41 92/57 68/29 34/16 104/42 147/83 177/89 1204/491 574/279 285/155 47/16 86/31 9/4 26/14 141/52

6538 1053 2343 1852 270 115 754 771 460 3771 2680 803 711 1230 45450 475 668 219 1507 448 575 52777 668 3926 3143 1756 2510 5470

31.4 15.6 15.4 6.8 7.1 10.6 11.5 32.2 13.4 15.2 10.7 3.2 9.2 4.3 8.5 17.4 -

(17/07/15)

24.01 23.8 0.28 11.2 5.22 43.3 3.51 9.6 0.19 33.9 0.00 0.6 0.05 5.4 22.24 37.2 7.37 2.9 34.11 32.1 12.86 8.9 7.09 13.9 19.69 16.2 2.11 20.4 21.40 380.1 0.57 6.9 0.13 68.5 0.00 2.0 0.09 21.7 2.52 50.3 11.35 31.9 41.08 1001.9 3.31 12.1 25.73 49.1 27.59 27.9 15.89 151.6 10.52 18.7 13.83 59.0

CMP (`)

NP Growth (%)

52-Week High/Low

48.58 0 71.89 0 71.45 18 75.00 40 49.41 0 50.04 0 29.04 7 36.35 7 67.01 19 21.20 100 59.96 0 71.33 0 36.95 0 50.78 0 74.99 0 54.99 86 49.06 0 71.81 0 63.32 34 50.09 0 54.50 0 31.35 9 74.97 0 42.11 0 60.87 0 46.11 49 75.00 83 40.62 0

Market Cap (` Cr)

3 -

MARKET RELATED DATA

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

-33.1 -

Inst. Stake (%)

52 5 17 154 -34 -74 -38 2 15 -42 41 17 1 5 3 22 17 5 -8 -4 15 6 12 21 25 -18 -4 -14

Prom. Stake (%)

1.3 -

Sales (` Cr)

Year / Months

-492.3 12.8 -4.1 -57.2 7.1 0.0 -10.9 1412N 9.0 -3.7 -240.9 32.3 6.2 5.0 30.4 334.2 1.0 17.8 1.9 16.5 10.5 8.6 814.1 12.6 -139.8 9.6 -14.4 -119.5 77.3 -

Pledged (%)

SHAREHOLDINGS

YEAR TO DATE

NP (` Cr)

-795.9 -120.9 - 2.5 -42.6 1503 703.7 -102.6 -11.6 - 1.4 -17.7 1503 240.7 1.6 0.1 - 4.1 0.1 1503 659.6 -56.2 -4.2 - 2.6 -10.7 1503 127.2 -2.1 -0.5 - 0.5 -0.8 1503 64.8 0.0 0.0 - 0.0 0.7 1503 0.0 -41.3 -15.3 - 0.0 -37.1 1412 0.4 21.3 1.8 - 0.4 6.3 1503 234.3 14.1 8.0 0.50 1.4 7.3 1503 360.0 -477.6 -48.3 - 18.9 205.6 1503 31.4 172.5 36.9 5.50 0.1 18.4 1503 374.9 55.8 15.5 3.00 0.5 5.4 1503 329.2 25.8 5.1 - 4.2 12.6 1503 207.8 83.0 20.9 3.00 1.8 26.9 1503 301.4 2092.7 5.1 2.00 0.6 4.7 1503 11585.1 28.5 5.5 - 1.1 8.3 1503 415.2 24.4 1.4 - 0.8 4.5 1503 400.9 6.9 3.6 1.50 1.5 8.1 1503 45.2 54.1 12.3 1.00 1.2 6.5 1503 785.4 83.7 33.1 - 52.8 93.7 1503 285.8 91.9 59.7 10.00 0.0 11.3 1503 160.3 6439.1 66.3 8.00 0.4 9.5 1503 10634.9 69.9 22.2 5.00 0.2 11.5 1503 211.5 -292.4 -9.6 - 2.8 -24.4 1503 982.0 30.7 2.2 - 2.1 2.3 1503 2054.1 -31.3 -0.2 - 5.7 -8.8 1503 1253.3 -241.4 -21.9 - 6.3 -192.3 1503 192.5 -15.7 -0.6 0.50 1.1 -0.8 1503 1782.9

NP (` Cr)

Sales (` Cr)

RONW (%)

DERatio

Div (`)

EPS (`)

NP (` Cr)

Sales (` Cr)

284 3212 66 1092 33 2820 39 1013 56 260 2 2 -3 0 26 828 111 1072 -23 149 201 1676 289 1379 40 980 78 1084 108 45711 66 1565 30 1757 44 248 189 2857 35 1099 529 790 696 41785 192 789 39 3746 92 6977 3 4992 11 922 74 4949

LATEST QTR.

Sales Growth (%)

Monnet Ispat & Energ 10 U1503 65.8 MSP Steel & Power Lt 10 U1503 88.1 Mukand Ltd. 10 U1503 141.4 OCL Iron & Steel 1 U1503 13.4 Oil Country Tub. 10 1503 44.3 Omansh Enterprises 2 U1503 3.5 Orissa Sponge Iron & 10 1403 27.0 Pennar Industrie 5 U1503 60.2 Prakash Steelage Ltd 10 U1503 17.5 PSL Ltd. 10 U1503 98.9 Ratnamani Metals 2 U1503 9.3 Sarda Energy & Miner 10 U1503 36.0* Sathavahana Ispa 10 U1503 50.9 Srikalahasthi Pipes 10 U1503 39.8 Steel Authority 10 U1503 4130.5 Steel ExchangeIndia 10 U1503 52.0 Sunflag Iron 10 U1503 180.2 *Suraj 10 1503 19.3 Surya Roshni Ltd 10 U1503 43.8 Tata Metaliks 10 U1503 25.3 Tata Sponge Iron 10 U1503 15.4 Tata Steel 10 U1503 971.2 Technocraft Industri 10 U1503 31.5 *Usha Martin Ltd. 1 1503 30.5 Uttam Galva Steels 10 U1503 142.3 Uttam Value Steels 10 U1503 1322.9* Visa Steel 10 U1503 110.0 Welspun Corp 5 U1503 131.6 55 LAMINATES IND. COMPOSITE 83 Century Plyboard 1 U1503 22.3* Greenlam Industries 5 U1503 12.1 Greenply Industr 5 U1503 12.1 Oriental Veneer 10 U1503 5.4 Rushil Decor Ltd. 10 U1503 14.4 Uniply Industries 10 U1503 17.3 56 LEATHER IND. COMPOSITE 160 *Bata India 10 1503 64.3 Bhartiya Interna 10 U1503 11.2 Liberty Shoes Li 10 U1503 17.0 Mirza International 2 U1503 18.5 Relaxo Footwears 1 U1503 12.0* Sreeleathers Ltd. 10 U1503 25.2 Superhouse Ltd. 10 U1503 11.4* 57 LOGISTICS IND. COMPOSITE 436 ABG Infralogistics 10 U1503 12.0 *Aegis Logistics Ltd. 10 1503 33.4 *Allcargo Logistics 2 1503 25.2 *Arshiya 2 U1503 26.4* Chartered Logistics 1 U1503 9.9 Patel Integrated Log 10 U1503 15.2 Sical Logistics 10 U1503 55.6 Snowman Logistics Lt 10 U1503 167.1* VRL Logistics Ltd. 10 U1503 91.2* 58 LUBRICANTS IND. COMPOSITE 268 Castrol India 5 1412 247.3 Gulf Oil Corporation 2 U1503 9.9 Gulf Oil Lubricants 2 U1503 9.9 *Tide Water Oil 10 1503 0.9 59 MEDIA - PRINT IND. COMPOSITE 472 *DB Corp Ltd. 10 1503 183.7 DIC India 10 1412 9.2 Hindustan Media Vent 10 U1503 73.4 *HT Media 2 U1503 46.9* Jagran Prakashan 2 U1503 65.4 MPS Ltd. 10 1503 18.6 Navneet Educaton 2 U1503 47.6 Repro India Ltd. 10 U1503 10.9 Sandesh 10 U1503 7.6 *TCPL Packaging 10 1503 8.7 60 MEDICAL - OTHERS IND. COMPOSITE 264 Opto Circuits India 10 U1503 242.3 Poly Medicure Lt 5 U1503 22.1 61 METAL - NON-FERROUS IND. COMPOSITE 1459 Arcotech Ltd. 10 U1503 21.0 *Gravita India Ltd. 2 1503 13.7

Bk Val (`)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Latest Qtr. Year

Databank

4437 13 1565 16 845 292 1564 40 81 52 276 9 107

302 150.8 26.6 121.8 3.2 -0.6 0.4

6.8 11.0 50.5 5.9 -0.4 0.2

2.00 0.50 3.00 -

1.5 0.0 0.9 1.9 1.7 3.6

51.8 68.8 17.3 14.5 -0.9 1.4

1503 409.2 1503 231.2 1506 380.8 1503 21.2 1503 72.6 1503 22.8

48.0 4.7 26.7 1506Q 380.8 1.7 3.1 3.1 -

23 -26 8 8 -26

26.7 -

-12 -

73.33 55.03 54.99 54.21 55.91 36.07

9 11.94 0 19.90 0 21.03 0 0.00 0 5.85 0 0.08

22.2 4.2 5.1 0.3 2.1 5.7

4291 780 2319 335 98 163

192.85 323.10 960.95 621.00 67.95 94.35

25 262/78 4719 28.5 575/301 780 1277/699 2858 17.1 650/70 342 105.9 82/42 220 107/5 217 -

6821 155 2694 143 424 91 526 36 919 32 1481 78 67 172 711

457 231.2 14.1 17.1 51.2 103.0 8.4 32.5

28.8 12.5 10.0 5.5 8.6 3.4 28.4

6.50 1.00 1.50 0.50 1.00 1.50

0.0 1.0 0.8 0.7 0.6 0.0 0.8

22.6 8.7 11.0 15.1 27.1 4.3 16.6

1503 1503 1503 1503 1503 1503 1503

491.3 92.0 134.6 217.9 440.5 14.7 168.1

58.4 2.2 7.0 12.3 42.7 3.1 5.2

10 28 23 30 24 18 12

52.95 46.05 64.92 65.96 75.00 63.78 54.88

0 29.22 0 6.97 0 0.20 0 0.17 0 3.75 0 0.00 0 0.06

90.4 5.7 15.3 23.6 6.5 1.1 32.7

7787 1211.70 606 540.40 417 244.60 998 107.65 6140 511.60XB 574 228.00 235 206.10

36 1495/942 7577 40.6 548/320 735 43.1 351/196 520 24.4 110/30 1181 19.5 573/185 6297 59.6 291/180 568 67.9 296/138 367 7.2

4820 100 166 72 -13.7 -11.4 121 345 107.8 32.3 102 1138 97.5 7.7 43 51 -244.0 -18.5 3 175 3.6 0.4 63 588 6.0 3.9 83 578 27.2 4.9 16 203 24.7 1.5 34 1671 91.2 10.0

7.50 2.00 0.50 0.50 -

0.9 0.2 0.2 2.6 4.1 0.4 0.9 0.6 1.2

-6.9 26.7 7.6 -42.6 14.1 6.2 5.9 9.4 29.2

1503 1503 1503 1503 1503 1503 1503 1503 1503

22.0 87.4 294.4 14.3 72.0 133.8 131.9 53.8 397.4

-1.5 11.9 26.6 -62.6 -0.8 2.3 16.6 14.3 19.4

-21 -8 15 -84 -19 23 8 -

64.62 0 62.93 0 69.92 0 69.34 84 57.48 0 45.51 13 69.30 46 40.35 0 - 0

9.59 8.73 5.92 1.73 0.00 0.36 0.49 5.31 0.00

4.5 22.6 13.9 11.6 1.3 17.9 39.8 44.1 -

274 2789 3658 503 97 154 912 1794 3169

754 474.6 9.6 7.50 0.0 30.7 6.2 2.00 0.4 77.4 15.6 5.50 441.0 171.2 1964.6 350.00 0.0

95.5 2.6 88.7 33.1

1503 799.2 146.7 1503Q 799.2 1503 29.7 3.0 1503 263.8 21.7 1503 246.2 43.3 -

-2 -88 8

146.7 -

46 -

13.80 13.70 18.18 11.23

93.9 53.6 55.1 12.0

1061 317.0 17.3 7.75 -30.9 -33.7 140.9 19.2 1.20 113.7 4.8 0.40 223.5 6.8 3.50 58.7 31.5 22.00 129.3 5.4 2.20 19.7 18.1 10.00 57.0 75.4 4.00 32.2 37.0 6.00

0.1 0.1 0.0 0.3 0.5 0.0 0.5 0.9 0.1 1.4

24.6 -11.9 18.8 8.1 19.0 23.1 20.6 8.7 12.4 28.3

1506 1503 1506 1506 1503 1503 1503 1503 1503 1503

473.3 173.5 223.7 352.4 397.2 48.2 183.4 109.7 86.6 129.0

67.1 5.7 41.7 4.4 49.7 11.7 15.7 2.0 17.4 8.7

1506Q 1503Q 1506Q 1506Q -

473.3 173.5 223.7 352.4 -

-3 -2 6 6 6 10 15 -9 10 29

67.1 5.7 41.7 4.4 -

-15 123 23 -75 -

69.94 38 26.26 71.75 0 0.10 74.91 0 17.94 69.50 0 22.80 60.75 0 28.44 67.77 0 10.25 61.79 0 21.68 69.61 0 2.25 74.81 0 0.00 58.42 0 0.04

10.7 7.6 8.0 25.3 32.0 8.8 22.8 6.4 3.7 5.6

5782 466 1843 2146 4307 1696 2568 558 426 514

314.75 507.80 251.10 91.50 131.75 911.25 107.80 511.50 562.25 590.25

96.0 3.4

509 2061

21.00 467.30

22 36/18 1378 599/216 2096 33.8

6.7 5.7

721 222

343.50 32.55

413/319 97/26

5425 10 3392 97 109 18 967 5932 956 9065 70 2009 284 722 102 819 60 1453 36 1662 136 203 26 959 209 395 604 345 131 498

53 47

81 13

515 -140 141 -201.5 374 61.0 18588 656 334

8339 33.8 5.1

JULY 27 - AUG 9, 2015

71.03 64.94 64.94 26.21

0 0 0 0

-8.3 13.8

2.50

0.6 0.3

-15.6 1503 29.7 1503

35.0 97.9

-13.4 12.1

-52 20

- 28.27 - 48.62

0 17.70 0 7.66

16.1 0.7

1.00 0.20

1.5 0.9

19.9 1503 195.5 5.7 1503 75.5

9.8 1.7

16 16

- 74.97 - 73.33

0 0

9.96 7.41

229.20 835.05 290.20 38.15 9.80 101.60 164.00 107.40 347.30

274/59 891/269 379/215 59/15 21/7 158/31 202/93 135/75 371/261

463 2829 3864 1966 181 178 1202 1909 3516

35 25.9 37.5 25.8 33.6 72.5 -

37 23818 481.60 544/325 23387 45.7 782 157.80 188/121 854 25.5 2396 483.25 565/221 2414 30.9 1386 15909.00 19680/10305 1227 8.1

423/303 625/330 260/152 145/87 154/106 1096/343 120/79 610/183 629/325 620/155

5704 501 1837 2470 4731 1684 2790 723 444 664

18 19.0 12.4 21.4 19.3 28.9 19.9 28.2 7.4 16.0

9 913 21.4 303 -

0 0 0 0

7.49 3.93 0.00 0.15

62.5 56.7 9.0 47.2

5685 69274 145 647

1.8 0.0 0.4 0.0 0.0 0.0 2.3 1.4 1.1 0.0 0.0 0.0 0.5 1.0

-5.7 46.2 9.4 44.9 57.1 14.9 -24.6 -1.8 1.4 12.0 17.6 2.1 6.0 5.7

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

74.6 139.7 73.5 181.8 0.0 400.5 110.7 341.9 403.2 161.4 2828.6 0.0 796.2 8030.9

9 14 48 32 -82 22 -68 4 -5 -9 17 -100 102 25

52.43 48.66 70.40 79.64 41.63 74.00 42.50 44.62 55.73 80.00 80.00 50.01 72.71 59.52

60 69 0 0 0 0 66 0 0 0 0 0 68 0

0.00 18.30 0.00 17.76 2.22 17.57 15.56 0.00 10.84 10.64 16.54 17.97 2.53 23.00

0.9 2.0 0.0 0.6 0.0 0.5 0.0 0.9 6.0 0.0 0.0 0.0 0.4 0.2 0.0 0.6 0.0 1.2 0.0 0.3 0.4 0.9 0.0 0.1 0.0 0.0 0.2 0.1 1.8 0.5 0.3 0.0 0.7 0.5 0.2 0.1 0.0 1.0 0.1 0.1 0.1

18.9 17.6 1.2 0.4 2.9 10.2 4.2 4.2 -56.9 1.6 -10.5 11.7 16.2 19.9 11.7 5.0 12.3 2.1 0.1 0.1 15.4 0.4 9.8 19.9 27.7 0.3 8.5 0.3 27.8 19.1 7.6 -39.6 15.5 -7.4 5.1 6.6 13.5 9.2 0.5 4.0 23.5

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1403 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503

960.3 554.5 - -15 277.0 18.4 10 7.5 0.1 - 3855 0.0 -7.6 - -51 15.7 4.0 16 97.5 12.0 15 46.6 0.9 - -23 191.4 40.8 -4 23.5 -3.0 22 47.3 0.6 -5 782.1 -60.2 19 111.4 9.0 12 87.3 6.0 1 916.8 95.9 -6 173.3 82.2 19 29.4 1.0 - -38 46.5 4.9 6 1548.6 82.6 -2 1.5 -0.3 - 127 6.2 -3.1 -7 92.6 3.8 2 372.1 14.4 1503Q 372.1 7 18.6 -0.3 10 12.0 1.3 30 108.4 12.9 15 42.2 2.0 3 24.7 -1.8 - -96 499.9 30.3 289.6 27.6 16 14.6 1.3 19 42.7 -9.4 -9 64.3 16.9 25 8.0 0.4 - -46 83.0 -2.2 15 89.1 1.7 21 165.0 15.6 1503Q 165.0 6 66.5 0.2 19 178.9 2.3 - -20 28.2 1.3 1506Q 28.2 -2 36.5 6.6 21

14.4 15.6 1.3 -

2983 -2 -32 -

56.26 68.85 9.57 51.27 60.51 48.11 62.79 78.56 74.94 54.78 43.38 32.86 71.29 45.00 43.80 37.39 61.69 28.68 26.71 5.51 60.42 74.99 75.00 62.73 69.61 26.88 47.38 71.31 72.37 72.90 59.04 67.12 43.31 51.06 74.77 56.40 55.56 42.12 24.89 37.54 70.98

30 0 0 0 0 42 0 0 0 0 77 29 0 0 0 0 0 33 75 22 0 0 0 40 0 0 0 0 0 0 0 1 0 26 0 2 0 0 50 0 0

37.19 317.4 0.06 13.6 0.00 0.3 2.76 47.8 8.87 14.3 38.89 27.4 12.70 12.4 9.82 49.5 0.00 0.2 2.91 10.6 18.47 30.0 55.40 33.9 3.48 19.5 36.26 56.2 39.54 14.1 38.81 1.8 0.00 14.1 43.51 135.2 0.00 0.8 15.98 69.6 0.00 6.3 16.89 18.9 0.91 2.4 2.21 13.1 6.21 11.4 3.83 0.4 3.28 9.2 0.00 4.5 0.00 1.7 18.82 6.8 0.00 2.1 7.28 87.5 21.38 9.0 7.19 14.7 14.26 31.6 19.05 4.8 27.16 11.9 0.01 3.3 0.60 45.9 0.09 10.0 11.10 27.8

11 19 -1 -13 27 -4 -9 5

513.9 -

23 -

-2.9 -3.2 11.0 9629.2 -1.2 235.0 -82.8 -15.9 13.2 102.5 1347.1 3.2 -1.9 573.8

NP Growth (%)

NP (` Cr)

Sales (` Cr)

0.1 16.5 1503 14292.1 3824.0 1.1 15.0 1503 8357.8 837.3 2.8 -134.7 1503 876.4 -595.1 0.0 1.2 1503 102.7 -1.3 0.0 11.4 1503 141.2 -47.8 1.0 -0.5 1503 2667.0 1538.0 0.1 6.9 1412 1065.3 120.2 1412N 3232.6 0.0 20.7 1503 746.0 -163.9 -

5.6 108 19.9 531 2.7 114 592.5 271509 19.8 269 53.1 2961 188.5 307 16.1 800 38.7 413 325.0 3983 195.8 45059 17.1 1493 7.9 197 365.9 43136

68186 252 623 273 292 4851 4920 1154 259 489 2799 3526 410 6469 10663 259 199 3413 469 224 254 3340 135 183 1117 483 405 228 1720 7293 94 10456 852 295 6171 1427 1423 224 145 192 1520

65.37 0 25.43 230.6 170229 42.25 0 29.15 233.1 65245 56.25 0 22.19 142.7 1254 46.66 0 7.53 36.7 1112 53.36 67 29.80 15.0 231 59.70 17 29.51 1657.7 17410 74.99 5 18.65 59.9 13411 74.89 35 0.91 404.5 1378

61.45 163.95 125.80 61.85

103/52 5285 190/153 65743 8.5 166/99 168 14.4 93/52 699 14.5

30.55 48/27 237 61.05 87/52 586 86.00 97/36 147 429.85 441/332 261691 45.50 57/19 269 93.10 162/92 2919 4.13 13/3 2987 20.75 40/13 1908 159.00 412/144 1291 237.10 325/237 1190 113.65 188/112 26402 2488.50 4552/1961 753 67.55 109/56 236 145.50 305/138 77557

16 6.2 20.3 5.9 34.5 9.3 7.0 84.4 13.9 22.4

34 329.25 358/244 76053 31.2 258.50 342/180 716 4.6 43.30 51/8 623 92.40 147/80 1889 22.7 160.80 179/91 298 30.1 286.50 366/221 5219 36.2 606.05 650/400 4924 196.0 412.20 491/341 2355 18.5 396.00 651/271 397 176.80 237/128 462 16.89 17/9 2804 324.25 459/225 3495 43.7 118.50 218/100 439 15.3 462.05 488/349 6539 14.8 885.55 1015/676 10363 55.0 38.35 46/14 304 249.40 325/218 195 10.8 73.80 110/55 6002 69.1 332.00 337/274 469 2.77 3/1 560 171.50 219/64 286 17.7 391.65 479/333 4535 164.7 481.30 655/366 122 22.4 39.10 46/13 169 93.00 120/79 1105 21.1 371.00 378/163 483 457.50 503/135 413 76.2 319.20 437/307 333 88.8 168.10 200/32 2100 19.3 4030.00 4324/1932 7484 67.6 80.00 84/21 102 22.0 441.75 598/159 10443 286.90 410/189 1002 19.8 118.45 122/35 335 226.20 257/113 6193 143.1 440.25 975/428 1476 47.6 701.25 842/601 1280 24.2 8.83XB 16/6 267 10.52 26/10 353 86.80 124/56 195 42.9 269.00 356/214 1520 30.0 15 443/334 178306 12.9 204/138 82858 23.2 36/15 15128 108/28 1097 5/3 819 139/55 47410 505/336 13829 21.0 13/6 7493 -

425.85 181.30 19.90 101.75 3.78 69.95 470.55 7.05

0.0

73.7 1503 147.6

0.8

- 1060

- 56.63 67

4.35

51.7

523

14.60

2.6

19.5 1503 628.1

41.5

- 73.60

2.95

13.6

3862

971.25

0.7

9.3 1503 168.0

11.9

- 47.04 20 21.91 143.3

1798

308.10

Trailing P/E Ratio

89.94 64.92 59.66 74.95

Entprise Value (` Cr)

52-Week High/Low

Market Cap (` Cr)

(17/07/15)

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

-23 7 -8 -15

CMP (`)

Inst. Stake (%)

Pledged (%)

Prom. Stake (%)

256.5 26.6 4125.7 1997.4 207.8 1.9 254.2 12.4

Sales Growth (%)

1503 1503 1503 1503

Year / Months

3.6 18.9 4.7 7.7

NP (` Cr)

0.0 0.0 0.2 0.2

Sales (` Cr)

Latest Qtr. Year

MARKET RELATED DATA

RONW (%)

Hind. Copper 5 U1503 462.6 21 1016 67.6 0.7 0.15 Hind. Zinc 2 1503 845.1 103 14788 8178.0 19.4 4.40 Precision Wires 10 U1503 11.6 184 883 10.1 8.7 5.50 Tin Plate Co. 10 U1503 104.7 55 911 44.6 4.3 1.60 62 MINING/MINERALS IND. COMPOSITE 8126 55082 22259 20 Microns Ltd. 5 U1503 17.6* 20 313 -4.1 -1.2 Ashapura Min. Lt 2 U1503 17.4 -31 749 -123.9 -14.2 Asso. Stone Indu 5 U1503 6.6 80 209 18.4 13.9 1.50 Coal India Ltd. 10 U1503 6316.4 47 387 13383.4 21.2 20.70 Deccan Gold Mines 1 U1503 5.9 -0 0 -1.6 -0.3 Guj. Mineral Dev 2 U1503 63.6 106 1419 500.3 15.7 3.00 Guj. NRE Coke 10 U1503 743.6* 18 379 -321.7 -4.3 Himadri Chem.&In 1 U1503 38.6 21 1378 -14.4 -0.4 Indian Metal & F 10 1503 26.0 332 1345 12.0 4.6 1.50 MOIL Ltd. 10 U1503 168.0 212 823 428.0 25.5 8.50 NMDC Ltd. 1 U1503 396.5 92 12356 6421.9 16.2 8.55 Orissa Minerals Deve 1 U1503 0.6 1394 0 17.7 29.5 4.43 Shirpur Gold Refine. 10 U1503 29.1 88 3221 15.4 5.3 Vedanta 1 1503 296.5 115 32502 1927.2 6.5 4.10 63 MISCELLANEOUS IND. COMPOSITE 2684 25367 3678 Adani Ports & Speci 2 U1503 414.2 56 3909 2183.1 10.5 1.10 Anil Ltd. 10 U1503 9.8 319 933 54.9 56.2 2.00 Aplaya Creations 1 U1503 14.4 2 12 0.3 0.0 Binani Industrie 10 U1503 29.6 983 47 12.1 4.1 3.00 Career Point 10 U1503 18.1 184 63 9.7 5.4 1.00 Cox & Kings L 5 U1503 84.7 82 481 141.2 8.3 1.00 Dalmia Bharat 2 U1503 16.2 73 175 25.1 3.1 1.50 Dredging Corpora 10 U1503 28.0 531 735 62.4 22.3 3.00 Ellenbarrie Ind. Gas 10 U1503 6.5 23 89 -8.4 -12.8 *EPC Industrie Ltd. 10 1503 27.6 40 169 1.8 0.6 Future Consumer Ent. 6 U1503 994.3 5 1083 -93.7 -0.6 *Gateway Distriparks 10 1503 108.7 63 276 80.7 7.4 7.00 IFGL Refracto 10 U1503 34.6 48 335 26.9 7.8 2.00 Indraprastha Gas Ltd 10 U1503 140.0 157 3681 437.7 31.3 6.00 *Info Edge (India) 10 1503 120.4* 138 612 193.9 16.1 3.00 Intl. Coveyors 1 U1503 6.8 13 97 4.3 0.6 0.25 Intl. Travel Hou 10 U1503 8.0 188 181 18.4 23.0 4.25 Jain Irrigation 2 U1503 92.5* 51 4242 49.4 1.1 0.50 Jaisukh Dealers Ltd. 10 1403 14.1 11 9 0.0 0.0 Karuturi Global Ltd. 1 U1503 81.0 12 15 1.4 0.0 Linc Pen & Plast 10 U1503 14.8 63 318 14.3 9.7 2.50 Linde India 10 1412 85.3 163 1491 5.4 0.6 1.50 Morganite Crucible ( 10 U1503 2.8 220 89 6.0 21.5 1.00 *Nicco Parks & Re 1 1503 4.7 5 43 4.6 1.0 0.30 Orient Refractories 1 U1503 12.0 16 451 52.8 4.4 1.40 Parnav Sports Academ 10 U1503 13.0 10 2 0.0 0.0 Premier Explos. 10 U1503 8.9 70 149 5.3 6.0 2.00 Riddhi Siddhi Gluco 10 U1503 7.1 1426 46 2.6 3.6 3.00 Skipper Ltd. 1 U1503 10.2 31 1313 89.2 8.7 1.30 Solar Industries Ind 10 U1503 18.1 311 1015 107.9 59.6 17.00 Somi Conveyor Beltin 10 U1503 11.8 43 75 4.3 3.6 *Sun Pharma Advanced 1 1503 23.7 4 156 -39.5 -1.7 Talwalkars Better Va 10 U1503 29.7* 93 201 43.0 14.5 1.50 Taneja Aerospace 5 U1503 12.5 41 32 -7.5 -3.0 Thomas Cook (I) 1 U1503 27.3* 24 501 33.2 1.0 Vaibhav Global Ltd. 10 1503 32.4* 140 404 30.0 9.3 2.40 Vesuvius India 10 1412 20.3 216 652 59.2 29.2 7.00 Vikas GlobalOne Ltd. 1 U1503 25.4* 2 213 3.8 0.1 0.05 Vikas WSP 1 U1503 13.7 104 786 6.5 0.5 *Vimta Labs Ltd. 2 U1503 4.4 57 107 5.1 2.3 1.00 Wonderla Holidays Lt 10 U1503 56.5 38 182 50.6 9.0 1.50 64 MOBILE PHONE SERVICE PROVIDER IND. COMPOSITE 9882 109181 12659 Bharti Airtel 5 U1503 1998.7 200 55496 13200.5 33.0 3.85 Idea Cellular Ltd. 10 U1503 3598.7 52 31279 2809.8 7.8 0.60 MTNL 10 U1503 630.0 34 3400 -2893.4 -45.9 OnMobile Global Ltd. 10 U1503 109.3* 72 415 9.2 0.8 1.50 Quadrant Televenture 1 U1503 61.2 -34 521 -239.9 -3.9 RelianceCommu.Ltd 5 U1503 1244.5 126 10801 -154.0 -0.6 Tata Communications 10 1403 285.0 277 4376 542.4 19.0 4.50 Tata Teleservices (M 10 U1503 1954.9 -15 2893 -615.3 -3.1 65 NON CONVENTIONAL ENERGY - GENERATION/SUPPORT IND. COMPOSITE 358 296 -78 Indosolar Ltd. 10 U1503 358.1 -3 296 -78.2 -2.2 66 OFFICE EQUIPMENT IND. COMPOSITE 40 1638 34 Ricoh India Ltd. 10 U1503 39.8 44 1638 33.9 8.5 1.00 67 OIL DRILLING AND EXPLORATION IND. COMPOSITE 8309 158775 23189 Aban Offshore 2 U1503 11.7 352 760 190.6 32.7 3.60

SHAREHOLDINGS

YEAR TO DATE

DERatio

LATEST QTR.

Div (`)

EPS (`)

NP (` Cr)

Bk Val (`)

Sales (` Cr)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

20/5 1322

114 1072/161 4181 113.9

JULY 27 - AUG 9, 2015 DSIJ.in

821/276 2717

14 9.4

Updated Information

DSIJ.in

1.4 0.5 0.7 1.3 1.3 1.2 0.9 0.0 0.2 0.6 0.0 0.8 0.1 0.9 0.0 2.3 0.6 0.4

-27.4 3.6 11.8 1.4 -53.7 5.2 3.0 11.5 10.9 1.3 10.9 10.5 1.4 4.7 -81.9 37.1 8.3 8.4

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

21965 2041 2527 186.3 11649 1327.4 3807 266.0 3549 271.7 433 -10.6

39.9 20.00 13.8 6.10 3.8 1.25 5.0 1.40 -5.6 -

0.0 0.0 0.2 0.0 1.6

18.0 31.4 20.6 17.0 -16.9

1503 1503 1503 1503 1503

25 54 12 104 57 149 45 61 312 76 190 91

10778 452 521 289 1144 2159 379 291 559 1014 186 2136 1648

286 8.9 12.2 9.6 0.2 -12.7 23.5 20.3 24.4 17.3 13.5 167.7 1.1

0.2 2.0 0.4 0.1 -0.9 14.4 4.9 2.3 13.8 9.0 24.2 0.2

0.60 0.30 0.20 4.00 2.50 6.00 -

0.6 1.7 0.1 1.2 2.4 0.3 0.4 1.4 0.7 0.1 0.9 1.2

0.5 3.7 3.1 0.1 -1.6 9.7 11.1 3.8 4.4 11.9 12.8 0.2

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

170.5 127.5 82.3 297.3 581.9 161.5 81.0 139.3 311.5 46.5 703.1 400.2

112 67 580 268 88 322 158 154 130 22 217 12 179 33 41 68 82

19822 234 253 3723 439 790 1010 482 43 964 948 556 746 69 1940 1518 771 5335

1823 11.8 9.1 2.00 14.8 7.6 1.25 383.0 104.6 21.00 31.8 74.7 1.50 106.1 21.2 4.50 64.5 58.6 12.50 40.6 34.1 7.00 12.5 6.6 1.50 54.9 28.8 2.50 26.2 1.0 0.40 106.3 61.6 36.00 7.7 0.5 0.10 13.0 40.5 3.00 243.3 11.6 2.50 145.4 7.5 2.50 97.7 10.8 2.50 463.3 10.8 5.00

0.9 0.6 0.0 1.7 0.1 0.1 0.6 0.0 1.0 0.6 0.0 1.1 0.0 0.1 0.1 0.0 0.3

7.8 11.3 18.0 27.9 24.2 18.2 21.6 4.3 22.2 4.6 28.4 4.2 22.6 35.2 18.2 15.9 13.1

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

52.1 91.6 569.6 95.5 153.0 205.6 111.5 30.5 160.8 209.2 67.4 150.5 21.2 537.0 287.3 271.8 1287.7

1560 5.4 -5.9 37.7 47.8 410.4 44.0 56.7 882.5

0.5 1.1 1.9 0.8 0.3 0.0 0.3 0.6

2.8 -1.1 4.5 5.7 11.1 17.2 13.7 15.0

1503 1503 1503 1503 1503 1503 1503 1503

JULY 27 - AUG 9, 2015

0.3 -0.3 10.8 3.9 7.3 2.6 3.5 11.8

0.10 4.00 2.00 1.20 0.50 1.00 2.00

90.5 173.4 183.7 208.5 45.4 297.1 221.4 283.0 612.9 0.3 38.8 549.3 16.7 246.8 58.0 43.0 370.4 780.9

11 -88 -

29.99 57.97 56.60 54.22 64.06 32.80 60.36 68.76 74.62 62.95 40.46 24.10 66.95 46.93 15.64 74.94 58.49 44.01

1 2 2 0 47 74 0 0 0 0 65 61 28 0 47 0 18 0

0.05 20.02 13.70 0.07 3.69 16.27 3.77 6.77 1.66 0.06 50.77 0.01 13.34 5.52 0.58 6.44 28.35 6.47

592.2 44.6 2887.0 339.8 926.8 70.7 807.8 60.4 102.8 -3.3

20.8 12.3 35.5 23.1 46.9 0.9 30.5 13.8 27.9 26.8 40.5 10.8 9.4 16.1 10.5 4.5 19.1 48.9

125 960 2369 253 117 630 280 2240 1178 303 14285 128 804 714 206 1261 1270 1016

6124 79177 14847 14098 260

NP (` Cr)

Sales (` Cr) -

7 14 14 14 -8

72.96 0 10.62 45.9 52.79 13 26.83 162.9 74.96 0 12.00 58.3 69.26 0 15.83 22.5 62.35 0 4.63 9.0

3.4 -0.7 2.3 6.8 18.1 2.5 14.5 12.1 2.8 3.1 69.3 -22.1

-42 -3 5 29 22 21 -9 -3 38 -13 8

49.42 64 31.37 74.97 0 0.00 50.48 3 0.09 74.99 0 4.50 54.05 0 11.14 58.01 0 0.07 61.51 0 0.02 43.65 69 10.37 43.41 0 4.11 44.37 0 1.77 35.31 0 35.04 54.95 1 9.06

81.0 1.8 13.6 12.8 17.8 15.1 8.4 3.4 11.9 4.2 29.0 18.0

-1.6 2.8 43.4 5.5 21.9 1.7 11.4 6.9 6.2 1.5 -8.3 3.3 3.8 60.3 23.7 44.2 75.7

8 9 17 26 9 8 22 11 10 11 -3 14 14 14 1 7

52.73 0 0.51 55.29 54 6.03 68.95 0 19.42 74.75 0 0.00 74.98 0 11.06 24.72 8 9.39 46.91 0 8.57 63.69 0 0.00 74.68 0 10.62 50.39 0 0.97 72.14 0 5.81 74.81 0 0.00 66.79 0 0.67 58.37 0 27.09 50.09 0 21.67 74.99 0 19.54 29.80 8 57.95

9.6 11.4 21.1 4.3 10.5 11.9 13.5 7.2 10.8 55.5 18.8 9.5 11.4 8.9 29.1 20.6 51.3

149.5 1.1 364.6 17.6 644.4 28.6 784.6 27.7 238.7 67.1 196.7 8.9 190.1 17.1 7161.7 300.7

23 -8 -31 5 1 29 25 18

50.26 60 0.02 12.0 47.66 0 11.51 55.2 67.28 0 12.83 25.8 52.47 0 9.49 128.9 37.70 0 33.73 144.3 44.81 0 1.54 131.9 37.00 14 1.93 111.9 49.99 0 27.40 300.8

928 267 134 1253 506 115 128 758 262 121 1336 411

647/242 245 74/29 143 350/164 31639 237/84 279 551/354 54050 76/32 1224 282/150 498 7/4 199 669/420 24830 459/288 239449 667/216 354 110/9 245

16.2 24.2 15.5 11.9 10.6 14.1 16.5 -

52.95 299.70 150.80 27.00 10.89 253.00 119.90 308.00 280.10 46.20 535.85 33.70 51.20 223.10 32.80 100.85 60.45 140.70

108/40 569/121 153/98 32/15 20/8 290/202 194/80 334/150 364/169 138/38 544/292 46/15 71/29 319/177 54/26 110/55 63/42 181/110

23 31.6 41.9 31.9 16.1 33.7 8.2 26.6 36.5 2.8 35.8 1.7 64.1 18.1 7.2

52-Week High/Low

18.3 1.1 -

429.10 47.65 170.70 122.30 371.90 41.00 167.60 4.56 442.35 292.50 285.50 9.45

(17/07/15)

-16 15 15 -0 -14 13 3 4 -3 -100 -31 26 -17 -2 325 -46 11 8

8.0 242 8.9 106 266.6 32004 12.7 205 164.1 47175 86.1 535 11.9 486 428.2 195 116.6 26591 538.2 250248 19.2 468 1.1 248

CMP (`)

-57.5 5.6 15.1 3.7 -30.0 6.1 4.8 18.3 1503Q 283.0 54.4 0.3 -8.3 22.1 0.9 5.9 19.3 1.5 1503N 153.4 25.7 45.2 -

Market Cap (` Cr)

0.21 1.25 23.93 0.35 33.14 2.66 0.10 1.99 18.46 17.64 1.58 0.00

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

12 28 57 33 0 0 0 62 0 0 0 0

NP Growth (%)

41.72 56.34 59.88 54.82 56.10 47.18 63.71 40.10 67.64 68.93 41.26 34.27

Sales Growth (%)

Year / Months

NP (` Cr)

Sales (` Cr)

RONW (%)

1.60 1.00 2.80 1.00 2.00 5.00 0.44 2.50 0.50 2.70

56412 7 601 25 1254 240 2774 67 2476 66 1065 15 733 26 719 78 39501

244 -89 -12 -76 -1 -24 -49 -8 -2 -6 5

Trailing P/E Ratio

221 44 19 30 32

0.1 23.7 1503 13.3 2.0 0.7 -35.6 1503 0.0 -4.7 0.0 3.6 1503 1443.7 -1044.1 0.4 -25.7 1503 23.9 -34.6 0.4 10.1 1503 14270.6 510.8 1.3 176.3 1503 6.5 -6.0 0.0 5.1 1503 116.5 11.9 0.0 -110.3 1503 0.0 -400.3 0.5 10.8 1503 2713.0 551.7 0.0 11.5 1503 21647.5 3935.1 0.0 10.1 1503 9.0 4.0 0.1 0.5 1503 49.6 -0.3

MARKET RELATED DATA Entprise Value (` Cr)

16107 873 336 -183.7 -78.0 773 30.4 9.5 755 56.5 3.6 896 3.8 0.4 180 -99.1 -9.3 1053 19.8 7.9 887 17.3 7.4 1135 64.6 8.9 2504 153.3 36.4 1 7.4 1.1 582 390.9 14.7 744 30.2 7.9 65 6.6 0.4 1052 19.9 6.2 112 118.4 18.8 363 24.7 2.0 1343 70.1 3.3 3327 142.0 19.7

Inst. Stake (%)

285 258 30 30 17 153 201 77 336 84 134 75 31 131 -23 5 40 234

SHAREHOLDINGS

YEAR TO DATE

Pledged (%)

112 64 14.9 26.4 2.00 21 1 -16.8 -7.5 198 7807 1320.0 7.0 9.00 103 67 -44.4 -26.4 237 56742 3039.2 24.0 6.00 -53 40 -1221.0 -93.6 274 445 40.7 14.1 0.50 9 0 -405.6 -9.5 386 9748 2510.2 41.8 20.00 181 82871 17733.0 20.7 9.50 171 79 28.3 17.3 5.00 1 151 0.1 0.0 0.00

DERatio

Div (`)

EPS (`)

NP (` Cr)

Sales (` Cr)

LATEST QTR.

Prom. Stake (%)

Alpha Geo (India 10 U1503 5.6 Asian Oilfield S 10 U1503 22.3 Cairn India Ltd. 10 1503 1874.9 Dolphin Offshore Ent 10 U1503 16.8 GAIL (India) Ltd. 10 U1503 1268.5 Hind. Oil Explor 10 U1503 130.5 Jindal Drilling 5 U1503 14.5 Nagarjuna Oil Refine 1 U1503 42.8 Oil India Ltd. 10 U1503 601.1 ONGC 5 U1503 4277.7 *Selan Exploratio 10 1503 16.4 Trinity Tradelink 1 U1503 26.3 68 PACKAGING IND. COMPOSITE 609 Bilcare Ltd. 10 U1503 23.5 Ess Dee Aluminium Lt 10 U1503 32.0 Essel Propack Ltd. 2 1503 31.4 Ester India 5 U1503 46.8* *Everest Kanto Cylind 2 U1503 21.4 Flexituff Internatio 10 U1503 24.9 Garware Poly. 10 U1503 23.3 Huhtamaki PPL 2 1412 14.5 Jindal Poly Films 10 U1503 42.0 Manaksia Ltd. 2 U1503 13.1 Max India Ltd. 2 U1503 53.3 Neo Corp Internation 10 U1503 38.0 Oricon Enterprises L 2 U1503 31.4 Polyplex Corpn. 10 U1503 32.0 Radha Madhav Corpora 10 U1503 62.8 Rollatainers Ltd 2 1406 25.0* Time Technoplast Ltd 1 U1503 21.0 Uflex Ltd. 10 1503 72.2 69 PAINTS/VARNISHES IND. COMPOSITE 270 Akzo Nobel India Ltd 10 U1503 46.7 Asian Paints Ltd. 1 1503 95.9 *Berger Paints I 1 1503 69.3 Kansai Nerolac Paint 1 1503 53.9 Shalimar Paints 2 U1503 3.8* 70 PAPER IND. COMPOSITE 501 Ballarpur Ind. 2 U1503 131.1 Emami Paper Mill 2 U1503 12.1 Genus Paper & Boards 1 U1503 25.7 International Paper 10 U1503 39.8 JK Paper Ltd. 10 U1503 136.6 Metroglobal 10 U1503 16.3 Pudumjee Pulp 2 U1503 8.2 Rainbow Papers 2 U1503 21.2 *Seshasayee Paper 10 1503 12.6 South India Pape 10 U1503 15.0 T Nadu Newsprint 10 U1503 69.2 *West Coast Paper 2 1503 13.2 71 PESTICIDES/AGRO CHEMICALS IND. COMPOSITE 411 Aries Agro Ltd. 10 U1503 13.0 Astec Lifesciences L 10 U1503 19.5 BayerCropscience 10 U1503 36.6 Bharat Rasayan 10 U1503 4.2 Dhanuka Agritech Ltd 2 U1503 10.0 Excel Crop Care Ltd. 5 U1503 5.5 Excel Industries 5 U1503 6.0 GeeCee Ventures 10 U1503 19.0 Insecticides (India) 10 U1503 19.0* *Meghmani Organics Lt 1 1503 25.4 *Monsanto India 10 1503 17.3 Nagarjuna Agrich 1 U1503 15.6 *Paushak Ltd. 10 1503 3.2 PI Industries 1 U1503 21.0* Rallis India 1 1503 19.4 Sharda Cropchem 10 U1503 90.2 *UPL 2 1503 85.7 72 PETROCHEM IND. COMPOSITE 1946 Bhansali Engg.Po 1 U1503 16.6 DCW Ltd. 2 U1503 42.7 Dhunseri Petrochem L 10 U1503 35.0* Finolex Industri 10 U1503 124.1 GujaratStatePetronet 10 U1503 563.1 Manali Petrochem 5 U1503 86.0 *NOCIL Ltd. 10 1503 160.8 PetronetLNG 10 U1503 750.0

Bk Val (`)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Latest Qtr. Year

Databank

1327 1335 2684 577 460 1052 535 2245 1419 602 14431 300 833 1049 329 1395 1668 1584

55 1312.50 1550/1000 6052 29.7 825.45 923/579 79147 59.6 214.15 253/144 14994 55.8 261.60 268/153 14106 51.9 137.50 190/84 366 -

14.15 44.10 5.20 315.00 37.05 70.25 31.30 71.40 207.80 80.45 193.10 62.20

21/12 60/33 6/2 395/221 39/29 83/46 37/13 87/65 288/175 85/40 196/112 71/48

17 1799 589 21.9 165 1736 2406 131 4.9 196 6.3 1596 31.0 535 15.1 130 8.9 2412 8.0 1095 -

40 168 129.30 164/75 277 14.2 503 258.60 271/54 572 34.1 14526 3966.90 4234/1755 14040 37.9 511 1203.25 1467/380 650 16.1 3017 603.25 710/392 3055 28.4 1057 960.50 1350/735 1078 16.4 380 319.10 422/178 466 9.4 165 86.85 90/33 83 13.2 1083 569.25XB 635/268 1317 19.7 562 22.10 31/11 882 21.4 5335 3090.25 3756/1700 5328 50.2 330 21.15 23/7 507 265 827.00 890/168 265 20.4 14081 669.15 786/345 14130 57.9 4924 253.20 299/201 4981 33.9 3126 346.45 409/218 3110 32.0 22881 533.85 575/297 23983 49.4

307 427 303 3369 7370 446 855 14224

18.50 20.00 86.50 271.45 130.90 25.95 53.20 189.65

24/13 31/15 188/43 348/248 137/80 28/11 55/22 222/160

352 1026 1611 4004 7908 423 977 15887

19 7.1 70.5 18.0 10.1 15.1 16.1

18.9 49.8 84.3 4.1 4.3 67.1 5.9 5.0 -158.0 38.1 337.0 -2.3 47.8 6.5 2.3 347.1 10.6 213.9 3.8 2.6 0.5 22.1 228.9 571.4 -51.2 33.9 0.6 -0.2 102.8 670.4 28.5 0.7 4.1 10.2 -70.9 18.8 7.8 25.7 2.2 -206.9 7.8 -6.4 1.9 407.7 -0.4 12.3 9.6 -3.7 65.1 16.7 5.7 2.9 51.9 3.3 -148.0 -31.4 42.7 72.7 -0.8 -12.4 4.7 64.5 -20.3 -48.8 6.9 23.5 10.3 -90.3 69.7 -78.0 16.9 1.7 0.4 103.0 4.6 28.8

1503N 1503N 1503N 1503Q 1412N 1503Q 1503N 1503Q 1506Q

29.7 172.7 144.1 64.1 198.8 123.5 488.9 692.0 102.1 309.1

0 0.00 0 14.62 0 0.00 0 7.42 0 0.21

221.00 615.50 306.10 681.50 98.50

17 - 60.09 0 2.13 12.4 1648 680.65XB 283 - 74.98 0 8.46 19.5 8684 4086.70 24 - 73.78 2 9.95 24.1 14727 1673.50CB 17 - 60.93 0 4.54 8.1 208 363.80 -7 - 63.98 0 4.78 56.3 1214 45.45 10 - 74.12 0 12.27 48.6 14293 758.20 19 - 50.46 0 1.89 17.8 644 440.70 12 - 64.98 0 0.00 5.4 830 994.00CB -93 - 3.57 100 0.30 70.9 119 17.51 -3 - 75.00 0 15.68 13.0 2969 1187.60 19 - 53.91 5 35.74 77.7 44396 1520.50CB 24 - 59.25 0 0.00 17.2 140 32.50 2 - 61.02 0 19.90 112.9 9535 476.75 5 - 64.94 0 4.72 12.2 1905 184.70 -7 - 60.61 0 0.10 9.4 111 68.75 30 - 74.79 0 14.94 49.3 40602 1983.00 43 28.2 51 67.81 0 1.80 16.7 1906 1261.50 5 - 36.79 0 35.17 164.1 54964 684.40 4 - 60.99 18 25.54 17.6 1373 251.60 12 - 71.56 0 0.00 3.1 178 498.60 -18 - 62.59 0 0.00 4.7 163 709.00 1 - 61.40 30 18.20 42.8 1409 174.65 28 - 52.08 0 33.84 29.8 26253 1977.85 3 - 25.48 0 44.29 74.6 66175 3879.90 -63 -171.1 -86 25.23 85 26.29 29.2 246 119.80 3 - 68.88 0 13.68 21.7 2986 167.90 39 - 66.43 0 0.09 2.1 211 70.40 177 - 74.95 0 2.55 3.8 905 2320.00 6 - 74.99 0 11.49 96.9 28916 3413.85 21 - 46.44 0 42.69 60.6 30799 1091.55 26 - 48.46 11 3.05 37.1 2005 97.80 35 - 69.97 0 0.00 12.9 148 19.10 41 - 53.81 0 1.79 4.1 668 785.00 9 - 68.76 0 14.50 6.5 1094 133.10 -31 - 52.62 100 3.82 20.8 144 35.15 18 - 59.24 0 19.28 14.3 3462 375.70 -1 - 45.89 1 34.35 61.1 8946 708.90 11 - 55.77 0 7.17 29.9 2280 268.85 12 - 46.34 0 0.00 6.8 205 441.50 -9 - 54.02 13 17.73 28.0 3443 216.15 -0 - 42.07 19 2.77 31.1 245 59.70 -72 - 22.43 79 0.01 6.2 125 101.05 14 - 36.54 0 0.00 8.6 145 89.00 17 - 46.59 0 43.57 128.9 88834 1974.60 260 1.1 132 23.29 40 0.02 16.5 154 71.25 34 - 48.24 0 14.46 54.7 3655 89.30 3 9.6 170 51.80 0 18.47 29.7 1361 819.75 14 - 34.54 0 17.28 122.2 583 12.95 15 - 53.75 0 15.01 31.4 8180 2425.20 4 - 44.35 56 14.50 28.7 812 36.20 -8 - 51.73 4 3.70 7.1 433 487.70 9 - 62.85 0 0.00 3.2 136 220.80 1 - 74.99 0 2.37 43.9 2790 872.85 11 - 35.00 0 0.03 6.2 234 209.30 254 - 44.04 92 5.27 83.0 551 64.65 35 - 74.46 35 1.91 10.4 940 153.50 66 - 63.92 0 12.36 85.2 9647 2108.80 12 - 52.84 0 30.87 89.7 16840 975.85 109 - 57.53 0 4.46 58.8 112 43.05 -33 -30.4 -1205 71.68 86 9.88 15.0 100 29.35 -4 - 66.78 0 0.90 13.4 338 204.60 10 64.5 25 60.39 0 29.50 16.2 8158 3542.10 -1 - 69.02 8 10.08 3.2 3279 794.75 -28 -134.1 -372 61.68 6 6.07 20.5 207 17.39XB 24 - 39.48 13 25.71 20.3 2366 393.60 12 - 53.05 0 14.86 9.5 3582 929.20 19 - 63.91 0 0.41 9.5 517 610.75 -46 -90.3 13 33.39 56 8.54 33.2 174 6.39 296 - 27.65 0 45.96 54.4 7816 1310.80 -12 - 63.56 1 24.45 168.1 227732 946.35 8 - 59.44 0 7.48 55.7 3412 268.05 20 - 62.88 0 0.09 11.8 607 7.78 -10 - 71.50 0 0.26 4.3 141 166.20 7 - 71.24 0 19.01 31.7 22579 1334.30 18 - 65.42 0 9.43 12.1 770 992.00 6 28.8 -5 50.13 0 18.61 21.5 2359 259.70

Trailing P/E Ratio

Entprise Value (` Cr)

52-Week High/Low

221 899 893 1198 951

(17/07/15)

0.8 9.0 1.1 12.0 49.7

CMP (`)

72.11 71.58 73.35 74.99 60.84

Market Cap (` Cr)

-312

MARKET RELATED DATA

No. of Shareholder (in’ 000)

-27.7

Inst. Stake (%)

125 -6 10 16 23

Pledged (%)

278.4 600.7 368.8 70.7 34.0 493.8 48.7 70.9 176.2 168.6 2038.4 23.5 583.4 68.6 23.5 1454.0 60.9 2701.5 134.1 18.7 3.9 160.5 817.1 2688.7 24.4 216.5 0.9 46.5 620.3 3118.7 317.2 35.5 23.4 213.5 158.5 209.9 627.9 255.1 22.4 724.3 107.8 0.0 61.2 2165.4 18.6 94.8 198.8 85.4 175.8 423.6 133.0 25.2 207.6 18.3 304.8 222.1 463.1 670.0 1.1 20.6 66.8 488.9 105.9 129.2 275.1 150.1 158.1 102.1 270.0 1745.2 110.7 43.2 40.9 897.0 111.9 309.1

Prom. Stake (%)

1503 1503 1503 1503 1503 1503 1503 1503 1412 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1412 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506

NP Growth (%)

25.6 24.4 39.0 13.2 9.1 34.4 15.1 21.8 21.1 -13.8 27.4 5.5 14.0 16.0 7.8 28.1 41.2 10.5 12.8 15.9 0.8 6.8 21.8 15.8 1.0 14.8 5.3 1.5 25.5 25.7 27.6 12.5 16.1 7.4 -20.0 16.0 11.5 9.8 26.1 10.6 10.0 585.9 13.0 26.6 -11.8 31.1 7.8 0.3 20.8 6.7 10.7 25.3 7.9 -18.9 -61.2 -13.1 3.5 3.3 -41.8 -1.6 0.8 17.7 76.3 26.2 10.5 16.9 13.7 -44.1 36.1 -19.8 29.1 9.3 4.0 23.0 13.7 6.8

NP (` Cr)

1.3 0.0 0.1 0.4 0.0 0.2 0.1 0.0 2.1 0.0 0.7 0.2 0.0 0.2 0.0 0.3 0.0 0.1 0.2 0.0 0.2 0.5 0.0 0.3 0.7 0.0 0.0 0.0 0.0 0.1 0.9 1.1 0.4 1.2 3.5 0.2 0.4 0.1 0.1 1.3 0.9 7.4 0.5 0.0 1.7 0.6 0.0 1.0 0.3 0.9 1.4 0.6 0.0 1.4 5.0 1.5 0.0 0.3 0.0 0.5 0.3 0.0 8.4 2.8 1.3 0.1 0.7 4.4 0.2 0.3 0.3 0.0 2.0 0.8 0.3 0.0

1.2 5.9 1.4 9.2 20.5 1503N 1973.1

Sales Growth (%)

Sales (` Cr)

2736 119028 13816 1503 24.2 125 1087 77.6 32.0 8.00 1503 21.2 441 2289 229.0 107.7 31.00 1503 17.6 89 1356 306.4 34.8 6.00 U1503 5.7 182 322 13.7 24.0 5.50 1503 53.4 10 144 24.1 0.9 0.15 1503 37.7 44 2019 286.6 15.2 3.50 U1503 2.9 78 163 17.3 11.8 3.50 1503 4.2 121 284 22.0 26.3 7.00 1403 68.1 41 911 58.9 8.6 0.80 U1503 5.0 60 517 -20.8 -8.3 U1503 29.2 189 8095 1516.3 51.9 3.00 U1503 43.2 10 146 2.3 0.5 1503 100.0 129 2242 361.2 18.1 5.00 U1503 10.3 36 313 60.0 5.8 0.70 U1503 16.2 75 85 9.5 5.8 1503 102.4 221 5284 1271.1 62.1 12.00 1406 15.1 39 166 25.6 17.0 4.00 U1503 160.6* 140 10132 1181.1 14.7 2.00 U1503 54.6 198 722 138.7 20.3 U1503 3.6 168 59 9.6 26.8 2.50 U1503 2.3 409 14 0.7 3.2 5.00 U1503 16.1 106 479 58.6 7.3 U1503 26.5 292 3084 847.1 63.8 20.00 1503 85.3* 623 10011 1679.4 98.5 20.00 1406 20.5 383 483 7.9 3.9 U1503 17.8 55 878 145.9 8.2 2.25 1503 30.0 12 4 1.9 0.6 U1503 3.9 386 217 2.3 5.9 1.50 1503 84.7 219 3288 471.6 44.5 62.50 U1503 28.2 139 5086 1007.5 35.7 2.00 U1503 20.5* 17 1213 95.2 4.6 0.50 U1503 7.7 4 152 3.8 0.5 0.05 U1503 8.5 106 90 14.6 17.1 3.10 U1503 16.4 53 872 40.5 4.9 1.00 U1503 41.0 63 668 -119.2 -29.1 1503 18.4 56 854 82.8 9.0 1.60 1503 25.2 177 3085 256.1 20.3 1.00 U1503 17.0 137 1061 113.6 13.4 14.00 U1503 4.6 79 85 9.6 20.8 6.30 U1503 15.9 122 3176 205.1 12.9 3.00 U1503 41.1 37 326 15.5 3.8 U1503 12.4 -1 0 -7.8 -12.6 U1503 16.3 70 229 14.8 9.1 1.00 1503 90.0 201 9752 2397.3 53.3 7.50 1406 21.6 27 85 -7.3 -2.7 U1503 40.9 5 409 67.1 1.6 0.12 1412 16.6 334 867 43.2 26.0 6.00 U1503 90.0 5 370 0.6 0.0 U1503 33.7* 217 716 152.9 45.3 5.00 U1503 22.4 44 1644 66.3 3.0 U1503 8.9* 166 465 15.8 17.8 1.50 U1503 3.1 53 88 8.3 13.5 1503 16.0 314 873 79.1 24.8 10.00 U1503 11.2 19 65 -4.1 -3.6 U1503 85.3 37 1754 -191.0 -14.9 U1503 6.1 81 679 -65.2 -10.6 1503 45.7 431 1853 69.8 15.3 12.50 1503 34.5 663 2401 372.7 21.6 20.00 U1503 26.0 3 5 -3.5 -1.3 1403 34.1 158 531 -8.7 -2.1 1503 13.2 76 242 1.0 0.6 0.80 1412 23.0 644 1977 263.6 114.5 45.00 U1503 41.3* 13 445 41.3 10.0 1406 23.8* 22 1314 69.6 5.9 0.36 1503 12.0 66 1078 41.3 6.9 U1503 7.7 129 565 84.2 21.8 1.10 U1503 8.5 304 579 35.2 41.6 2.00 1412 27.2 38 667 -457.7 -16.8 1503 59.6* 247 929 532.3 89.3 108.00 U1503 240.6* 31 8017 -1472.8 -6.1 U1503 12.7 29 521 108.8 8.5 0.60 U1503 78.1 1 173 9.8 0.1 0.02 U1503 8.5 60 167 2.0 2.4 1503 84.6 160 3475 623.2 36.8 11.25 1503 7.8 147 483 16.2 20.8 4.50 1503 18.2* 104 1091 64.4 7.1 2.00

Sales (` Cr)

Latest Qtr. Year

21.5 420.7 172.0 268.0 661.0

SHAREHOLDINGS

YEAR TO DATE Year / Months

RONW (%)

1503 1503 1503 1503 1503

4.9 -1.3 11.7 35.0 30.6

NP (` Cr)

DERatio

30.9 -0.2 17.8 7.0 8.4

10.0 16 56 14.6 390 1849 29.2 23 656 17.6 286 1463 96.5 38 3264

NP (` Cr)

0.3 0.1 4.6 0.2 0.0

Bk Val (`)

1.00 2.50 4.00 1.50

Sales (` Cr)

4.9 -0.9 4.0 15.9 3.2

U1503 U1503 U1503 1503 1406

CEqt. (` Cr)

Div (`)

LATEST QTR.

EPS (`)

Radix Industries 10 Savita Oil Tech 10 Signet Industries 10 *Styrolution ABS (Ind 10 Supreme Petroche 10 73 PHARMACEUTICALS IND. COMPOSITE Aarti Drugs Ltd 10 *Abbott India Ltd. 10 Ajanta Pharma Lt 2 Albert David Ltd 10 *Alembic Ltd. 2 Alembic Pharmaceutic 2 Amrutanjan Health Ca 2 Anuh Pharma Ltd 5 Arvind Remedies 10 AstraZeneca Pharma I 2 *Aurobindo Pharma 1 Bharat Immunolog 10 *Biocon 5 Bliss GVS Pharma 1 Brooks Laboratories 10 *Cadila Healthcar 5 Caplin Point Lab 10 Cipla 2 Claris Lifesciences 10 Coral Labs. 10 DIL 10 Dishman Pharmaceutic 2 Divi’s Lab 2 *Dr. Reddy’s Labs 5 Elder Pharma 10 FDC Ltd. 1 Fervent Synergies L 10 Fulford (India) 10 *GlaxoSmithKline Phar 10 Glenmark Pharma 1 Granules India L 1 Gufic BioSciences Lt 1 Hester Biosciences L 10 Hikal Ltd. 2 Ind-Swift Laboratori 10 Indoco Remedies 2 *Ipca Laboratorie 2 J B Chemicals & Phar 2 Jenburkt Pharmac 10 Jubilant Life Scienc 1 Kopran Ltd 10 Krebs Biochemicals & 10 Lincoln Pharmace 10 *Lupin Ltd. 2 Lyka Labs 10 Marksans Pharma 1 Merck Ltd. 10 Morepen Labs.Lt 2 Natco Pharma 10 Nectar Lifesciences 1 Neuland Laborat 10 NGL Fine-Chem Li 5 Novartis 5 Nutraplus India 10 Orchid Chem & Ph 10 Panacea Biotec L 1 Pfizer Ltd. 10 *Piramal Enterprises 2 Piramal Phytocare 10 Plethico Pharmaceuti 10 *RPG Life Sciences 8 Sanofi India 10 Sequent Scientific 10 Sharon Bio-Medicine 2 *Shasun Pharma 2 Shilpa Medicare L 2 SMS Pharmaceuticals 10 Sterling Biotech Ltd 1 *Strides Arcolab 10 Sun Pharma. 1 Suven Life Sciences 1 Syncom Formul. 1 Themis Medicare Ltd. 10 *Torrent Pharmac 5 *TTK Healthcare Ltd. 10 Unichem Labs 2

Year / Months

Company Name

Face Value

AUDITED ANNUAL

390/216 224 45.1 849/470 952 386/100 1072 76.4 745/525 1303 41.3 112/63 937 -

874/294 2048 4444/2031 8040 1689/580 14671 404/160 238 70/24 1211 792/321 14457 564/170 615 1030/266 816 66/10 688 1299/785 2880 1541/659 47201 57/23 124 524/402 8981 195/45 1899 75/32 81 2045/1048 41735 1416/286 1885 752/430 55796 358/159 1516 502/96 172 900/520 142 197/103 1815 1989/1449 26235 3890/2636 68398 216/67 252 183/130 2967 95/33 190 2350/1100 775 3560/2400 27021 1105/559 31044 104/58 2283 23/9 175 849/169 699 167/102 1537 54/22 1457 413/160 3533 866/591 9655 275/160 2351 465/184 190 219/116 5502 73/41 356 149/26 152 118/34 188 2112/1072 88815 74/13 247 95/31 3700 1004/670 1197 19/4 650 2709/1006 8366 45/25 1605 547/262 606 221/26 151 888/540 1951 216/18 261 85/43 2955 219/99 1765 2425/1321 9040 1043/617 20602 59/27 111 62/25 350 217/79 370 3800/2731 7689 850/350 3592 90/12 920 403/145 2885 1092/457 3641 714/351 655 15/4 3199 1335/625 8068 1201/733 229999 339/105 3409 15/3 605 218/101 233 1370/689 24795 1259/586 731 272/174 2339

JULY 27 - AUG 9, 2015 DSIJ.in

36 21.2 37.9 48.1 15.2 49.9 37.3 37.8 29.3 26.4 31.7 11.8 31.9 54.2 46.5 11.2 18.6 223.2 24.7 31.0 39.4 20.5 391.7 77.1 30.6 19.8 45.8 27.0 41.8 34.9 20.1 20.5 16.8 15.9 9.8 37.1 54.5 27.6 53.5 12.3 27.5 16.3 35.3 101.2 45.2 29.5 79.4 57.2 42.6 14.7 14.7 31.4 68.8 36.2 47.7 37.4

Updated Information

DSIJ.in

JULY 27 - AUG 9, 2015

115 3728 2554 163 310 144 214 170 2552 345 1712 8602 99 160

3.71 534.30 192.00 232.00 143.50 120.00 73.95 89.45 233.15 94.10 91.65 139.10 199.00 134.30

6/3 555/139 223/66 286/191 199/127 196/104 110/62 100/31 315/202 155/54 106/84 173/126 272/181 214/110

522 3965 2644 162 314 135 498 207 2918 390 1800 9058 93 153

33 530.4 34.2 9.3 8.9 28.4 41.2 86.3 16.9 29.8 11.4 12.8

70.95 0 0.16 60.14 0 21.53 71.92 71 3.71 42.84 0 0.97 71.06 0 0.04 74.99 0 0.00 73.63 0 0.00 61.12 0 19.17 33.81 0 20.79 74.99 0 0.21 64.13 0 6.48 60.44 68 0.03 68.08 0 1.34 61.75 0 1.83 63.15 0 0.89 60.41 0 8.38 60.40 0 0.13 54.09 0 0.00 49.71 0 27.96 74.99 0 0.10 52.43 0 12.84 74.99 0 1.75

567 483.30 4460 376.80 104 79.05 255 131.30 158 103.95 143 223.10 209 22.20 1902 411.10XB 270 194.70 336 266.40 1073 718.75 278 154.40 93 17.65 446 343.40 157 112.00 3176 119.00 321 806.50 338 406.90 7974 627.75 233 299.30 1352 95.70 1118 1863.25

590/106 534/311 101/43 137/73 145/65 333/52 29/13 515/350 260/54 343/95 750/299 176/41 27/8 350/191 135/63 204/68 925/650 441/47 745/552 324/122 130/89 1874/810

562 4565 83 636 213 203 604 1913 335 326 1234 326 94 474 193 3764 350 402 8334 267 1376 1113

32 87.0 64.8 14.7 6.3 22.1 28.9 16.0 46.6 25.3 14.8 13.0 95.7 75.3 26.0 27.3 30.7 28.2 29.2

30.10 573.15 592.00 4.50 93.10 83.05 9.95 14.20 7.12 103.40 42.30 86.35 19.10 135.15 14.19 72.30 7.89 424.60 46.30 24.25 75.95 522.40 149.90

62/27 30741 890/437 2249 828/505 11434 7/3 498 202/92 903 96/77 1551 17/7 2018 29/13 1738 21/5 19095 126/64 20258 112/36 1938 98/65 13002 25/18 34422 165/127 158532 20/12 1226 105/59 1595 14/6 7720 783/348 25023 99/41 14935 27/22 9829 108/68 32323 540/237 3109 187/121 10521

12 11.2 9.9 17.1 9.2 10.0 10.8 10.5 7.3 6.0 20.3 35.2 9.5

777.75 587.55 176.10 27.55 268.75 143.40

808/459 656/308 252/128 61/21 275/129 150/72

-13

- 72.71

26.9 -42.0 1503Q 80.1 10.8 172.8 18.0 28.8 -14.2 85.5 -23.9 1503Q 14.8 -22.4 128.7 -54.0 47.6 0.0 311.3 -207.9 27.8 -13.1 185.8 43.7 671.5 42.9 12.3 1.8 15.8 -14.0 -

26.9 85.5 -

-41 -11 12 -12 5 27 -7 -1 2 8 0 -4

-42.0 -23.9 -

-65 34 -

1.1 16.6 1.0 18.3 0.7 1.0 -18.6 18.3 4.1 1.9 21.7 0.8 0.2 9.2 4.7 2.5 2.9 4.7 96.1 1503N 2976.7 1.9 8.8 13.5 -

18 19 6 28 17 28 48 11 21 16 9 -42 12 9 21 -21 29 17 11 3 8 21

175.0 -

6 -

23 3.1 -65 12 - 4404 - 154 -2 -4 -11 35 15 0 3 21 6 -3 24 - 106 -11 - 248 56 -5 24 20

-4.3 -

-129 -

0.0 1.0 5.6 25.1 10.3 4.2 -6.6 0.8 5.7 1.1 5.4 4.7 17.4 10.5

1.00 1.50 7.50 4.50 1.00 3.00 0.50 1.30 2.30 2.70 -

1.5 1.1 0.2 0.0 0.0 0.0 1.0 1.6 0.3 0.3 0.1 0.2 0.0 0.0

0.3 2.7 18.4 71.5 10.4 4.8 -5.1 5.3 3.3 1.9 15.0 11.6 15.9 10.3

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

5.6 2.50 5.8 0.38 5.4 1.50 20.8 3.50 4.7 0.90 -4.7 0.5 14.2 3.05 12.2 4.00 5.7 28.5 4.50 -0.9 0.4 23.1 5.50 8.6 1.00 1.2 0.10 10.7 1.00 15.6 2.00 22.2 8.00 9.8 2.00 3.4 1.50 63.9 10.00

0.0 25.7 1503 5.3 0.2 11.2 1503 375.3 0.0 6.1 1503 56.8 1.0 9.8 1503 348.7 0.7 7.6 1503 59.7 5.4 -36.4 1503 56.3 1.8 1.9 1503 442.0 0.4 29.3 1503 121.1 1.2 30.6 1503 60.2 0.0 17.5 1503 15.9 0.3 8.6 1503 490.3 1.7 -5.1 1503 9.7 0.0 -141.6 1503 12.4 0.2 18.0 1503 123.5 0.2 6.0 1503 97.8 1.4 6.4 1503 422.8 0.4 5.8 1503 57.7 0.9 16.6 1503 48.7 0.4 29.1 1503 1151.7 0.9 16.6 1503 43.2 0.1 15.6 1503 246.2 0.0 20.3 1503 103.4

-0.2 0.3 52.6 -0.1 -0.1 8.4 -0.8 0.2 0.5 6.1 -0.1 9.4 1.9 12.5 -4.2 6.9 -1.2 58.3 0.1 4.1 3.7 14.8 15.7

2.9 1.3 0.6 1.8 0.2 0.3 0.2 0.4 2.8 0.5 0.1 0.2 0.7 0.7 0.4 0.0 1.1 0.7 0.1 0.2 0.8 0.2 0.7

1503 2493.5 1503 1.4 1503 1416.0 1503 0.0 1503 0.0 1503 248.0 1503 6.7 1503 161.6 1503 914.8 1503 1420.0 1503 9.2 1503 1682.1 1503 1471.6 1503 19314.6 1503 21.3 1503 2356.6 1503 146.5 1503 2801.8 1503 32.9 1503 386.3 1503 2164.9 1503 218.2 1503 2571.2

26.3 10.00 0.0 18.1 1503 808.4 4.7 1.80 0.2 9.2 1503 1368.2 -3.5 - 20.5 -157.3 1503 36.2 -24.7 - 1.4 -55.2 1503 882.0 10.8 1.50 0.4 7.8 1503 1071.0 4.3 0.90 1.3 9.7 1503 1890.6

418.2 -1.6 1503H 244.0 -1.8 -0.1 16.0 -94.5 11.4 -141.5 234.3 -6.7 676.8 644.5 2944.0 -170.7 56.4 -129.4 450.0 3.9 185.1 213.4 27.7 369.4 -

71.9 54.0 1.4 -91.0 40.1 43.9

-21 5 51 -6 15 -3

Trailing P/E Ratio

41.88 5 2.58 62.1 65.90 4 5.04 16.8 44.53 0 17.52 17.0 67.28 0 12.83 23.5 74.00 0 0.03 14.1 74.97 0 0.00 9.8 56.39 2 7.24 22.7 24.81 0 0.00 2.0 45.74 12 41.97 58.2 74.73 0 10.18 6.8 57.48 29 4.03 67.4 35.10 5 34.03 176.9 49.34 0 17.05 2.0 74.87 0 0.00 11.6

58.12 65.63 49.91 72.73 74.79 58.20 54.25 68.31 63.60 74.99 68.29 90.00 85.95 74.95 74.99 16.21 57.48 48.52 74.98 89.96 33.02 57.97 53.43

44 7 0 86 0 0 0 59 95 45 94 0 0 0 0 0 92 31 35 0 5 0 0

0.01

3.3 10.8 9.0 20.3 6.7 3.1 7.7 16.3 10.7 6.4 11.3 7.4 8.3 9.1 18.0 1.7 2.9 0.4 28.1 6.0 45.8 5.1

21.52 375.2 8837 0.99 41.7 2159 40.63 41.2 7847 2.62 21.5 143 18.00 15.7 921 19.71 60.4 1256 13.44 292.8 1571 0.12 2.2 1383 10.60 335.1 2092 14.22 104.4 16958 19.64 14.2 1793 4.81 92.7 14487 6.46 942.5 21145 22.70 695.4 111437 9.22 26.2 806 61.17 159.9 2140 18.06 142.3 2330 36.83 1167.6 11167 10.77 3812.7 12988 6.59 89.8 10031 51.14 298.9 20542 21.47 3.6 2982 23.39 69.5 7082

68.55 0 16.94 74.99 0 16.41 74.34 0 0.01 23.79 71 25.69 59.45 21 31.03 50.41 0 30.21

43.0 42.3 9.6 51.1 20.0 70.7

5229 15044 187 302 4124 3687

Entprise Value (` Cr)

0.6

32.84 99 0.75 37.92 78 27.76 48.96 69 3.77 54.98 0 0.01 74.39 0 11.82 66.84 0 0.01

52-Week High/Low

CMP (`)

172

(17/07/15)

Market Cap (` Cr)

258/112

58.7

Inst. Stake (%)

134.90

-8 -0 134 8 1 43

Pledged (%)

138

Prom. Stake (%)

NP Growth (%)

NP (` Cr)

Sales Growth (%)

23.4

-0.0 1503

Sales (` Cr)

Year / Months

150.70 268.30 53.00 284.00 1531.50 35.70

0.4

-0.9 1.8 8.6 -2.1 -0.5 6.7 -5.5 2.5 2.1 13.1 -0.2 10.2 7.5 10.7 -26.9 7.5 -6.5 6.7 0.1 15.6 6.4 12.4 10.7

172 435 106 285 16911 123

-20.7 5.6 -0.2 -4.1 -14.1 -10.2

9.00 2.50 2.00 2.80 0.60 2.50 2.20 8.00 1.05 1.30 4.00 1.50

20.1 7.0 17.8 5.5 70.7 5.9

1503 98.9 1503 126.9 1503 123.9 1503 7.3 1503 490.8 1503 0.9

-0.0

MARKET RELATED DATA

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

1.0 4.8 -2.0 -21.0 26.1 112.0

SHAREHOLDINGS

YEAR TO DATE

NP (` Cr)

4.0 - 0.5 11.7 - 1.5 3.2 - 0.0 -6.1 - 0.0 30.1 20.00 0.5 -8.8 - 13.5

RONW (%)

Div (`)

DERatio

LATEST QTR.

Sales (` Cr)

Venus Remedies L 10 U1503 11.4 412 452 4.5 Vivimed Labs 10 U1503 16.2 241 432 18.9 Wanbury 10 U1503 20.0 -94 250 3.2 Wintac Ltd. 10 U1503 10.0 29 29 -6.2 Wockhardt Ltd. 5 U1503 55.2* 115 1887 331.8 Zenotech Laboratorie 10 U1503 34.4 -8 4 -30.4 74 PHOTOGRAPHIC & ALLIEDPRODUCTS IND. COMPOSITE 10 273 14 Jindal Photo 10 U1503 10.3 247 273 -0.0 75 PLANTATIONS - TEA ANDCOFFEE IND. COMPOSITE 305 8158 588 Assam Company 1 1412 31.0 9 216 1.2 *Bombay Burmah 2 1503 14.0 36 241 7.0 CCL Products India 2 1503 26.6 30 672 74.7 Dhunseri Tea & Indus 10 U1503 7.0 35 164 17.6 Goodricke Group 10 1412 21.6 99 602 22.2 James Warren Tea 10 U1503 12.0 89 134 5.1 *Jayshree Tea 5 1503 14.4 128 685 -19.0 Lykis L 10 U1503 19.0* 15 167 1.5 *McLeod Russel 5 1503 54.7 121 1388 62.0 *Rossell India 2 1503 7.3 44 140 4.0 *Tata Coffee Ltd. 1 1503 18.7 36 684 101.6 *Tata Global Beverage 1 1503 61.8 40 2885 289.0 United Nilgiri Tea 10 U1503 5.0 110 51 8.7 Warren Tea 10 U1503 12.0 86 130 12.5 76 PLASTICS - OTHERS IND. COMPOSITE 327 16269 732 Arrow Coated Pro 10 U1503 11.7 22 20 6.6 *Astral Poly Technik 1 1503 11.8 52 1252 68.8 Caprihans India 10 U1503 13.1 88 256 7.1 *Cosmo Films 10 1503 19.4 211 1479 40.4 Hitech Plast 10 U1503 15.2 62 296 7.1 Hydro S&S Indus. 10 U1503 6.4 13 219 -3.0 Kkalpana lndustries 2 U1503 18.8* 24 1729 4.4 *Mayur Uniquoters 5 1503 23.1 49 506 65.9 Mold-Tek Packaging 10 U1503 13.9* 40 285 16.9 Multibase India Ltd. 10 U1503 12.6 33 62 7.2 *Nilkamal Ltd. 10 1503 14.9 330 1787 42.5 OK Play India Ltd. 10 U1503 18.0 18 57 -1.6 Peacock Inds. 4 U1503 21.0 -0 41 2.0 Plastiblends Ind 5 U1503 6.5 128 494 30.1 PPAP Automotive 10 U1503 14.0 144 319 12.0 Responsive Industrie 1 U1503 26.7 19 1514 33.2 *Safari Indus. 10 1503 4.0 186 216 4.3 *Shaily Engineering P 10 1503 8.3 94 180 13.0 Supreme Inds. 2 1406 25.4 76 3962 281.4 TPL Plastech Ltd. 10 U1503 7.8 59 183 7.6 VIP Indus. 2 1503 28.3 22 1048 47.9 Wim Plast Ltd 10 U1503 6.0 315 366 38.4 77 POWER - GENERATION/DISTRIBUTION IND. COMPOSITE 41682 162034 20464 Adani Power Ltd. 10 U1503 2935.8 27 10625 -68.6 BF Utilities Ltd. 5 1409 18.8 19 23 1.3 *CESC Ltd. 10 1503 132.6 545 6189 697.7 Entegra Ltd. 10 U1503 317.2 6 0 -4.0 Globus Power Gen 10 U1503 98.9 11 0 -0.6 Guj. Industries 10 U1503 151.3 124 1215 126.3 GVK Power & Infrastr 1 U1503 157.9 15 26 -129.8 India Power Corp 1 U1503 97.4 10 627 24.2 Jaiprakash Power Ven 10 U1503 2938.0 22 3944 137.2 JSW Energy Ltd. 10 1503 1640.1 46 6332 994.5 KSK Energy Ventures 10 U1503 424.0* 62 44 -5.9 Neyveli Lignite 10 U1503 1677.7 92 6088 1579.7 NHPC 10 U1503 11070.7 25 6802 2124.5 NTPC 10 U1503 8245.5 117 73246 10290.9 Orient Green Power C 10 U1503 568.1 16 44 -238.6 PTC India 10 U1503 296.0 92 13082 203.1 RattanIndia Power 10 U1503 2952.9 18 617 -339.8 Reliance Infrastruct 10 U1503 263.0 834 10536 1533.4 Reliance Power L 10 U1503 2805.1 60 136 25.1 SJVN Ltd. 10 U1503 4136.6 26 2818 1676.8 *Tata Power Co. 1 1503 270.5 58 8678 1010.3 *Techno Electric & En 2 1503 11.4 120 689 84.7 *Torrent Power Ltd. 10 1503 472.4 146 10274 742.1 78 POWER - TRANSMISSION/EQUIPMENT IND. COMPOSITE 5488 38029 5301 Alstom India 10 1503 67.2 145 2124 177.1 Alstom T&D India 2 1503 51.2 51 3711 120.6 Indo Tech Transforme 10 U1503 10.6 2 157 -3.7 Jyoti Structures 2 U1503 21.9 45 2787 -270.0 Kalpataru Power 2 U1503 30.7 138 4422 165.6 KEC International Lt 2 U1503 51.4 44 6592 110.7

EPS (`)

NP (` Cr)

Sales (` Cr)

Bk Val (`)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Latest Qtr. Year

Databank

382/96 418 84.8 435/175 989 23.0 83/25 453 297/120 284 2000/583 17006 51.0 71/22 160 -

4512 15179 303 1266 4758 4912

18 27.8 124.8 24.9 33.3

0.2 0.1 0.5 0.0 0.0

24.8 2.2 7.9 25.4 19.2

1503 1503 1503 1503 1503

79.00 20.00 1.00 24.00 2.00 10.00 1.00 2.65 2.00

0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 0.2

22.5 29.6 11.2 12.4 26.0 8.7 6.0 22.1 13.1

1506 48.4 1506 230.8 1503 22.7 1503 53.5 1503 156.3 1503 59.0 1503 45.8 1503 50.7

940.25 181.70 190.85 42.15 868.15 438.45 77.55

952/561 87776 192/62 8112 200/92 45074 50/16 190 881/379 61293 449/307 184444 81/45 11773

23.3 -

-8 10 83 4 18 23

4.4 -

-21 -

69.36 0 19.50 144.4 45.43 0 0.56 93.0 69.86 65 1.68 10.1 59.68 37 0.03 6.0 62.44 0 0.39 14.5 48.21 0 0.14 5.9

1 -8 -8 12 2 2 -12

54.93 0 29.34 83.3 67988 67.28 0 17.29 66.3 2706 24.89 72 3.02 285.2 27664 72.23 0 0.44 8.1 215 51.11 0 34.30 91.6 29398 68.57 0 7.16 168.3 106454 88.58 0 4.48 448.9 13591

801.2 2772.6 104.7 460.4 815.7 332.4 170.6 65.6

6.1 10.3 21.4 -63.8 10.3 11.4 1.6 0.9

15 - 2089 9 11 13 27 26 25

56.31 50.93 74.21 72.62 67.19 32.61 58.11 59.33

70 74 0 0 13 0 0 88

16.99 21.40 20.44 1.43 17.46 40.99 29.50 0.00

53.7 43.3 3.9 32.8 8.1 35.1 3.4 18.9

1667 4844 2761 1809 3235 3965 999 174

77.1 32.6 77.5 65.8 49.0

5.8 0.7 3.4 9.5 4.5

28 -8 15 -0 26

57.60 62.58 45.41 74.76 65.27

0 0 0 0 0

0.02 2.69 0.00 0.67 0.14

20.0 11.2 2.3 6.4 42.0

533 136 135 477 199

514.30 27.25 1013.25 181.80 46.00

573/177 43/20 1790/946 229/86 53/24

552 134 186 473 194

17 21.6 24.1 15.2 14.6 14.6

17.5 1506Q 48.4 52.2 1506H 453.4 4.5 7.3 47.2 49.3 5.0 17.1 -

14 3 13 13 30 -41 7 29

17.5 97.8 -

-34 -0 -

76.03 44.9 18.30 19.4 0.19 9.5 33.89 15.1 34.10 18.1 55.41 147.1 47.45 0.2 22.90 11.9 23.51 5.3

4268 14114 376 4409 7718 5668 102 470 1921

1471.75 1975.35 117.05 4408.50 1094.55 1111.50 84.00 118.00 454.10

1808/1124 2365/1726 117/45 4993/2502 1895/1036 1289/701 101/40 155/96 548/345

4241 14055 477 4391 7681 5327 82 462 1993

50 32.5 65.5 17.7 87.4 55.6 45.3 16.9 31.6

0.00 0 66.94 0 69.12 0 50.05 0 32.78 0 0.00 0 0.00 0 42.81 5 29.74 29

46 87.95 109/64 2738 113.25 152/81 10245 65.4 2240.00 2299/1643 2739 41.7 195.00 210/100 2814 387.90 624/330 3688 79.4 1193.15 1595/1095 4011 39.6 553.90 652/350 1040 26.7 70.10 71/14 210 17.9

-66 -17 20 -57

58.66 95 14.76 22.0 74.96 100 11.68 89.3 43.00 0 49.79 47.3 42.25 100 17.60 107.9

980 4576 11308 4609

181.85 106.95 233.90 62.60

274/127 150/81 262/129 85/34

0.7 0.8 1.6 0.5 0.0 1.1 0.5 2.8

-1.7 5.7 -1.3 6.4 10.3 3.1 29.2 468.4

1503 1503 1503 1503 1503 1503 1503 1503

168.6 2.7 21.4 6.4 301.4 3.0 467.0 52.5 118.0 27.9 1077.0 101.5 82.6 35.0 29.3 -79.5

-9 -27 -2 16 -14 4 18 -22

75.00 100 9.51 93.9 33.35 0 7.26 19.9 49.71 48 6.42 81.6 30.41 0 41.84 71.4 75.00 0 2.14 17.5 63.74 0 20.66 175.6 73.24 0 0.00 12.5 38.03 40 7.33 78.4

430 1549 221 5275 408 2690 1619 142

20.95 626.45 59.35 349.85 120.30 57.75 737.50 9.45

26/18 865/398 131/44 467/327 159/84 70/44 769/32 12/4

- 2.2 - 1.4 2.50 1.1 - 1.6 1.00 1.2 - 2.9 3.00 1.2 0.10 0.4 - 0.6 - 12.7 - 2.5 - 1.3

-42.6 -5.1 0.1 0.3 1.9 -2.5 10.8 -7.4 -3.0 -8.3 -27.7 -25.5

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

1206.0 -538.6 658.3 75.8 275.3 -4.2 320.3 28.9 321.6 -6.8 440.3 77.1 420.9 158.2 158.1 -23.1 21.3 2.8 261.4 58.8 1683.6 4.3 447.8 -86.4

28 19 45 -6 -1 -3 35 25 2 19 -13 281

36.40 100 40.83 0 54.72 0 74.91 0 44.06 0 54.64 17 45.26 0 40.18 0 47.29 10 74.94 13 55.44 22 68.21 0

1170 1124 892 170 117 192 2693 185 120 158 922 481

14.33 45.90 779.50 20.95 67.50 32.70 153.15 16.35 139.80 16.44 9.93 18.65

27/12 82/33 1475/750 26/16 173/57 60/28 248/139 25/15 251/113 23/12 25/9 31/14

26 57

- 67.48 - 17.50

168 1031

364.50 126.05

30.00 1.20

0.0 0.3

16 13.4 18.3 10.8 20.2 -

2852.9 364.6 546.0 2.8 2162.4 6285.4 1169.7

3.7 -188.9 1503 21.9 -374.9 0.1 0.0 1503 7.6 -8.6 0.0 21.6 1503 188.0 66.9 2.0 -18.8 1503 50.4 -236.0

11.00 1.00 2.00 -

Trailing P/E Ratio

7.00 0.21 11.25 2.40 0.75

24 306/178 6158 25.7 612/324 595 28.5 49/25 1921 120/55 649 18.2 315/102 710 11.4 210/115 234 23.7

488.5 108.9 23.3 4.4 1506Q 155.0 -90.7 557.8 3.3 542.7 12.2 124.2 3.7 -

Entprise Value (` Cr)

1503 1503 1503 1503 1503 1503 1503 1503

235.25 394.70 32.65 68.35 275.00 191.00

52-Week High/Low

1.4 1.6 18.6 -65.0 5.3 7.3 18.0 3.7

7926 596 315 251 420 200

11 -11 16

(17/07/15)

1.0 1.7 0.0 1.8 0.6 0.1 0.3 0.1

159/127 153251 14.8 313/142 518 858/607 749 26.4

CMP (`)

0.40 1.24 25.00 0.75 10.00 1.50 -

Market Cap (` Cr)

1503 51346.1 1503 8824.0 1503 15609.0 1503 90.0 1503 44615.5 1503 93832.0 1503 11272.6

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

20.7 -2.3 38.6 3.9 15.4 7.4 -32.0

Inst. Stake (%)

1.0 3.2 8.7 0.0 2.1 1.2 1.3

140.80 287.10 741.25

Pledged (%)

22.50 0.10 24.50 6.60 -

73661 381 750

Prom. Stake (%)

1503 1506 1503 1503 1503 1503

MARKET RELATED DATA

- 57.89 0 34.74 730.3 - 74.89 22 3.31 32.3 - 47.48 0 39.91 12.5

NP Growth (%)

11.1 8.1 63.9 3.0 10.3 3.9

NP (` Cr)

0.0 0.0 0.0 1.1 1.1 0.4

Sales Growth (%)

5.00 3.50 1.80 -

Sales (` Cr)

12.6 1503 4703.2 1412.5 -2.0 1503 163.4 0.8 6.3 1503 169.9 12.2

SHAREHOLDINGS

YEAR TO DATE Year / Months

2.4 0.5 0.0

NP (` Cr)

2.00 10.00

Sales (` Cr)

RONW (%)

Latest Qtr. Year

DERatio

Power Grid Corpo 10 U1503 5231.6 75 17177 4979.2 9.5 Transformers & Recti 10 U1503 13.3 248 542 -6.5 -4.9 Voltamp Transformers 10 U1503 10.1 448 517 28.4 28.1 79 PROJECT CONSULTANCY/TURNKEY IND. COMPOSITE 313 5797 136 Engineers India 5 U1503 168.5 82 1713 308.0 9.1 *Reliance Ind.Inf 10 U1503 15.1 169 90 22.1 14.6 Shriram EPC Ltd. 10 U1503 96.5* -41 548 -252.9 -26.2 SPML Infra 2 U1503 7.3 127 1377 13.8 3.8 *Sunil Hitech Enginee 10 1503 15.3 234 1649 36.9 24.2 Technofab Engineerin 10 U1503 10.5 208 420 8.4 8.1 80 REFINERIES IND. COMPOSITE 6866 1065196 12866 Bharat Petroleum 10 U1503 723.1 339 238087 5084.5 70.3 Chennai Petro. 10 U1503 148.9 113 41866 -39.0 -2.6 Essar Oil Ltd. 10 U1503 1449.5 27 83206 1521.0 10.5 GP Petroleums 5 U1503 25.5 25 407 5.0 1.0 Hind. Petrol 10 U1503 338.6 524 206626 2733.3 80.7 Indian Oil Corp 10 U1503 2428.0 294 437526 5273.0 21.7 Mangalore Refine 10 U1503 1752.6 31 57477 -1712.2 -9.8 81 RETAIL IND. COMPOSITE 346 21142 119 Future Lifestyle 2 U1503 37.9* 69 3134 18.6 1.0 Future Retail 2 U1503 85.5* 110 10342 74.1 1.7 Kewal Kiran Clothing 10 U1503 12.3 290 408 66.3 53.8 Pantaloons Fashion 10 U1503 92.8 38 1851 -228.1 -24.6 *Shoppers Stop 5 1503 41.7* 92 3042 40.7 4.9 *Trent Ltd. 10 1503 33.2 413 1358 100.0 30.1 V Mart Retail 10 U1503 18.0* 115 721 37.4 20.7 V2 Retail 10 U1503 24.9* 107 287 9.8 3.9 82 RUBBER IND. COMPOSITE 38 1245 85 *Apcotex Industries L 5 1503 5.2 96 355 24.7 23.8 Elgi Rubber Co. 1 U1503 5.0 51 138 5.7 1.1 GRP L 10 1503 1.3 844 339 8.9 66.5 *Indag Rubber 2 1503 5.3* 49 242 32.6 12.4 Rubfila Internationa 5 U1503 21.6 16 171 13.6 3.1 83 SERVICES - OTHERS IND. COMPOSITE 294 2705 786 Credit Analysis & Re 10 U1503 29.0 215 257 140.3 48.4 *Crisil 1 1412 7.1 102 903 215.5 30.2 Deep Industries 10 U1503 32.1* 59 101 21.3 6.6 ICRA Ltd. 10 U1503 10.0 406 181 50.4 50.4 Just Dial 10 U1503 70.5* 76 590 138.9 19.7 MCX 10 U1503 51.0 283 222 125.1 24.5 MITCON Consultancy 10 U1503 12.1 73 43 5.4 4.4 *MT Educare Ltd. 10 1503 39.8* 32 199 27.9 7.0 Tree House Education 10 U1503 42.3 110 207 60.9 14.4 84 SHIP - DOCKS/BREAKING/REPAIRS IND. COMPOSITE 1701 2125 -879 ABG Shipyard 10 U1503 53.9* 81 392 -897.7 -166.5 Essar Ports 10 U1503 427.9 62 35 0.6 0.0 *Gujarat Pipavav Port 10 1503 483.4 37 867 387.3 6.4 Pipavav Defence & Of 10 U1503 736.2 27 831 -369.1 -5.0 85 SHIPPING IND. COMPOSITE 1090 8684 102 Essar Shipping 10 U1503 205.2 234 791 -83.0 -4.0 Global Offshore Ser 10 U1503 24.7 147 90 20.7 8.4 GOL Offshore Ltd. 10 U1503 37.2 269 1058 -12.8 -3.4 *Great Eastern 10 1503 150.8 327 1734 317.3 21.0 Seamec Ltd. 10 U1503 33.9 155 350 54.0 15.9 Shipping Corpn. 10 U1503 465.8 140 4311 200.9 4.3 Shreyas Shipping & L 10 1503 22.0 83 291 53.3 24.3 *Varun Shipping 10 U1503 150.0 -6 60 -448.1 -29.9 86 SUGAR IND. COMPOSITE 462 24083 -1524 Bajaj HindusthanSuga 1 U1503 81.7* 32 4531 -1097.2 -13.4 *Balrampur Chini 1 1503 24.5 46 2987 -57.7 -2.4 Bannari Amman Su 10 U1503 11.4 835 930 1.0 0.9 Dalmia Bharat Sugar 2 U1503 16.2 57 1150 1.5 0.2 DCM Shriram In 10 U1503 17.4 123 1299 4.4 2.5 Dhampur Sugar 10 U1503 58.7 70 1789 -10.4 -1.8 *EID Parry 1 1503 17.6 78 2082 148.3 8.4 KCP Sugar & In 1 U1503 11.3 19 516 -16.2 -1.4 Ponni Sugars (Erode) 10 1503 8.6 140 159 -3.6 -4.2 Sakthi Sugars 10 U1503 96.2 2 837 -34.8 -3.6 Shree Renuka Sugars 1 U1503 92.9 11 5744 -295.1 -3.2 Triveni Eng.&Ind.Ltd 1 U1503 25.8 24 2061 -164.1 -6.4 87 TELECOMMUNICATIONS- EQUIPMENT IND. COMPOSITE 3148 11140 -1264 ADC India Communicat 10 1503 4.6 80 58 5.0 10.8 *Astra Microwave 2 1503 16.4 35 634 60.7 7.4

LATEST QTR.

Div (`)

EPS (`)

NP (` Cr)

Bk Val (`)

Sales (` Cr)

CEqt. (` Cr)

Year / Months

Company Name

Face Value

AUDITED ANNUAL

13.6 1503 13.6 20.9 1503 108.3

1.5 5.5

34.38 142.9 31.71 91.3 0.19 6.9 6.04 13.0 7.71 81.5 3.49 42.7 24.09 40.9 0.03 23.6 7.63 9.3 0.04 42.0 10.32 208.6 14.90 35.0

0 0.01 0 28.37

5.1 33.5

JULY 27 - AUG 9, 2015 DSIJ.in

40 5675 4815 11064 34.7 8850 -

3830 1825 1790 6127 307 8826 1684 1110

18 85.8 16.6 7.5 13.4 30.4 -

22 6628 2655 1912 872 371 26.8 1387 4253 18.2 262 197 863 4227 1481 -

15 410/135 132 33.7 166/100 1083 17.0

Updated Information

DSIJ.in

7 4 -0 39 -12 -4 -4.8 22 -43 58 -87 -336.5 -4189

68.83 27.04 44.23 38.96 90.00 50.10 74.92 71.20 74.36

5306 125157 4310 U1503 23.5 110 746 0.2 0.1 - 1.4 0.1 1503 209.3 0.8 U1503 130.1 664 8938 527.7 40.5 7.00 0.4 6.1 1503 2071.3 83.9 1503 1377.3 39 22131 348.8 1.7 - 2.4 6.4 1503 3456.5 5.1 U1503 5.9 530 496 51.2 87.1 14.00 0.3 16.4 1503 121.7 14.2 U1503 4.3 56 313 18.9 8.7 2.70 0.1 10.1 1503 70.7 4.0 1503 258.2 100 5225 377.4 14.6 2.55 1.0 13.3 1503 1349.0 67.8 U1503 19.5 26 179 8.7 4.5 1.00 1.3 16.8 1503 77.1 8.4 U1503 100.7 12 201 3.2 0.3 - 0.0 2.6 1503 24.9 -0.8 U1503 15.8 162 680 12.8 8.1 1.50 1.6 5.0 1503 178.1 2.2 U1503 16.4 134 1226 8.0 4.9 1.00 3.0 3.6 1503 305.5 -1.7 U1503 11.2 31 7 2.0 0.9 - 1.8 1.7 1503 0.1 -1.4 U1503 3.2 91 7 0.6 2.0 - 5.0 2.2 1503 1.7 0.1 U1503 5.1 4 147 0.6 0.1 - 1.9 2.9 1503 39.8 0.9 1503 41.3 23 2378 24.6 1.2 0.80 2.8 1.6 1503 757.8 178.6 U1503 134.6 196 3533 -78.7 -5.8 - 1.7 -3.0 1503 1025.5 7.1 U1503 16.3 44 139 2.9 1.8 - 0.4 4.0 1506 31.7 1.2 1506Q 1503 21.9 324 1219 36.6 16.7 6.00 0.2 5.1 1503 308.8 1.4 U1503 4.5 664 267 34.6 76.7 17.00 0.0 9.4 1503 89.6 15.4 U1503 17.4 131 576 13.9 8.0 3.00 1.0 6.1 1503 176.0 23.0 U1503 48.0 -31 175 -39.0 -8.1 - 0.0 26.5 1503 51.9 -5.1 U1503 32.0 52 1573 9.6 3.0 - 2.7 5.8 1503 269.9 2.9 U1503 12.9 106 287 -0.6 -0.4 - 1.0 -0.4 1503 70.7 10.3 U1503 16.2 91 623 23.1 14.2 1.20 1.6 15.7 1503 164.7 5.5 U1503 42.1 28 2641 -142.8 -33.9 - 4.9 -121.2 1503 587.5 -24.0 U1503 21.9 145 784 43.1 19.7 3.00 0.2 13.5 1503 196.9 12.3 1503 70.7 19 848 7.8 1.1 - 2.1 5.7 1503 227.0 1.6 U1503 5.2 239 325 13.2 25.3 6.00 0.5 3.2 1503 93.4 5.5 U1503 17.3 45 1070 34.4 9.9 - 2.5 22.1 1503 257.6 34.8 U1503 8.6 2 85 -1.2 -0.1 - 2.9 -7.8 1503 21.8 -1.3 U1503 49.2 72 948 109.3 11.1 2.00 0.6 15.4 1503 224.9 28.9 U1503 7.2 77 290 18.0 25.0 - 1.4 32.3 1503 69.0 4.0 U1503 39.5 78 1680 139.0 35.2 - 2.2 33.9 1503 456.7 28.0 1503 151.8 36 2761 -21.5 -1.4 1.00 0.6 -3.9 1503 650.7 30.8 U1503 65.5 171 4127 139.4 21.3 2.00 1.2 12.4 1503 811.7 28.3 U1503 139.2 1 982 8.8 0.2 - 8.2 10.1 1503 256.4 5.2 U1503 20.1 83 840 26.6 13.3 0.50 2.1 16.1 1503 231.5 6.6 U1503 12.6 10 4 0.0 0.0 - 0.0 0.3 U1503 25.7 26 592 0.2 0.1 0.75 1.5 0.3 1503 135.2 -2.6 1503 4.8 56 511 98.5 20.7 1.25 0.5 37.3 1503 158.0 41.6 U1503 37.7 240 2080 146.0 38.7 9.00 0.8 16.1 1503 529.7 45.4 U1503 40.3 -26 854 -266.8 -26.5 - 315.3 101.4 1503 154.0 -139.2 U1503 7.0 531 221 4.3 61.7 15.00 1.7 3.1 1503 54.8 0.9 U1503 4.5 47 133 5.1 11.3 1.50 3.6 17.6 1503 31.3 1.0 U1503 16.8 125 172 19.7 11.7 12.50 0.0 9.4 1503 25.7 1.3 U1503 4.8 293 1411 15.0 31.1 7.50 4.1 10.6 1503 365.3 11.1 1503 13.9 263 1014 24.4 17.5 3.00 0.4 6.7 1503 257.0 13.9 U1503 33.1 183 1685 83.1 25.1 2.00 1.6 13.7 1503 480.9 20.1 U1503 41.5 18 648 16.7 4.0 - 3.8 23.0 1503 165.4 6.4 U1503 12.6 16 261 7.0 1.1 0.30 1.0 7.2 1503 64.4 1.5 U1503 14.4 18 123 3.7 2.5 0.75 1.9 13.9 U1503 21.7 202 583 59.8 27.5 10.00 0.2 13.6 1503 65.7 2.8 U1503 25.4 33 365 20.7 5.7 1.75 2.0 17.5 1503 78.9 2.2 U1503 39.8 154 1803 -28.0 -7.0 - 1.5 -4.6 1503 429.5 -3.8 U1503 18.0 217 2150 20.2 5.6 1.00 1.4 2.6 1503 551.9 37.8 U1503 45.5 59 1097 51.4 11.3 1.60 1.8 19.2 1503 278.3 15.3 U1503 90.1 28 239 32.6 3.6 0.75 2.8 1.8 1503 60.0 -7.1 U1503 45.8 38 617 41.0 8.9 1.00 1.1 23.7 1503 188.1 12.3 U1503 14.3 68 157 26.7 18.7 4.50 0.6 27.5 1503 42.5 6.3 1503 11.2 347 1543 196.0 175.7 72.00 0.3 50.7 1503 379.7 47.1 U1503 89.1 7 543 14.6 1.6 - 1.4 16.0 1503 134.4 -2.8 U1503 8.1 126 219 10.6 13.0 6.00 0.2 10.3 1503 51.3 1.6 U1503 26.0 40 7 -1.8 -0.7 - 0.0 -1.8 1503 2.8 -0.1 U1503 21.7 135 624 10.2 4.7 2.25 0.4 3.5 1503 216.6 3.6 U1503 3.3 122 72 12.1 36.1 2.70 0.2 29.5 1503 16.3 4.0 1503 7.4 266 389 12.0 16.3 2.50 1.3 6.1 1503 106.4 -3.1 U1503 31.0 1 13 0.1 0.0 - 0.0 0.4 1503 8.4 0.0 1503 61.4 190 2645 100.0 16.3 3.00 0.9 8.6 1503 718.8 41.6 U1503 14.6* 23 319 2.1 1.5 0.10 2.4 6.4 1503 134.6 0.8 U1503 23.1 207 3023 84.9 36.7 10.00 2.7 17.7 1503 771.1 24.4 U1503 4.2 399 198 53.9 64.5 2.50 1.3 16.2 1503 50.9 7.2 U1503 8.0 43 969 65.7 8.3 2.75 0.7 19.4 1503 330.3 26.2 -

31.7 -

4 13 222 4 1 11 -1 4 2 2 92 7 18 19 -20 -16 16 -51 1 2 35 -10 18 -4 -7 3 -25 -1 30 12 9 -7 241 10 2 18 11 6 4 20 7 -13 8 12 -3 -0 21 -4 1 -1 25 28 17 15 29 6 -6 59 -5 12 -12 -16 20 -14 -4 18 4

65.79 2 57.20 0 37.80 100 48.63 0 61.64 5 43.78 0 67.69 0 51.30 0 55.54 0 57.73 0 74.68 68 74.85 0 74.99 0 52.35 5 92.09 28 70.67 0 31.38 20 74.99 0 44.69 0 65.84 0 62.57 45 73.85 0 57.53 38 58.35 0 50.59 0 61.81 41 66.48 0 57.76 100 54.54 0 57.07 0 30.85 69 58.95 32 67.09 0 53.93 9 40.10 100 56.18 14 25.60 0 58.59 13 54.24 0 74.95 0 39.21 4 59.19 0 68.88 17 67.23 0 73.49 0 74.89 39 70.75 49 74.94 48 63.56 0 40.40 0 63.78 0 63.87 0 68.34 0 64.82 0 60.94 38 12.66 0 64.01 0 53.05 0 51.00 0 65.87 26 74.18 0 66.64 0 66.58 0 63.34 0 53.16 0 1.63 0 40.60 0 58.55 14 51.43 0 74.92 0 74.92 0

JULY 27 - AUG 9, 2015

16.48 26.77 13.02 4.65 0.02 30.47 3.28 0.00 0.00 12.84 6.42 7.85 0.00 18.24 1.21 7.15 8.91 0.45 9.63 4.24 7.23 12.20 0.21 0.06 7.60 2.17 22.16 10.85 0.16 15.14 26.38 8.67 13.37 14.16 22.62 0.00 0.00 0.02 3.50 13.13 3.15 5.44 0.00 12.19 0.02 2.67 5.77 0.01 0.36 0.00 9.71 5.06 1.24 0.07 3.12 0.08 0.08 1.82 39.20 0.24 0.01 10.11 13.20 12.83 0.02 0.00 20.16 0.00 7.48 0.00 0.00

9.8 132.3 223.3 6.0 10.7 187.6 0.9 5.2 7.1 8.6 9.4 8.9 15.5 93.7 6.5 9.2 47.3 6.0 44.7 12.7 4.6 10.7 11.8 73.0 12.9 24.3 2.4 10.8 2.0 21.0 10.5 23.5 20.1 28.3 92.8 1.5 0.3 15.5 18.5 7.0 11.8 6.6 0.8 16.8 2.1 109.2 2.1 16.1 12.7 0.5 53.7 17.4 81.9 39.0 31.3 41.5 12.7 6.8 24.7 56.4 4.9 21.8 21.0 1.9 4.9 0.9 108.7 1.0 12.9 5.9 2.7

33.00 2.51 13.15 14.30 25.30 78.90 32.95 112.70 21.50

43/19 4/2 30/10 24/9 38/19 112/51 57/23 134/45 43/20

122 52.10 62/37 25345 1947.45 2006/1358 979 7.11 14/6 626 1066.00 1134/385 120 55.40 60/27 7742 299.80 341/207 458 235.30 310/133 556 55.25 211/36 331 210.10 230/120 138 84.15 90/57 330 148.00 317/113 111 349.00 687/299 94 18.35 27/6 1579 76.45 87/59 1875 139.30 170/106 114 69.60 79/20 371 169.70 210/142 281 623.75 665/294 178 102.25 110/72 155 32.35 36/10 117 36.50 40/21 2178 1688.50 2399/626 262 161.60 189/70 144 34.15 52/24 565 258.20 275/109 254 35.90 39/9 149 284.00 315/166 236 68.35 93/40 185 21.40 21/1 1191 121.00 127/74 496 689.75 805/189 2981 755.00 760/103 698 46.00 50/17 1788 272.95 298/133 255 4.58 5/2 188 94.00 165/75 470 374.00 380/75 97 37.90 40/15 4899 1031.30 1070/244 2431 645.25 694/225 188 18.65 53/15 155 2232.50 2810/1860 417 918.00 934/115 489 291.30 458/240 217 451.10 507/229 320 230.10 253/121 841 254.00 326/232 156 37.60 45/17 447 70.90 89/20 130 90.00 115/78 1184 544.75 632/460 202 55.50 63/37 223 56.00 78/42 439 121.70 153/80 516 113.30 121/40 1542 171.10 214/112 355 77.35 86/21 680 475.90 495/165 16733 15002.25 16995/7121 97 10.90 19/4 92 112.60 120/58 613 235.30 268/124 492 227.20 282/166 188 563.90 564/82 267 361.50 399/221 122 3.92 32/3 3002 489.10 580/390 454 311.10XB 349/33 760 328.10 343/179 232 278.10 347/245 2849 358.30 451/200

Trailing P/E Ratio

Entprise Value (` Cr)

52-Week High/Low

(17/07/15)

CMP (`)

Market Cap (` Cr)

52.4 0.0

420 -

Inst. Stake (%)

1454 584 207 1772 729 180 283 136 490

- 1.1 12.4 1503 535.2 22.6 - 5.0 -105.0 1503 155.5 -100.2 - 16.7 128.5 1503 353.9 -170.2 - 0.5 20.0 1503 681.2 9.4 - 0.0 -134.0 1503 192.8 2.3 - 6.0 12.4 1503 27.2 -0.7 1503H - 1.8 11.8 1503 754.2 4.2 - 0.0 -10.9 1503 7.9 -1.8 0.15 0.0 0.8 1503 0.0 -339.4 1503N

1.2 -

MARKET RELATED DATA

65 2.75 5.9 55 47.02 184.5 99 25.50 84.9 50 14.18 246.4 0 0.50 38.3 0 4.14 24.4 20 0.00 2.7 0 5.62 11.1 0 0.44 23.3

Pledged (%)

NP Growth (%)

NP (` Cr)

Sales Growth (%)

Sales (` Cr)

Prom. Stake (%)

SHAREHOLDINGS

YEAR TO DATE Year / Months

NP (` Cr)

Sales (` Cr)

RONW (%)

DERatio

Div (`)

EPS (`)

NP (` Cr)

Sales (` Cr)

Bk Val (`)

CEqt. (` Cr)

U1503 44.1 13 1905 68.6 1.6 U1503 2325.1 2 600 -514.7 -2.2 U1503 157.3 -40 2069 -801.3 -50.9 U1503 123.9 8 2551 189.9 1.5 U1503 288.0 -75 574 -297.1 -10.3 1409 22.8 5 103 1.3 0.6 U1503 85.8 29 2556 29.6 3.4 U1503 12.0 78 21 -10.3 -8.5 1406 68.4 26 68 4.5 0.2

LATEST QTR.

No. of Shareholder (inâ&#x20AC;&#x2122; 000)

BS 1 GTL Infrastructure 10 GTL Ltd. 10 Himachal F. Comm 1 ITI 10 Nelco Ltd 10 Optiemus Infracom 10 Punj. Communica 10 Spice Mobility L 3 88 TEXTILES IND. COMPOSITE Aarvee Denims an 10 Aditya Birla Nuvo 10 Alok Industries Ltd. 10 Ambika Cotton Mi 10 APM Industries 2 *Arvind Ltd. 10 Ashapura Intimates F 10 Atlas Jewellery 10 Bannari Amman Spinni 10 Banswara Syntex 10 Binny Ltd. 5 Binny Mills Ltd. 10 Black Rose Industrie 1 *Bombay Dyeing 2 Bombay Rayon Fashion 10 *Cantabil Retail Indi 10 Century Enka 10 Cheviot Co Ltd 10 DCM Ltd. 10 E-Land Apparel 10 Filatex India 10 Forbes & Company Ltd 10 Ganesha Ecosphere 10 Garden Silk Mill 10 Garware-Wall Rop 10 *Ginni Filaments 10 Gloster L 10 Gokaldas Exports 5 Himachal Fibres 1 Himatsingka Seid 5 Indian Terrain Fashi 10 Indo Count Inds. 10 *Indo Rama Synth. 10 JBF Industries 10 JCT Ltd. 3 Jindal Worldwide 10 K D Trend Wear 10 K G Denim Ltd. 10 Kitex Garments 1 KPR Mill Ltd. 10 KSL and Industries L 4 Lakshmi Mill Co. 100 Lambodhara Texti 10 Lovable Lingerie Ltd 10 Loyal Textiles M 10 *Mafatlal Ind 10 Mandhana Industries 10 Maral Overseas 10 Maxwell Industries L 2 Momai Apparels 10 Monte Carlo Fashions 10 Morarjee Textiles Li 7 Nahar Indust.Ent 10 Nahar Spg Mills 5 Nandan Denim 10 Nirlon 10 Nitin Spinners 10 Orbit Exports Li 10 *Page Industries Ltd. 10 Pasupati Acrylon 10 PBM Polytex 10 PDS Multi. Fashions 10 Pearl Global Industr 10 Premco Global Li 10 *Rajapalayam Mill 10 Rajlaxmi Industries 1 Raymond Ltd 10 RSR Mohota Spg. 10 RSWM Ltd. 10 Ruby Mills 5 Rupa & Company L 1

Year / Months

Company Name

Face Value

AUDITED ANNUAL

Latest Qtr. Year

Databank

1906 21.2 5450 2356 1976 9.3 1572 241 68.5 566 9.6 43 428 -

475 28832 13612 693 132 10200 501 555 692 739 330 111 128 2847 6295 144 505 286 378 480 499 2305 444 1365 613 531 199 511 219 1551 544 3335 955 2949 473 473 470 193 4836 2968 1308 207 474 496 728 348 1664 337 528 159 1191 371 1157 1500 879 2138 499 720 16863 143 114 616 561 192 522 122 3997 526 1825 589 3025

23 48.0 12.2 6.4 20.5 25.8 17.2 179.6 64.3 29.2 10.1 8.1 12.8 12.2 11.3 13.1 32.6 11.2 6.9 10.9 27.6 21.4 12.8 7.1 49.7 16.7 36.2 80.9 24.8 14.5 13.1 10.1 9.4 63.8 19.8 9.7 21.7 10.0 47.3 8.7 25.5 85.4 6.7 8.6 48.2 15.6 22.1 30.0 211.2 7.6 4.3 43.4

Entprise Value (` Cr)

Trailing P/E Ratio

100/22 199/68 550/300 6/3 55/30 124/69 1379/505 1356/536 70/12 453/222 155/76 551/292 63/34 35/19 33/18 744/398 146/12 579/308 29/17 785/203 97/16 455/230

166 1238 512 3147 343 842 1412 8717 274 159 412 1372 401 3209 277 7260 904 161 93 9737 525 674

64.5 14.4 15.2 12.3 14.4 24.4 6.2 15.0 7.5 27.3 14.1 8.4 12.7 16.9 12.0 15.3 8.2 66.8

1309 406.9 3.7 1.40 0.6 0.1 0.0 - 0.0 0.1 0.1 - 0.0 0.6 0.2 - 0.0 -0.2 -0.1 - 0.0 0.8 0.1 - 0.3 20.1 21.1 - 0.9 19.2 18.3 4.00 0.1 0.1 0.1 - 0.0 21.3 6.0 0.70 0.0 0.0 0.0 - 0.0 7.6 6.2 1.00 0.6 0.2 0.0 - 0.0 9.6 1.7 - 0.0 31.0 37.3 10.00 0.1 0.1 0.1 - 0.0 -72.5 -20.6 - 1.7 11.3 1.9 - 0.3 280.9 11.9 1.70 1.3 0.0 0.0 - 0.0 30.7 11.6 2.00 2.9 47.9 0.5 0.25 0.3 11.2 1.8 - 0.0 2.5 0.8 - 0.2 0.4 0.0 - 0.0 0.6 0.0 - 0.0 0.1 0.0 - 0.0 0.4 0.0 - 0.0 7.0 6.5 1.50 0.0 26.2 4.4 - 13.2 1.0 0.2 - 0.1 1.6 1.1 - 0.0 8.5 1.2 - 0.1 434.0 64.9 - 0.0 -0.2 -0.0 - 0.2

3.9 0.4 0.6 2.8 -5.8 2.2 23.1 18.5 1.2 17.5 0.5 18.2 1.2 4.3 13.6 0.1 -17.6 15.5 21.6 0.3 9.9 3.4 35.2 11.8 1.2 1.7 1.4 0.1 16.5 21.1 1.2 11.0 3.1 77.1 -0.7

1503 1503 1503 1412 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503

3317.9 72.8 28 0.6 0.0 - 2063 8.8 -0.6 57 0.1 0.1 1412N 0.4 158 33.1 0.9 47 120.9 7.6 36 30.5 3.8 24 11.4 0.1 88 172.9 5.3 28 0.4 -0.1 34.3 1.3 22 0.0 -0.1 23.0 2.1 - -63 122.2 7.1 2 2.3 0.0 - -21 296.2 -85.2 2 69.1 3.2 - -17 843.2 45.2 14 454.7 14.9 8 5030.9 38.0 - -37 28.0 9.8 - 2048 1.2 -0.1 - -34 0.3 0.1 - -96 0.6 0.3 - -95 0.1 -0.1 - 391 175.1 -0.1 - -78 71.2 1.4 1503N 211.7 19 3667.5 -9.3 -9 49.9 0.1 41 5.9 0.6 - 1786 0.0 -0.5 - -43 77.5 -373.7 - -14 -0.1 -0.2 - -35

0.0 4.6 -

174 -0 -

74.99 25 15.09 20.40 0 3.18 1.03 0 0.00 0.06 0 0.00 21.68 0 0.00 44.42 2 0.15 74.36 0 0.00 53.14 0 9.62 6.67 0 0.00 51.02 0 10.07 0.56 0 0.00 55.42 0 2.20 7.86 0 0.00 46.00 0 30.79 30.71 0 6.05 20.52 0 0.00 51.90 0 0.48 69.17 0 7.32 58.81 0 6.02 - 0 0.00 67.71 14 14.52 89.92 0 6.20 74.51 0 0.00 25.94 0 0.00 13.99 0 0.00 15.60 0 0.00 20.77 0 0.00 67.99 6 0.00 74.99 0 0.00 90.00 0 2.08 20.88 0 1.62 7.87 0 0.00 67.92 0 9.47 52.34 15 5.09 71.19 0 0.00

88.3 0.7 1.5 0.5 1.2 1.6 3.5 8.4 0.9 16.2 1.6 6.7 0.6 23.0 7.1 2.3 34.3 10.9 18.4 13.9 92.1 0.6 0.7 1.5 1.5 0.6 3.9 11.1 27.4 0.8 0.1 13.6 55.1 1.6

9739 88.55 347 221.00 974 668.50 712 196.50 238 60.75 907 94.50 111 116.85 295 282.40 95 189.10 827 233.00 571 1140.00 103 84.60 333 25.50 112 20.30 610 733.75 350 341.00 162 45.85 95 16.05 3990 169.50 550 348.00 444 167.80 4805 48.05 1088 173.10XB 266 88.65 152 6.99 139 7.01 311 58.10 297 13.05 210 195.30 917 152.90 2335 511.25 268 181.40 323 46.40 148 22.10 226 9.04

804/88 228/162 790/295 330/156 77/2 630/84 117/46 306/109 440/80 251/66 1208/118 207/36 34/12 42/17 844/494 346/50 64/39 20/9 200/76 352/198 190/96 88/42 177/30 130/40 57/6 68/5 67/30 30/10 249/89 234/132 615/381 198/99 50/23 47/17 19/2

15492 346 974 712 238 913 166 300 95 828 571 122 333 112 564 349 957 111 5242 550 1233 4745 1089 270 152 135 311 297 198 2147 2340 268 332 2337 231

23 23.9 5.5 15.4 38.8 13.5 11.6 19.7 8.4 14.2 14.5 97.0 30.1 35.0 154.6 37.9 0.3 -

0.0 1.5 1.2 0.5

13.0 12.0 8.2 13.1

1503 1503 1503 1503

1497.5 292.7 804.1 -3.4 139.5 1.9 565.6 21.5

11 12 -9 9

61.79 0 33.20 70.78 98 10.16 74.82 0 0.00 66.86 0 8.43

22.9 46.0 0.5 23.0

326 41147 50.9 66 8938 19.3 237 3780 40.5 314 5592 122.0 -1 0 23.1 214 1579 45.4 48 6125 4.2 10652 13198 13.2 15 40 7.7 402 1896

0.3 0.9 1.0 0.0 0.0 2.6 0.4 0.5 1.3

19.1 21.3 23.5 -0.5 20.4 23.2 19.9 15.6 33.8

1503 1503 1503 1412 1503 1503 1503 1503 1503

2259.8 182.4 893.5 154.3 1433.7 89.4 0.0 -0.8 1412N 0.0 275.1 15.6 1503Q 275.1 1503.6 85.9 3312.0 332.6 1503H 6665.0 10.0 1.4 465.0 34.0 -

3 14 5 -99 -29 6 3 0 18

-2.5 15.6 656.1 -

16 -44 87 -

53.7 13.40 12.9 4.00 1.1 10.0 1.50

2800 645.1 12.7 488.8 50.6 299.0 73.9 -3.6 -0.3 101.2 43.9 253.3 11.2 897.9 2117.1 15.1 2.3 103.8 135.5

2.00 2.40 10.00 10.00 1.50 50.00 1.00 33.80

Sales (` Cr) -

44.05 12 40.12 131.5 58.29 0 30.91 14.9 50.76 0 29.40 61.2 37.94 89 6.64 39.5 73.99 0 9.32 28.1 52.34 0 16.39 62.9 27.31 0 18.59 30.4 74.92 0 0.90 6.1 46.34 0 0.14 20.4

35863 3565 385 1985

52-Week High/Low

84.50 188.70 541.30 3.76 50.75 78.85 1212.00 1307.05 35.00 320.00 109.60 526.40 55.90 32.70 30.20 715.10 48.50XB 566.50 23.75 774.45 89.15 325.40

(17/07/15)

Market Cap (` Cr) 126 744 452 125 110 324 1136 7505 275 98 183 862 120 1664 281 4552 896 249 96 7780 350 635

CMP (`)

No. of Shareholder (inâ&#x20AC;&#x2122; 000) 5.1 7.5 2.9 63.0 8.1 5.4 9.7 51.2 1.6 5.1 6.2 5.3 22.8 57.7 10.8 20.4 1.3 3.4 2.2 37.5 6.8 3.1

507 11824 1448 U1503 195.0 412 5574 1047.6 U1503 246.7* 107 3523 318.7 U1503 50.2 13 531 5.5 1503 15.1 75 2197 75.9

U1503 1503 U1503 1403 1412 U1503 1409 U1503 U1503

Inst. Stake (%)

Prom. Stake (%)

23 0.07 0 4.67 0 17.11 100 0.03 0 0.00 15 5.12 0 6.69 0 26.62 0 0.19 0 0.01 7 0.41 12 0.03 0 0.00 0 2.19 0 0.84 0 23.57 0 1.54 0 1.18 0 0.00 0 8.48 0 1.88 0 9.60

Pledged (%)

NP Growth (%)

51.86 47.35 55.20 15.77 74.93 70.67 67.06 52.37 26.31 48.09 55.94 63.82 56.55 66.57 74.80 61.85 52.96 74.04 74.99 73.48 70.09 59.48

NP (` Cr)

104 -

Sales Growth (%)

1.6 -

1.3 13.1 35.5 -2.7 4.1 -6.4 84.1 53.6 0.1 51.5 7.3 70.5 1.9 2.3 3.6 56.4 0.1 32.4 2.0 50.8 10.9 4.9

Year / Months

6 4 15 -35 -2 -53 15 9 -80 5 12 1 23 -3 9 13 17 12 -6 27 -3 -6

1.9 51.6 29.7 -90.7 8.9 -32.9 78.8 307.7 0.9 15.8 12.2 115.5 4.0 117.8 33.4 359.1 1.7 21.4 8.0 510.1 42.8 9.5

NP (` Cr)

Latest Qtr. Year

29.0 1.3 362.1 14.5 60.7 8.3 792.1 -40.9 113.1 0.7 21.7 -0.9 479.9 32.1 862.1 58.8 0.5 0.1 50.4 11.1 168.8 -4.5 468.1 27.4 187.3 1.6 1506Q 187.3 978.0 40.4 111.3 5.9 1448.7 90.2 18.1 0.8 18.0 3.6 44.6 -1.1 1112.1 134.6 190.7 11.4 84.0 1.6 -

106 1477 267 2326 465 89 1510 3614 5 221 705 1878 679 3784 514 5887 61 102 168 4408 835 325

Sales (` Cr)

RONW (%)

1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1503 1506 1503 1503 1503 1503 1503 1503 1503 1503 1503

EPS (`)

3.3 13.5 19.3 -8.3 5.8 -12.7 18.1 12.8 2.0 14.8 3.9 20.0 3.9 9.8 10.0 11.2 7.1 14.5 6.7 32.7 27.4 5.1

NP (` Cr)

0.7 1.5 0.7 2.6 1.7 1.8 0.6 0.8 0.0 0.7 1.0 1.1 4.7 1.8 0.0 1.0 0.4 0.0 0.1 2.0 1.6 0.2

39 97 185 33 71 63 464 286 5 348 142 353 28 24 36 504 1 336 29 155 40 95

57623 95 14933 10 5 10 5 6 43 1 0 4 95 92 508 99 113 10 11 34 625 11 0 34 120 1 0 41 36 274 512 51 8 117 1159 12 279 55 3113 10 7 117 1855 14 18284 5 86 7 9 2 1 2 2 1 10 17 294 39 243 21 14703 17 170 10 9 18 2 -44 381 1 0

MARKET RELATED DATA

DERatio

951 110.0 15.7 14.6 3.6 3.9* 19.2 9.5 10.4* 5.0 7.1 5.0 12.1 13.1 11.0 8.3 10.3 35.2 59.2 23.5 15.8* 26.5 100.0 31.4 3.0 21.7 19.8 5.4 114.0 10.7 60.0 45.7 14.8 13.9 66.8 25.0

SHAREHOLDINGS

YEAR TO DATE

Div (`)

U1503 U1503 U1503 U1503 1403 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 1403 U1503 U1503 U1503 U1503 U1503 U1503 U1503 U1503 1406 U1503 U1503 U1503 U1503 U1503 U1503

LATEST QTR.

2.00 8.00 1.00 10.00 10.00 2.50 1.20 10.00 1.00 0.60 1.00 10.00 4.50 0.63 10.50 3.10

Bk Val (`)

CEqt. (` Cr)

U1503 14.9 U1503 39.4 U1503 8.4 U1503 331.3 U1503 21.6 U1503 41.1 1503 9.4 1503 57.4 U1503 39.2 U1503 3.1 1503 16.7 U1503 16.4 1503 21.5 U1503 508.8 U1503 93.0 U1503 63.7 U1503 18.5* 1503 4.4 1503 4.0 U1503 100.5* U1503 39.2 U1503 19.5

Sales (` Cr)

Samtex Fashions 10 Sangam India Ltd 10 Sarla Performance Fi 10 SEL Manufacturing Co 10 Shiva Texyarn Ltd. 10 Shree Ram Urban Infr 10 Siyaram Silk 10 *SRF Ltd. 10 SRK Industries 5 Super Sales India 10 *Suryalakshmi Cot 10 Sutlej Textiles & In 10 *T T Ltd. 10 Trident Ltd. 10 Vardhman Acrylics Lt 10 Vardhman Textiles Lt 10 Visagar Polytex Ltd. 1 Voith Paper Fabrics 10 VTM Ltd. 1 Welspun India 10 Welspun Syntex 10 Zodiac Clothing 10 89 TRADING IND. COMPOSITE Adani Enterprises Lt 1 Adhiraj Distributors 10 Appu Marketing 10 Arihant Multi Commer 1 Birdhi Chand Pannala 1 CCL International Lt 2 Chaman Lal Setia 10 Control Print Ltd. 10 Creative Merchants 10 D-Link (India) 2 Dwitiya Trading 10 Freshtrop Fruits 10 Grandma Trading 1 Hexa Tradex Ltd. 2 India Motor Part 10 Kalpa Commercial 10 Kohinoor Foods Ltd. 10 Kothari Petroche 10 KRBL Ltd. 1 Legacy Mercantile 10 LT Foods Ltd. 10 MMTC Ltd. 1 MSR India 5 Nyssa Corporation 1 Pearl Agriculture 1 Pearl Electronics 1 Quasar India Ltd. 1 Shree Global Tra 5 Singer India 10 State Trading 10 Sunrise Asian 10 Svaraj Trd & Age 10 Uniphos Enterprises 2 UnitedBreweries(Hol) 10 Vaarad Ventures 1 90 TRANSPORT IND. COMPOSITE Container Corpor 10 IL&FS Transportation 10 North Eastern Carry 10 *TCI Ltd. 2 91 TYRES AND TUBES IND. COMPOSITE Apollo Tyres 1 Balkrishna Ind. 2 Ceat Ltd. 10 Dunlop India 10 Goodyear India 10 JK Tyre & Industries 2 MRF Ltd 10 PTL Enterprises 2 TVS Srichakra Lt 10

Year / Months

Company Name

Face Value

AUDITED ANNUAL

29 1839.35 1944/1204 33298 34.2 144.50 257/137 7071 11.2 76.60 98/72 454 69.4 262.30 303/188 2239 26.1

9631 189.20 249/155 10304 6528 675.35 855/536 8089 3009 744.00 1009/487 3904 151 12.41 32/10 427 1321 572.75 720/502 956 2213 97.55 163/52 4243 15365 36229.15 42799/22433 16473 257 38.90 54/31 298 1722 2249.00 2412/625 1979

JULY 27 - AUG 9, 2015 DSIJ.in

14 14.9 13.3 10.1 14.9 8.7 12.8 17.1 16.6

Databank Ticker 533022 532628 523395 512161 533292 524348 524208 514274 523204 500002 500488 505665 520155 532682 531161 500410 532774 532268 538570 517356 524091 532762 512599 532921 533096 523411 519183 780018 538365 532727 530117 500057 532974 500303 539056 530431 517041 523269 532840 500003 500463 500215 532811 532683 532331 513349 530499 532351 524598 500710 531082 524075 506235 533573 531147 532480 532749 532875 521070 526397 538423 532309 522275 500008 531978 500425 507525 590006 520077 515055 532418 532141 500012 590062 526173 532910 518091 507828 500013 506260 532259 523694 533758 511064 523537 508869 500877 538653 532475 532914 532935 506113 506194 531179 537069 513729 516064 506074 522134 500101

Company 20 Microns Ltd. 3i Infotech 3M India Ltd. 8K Miles Software A2Z Infra Engineer Aarti Drugs Ltd Aarti Ind. Ltd Aarvee Denims an Aban Offshore ABB India Abbott India Ltd. ABC Bearings Ltd. ABG Infralogistics ABG Shipyard ABM Knowledgeware ACC Accel Frontline Accelya Kale Solut Achal Investments ACI Infocom Ltd. Acrysil Ltd. Action Construction Adani Enterprises Lt Adani Ports & Speci Adani Power Ltd. ADC India Communicat ADF Foods Ltd. Adhiraj Distributors Adhunik Industries Adhunik Metaliks Adi Finechem Aditya Birla Chemica Aditya Birla Money L Aditya Birla Nuvo AdlabsEntertainment Ador Fontech Ltd Ador Welding Ltd. Advani Hotels Advanta Aegis Logistics Ltd. AGC Networks Agro Tech Foods Ltd. Ahluwalia Contra AIA Engineering Ajanta Pharma Lt Ajmera Realty & Infr AK Capital Services Aksh Optifibre AksharChem (India) Akzo Nobel India Ltd Alankit Albert David Ltd Alembic Ltd. Alembic Pharmaceutic Alicon Castalloy Allahabad Bank Allcargo Logistics Allied Digital Servi Alok Industries Ltd. Alpha Geo (India Alps Motor Finance Alstom India Alstom T&D India Amara Raja Batt. Ambika Cotton Mi Ambuja Cements Ltd. Amrit Corp. Ltd. Amrutanjan Health Ca Amtek Auto Ltd. Anant Raj Ltd. Andhra Bank Andhra Cement Andhra Petro Andhra Sugars Lt Andrew Yule & Co Anil Ltd. Anjani Portland Ansal Housing Ansal Properties & I Anuh Pharma Ltd Apar Industries Apcotex Industries L APL Apollo Tubes Aplaya Creations APM Industries Apollo Hospitals Apollo Tyres Appu Marketing Aptech Ltd. Arcotech Ltd. Aries Agro Ltd. Arihant Multi Commer Arihant Superstructu Arman Financial Serv Arnold Holdings Aro Granite Indu Arrow Coated Pro Arshiya Artson Engg. Arvind Ltd.

Ind. Code

NSE Code

62 20MICRONS 23 3IINFOTECH 30 3MINDIA 23 8KMILES 37 A2ZINFRA 73 AARTIDRUGS 19 AARTIIND 88 AARVEEDEN 67 ABAN 33 ABB 73 ABBOTINDIA 10 57 84 ABGSHIP 23 16 ACC 23 AFL 23 ACCELYA 46 22 18 38 ACE 89 ADANIENT 63 ADANIPORTS 77 ADANIPOWER 87 40 ADFFOODS 89 54 54 ADHUNIK 19 ADI 20 ABCIL 46 BIRLAMONEY 88 ABIRLANUVO 39 ADLABS 37 37 ADORWELD 52 ADVANIHOTR 50 ADVANTA 57 AEGISCHEM 23 AGCNET 32 ATFL 24 AHLUCONT 15 AIAENG 73 AJANTPHARM 24 AJMERA 46 13 AKSHOPTFBR 31 69 AKZOINDIA 46 ALANKIT 73 73 ALEMBICLTD 73 APLLTD 15 ALICON 44 ALBK 57 ALLCARGO 23 ADSL 88 ALOKTEXT 67 ALPHAGEO 46 78 AIL 78 ALSTOMT&D 6 AMARAJABAT 88 AMBIKCO 16 AMBUJACEM 32 73 AMRUTANJAN 6 AMTEKAUTO 24 ANANTRAJ 44 ANDHRABANK 16 ANDHRACEMT 19 30 ANDHRSUGAR 30 63 16 24 ANSALHSG 24 ANSALAPI 73 35 APARINDS 82 APCOTEXIND 54 APLAPOLLO 63 88 51 APOLLOHOSP 91 APOLLOTYRE 89 23 APTECHT 61 ARCOTECH 71 ARIES 89 24 46 46 49 AROGRANITE 76 ARROWCOAT 57 ARSHIYA 37 88 ARVIND

DSIJ.in

Ticker 531823 515030 532853 535467 527001 523716 500477 533271 532888 533227 500023 533221 530355 500820 500024 507526 502015 533138 532493 532830 506820 511144 532759 514394 531795 500027 532668 524804 505036 780004 512573 519105 532215 532395 532719 532977 533229 500031 500034 532978 500032 500490 530999 532382 513142 502355 500102 523319 532485 500038 500039 532134 532149 532525 532674 500041 503722 500042 500043 506285 500048 509438 533095 509480 533303 532430 532930 530803 512296 500052 503960 500049 500493 500103 524663 500547 590021 523229 532454 534816 526666 500055 526853 505681 500059 514215 535620 532523 538364 500335 500060 514183 506197 526612 500067 532346 524370 501425 500020 532678

Company

Company Index Ind. Code

Arvind Remedies Asahi India Glass Asahi Songwon Colors Ashapura Intimates F Ashapura Min. Lt Ashiana Housing Ltd. Ashok Leyland Ashoka Buildcon Ltd. Asian Granito India Asian Hotels (East) Asian Hotels (North) Asian Hotels (West) Asian Oilfield S Asian Paints Ltd. Assam Company Asso. Alcohols Asso. Stone Indu Astec Lifesciences L Astra Microwave Astral Poly Technik AstraZeneca Pharma I Asya Infosoft Atlanta Ltd. Atlas Jewellery Atul Auto Ltd Atul Ltd. Aurionpro Solutions Aurobindo Pharma AutoCorpn of Goa Autumn Builders Avanti Feeds Lim AVT Natural Prod Axis Bank Ltd. AXISCADES Engineer B L Kashyap & Sons Bajaj Auto Ltd. Bajaj Corp Ltd. Bajaj Electrical Bajaj Finance L Bajaj Finserv Ltd. Bajaj HindusthanSuga Bajaj Holdings & Inv Balaji Amines Li Balaji Telefilms Ltd Balasore Alloys Balkrishna Ind. Ballarpur Ind. Balmer Lawrie & Balmer Lawrie Invest Balrampur Chini Banco Products Bank of Baroda Bank of India Bank of Maharash Bannari Amman Spinni Bannari Amman Su Banswara Syntex BASF India Lt Bata India BayerCropscience BEML Ltd. Benares Hotels Bengal & Assam Compa Berger Paints I BF Investment Ltd. BF Utilities Ltd. BGR Energy Systems Bhageria Dye-Che Bhagyanagar India Lt Bhansali Engg.Po Bharat Bijlee Bharat Electroni Bharat Forge Bharat Heavy Ele Bharat Immunolog Bharat Petroleum Bharat Rasayan Bharat Seats Bharti Airtel Bharti Infratel Ltd. Bhartiya Interna Bhushan Steel Ltd. Bilcare Ltd. Bimetal Bear. Binani Industrie Binny Ltd. Binny Mills Ltd. Biocon Birdhi Chand Pannala Birla Corporation Lt Birla Ericsson Black Rose Industrie Bliss GVS Pharma Blue Dart Expres Blue Star Blue Star Infotech Bodal Chemicals Bombay Burmah Bombay Dyeing Bombay Rayon Fashion

JULY 27 - AUG 9, 2015

NSE Code

73 ARVINDREM 48 ASAHIINDIA 31 ASAHISONG 88 62 ASHAPURMIN 24 ASHIANA 8 ASHOKLEY 24 ASHOKA 18 ASIANTILES 52 AHLEAST 52 ASIANHOTNR 52 AHLWEST 67 69 ASIANPAINT 75 ASSAMCO 11 62 71 ASTEC 87 ASTRAMICRO 76 ASTRAL 73 ASTRAZEN 45 53 ATLANTA 88 5 ATULAUTO 31 ATUL 23 AURIONPRO 73 AUROPHARMA 6 24 4 AVANTIFEED 32 AVTNPL 43 AXISBANK 23 AXISCADES 24 BLKASHYAP 5 BAJAJ-AUTO 40 BAJAJCORP 25 BAJAJELEC 46 BAJFINANCE 46 BAJAJFINSV 86 BAJAJHIND 46 BAJAJHLDNG 19 BALAMINES 39 BALAJITELE 54 91 BALKRISIND 70 BALLARPUR 30 BALMLAWRIE 46 86 BALRAMCHIN 6 BANCOINDIA 44 BANKBARODA 44 BANKINDIA 44 MAHABANK 88 BASML 86 BANARISUG 88 BANSWRAS 19 BASF 56 BATAINDIA 71 BAYERCROP 38 BEML 52 46 69 BERGEPAINT 46 BFINVEST 77 BFUTILITIE 37 BGRENERGY 31 13 BHAGYNAGAR 72 BEPL 35 BBL 33 BEL 15 BHARATFORG 38 BHEL 73 80 BPCL 71 BHARATRAS 6 64 BHARTIARTL 53 INFRATEL 56 BIL 54 BHUSANSTL 68 10 63 BINANIIND 88 88 73 BIOCON 89 16 BIRLACORPN 13 BIRLAERIC 88 73 BLISSGVS 27 BLUEDART 25 BLUESTARCO 23 BLUESTINFO 31 BODALCHEM 75 BBTC 88 BOMDYEING 88 BRFL

Ticker 502219 500530 500074 532929 500825 533543 533276 517421 532321 532792 532801 532834 500078 538858 511196 532483 533267 532938 538476 511505 524742 531595 509486 513375 533260 532282 500870 531900 519600 500878 532885 517544 500280 532548 500040 532443 532413 500084 530307 500085 531977 526917 530871 500110 526817 511243 534758 505230 500087 532210 506390 533288 517326 500147 517330 512018 533278 500830 533272 532456 500226 531344 522295 524506 533167 506395 532179 508814 526550 533144 538504 534804 500092 500093 500480 530843 532173 532175 530393 533160 533146 500096 526821 533309 500097 532528 533151 532772 502820 523367 523369 500117 590031 502137 512068 531826 532760 500645 506401 532848

Company

Borosil Glass Bosch Ltd. BPL Ltd. Brigade Enterprises Britannia Ind. Brooks Laboratories BS Butterfly Gandhima Cadila Healthcar Cairn India Ltd. Cambridge Technology Camlin Fine Sciences Camphor & Allied CamsonBioTechnology Can Fin Homes Canara Bank Cantabil Retail Indi Capital First Capital Trade Links Capital Trust Lt Caplin Point Lab Capri Global Capital Caprihans India Carborundum Uni. Career Point Castex Technologies Castrol India CCL International Lt CCL Products India Ceat Ltd. Central Bank Centum Electronics L Century Enka Century Plyboard Century Textiles Cera Sanitaryware Lt Cerebra Integrat CESC Ltd. Chaman Lal Setia Chambal Fertilis Chartered Logistics CHD Developers Ltd. Chembond Chemica Chennai Petro. Cheviot Co Ltd Cholamandalam Invest Cigniti Technologies Cimmco Cipla City Union Bank Clariant Chemicals ( Claris Lifesciences CMC Ltd. CMI FPE Ltd. CMI L CNI Research Ltd. Coal India Ltd. Colgate Palm. Commercial Engineers Compuage Infocom Ltd Consolidated Finvest Container Corpor Control Print Ltd. Coral Labs. Coromandel Engg. Coromandel Internati Corporation Bank Cosmo Films Country Club Hospita Cox & Kings L Creative Merchants Credit Analysis & Re Crisil Crompton Greaves Cummins India Lt Cupid Ltd. Cybertech System Cyient Ltd. D B (International) D B Realty Ltd. D-Link (India) Dabur India Dai Ichi Karkari Dalmia Bharat Dalmia Bharat Sugar Datamatics Global Se DB Corp Ltd. DCB Bank DCM Ltd. DCM Shriram DCM Shriram In DCW Ltd. De Nora India Ltd. Deccan Cements Deccan Gold Mines Dee Kartavya Fin Deep Industries Deepak Fertilisers Deepak Nitrite Delta Corp Ltd.

Ind. Code

NSE Code

48 6 BOSCHLTD 25 BPL 24 BRIGADE 40 BRITANNIA 73 BROOKS 87 BSLIMITED 25 BUTTERFLY 73 CADILAHC 67 CAIRN 23 CTE 19 CAMLINFINE 19 50 45 CANFINHOME 44 CANBK 88 CANTABIL 46 CAPF 46 46 73 CAPLIPOINT 46 CGCL 76 37 CARBORUNIV 63 CAREERP 6 CASTEXTECH 58 CASTROLIND 89 75 CCL 91 CEATLTD 44 CENTRALBK 33 CENTUM 88 CENTENKA 55 CENTURYPLY 30 CENTURYTEX 18 CERA 22 CEREBRAINT 77 CESC 89 42 CHAMBLFERT 57 24 19 80 CHENNPETRO 88 46 CHOLAFIN 23 CIGNITITEC 30 CIMMCO 73 CIPLA 43 CUB 31 CLNINDIA 73 22 CMC 38 13 39 62 COALINDIA 40 COLPAL 37 CEBBCO 22 46 CONSOFINVT 90 CONCOR 89 73 37 42 COROMANDEL 44 CORPBANK 76 COSMOFILMS 52 CCHHL 63 COX&KINGS 89 83 CARERATING 83 CRISIL 33 CROMPGREAV 37 CUMMINSIND 26 23 CYBERTECH 23 CYIENT 46 DBSTOCKBRO 24 DBREALTY 89 DLINKINDIA 40 DABUR 19 63 DALMIABHA 86 DALMIASUG 23 DATAMATICS 59 DBCORP 43 DCBBANK 88 DCM 30 DCMSHRIRAM 86 72 DCW 37 DENORA 16 DECCANCE 62 46 83 DEEPIND 42 DEEPAKFERT 19 DEEPAKNTR 24 DELTACORP

Ticker 533137 532121 511072 519588 500119 532180 503637 507717 506405 533336 523736 538902 538450 522163 500089 506414 526927 500068 532839 532526 532488 532868 522261 533176 500124 523618 523890 509130 538608 505242 532820 532751 532491 532927 534839 538708 532922 532696 505200 500125 523127 500840 523708 500123 532322 505700 500128 533264 522074 590087 504000 531162 533208 504008 532737 509525 532178 533477 532287 532700 523754 530323 533261 500133 500495 532787 500134 500630 533704 500135 534927 500136 531508 508906 532684 532511 500650 500086 505790 531599 500139 500469 505744 500141 590024 533896 532768 526227 526881 533333 500144 500940 532809 533638 532518 522017 503831 507552 502865

Company

Den Networks Ltd. Dena Bank Dewan Housing DFM Foods Limi Dhampur Sugar Dhanlaxmi Bank Dhanleela Investment Dhanuka Agritech Ltd Dharamsi Morar. Dhunseri Investments Dhunseri Petrochem L Dhunseri Tea & Indus Dhyana Finstock Diamond Power Infras DIC India DIL Dion Global Solution Disa India Ltd. Dish TV India Ltd. Dishman Pharmaceutic Divi’s Lab DLF Ltd. Dolphin Offshore Ent DQ Entertainment (In Dr. Reddy’s Labs Dredging Corpora DS Kulkarni Develope Dunlop India Dwitiya Trading Dynamatic Techno E-Land Apparel Easun Reyrolle L ECE Industries eClerx Services Eco Friendly Food Pr Econo Trade (India) Edelweiss Fin. Ser Educomp Solutions Eicher Motors EID Parry EIH Associated EIH Ltd. Eimco Elecon Ind Elantas Beck India L Elder Pharma Elecon Engg. Electrosteel Cas Electrosteel Steels Elgi Equipments Elgi Rubber Co. Ellenbarrie Ind. Gas Elpro Internl. Emami Ltd. Emami Paper Mill Emco Ltd. Emkay Global Financi Empire Inds. Engineers India Enkei Wheels (India) Entegra Ltd. Entertainment Networ EPC Industrie Ltd. Era Infra Engineerin Eros International M Esab India Escorts Ltd. Ess Dee Aluminium Lt Essar Oil Ltd. Essar Ports Essar Shipping Essel Propack Ltd. Esteem Bio Organic F Ester India Eveready Industr Everest Industries L Everest Kanto Cylind Excel Crop Care Ltd. Excel Industries Exide Inds. Fag Bearings Ind FDC Ltd. Fedders Lloyd Co Federal Bank Federal-Mogul Goetze Ferro Alloys Fertilisers & Ch Fervent Synergies L FIEM Industries Filatex India Financial Technolog. Fineotex Chemical Lt Finolex Cables Finolex Industri Firstsource Solution Flexituff Internatio Florence Investech Fluidomat Fomento Resorts Foods & Inns Forbes & Company Ltd

Ind. Code

NSE Code

39 DEN 44 DENABANK 45 DHFL 40 86 DHAMPURSUG 43 DHANBANK 46 71 DHANUKA 42 46 DHUNINV 72 DPL 75 DTIL 46 12 DIAPOWER 59 DICIND 73 23 38 39 DISHTV 73 DISHMAN 73 DIVISLAB 24 DLF 67 DOLPHINOFF 39 DQE 73 DRREDDY 63 DREDGECORP 24 DSKULKARNI 91 89 37 DYNAMATECH 88 ELAND 33 EASUNREYRL 33 ECEIND 23 ECLERX 1 46 46 EDELWEISS 23 EDUCOMP 8 EICHERMOT 86 EIDPARRY 52 EIHAHOTELS 52 EIHOTEL 38 EIMCOELECO 19 73 ELDERPHARM 38 ELECON 15 ELECTCAST 54 ESL 21 ELGIEQUIP 82 ELGIRUBCO 63 33 40 EMAMILTD 70 35 EMCO 46 EMKAY 48 79 ENGINERSIN 6 77 ENTEGRA 39 ENIL 63 24 ERAINFRA 39 EROSMEDIA 37 ESABINDIA 9 ESCORTS 68 ESSDEE 80 ESSAROIL 84 ESSARPORTS 85 ESSARSHPNG 68 ESSELPACK 1 68 ESTER 25 EVEREADY 17 EVERESTIND 68 EKC 71 EXCELCROP 71 EXCELINDUS 6 EXIDEIND 10 FAGBEARING 73 FDC 25 FEDDERLOYD 43 FEDERALBNK 6 FMGOETZE 41 42 FACT 73 6 FIEMIND 88 FILATEX 23 FINANTECH 19 FCL 13 FINCABLES 72 FINPIPE 23 FSL 68 FLEXITUFF 46 37 52 40 88 -

Ticker

Company

500033 Force Motors 532843 Fortis Healthcare 523696 Fortis Malar Hospita 530023 Fortune Financia 500150 Foseco India Lim 530077 Freshtrop Fruits 506803 Fulford (India) 533400 Future Consumer Ent. 536507 Future Lifestyle 523574 Future Retail 507488 G M Breweries Ltd. 505714 Gabriel India 532155 GAIL (India) Ltd. 533265 Gallantt Ispat Ltd. 532726 Gallantt Metal 509550 Gammon India 532959 Gammon Infrastructur 513108 Gandhi Special 526367 Ganesh Housing 514167 Ganesha Ecosphere 500155 Garden Silk Mill 500655 Garware Poly. 509557 Garware-Wall Rop 532622 Gateway Distriparks 532345 Gati Ltd. 532767 Gayatri Projects 535431 GCM Securities Ltd. 532764 GeeCee Ventures 506109 Genesys Int.Corp. 538961 Genus Paper & Boards 530343 Genus Power Infrastr GENUSPOWER 532285 Geojit BNP Paribas 532312 Geometric Ltd. 500171 GHCL 511676 GIC Housing Fi 532716 Gillanders Arbut 507815 Gillette India Ltd. 590025 Ginni Filaments GIR Natureview 532715 Gitanjali Gems 504704 GKW L 500660 GlaxoSmithKline Phar 500676 GlaxoSmithKlineConsu 532296 Glenmark Pharma 531463 Global Infratech & F 501848 Global Offshore Ser 532773 Global Vectra Helico 526025 Globus Power Gen 533104 Globus Spirits Ltd. 538595 Gloster L 505255 GMM Pfaudler Ltd 532754 GMR Infrastructure L 532734 Godawari Power & Isp 500163 Godfrey Philips 532424 Godrej Consumer Prod 500164 Godrej Industries Lt 533150 Godrej Properties Lt 538787 Goenka Business 532630 Gokaldas Exports 532980 Gokul Refoils & Solv 532786 GOL Offshore Ltd. 538180 Goldline Intl. 530655 Good Luck Steel 500166 Goodricke Group 500168 Goodyear India 532543 GP Petroleums 533761 GPT Infraprojects 780002 Gracious Software 504369 Grandma Trading 532482 Granules India L 509488 Graphite India Ltd. 500300 Grasim Inds. 505710 Grauer & Weil 509546 Graviss Hospitality 533282 Gravita India Ltd. 500620 Great Eastern 501455 Greaves Cotton 538743 Green Field Agri 531737 Greencrest Financial 538979 Greenlam Industries 526797 Greenply Industr 506076 Grindwell Norton 509152 GRP L 511288 GRUH Finance Li 500690 GSFC 532775 GTL Infrastructure 500160 GTL Ltd. 509079 Gufic BioSciences Lt 530001 Guj. Alkalie & C 524226 Guj. Amb.Exports 523768 Guj. Borosil Ltd 500173 Guj. Fluorochemi 517300 Guj. Industries 532181 Guj. Mineral Dev 512579 Guj. NRE Coke 518029 Guj. Sidhee Ceme 522217 Gujarat Apollo Indus 500670 Gujarat Narmada Vall 513536 Gujarat Natural Res

Ind. Code

NSE Code

8 51 FORTIS 51 46 19 FOSECOIND 89 73 63 FCEL 81 FLFL 81 FRL 11 GMBREW 6 GABRIEL 67 GAIL 54 GALLISPAT 54 GALLANTT 24 GAMMONIND 53 GAMMNINFRA 54 GANDHITUBE 24 GANESHHOUC 88 GANECOS 88 GARDENSILK 68 88 GARWALLROP 63 GDL 27 GATI 24 GAYAPROJ 46 71 GEECEE 23 GENESYS 70 GENUSPAPER 33 46 GEOJITBNPP 23 GEOMETRIC 20 GHCL 45 GICHSGFIN 30 GILLANDERS 40 GILLETTE 88 GINNIFILA 52 GIRRESORTS 29 GITANJALI 37 GKWLIMITED 73 GLAXO 40 GSKCONS 73 GLENMARK 46 85 GLOBOFFS 2 GLOBALVECT 77 11 GLOBUSSPR 88 38 53 GMRINFRA 54 GPIL 40 GODFRYPHLP 40 GODREJCP 40 GODREJIND 24 GODREJPROP 46 88 GOKEX 32 GOKUL 85 GTOFFSHORE 46 54 GOODLUCK 75 91 80 GULFPETRO 17 23 89 73 GRANULES 36 GRAPHITE 30 GRASIM 19 52 61 GRAVITA 85 GESHIP 37 GREAVESCOT 23 46 55 GREENLAM 55 GREENPLY 37 GRINDWELL 82 GRPLTD 45 GRUH 42 GSFC 87 GTLINFRA 87 GTL 73 GUFICBIO 20 GUJALKALI 32 GAEL 48 19 GUJFLUORO 77 GIPCL 62 GMDCLTD 62 GUJNRECOKE 16 GSCLCEMENT 38 GUJAPOLLO 42 GNFC 41 -

Ticker

Company

533248 Gujarat Pipavav Port 532702 GujaratStatePetronet 506480 Gulf Oil Corporation 538567 Gulf Oil Lubricants 532457 Gulshan Polyols Ltd. 532708 GVK Power & Infrastr 515147 Haldyn Glass 590043 Harita Seating Syst. 533162 Hathway Cable & Data 531531 Hatsun Agro Prod 517354 Havells India 508486 Hawkins Cookers 517271 HBL Power Systems Lt 500179 HCL Infosystem 532281 HCL Technologies 500010 HDFC 500180 HDFC Bank 532873 HDIL 509631 HEG Ltd. 500292 Heidelberg Cement In 505720 Hercules Hoists 519552 Heritage Foods 500182 Hero MotoCorp HEROMOTOCO 524669 Hester Biosciences L 534328 Hexa Tradex Ltd. 532129 Hexaware Technologie 517080 High Ground Enterpri 524735 Hikal Ltd. 509675 HIL 500183 Himachal F. Comm 514010 Himachal Fibres 500184 Himadri Chem.&In 514043 Himatsingka Seid 504036 Hind Rectifiers 509635 Hind. Composites 513599 Hind. Copper 509627 Hind. Dorr Olive 500500 Hind. Motor 515145 Hind. NationalGl 500186 Hind. Oil Explor 500449 Hind. Organi 500104 Hind. Petrol 500188 Hind. Zinc 500185 Hind.ConstructionCo. 500440 Hindalco Indus. 505982 Hinduja Foundries Lt 532859 Hinduja Global Solut 500189 Hinduja Ventures 533217 Hindustan Media Vent 500696 Hindustan Unilever L 523398 Hitachi Home & Life 526217 Hitech Plast 500191 HMT Ltd. 522064 Honda Siel Power HONDAPOWER 517174 Honeywell Automation 500193 Hotel Leela Ven. 532761 HOV Services Ltd. 535217 HPC Biosciences Ltd. 500187 HSIL Ltd. 532662 HT Media 532799 Hubtown 509820 Huhtamaki PPL 524019 Hydro S&S Indus. 500199 I G Petrochemicals L 532174 ICICI Bank 532835 ICRA Ltd. 500116 IDBI Bank Ltd. 532822 Idea Cellular Ltd. 532659 IDFC L 507438 IFB Agro Indus 505726 IFB Industries 500106 IFCI Ltd. 532133 IFGL Refracto 517380 Igarashi Motors Indi 532636 IIFL Holdings 532907 IL&FS Engineering 511208 IL&FS Investment Man 533177 IL&FS Transportation 532305 Ind-Swift Laboratori 501295 Ind. Inv Trust 509162 Indag Rubber 530005 India Cements Lt 500201 India Glycols 590065 India Motor Part 532240 India Nippon Ele India Power Corp 513361 India Steel Works Lt 532189 India Tourism De 535789 Indiabulls Housing F 532832 Indiabulls Real Esta 532960 Indiabulls Ventures 532814 Indian Bank 500850 Indian Hotels Co 504741 Indian Hume Pipe 533047 Indian Metal & F 530965 Indian Oil Corp 532388 Indian Overseas 533329 Indian Terrain Fashi

Ind. Code 84 72 58 58 19 77 48 6 39 40 33 25 33 22 23 45 43 24 36 16 37 40 5

NSE Code

GPPL GSPL GULFCORP GULFOILLUB GULPOLY GVKPIL HARITASEAT HATHWAY HATSUN HAVELLS HBLPOWER HCL-INSYS HCLTECH HDFC HDFCBANK HDIL HEG HEIDELBERG HERCULES HERITGFOOD

73 HESTERBIO 89 HEXATRADEX 23 HEXAWARE 39 73 HIKAL 17 HIL 87 HFCL 88 62 HCIL 88 HIMATSEIDE 33 HIRECT 6 HINDCOMPOS 61 HINDCOPPER 37 HINDDORROL 7 HINDMOTORS 48 HINDNATGLS 67 HINDOILEXP 19 HOCL 80 HINDPETRO 61 HINDZINC 24 HCC 3 HINDALCO 15 HINDUJAFO 23 HGS 23 HINDUJAVEN 59 HMVL 40 HINDUNILVR 25 HITACHIHOM 76 HITECHPLAS 9 HMT 34 37 52 23 1 18 59 24 68 76 19 43 83 44 64 46 11 25 46 63 33 46 24 46 90 73 46 82 16 19 89 6 77 54 52 46 24 46 44 52 17 62 80 44 88

HONAUT HOTELEELA HOVS HSIL HTMEDIA HUBTOWN PAPERPROD IGPL ICICIBANK ICRA IDBI IDEA IDFC IFBAGRO IFBIND IFCI IFGLREFRAC IGARASHI IIFL IL&FSENGG IVC IL&FSTRANS INDSWFTLAB IITL INDIACEM INDIAGLYCO IMPAL INDNIPPON DPSCLTD IBULHSGFIN IBREALEST IBVENTURES INDIANB INDHOTEL INDIANHUME IMFA IOC IOB INDTERRAIN

Ticker 501700 524648 524342 521016 504058 500207 532717 532612 533257 532514 532150 532187 533154 532777 500209 500210 512375 532706 539083 532851 500211 526871 505358 538835 532326 502330 505737 509709 500213 533181 533506 524164 500214 524494 532947 533033 532479 500875 509496 523610 530773 506943 532940 506522 538422 507155 532705 512237 500219 532627 532532 780001 538564 532209 520051 520066 524330 522285 533207 509715 514034 532605 500223 524731 532617 511034 532624 500227 500378 532286 532508 531543 536493 532644 500380 532162 530007 523405 522263 513691 533148 532642 500228 533155 533320 530019 535648 519248 532926 504076 513250 780010 500239 524109 511357 500233 500234 522259

Company

Ind. Code

IndiaNivesh Indo Amines Limi Indo Borax Indo Count Inds. Indo National Indo Rama Synth. Indo Tech Transforme Indoco Remedies Indosolar Ltd. Indraprastha Gas Ltd Indraprastha Med IndusInd Bank Infinite Computer So Info Edge (India) Infosys Ingersoll Rand Innoventive Venture Inox Leisure Inox Wind Ltd. Insecticides (India) Insilco Ltd. Intec Capital Integra Engineering Intellect Design Intense Technologies International Paper Intl. Combustion Intl. Coveyors Intl. Travel Hou Intrasoft Technologi Inventure Growth & S IOL Chemicals and Ph Ion Exchange (India) Ipca Laboratorie IRB Infrastructure D ISGEC Heavy Eng ISMT Ltd. ITC Ltd. ITD Cementation Indi ITI IVRCL J B Chemicals & Phar J Kumar Infraproject J L Morison (India) Jackson Investments Jagatjit Ind. Jagran Prakashan Jai Corp Ltd. Jain Irrigation Jaiprakash Power Ven JaiprakashAssociates Jaisukh Dealers Ltd. James Warren Tea Jammu & Kashmir Bank Jamna Auto Inds. Jay Bharat Marut Jayant Agro Org Jayaswal Neco Indust Jaypee Infratech Ltd Jayshree Tea JBF Industries JBM Auto JCT Ltd. Jenburkt Pharmac Jet Airways Jindal Drilling Jindal Photo Jindal Poly Films Jindal Saw Jindal St & Pwr Jindal Stainless Jindal Worldwide JK Agri Genetics Ltd JK Cement JK Lakshmi Cement L JK Paper Ltd. JK Tyre & Industries JM Financial Ltd. JMC Projects JMT Auto Ltd. Jocil Ltd. JSW Energy Ltd. JSW Holdings JSW Steel Jubilant Foodworks L Jubilant Industries Jubilant Life Scienc Jullundur Motor Just Dial JVL Agro Industries Jyothy Laboratories Jyoti Jyoti Structures K D Trend Wear K G Denim Ltd. Kabra Extrusion Kailash Auto Fin Kajaria Ceramics Kakatiya Cement Suga Kalindee Rail Ni

NSE Code

46 19 19 88 ICIL 25 NIPPOBATRY 88 INDORAMA 78 INDOTECH 73 INDOCO 65 INDOSOLAR 63 IGL 51 INDRAMEDCO 43 INDUSINDBK 23 INFINITE 63 NAUKRI 23 INFY 21 INGERRAND 46 39 INOXLEISUR 38 INOXWIND 71 INSECTICID 19 46 38 23 INTELLECT 23 70 IPAPPM 38 63 63 23 ISFT 46 INVENTURE 19 IOLCP 37 73 IPCALAB 24 IRB 38 54 ISMTLTD 40 ITC 24 ITDCEM 87 ITI 24 IVRCLINFRA 73 JBCHEPHARM 24 JKIL 40 46 11 59 JAGRAN 54 JAICORPLTD 63 JISLJALEQS 77 JPPOWER 24 JPASSOCIAT 63 75 43 J&KBANK 6 JAMNAAUTO 6 JAYBARMARU 19 JAYAGROGN 15 JAYNECOIND 24 JPINFRATEC 75 JAYSREETEA 88 JBFIND 6 JBMA 88 73 2 JETAIRWAYS 67 JINDRILL 74 JINDALPHOT 68 JINDALPOLY 54 JINDALSAW 54 JINDALSTEL 54 JSL 88 JINDWORLD 50 16 JKCEMENT 16 JKLAKSHMI 70 JKPAPER 91 JKTYRE 46 JMFINANCIL 24 JMCPROJECT 6 JMTAUTOLTD 19 JOCIL 77 JSWENERGY 46 JSWHL 54 JSWSTEEL 40 JUBLFOOD 11 JUBLINDS 73 JUBILANT 6 JMA 83 JUSTDIAL 32 JVLAGRO 40 JYOTHYLAB 33 78 JYOTISTRUC 88 88 38 KABRAEXTRU 46 18 KAJARIACER 16 KAKATCEM 37 KALINDEE

Ticker 539014 522287 513509 533302 500235 532468 526668 532741 780003 506525 500165 532652 590003 531687 532899 590066 533192 532054 532714 517569 519602 505890 524174 533289 502937 532732 507794 507435 513693 537750 532967 500241 533193 500245 500243 533293 505283 521248 526409 532942 512559 523207 532924 524280 500247 530299 523323 532400 532889 30813 524518 533482 500249 519421 532997 530149 531882 500510 533519 526947 504258 500252 502958 534690 590075 532778 509048 780021 500250 533007 526596 500253 531241 531633 523457 507912 517518 532740 533343 514036 532783 532796 517206 500257 532368 500259 530689 534532 522241 532720 511082 507836 780009 531497 590134 500264 524000 500266 500265

Company Kalpa Commercial Kalpataru Power Kalyani Forge Kalyani Investment Kalyani Steel Kama Holdings Ltd. Kamat Hotels (In Kamdhenu Ispat Kanak Krishi Kanoria Chemical Kansai Nerolac Paint Karnataka Bank Karur Vysya Bank Karuturi Global Ltd. Kaveri Seed Company KCP Ltd. KCP Sugar & In KDDL Ltd. KEC International Lt KEI Industries Kellton Tech Solutio Kennametal India Kesar Petroprod. Kesar Terminals & In Kesoram Industri Kewal Kiran Clothing Khaitan Chemical Khoday India KIC Metaliks Kiran Vyapar Kiri Industries Kirloskar Bros. Kirloskar Elect Kirloskar Ferrou Kirloskar Industries Kirloskar Oil Engine Kirloskar Pneumatic Kitex Garments Kkalpana lndustries KNR Constructions Kohinoor Foods Ltd. Kokuyo Camlin Kolte-Patil Develope Kopran Ltd Kotak Mahindra Bank Kothari Petroche Kothari Products Kovai Medical KPIT Technologies KPR Mill Ltd. KRBL Ltd. Krebs Biochemicals & Kridhan Infra KSB Pumps Ltd. KSE KSK Energy Ventures KSL and Industries L Kwality L&T L&T Finance Holdings La Opala RG Ltd. Lakshmi Elect. Lakshmi Machines Lakshmi Mill Co. Lakshmi Vilas Ba Lambodhara Texti Lanco Infratech Ltd. LancorHoldings Ltd Legacy Mercantile LG Balakrishnan&Bros LGB Forge Ltd. Liberty Shoes Li LIC Housing Fi Linc Pen & Plast Lincoln Pharmace Linde India LKP Finance Ltd. Lloyd Electric a Lokesh Machines Lovable Lingerie Ltd Loyal Textiles M LT Foods Ltd. Lumax Auto Technolog Lumax Inds. Lupin Ltd. Lycos Internet Lyka Labs Lykis L Lypsa Gems & Jewell M M Forgings Ltd. M&M Fin.Services Maa Jagdambe Trade Mac Charles Madhuban Const Madhucon Project Madras Fertilize Mafatlal Ind Magma Fincorp Ltd. Maha. Scooters Maha. Seamless

Ind. Code

NSE Code

89 78 KALPATPOWR 15 KALYANIFRG 46 KICL 54 KSL 46 52 KAMATHOTEL 54 KIL 1 20 KANORICHEM 69 KANSAINER 43 KTKBANK 43 KARURVYSYA 63 KGL 50 KSCL 16 KCP 86 KCPSUGIND 25 78 KEC 12 KEI 23 37 19 53 KTIL 30 KESORAMIND 81 KKCL 42 11 15 46 31 KIRIINDUS 37 33 KECL 54 37 KIRLOSIND 37 KIRLOSENG 21 88 KITEX 76 24 KNRCON 89 KOHINOOR 30 KOKUYOCMLN 24 KOLTEPATIL 73 KOPRAN 43 KOTAKBANK 89 KOTHARIPET 40 KOTHARIPRO 51 23 KPIT 88 KPRMILL 89 KRBL 73 53 37 KSBPUMPS 32 77 KSK 88 40 KWALITY 30 LT 46 L&TFH 48 LAOPALA 33 38 LAXMIMACH 88 43 LAKSHVILAS 88 LAMBODHARA 53 LITL 24 89 6 LGBBROSLTD 15 LGBFORGE 56 LIBERTSHOE 45 LICHSGFIN 63 LINCPEN 73 63 LINDEINDIA 46 25 LLOYDELENG 37 LOKESHMACH 88 LOVABLE 88 89 DAAWAT 6 LUMAXTECH 6 LUMAXIND 73 LUPIN 23 LYCOS 73 LYKALABS 75 29 LYPSAGEMS 15 MMFL 46 M&MFIN 46 52 24 24 MADHUCON 42 MADRASFERT 88 46 MAGMA 5 MAHSCOOTER 54 MAHSEAMLES

Ticker

Company

Ind. Code

NSE Code

Ticker

Company

530441 Mahanivesh (Ind) 46 532529 NDTV 500520 Mahi. & Mahi 7 M&M 532649 Nectar Lifesciences 532756 Mahindra CIE Auto 15 MAHINDCIE 539016 Neil Industries 533088 Mahindra Holidays 52 MHRIL 532864 Nelcast Ltd. 532313 Mahindra Lifespace D 24 MAHLIFE 504112 Nelco Ltd 590078 Maithan Alloys Ltd. 41 MAITHANALL 523820 Neo Corp Internation 513269 Man Industries I 54 MANINDS 505355 Nesco Ltd. 533169 Man Infraconstructio 24 MANINFRA 500790 Nestle India 532932 Manaksia Ltd. 68 MANAKSIA 532798 Network 18 Media & I 500268 Manali Petrochem 72 MANALIPETC 524558 Neuland Laborat 531213 Manappuram Finance 46 MANAPPURAM 532416 Next Mediaworks 533204 Mandhana Industries 88 MANDHANA 513683 Neyveli Lignite 502157 Mangalam Cement 16 MANGLMCEM 524774 NGL Fine-Chem Li 537800 Mangalam Industrial 46 533098 NHPC 530011 Mangalore Chem. 42 MANGCHEFER 526721 Nicco Parks & Re 500109 Mangalore Refine 80 MRPL 500304 NIIT Ltd. 539207 Manpasand Beverage 11 MANPASAND 532541 NIIT Technologies 505324 Manugraph India Ltd. 37 MANUGRAPH 530377 Nila Infrastructures 521018 Maral Overseas 88 MARALOVER 523385 Nilkamal Ltd. 503101 MarathonNextgenRea 24 500307 Nirlon 531642 Marico Ltd. 40 MARICO 532722 Nitco Ltd. 524404 Marksans Pharma 73 MARKSANS 533202 Nitesh Estates 532500 Maruti Suzuki India 7 MARUTI 532854 Nitin Fire Protectio 523704 Mastek Li 23 MASTEK 532698 Nitin Spinners 511688 Mathew Easow Res 46 506532 Nitta Gelatin India 500271 Max India Ltd. 68 MAX 526371 NMDC Ltd. 534338 Maxheights Infra 24 500730 NOCIL Ltd. 532613 Maxwell Industries L 88 MAXWELL 532481 NoidaTollBridge 522249 Mayur Uniquoters 76 MAYURUNIQ 534615 North Eastern Carry 523792 Mazda Ltd. 37 500672 Novartis 533152 MBL Infrastructures 24 MBLINFRA 530367 NRB Bearings Lim 532654 McLeod Russel 75 MCLEODRUSS 535458 NRB Industrial Beari 532629 McNally Bharat E 37 MBECL 532555 NTPC 534091 MCX 83 MCX 531209 Nucleus Software 512267 Media Matrix Worldwi 39 524764 Nutraplus India 532865 Meghmani Organics Lt 71 MEGH 504378 Nyssa Corporation 523828 Menon Bearings L 10 MENONBE 533273 Oberoi Realty 539126 MEP Infrastructure 53 MEP 502165 OCL India Limi 538942 Mercantile Ventures 46 533008 OCL Iron & Steel 526235 Mercator Ltd. 30 MERCATOR 500313 Oil Country Tub. 500126 Merck Ltd. 73 MERCK 533106 Oil India Ltd. 513335 Metalyst Forgings 15 METALFORGE 538607 Ojas Asset Reconst 500159 Metroglobal 70 526415 OK Play India Ltd. 532850 MIC Electronics Ltd. 33 MIC 531092 OM Metals Infraproje 533259 Microsec Financial S 46 MICROSEC 538537 Omansh Enterprises 531192 Midas Infra Trade 53 520021 Omax Auto 507621 Milk Food 40 532880 Omaxe Ltd. 538962 Minda Corporation 6 MINDACORP 533317 Omkar Speciality Che 532539 Minda Industries 6 MINDAIND 500312 ONGC 517344 Mindteck (India) 23 532944 OnMobile Global Ltd. 532819 MindTree Ltd. 23 MINDTREE 517536 Onward Technolog 500279 Mirc Electronics 25 MIRCELECTR 530135 Optiemus Infracom 526642 Mirza International 56 MIRZAINT 532391 Opto Circuits India MITCON Consultancy 83 MITCON 532466 Oracle Financial Ser 513377 MMTC Ltd. 89 MMTC 532837 Orbit Corporation 506261 Modison Metals L 33 512626 Orbit Exports Li 533286 MOIL Ltd. 62 MOIL 524372 Orchid Chem & Ph 533080 Mold-Tek Packaging 76 MOLDTKPAC 513121 Oricon Enterprises L Momai Ap Momai Apparels 88 MOMAI504879 Orient Abrasives 513446 Monnet Ispat & Energ 54 MONNETISPA 530365 Orient Bell 524084 Monsanto India 71 MONSANTO 535754 Orient Cement Ltd. 538836 Monte Carlo Fashions 88 MONTECARLO 533263 Orient Green Power C 532621 Morarjee Textiles Li 88 MORARJEE GREENPOWER 500288 Morepen Labs.Lt 73 MOREPENLAB 502420 Orient Paper 523160 Morganite Crucible ( 63 534076 Orient Refractories 517140 Moser Baer India 22 MOSERBAER 500315 Oriental Bank of 517334 MothersonSumiSystems 6 MOTHERSUMI 506579 Oriental Carbon 532892 Motilal Oswal Financ 46 MOTILALOFS 500314 Oriental Hotels 526299 MphasiS Ltd. 23 MPHASIS 531859 Oriental Veneer 532440 MPS Ltd. 59 MPSLTD 590086 Orissa Minerals Deve 500290 MRF Ltd 91 MRF 504864 Orissa Sponge Iron & 532650 MSP Steel & Power Lt 54 MSPL 539015 Ortel Communications 508922 MSR India 89 501179 Oscar Investment 534312 MT Educare Ltd. 83 MTEDUCARE 500317 Oswal Agro Mills 500108 MTNL 64 MTNL Oswal Green Tech 500460 Mukand Ltd. 54 MUKANDLTD 500459 P&G Hygiene&Health 526169 Multibase India Ltd. 76 532827 Page Industries Ltd. 520059 Munjal Auto Industr. 6 MUNJALAU 531349 Panacea Biotec L 520043 Munjal Showa Ltd 6 MUNJALSHOW 538860 Panafic Industrials 515037 Murudeshwar Cer. 18 MURUDCERA 524820 Panama Petrochem 511766 Muthoot Capital 46 508941 Panasonic Carbon Ind 533398 Muthoot Finance 46 MUTHOOTFIN 504093 Panasonic Energy Ind 524709 Nagarjuna Agrich 71 531816 Panoramic Universal 534184 Nagarjuna Oil Refine 67 NAGAROIL 535755 Pantaloons Fashion 532952 Nahar Capital & Fina 46 NAHARCAP 500322 Panyam Cement 519136 Nahar Indust.Ent 88 NAHARINDUS 780017 Parnav Sports Academ 500296 Nahar Spg Mills 88 NAHARSPING 532780 Parsvnath Developers 532641 Nandan Denim 88 NDL 500456 Pasupati Acrylon 526739 Narmada Gelatines Lt 19 531120 Patel Engg. Ltd. 524816 Natco Pharma 73 NATCOPHARM 526381 Patel Integrated Log 537291 Nath Bio-Genes 50 NATHBIOGEN 539113 Paul Merchants 532234 National Alumini 3 NATIONALUM 532742 Paushak Ltd. 534309 National buildin 24 NBCC 514087 PBM Polytex 523630 National Fertilizers 42 NFL 534809 PC Jeweller Ltd. 500298 National Peroxid 19 538730 PDS Multi. Fashions 513023 Nava Bharat Ventures 30 NBVENTURES 500327 Peacock Inds. 532504 Navin Fluorine Inter 19 NAVINFLUOR 535204 Pearl Agriculture 508989 Navneet Educaton 59 NAVNETEDUL 535205 Pearl Electronics 500294 NCC 24 NCC 532808 Pearl Global Industr 502168 NCL Industries 16 NCLIND 503031 Peninsula Land L

JULY 27 - AUG 9, 2015 DSIJ.in

Ind. Code

NSE Code

39 NDTV 73 NECLIFE 46 15 NELCAST 87 NELCO 68 30 NESCO 40 NESTLEIND 46 NETWORK18 73 NEULANDLAB 39 NEXTMEDIA 77 NEYVELILIG 73 77 NHPC 63 23 NIITLTD 23 NIITTECH 24 NILAINFRA 76 NILKAMAL 88 18 NITCO 24 NITESHEST 37 NITINFIRE 88 NITINSPIN 19 62 NMDC 72 NOCIL 24 NOIDATOLL 90 73 10 NRBBEARING 10 NIBL 77 NTPC 23 NUCLEUS 73 89 24 OBEROIRLTY 16 OCL 54 OISL 54 OILCOUNTUB 67 OIL 46 76 38 OMMETALS 54 6 OMAXAUTO 24 OMAXE 19 OMKARCHEM 67 ONGC 64 ONMOBILE 23 ONWARDTEC 87 60 OPTOCIRCUI 23 OFSS 24 ORBITCORP 88 ORBTEXP 73 ORCHIDCHEM 68 37 ORIENTABRA 18 ORIENTBELL 16 ORIENTCEM 77 30 63 44 14 52 55 62 54 39 46 46 42 40 88 73 46 19 36 25 23 81 16 63 24 88 24 57 47 71 88 29 88 76 89 89 88 24

ORIENTPPR ORIENTREF ORIENTBANK ORIENTHOT ORISSAMINE ORTEL BINDALAGRO PGHH PAGEIND PANACEABIO PANAMAPET PANORAMUNI PFRL PARSVNATH PATELENG PATINTLOG PCJEWELLER PDSMFL PILIND PGIL PENINLAND

Databank Ticker 513228 533179 530381 532522 500680 533581 506590 517296 503100 523642 500331 538771 531879 533107 500302 532979 513519 523648 532739 534060 532366 539150 523628 524570 532486 532254 531768 524051 532460 538566 532810 532898 532934 522205 506022 533239 532718 523539 530331 526247 500540 533274 526109 532748 500338 511557 534675 505502 526801 532524 533344 539006 509220 500343 532693 533295 500346 532461 506618 532891 517556 532689 511116 538452 532735 532692 532497 531412 500339 523523 532826 532503 531500 512319 522257 500355 534734 538540 532369 532370 532527 533262 532661 532987 532988 505800 524230 507649 520111 534597 533122 500330 532805 530517 500111 523445 500325 500390 532939 532712 532915

Company Pennar Industrie Persistent Systems Petron Engineeri PetronetLNG Pfizer Ltd. PG Electroplast Ltd. Phillips Carbon Phoenix Lamps Phoenix Mills PI Industries Pidilite Inds. Pincon Spirit Pioneer Distille Pipavav Defence & Of Piramal Enterprises Piramal Phytocare Pitti Lamination Plastiblends Ind Plethico Pharmaceuti PMC Fincorp PNB Gilts Ltd. PNC Infratech Poddar Developers Lt Poddar Pigments Pokarna Ltd. Polaris Consulting Poly Medicure Lt Polyplex Corpn. Ponni Sugars (Erode) Potential Investment Power Finance Co Power Grid Corpo PPAP Automotive Praj Industries Prakash Indus. Prakash Steelage Ltd Pratibha Industries Precision Wires Premco Global Li Premier Explos. PremierLtd. Prestige Estates Pro Pricol Ltd. Prime Focus Prism Cement Lim Profin Capital Servi Prozone Intu Propert PS IT Infrastructure PSL Ltd. PTC India PTC India Financial PTC Industries PTL Enterprises Pudumjee Pulp Punj Lloyd Punj. & Sind Ban Punj. Communica Punj. NationlBak Punjab Chemicals and Puravankara Projects PVP Ventures Ltd. PVR Ltd. Quadrant Televenture Quasar India Ltd. R Systems Internat. Radha Madhav Corpora Radico Khaitan Ltd. Radix Industries Rain Industries Rainbow Papers Raj Television Netwo Rajapalayam Mill Rajesh Exports L Rajlaxmi Industries Rajoo Engineers Rallis India Ram Minerals & Chemi Ramchandra Leasing Ramco Industries Ramco Systems Lt Ramkrishna Forgings Ramky Infrastructure Rane (Madras) Rane Brake Lining Lt Rane Engine Valve Lt Rane Holdings Ltd. Rashtriya Chemicals Rasoi Ltd. Ratnamani Metals RattanIndia Infra RattanIndia Power Raymond Ltd Redington (India) Lt Relaxo Footwears Reliance Capital Reliance Ind.Inf Reliance Inds. Reliance Infrastruct Reliance Power L RelianceCommu.Ltd Religare Enterprises

Ind. Code

NSE Code

54 PENIND 23 PERSISTENT 37 PETRONENGG 72 PETRONET 73 PFIZER 33 PGEL 14 PHILIPCARB 6 PHOENIXLL 24 PHOENIXLTD 71 PIIND 19 PIDILITIND 11 11 PIONDIST 84 PIPAVAVDOC 73 PEL 73 PIRPHYTO 37 PITTILAM 76 PLASTIBLEN 73 PLETHICO 46 46 PNBGILTS 24 PNCINFRA 24 31 49 23 POLARIS 60 POLYMED 68 POLYPLEX 86 PONNIERODE 46 46 PFC 78 POWERGRID 76 PPAP 38 PRAJIND 30 PRAKASH 54 PRAKASHSTL 53 PRATIBHA 61 PRECWIRE 88 63 37 PREMIER 24 PRESTIGE 6 PRICOL 39 PFOCUS 16 PRISMCEM 46 24 PROZONINTU 46 54 PSL 77 PTC 46 PFS 37 91 PTL 70 PDUMJEPULP 24 PUNJLLOYD 44 PSB 87 44 PNB 19 PUNJABCHEM 24 PURVA 24 PVP 39 PVR 64 89 23 RSYSTEMS 68 RMCL 11 RADICO 72 16 RAIN 70 RAINBOWPAP 39 RAJTV 88 29 RAJESHEXPO 88 37 71 RALLIS 19 46 17 RAMCOIND 23 RAMCOSYS 15 RKFORGE 24 RAMKY 6 RML 6 RBL 6 RANEENGINE 46 RANEHOLDIN 42 RCF 32 54 RATNAMANI 53 RTNINFRA 77 RTNPOWER 88 RAYMOND 22 REDINGTON 56 RELAXO 46 RELCAPITAL 79 RIIL 30 RELIANCE 77 RELINFRA 77 RPOWER 64 RCOM 46 RELIGARE

DSIJ.in

Ticker 532923 535322 532687 505509 505368 520008 517496 524480 502448 500366 533168 517500 532699 532983 533284 517447 530047 500350 500367 503169 509020 500368 533552 532955 533470 532710 532034 523025 502090 503691 532841 538557 515043 590051 511066 507315 517059 520075 521206 526725 504918 514234 526521 530073 500674 519260 504614 532163 526885 532663 526093 508996 502175 524667 531893 523710 500112 511672 534139 505141 532900 526807 532886 530075 512529 502450 505075 501423 531431 509874 522034 538666 535602 532908 523449 524552 538685 530549 533389 523598 512289 511108 532776 532638 500387 502180 533180 512463 503205 532670 523236 520151 532498 532945 511218 511411 520086 538520 500550 512131 507998

Company Renaissance Jeweller Repco Home Finance L Repro India Ltd. Responsive Industrie Revathi Equipment Lt Rico Auto Inds. Ricoh India Ltd. Riddhi Siddhi Gluco Rollatainers Ltd Rolta India Rossell India Roto Pumps Ltd Royal Orchid Hotels RPG Life Sciences RPP Infra Projects L RS Software (India) RSR Mohota Spg. RSWM Ltd. Rubfila Internationa Ruby Mills Ruchi Infrastructure Ruchi Soya Inds. Rupa & Company L Rural Electrific Rushil Decor Ltd. Sadbhav Engineering Safal Herbs L Safari Indus. Sagar Cements Sahara One Media & E Sahyadri Industries Sai Baba Investment Saint-Gobain Sekurit Saksoft Ltd. Sakthi Finance Sakthi Sugars Salzer Electr. Samkrg Pistons & Rin Samtex Fashions Sandesh Sandur M & I Ore Sangam India Ltd Sanghi Industrie Sanghvi Movers L Sanofi India Sanwaria Agro Oi Sarda Energy & Miner Saregama India Ltd. Sarla Performance Fi Sasken Comm.Tech. Sathavahana Ispa Satra Properties ( I Saurashtra Cemen Savita Oil Tech Sawaca Business Mach Sayaji Hotels Lt SBI Scan Steels Schneider Electric Scooters India SE Investments Seamec Ltd. SEL Manufacturing Co Selan Exploratio Sequent Scientific Seshasayee Paper Setco Automotive Shaily Engineering P Shakti Pumps (In Shalimar Paints Shanthi Gears Sharda Cropchem Sharda Motor Ind Sharon Bio-Medicine Sharp India Shasun Pharma Shemaroo Entertainme Shilpa Medicare L Shilpi Cable Technol Shipping Corpn. Shirpur Gold Refine. Shiva Texyarn Ltd. Shivam Autotech Ltd. Shoppers Stop Shree Cement Shree Digvijay Shree Ganesh Jew (I) Shree Global Tra Shree Ram Urban Infr Shree Renuka Sugars Shrenuj & Co Shreyas Shipping & L Shriram City Uni Shriram EPC Ltd. Shriram Trans.Fi Shristi Infrastructu Sical Logistics Siddarth Businesses Siemens Ltd. Signet Industries Simmonds Marshal

JULY 27 - AUG 9, 2015

Company Index Ind. Code

NSE Code

29 RJL 45 REPCOHOME 59 REPRO 76 RESPONIND 21 REVATHI 6 RICOAUTO 66 63 68 23 ROLTA 75 ROSSELLIND 37 52 ROHLTD 73 RPGLIFE 24 RPPINFRA 23 RSSOFTWARE 88 RAIREKMOH 88 RSWM 82 88 RUBYMILLS 32 RUCHINFRA 32 RUCHISOYA 88 RUPA 46 RECLTD 55 RUSHIL 24 SADBHAV 40 76 16 SAGCEM 39 17 46 48 23 SAKSOFT 46 86 SAKHTISUG 33 6 88 59 SANDESH 41 88 SANGAMIND 17 SANGHIIND 38 SANGHVIMOV 73 SANOFI 32 SANWARIA 54 SARDAEN 39 SAREGAMA 88 SARLAPOLY 23 SASKEN 54 SATHAISPAT 24 16 72 SOTL 46 52 44 SBIN 24 33 SCHNEIDER 5 46 SEINV 85 SEAMECLTD 88 SELMCL 67 SELAN 73 70 SESHAPAPER 6 76 37 SHAKTIPUMP 69 SHALPAINTS 6 SHANTIGEAR 71 SHARDACROP 6 73 SHARONBIO 25 73 SHASUNPHAR 39 SHEMAROO 73 SHILPAMED 13 SHILPI 85 SCI 62 SHIRPUR-G 88 SHIVTEX 6 SHIVAMAUTO 81 SHOPERSTOP 16 SHREECEM 16 29 SGJHL 89 88 86 RENUKA 29 SHRENUJ 85 SHREYAS 46 SHRIRAMCIT 79 SHRIRAMEPC 46 SRTRANSFIN 24 57 SICAL 40 37 SIEMENS 72 SIGNET 37 -

Ticker

Company

523838 Simplex Infrastructu 504382 Simplex Trad&Age 523023 SinclairsHotels 505729 Singer India 502742 Sintex Industrie 532795 SITI Cable Network L 503811 Siyaram Silk 533206 SJVN Ltd. 500472 SKF India SKIL Infrastructure 538562 Skipper Ltd. 532143 SKM Egg Produc SKMEGGPROD 533228 SKS Microfinance 532419 Smartlink Network 513418 Smiths & Founders 505192 SML Isuzu Ltd. 532815 SMS Pharmaceuticals 538635 Snowman Logistics Lt 532784 Sobha 532725 Solar Industries Ind 507514 Som Distilleries 531548 Somany Ceramics Ltd. 533001 Somi Conveyor Beltin 520057 Sona Koyo Steer. 532221 Sonata Software 516108 South India Pape 532218 South Indian Ban 534425 Speciality Restauran 590030 SPIC 517214 Spice Mobility L 500285 Spicejet Ltd. 500402 SPML Infra 533121 SQS India BFSI 507753 Sree Rayalaseema Alk 532842 Sree Rayalaseema Hi535601 Sreeleathers Ltd. 523756 SREI Infrastructure 503806 SRF Ltd. 530943 Sri Adhikari Bro 513605 Srikalahasthi Pipes 531307 SRK Industries 536799 SRS Finance Ltd. 533569 SRS Ltd. 533305 SRS Real Infrastruct 531723 Stampede Capital 580001 Standard Chartered P 530017 Standard Indust 536666 Star Ferro & Cement 501061 State Bank Of Bi 532200 State Bank Of My 512531 State Trading 532191 StateBnkOfTravan 500113 Steel Authority 534748 Steel ExchangeIndia 513262 Steel Strips Wheels 523363 Sterl.Holi.Reso 512299 Sterling Biotech Ltd 508998 Sterling Internation 530759 Sterling Tools L 532374 Sterlite Technologie 504959 Stovec Indus. 532531 Strides Arcolab 506222 Styrolution ABS (Ind 532348 Subex Ltd. 517168 Subros Ltd. 506655 Sudarshan Chem. 524542 Sukhjit Starch & 533306 Summit Securities 532872 Sun Pharma Advanced 524715 Sun Pharma. 532733 Sun TV Network Ltd. 520056 Sundaram Clayton 500403 Sundaram Fasten. 590071 Sundaram Finance 590072 SundaramBrakeLining 500404 Sunflag Iron 532711 Sunil Hitech Enginee 506615 Sunrise Asian 530845 Sunshield Chemic 535141 Sunstar Realty Devel 512179 Sunteck Realty Ltd. 512527 Super Sales India 523283 Superhouse Ltd. 780008 Supernova Advt. 532509 Suprajit Enginee 530677 Supreme Holdings 509930 Supreme Inds. 532904 Supreme Infrastructu 500405 Supreme Petroche 531638 Suraj 533298 Surana Solar 500336 Surya Roshni Ltd 521200 Suryalakshmi Cot 532782 Sutlej Textiles & In 530239 Suven Life Sciences 532667 Suzlon Energy Ltd. 503624 Svaraj Trd & Age 531909 Swagruha Infrastruct 503310 Swan Energy Ltd. 500407 Swaraj Engines

Ind. Code 24 46 52 89 30 39 88 77 10 24 63 40

NSE Code

SIMPLEXINF SINTEX SITICABLE SIYSIL SJVN SKFINDIA SKIL SKIPPER

46 SKSMICRO 22 SMARTLINK 15 8 SMLISUZU 73 SMSPHARMA 57 SNOWMAN 24 SOBHA 63 SOLARINDS 11 SDBL 18 SOMANYCERA 63 6 SONASTEER 23 SONATSOFTW 70 43 SOUTHBANK 52 SPECIALITY 42 SPIC 87 SPICEMOBI 2 79 SPMLINFRA 23 SQSBFSI 20 19 SRHHYPOLTD 56 SREEL 46 SREINFRA 88 SRF 39 SABTN 54 SRIPIPES 88 46 30 SRSLTD 24 46 43 STAN 20 SIL 41 SFCL 44 SBBJ 44 MYSOREBANK 89 STCINDIA 44 SBT 54 SAIL 54 6 SSWL 52 73 STERLINBIO 23 37 STERTOOLS 13 STRTECH 38 73 STAR 72 STYABS 23 SUBEX 6 SUBROS 31 SUDARSCHEM 40 46 SUMMITSEC 63 SPARC 73 SUNPHARMA 39 SUNTV 6 SUNCLAYLTD 6 SUNDRMFAST 46 SUNDARMFIN 6 SUNDRMBRAK 54 SUNFLAG 79 SUNILHITEC 89 19 24 24 SUNTECK 88 56 SUPERHOUSE 39 6 SUPRAJIT 46 76 SUPREMEIND 24 SUPREMEINF 72 SUPPETRO 54 33 SURANASOL 54 SURYAROSNI 88 SURYALAXMI 88 SUTLEJTEX 73 SUVEN 38 SUZLON 89 24 24 SWANENERGY 37 SWARAJENG

Ticker 532051 517385 524470 532276 539143 531426 514142 532390 532890 505160 533200 500777 522229 532790 534756 519091 500770 532301 500483 532540 500408 500800 501301 513434 500570 500400 513010 500470 532371 533393 532349 523301 533553 532755 533281 532804 533216 505400 533326 532845 526654 533158 531373 522073 500260 530199 500411 500412 500413 590005 505196 507205 532856 500414 522113 504966 532966 500114 500420 523856 532779 526650 526582 532928 506687 533540 500251 505854 534369 521064 517562 512417 505978 532356 533655 538597 507747 517506 504973 532515 532800 532513 532343 509243 500464 532505 530131 500148 539141 533644 506685 532538 500231 504605 506690 532477 500429 532646 507878 533171 532478

Company

Swelect Energy Syste Symphony Syncom Formul. Syndicate Bank Synergy Bizcon T Nadu Newsprint T T Ltd. Taj GVK Hotels & Res Take Solutions Ltd. Talbros Auto. Talwalkars Better Va Tamilnadu Petroprod Taneja Aerospace Tanla Solutions Tara Jewels Ltd. Tasty Bite Tata Chemicals Tata Coffee Ltd. Tata Communications Tata Consultancy Tata Elxsi Ltd. Tata Global Beverage Tata Investment Tata Metaliks Tata Motors Ltd. Tata Power Co. Tata Sponge Iron Tata Steel Tata Teleservices (M TCI Developers Ltd. TCI Ltd. TCPL Packaging TD Power Systems Ltd Tech Mahindra Ltd. Techno Electric & En Technocraft Industri Technofab Engineerin Texmaco Infrastructu Texmaco Rail & Engin TGB Banquets Thakker’s Develo Thangamayil Jeweller The Byke Hospitality The Hi-Tech Gears The Ramco Cements Themis Medicare Ltd. Thermax Thirumalai Chem. Thomas Cook (I) Tide Water Oil TIL Ltd. Tilak Nagar Ind Time Technoplast Ltd Timex Group India Timken India Ltd Tin Plate Co. Titagarh Wagons Ltd. Titan Company Torrent Pharmac Torrent Cables Ltd. Torrent Power Ltd. Tourism Finance TPL Plastech Ltd. Transformers & Recti Transpek Indus. Tree House Education Trent Ltd. TRF Ltd Tribhovandas Bhimji Trident Ltd. Trigyn Technolog Trinity Tradelink Triton Valves Triveni Eng.&Ind.Ltd Triveni Turbine TTI Enterprise Ltd. TTK Healthcare Ltd. TTK Prestige L Tube Investments TV Today Network Ltd TV18 Broadcast TVS Electronics TVS Motor Co. Ltd. TVS Srichakra Lt Ucal Fuel System UCO Bank Udaipur Cement Works Uflex Ltd. UFO Moviez India Ltd Ujaas Energy Ultramarine Pig. UltraTech Cement Umang Dairies Ltd. Uni Abex Alloys Unichem Labs Union Bank of In Uniphos Enterprises Uniply Industries Unitech Ltd. United Bank of I United Breweries Ltd

Ind. Code

NSE Code

33 SWELECTES 25 SYMPHONY 73 44 SYNDIBANK 24 70 TNPL 88 TTL 52 TAJGVK 23 TAKE 6 TALBROAUTO 63 TALWALKARS 40 TNPETRO 63 23 TANLA 29 TARAJEWELS 40 20 TATACHEM 75 TATACOFFEE 64 TATACOMM 23 TCS 23 TATAELXSI 75 TATAGLOBAL 46 TATAINVEST 54 TATAMETALI 8 TATAMOTORS 77 TATAPOWER 54 TATASPONGE 54 TATASTEEL 64 TTML 24 TCIDEVELOP 90 TCI 59 34 TDPOWERSYS 23 TECHM 77 TECHNO 54 TIIL 79 TECHNOFAB 24 TEXINFRA 38 TEXRAIL 52 TGBHOTELS 24 29 THANGAMAYL 52 BYKE 6 HITECHGEAR 16 RAMCOCEM 73 THEMISMED 37 THERMAX 19 TIRUMALCHM 63 THOMASCOOK 58 TIDEWATER 38 TIL 11 TI 68 TIMETECHNO 25 10 TIMKEN 61 TINPLATE 38 TWL 25 TITAN 73 TORNTPHARM 12 77 TORNTPOWER 46 TFCILTD 76 TPLPLASTEH 78 TRIL 19 83 TREEHOUSE 81 TRENT 38 TRF 29 TBZ 88 TRIDENT 23 TRIGYN 67 6 86 TRIVENI 34 TRITURBINE 46 73 25 TTKPRESTIG 28 TUBEINVEST 39 TVTODAY 39 TV18BRDCST 22 TVSELECT 5 TVSMOTOR 91 TVSSRICHAK 6 UCALFUEL 44 UCOBANK 16 68 UFLEX 39 UFO 35 UJAAS 31 16 ULTRACEMCO 40 15 73 UNICHEMLAB 44 UNIONBANK 89 UNIENTER 55 UNIPLY 24 UNITECH 44 UNITEDBNK 11 UBL

Ticker

Company

522014 United Drilling Tool United Nilgiri Tea 532432 United Spirits Ltd. 507458 UnitedBreweries(Hol) 532746 Unity Infraprojects 504212 Universal Cables 531963 Universal Credit & S 512070 UPL 526987 Urja Global 517146 Usha Martin Ltd. 532765 Usher Agro Ltd. 513216 Uttam Galva Steels 500254 Uttam Value Steels 539123 V B Industries 534976 V Mart Retail 532953 V-Guard Ind.Ltd. 532867 V2 Retail 533269 Va Tech Wabag Ltd. 532320 Vaarad Ventures 519156 Vadilal Indus. 532156 Vaibhav Global Ltd. 511431 Vakrangee 532389 Valecha Engineer Vardhman Acrylics Lt 500439 Vardhman Holdings 502986 Vardhman Textiles Lt 500465 Varun Shipping 533156 Vascon Engineers Ltd 500295 Vedanta 505232 Veljan Denison 523261 Venky’s (India) Ltd. 526953 Venus Remedies L 512229 Veritas (India) Ltd. 520113 Vesuvius India Veto Switchgears & C 511389 Videocon Industries 531717 Vidhi Dyestuffs 532401 Vijaya Bank 530961 Vikas GlobalOne Ltd. 519307 Vikas WSP 519373 Vimal Oil & Food 524394 Vimta Labs Ltd. 524200 Vinati Organics 517015 Vindhya Telelink 524129 Vinyl Chemicals 507880 VIP Indus. 511726 Vipul Ltd. 534741 Virtual Global Edu 532721 Visa Steel 506146 Visagar Polytex Ltd. 509055 Visaka Indus. 516072 Vishnu Chemicals 532660 Vivimed Labs 511333 VLS Finance L 522122 Voith Paper Fabrics 532757 Voltamp Transformers 500575 Voltas Ltd. 539118 VRL Logistics Ltd. 509966 VST Industries 531266 VST Tillers Tr 532893 VTM Ltd. 533023 WABCO India 507410 Walchandnagar 524212 Wanbury 508494 Warren Tea 523660 Waterbase Ltd. 533452 Weizmann Forex 532144 Welspun Corp 532553 Welspun Enterprises 514162 Welspun India 508933 Welspun Syntex 505412 Wendt India 500444 West Coast Paper 505533 Westlife Development 590073 Wheels India Ltd. 500238 Whirlpool of Ind 526586 Wim Plast Ltd 522029 Windsor Machines 524758 Wintac Ltd. 507685 Wipro Ltd 532300 Wockhardt Ltd. WOCKPHARMA 538268 Wonderla Holidays Lt 505872 WPIL Ltd. 532616 Xchanging Solutions 511012 Yamini Investments 532648 YES Bank Ltd. 522108 Yuken India 506720 Zandu Realty 505537 Zee Entertainment En 533287 Zee Learn Ltd. 532794 Zee Media Corp 533339 Zen Technologies Ltd 532039 Zenotech Laboratorie 504067 Zensar Technologies 505163 ZF Steering Gear 531404 Zicom Electronic 521163 Zodiac Clothing 503641 Zodiac Ventures 534742 Zuari Agro Chemicals 500780 Zuari Global 531335 Zydus Wellness Ltd.

Ind. Code

NSE Code

37 75 UNITEDTEA 11 MCDOWELL-N 89 UBHOLDINGS 53 UNITY 12 UNIVCABLES 46 71 UPL 46 54 USHAMART 40 USHERAGRO 54 UTTAMSTL 54 UTTAMVALUE 46 81 VMART 33 VGUARD 81 V2RETAIL 37 WABAG 89 40 VADILALIND 63 VAIBHAVGBL 23 VAKRANGEE 24 VALECHAENG 88 VARDHACRLC 46 VHL 88 VTL 85 VARUNSHIP 24 VASCONEQ 62 VEDL 21 50 VENKEYS 73 VENUSREM 37 63 VESUVIUS 12 VETO 25 VIDEOIND 31 44 VIJAYABANK 63 VIKASGLOB 63 32 VIMALOIL 63 VIMTALABS 19 VINATIORGA 13 VINDHYATEL 19 VINYLINDIA 76 VIPIND 24 VIPULLTD 23 54 VISASTEEL 88 VIVIDHA 17 VISAKAIND 19 VISHNU 73 VIVIMEDLAB 46 VLSFINANCE 88 78 VOLTAMP 30 VOLTAS 57 VRLLOG 40 VSTIND 9 VSTTILLERS 88 6 WABCOINDIA 38 WALCHANNAG 73 WANBURY 75 4 46 WEIZFOREX 54 WELCORP 24 WELENT 88 WELSPUNIND 88 37 WENDT 70 WSTCSTPAPR 46 6 WHEELS 25 WHIRLPOOL 76 38 WINDMACHIN 73 23 WIPRO 73 63 37 23 46 43 37 24 39 23 39 23 73 23 6 33 88 46 42 42 40

WONDERLA XCHANGING YESBANK ZANDUREALT ZEEL ZEELEARN ZEEMEDIA ZENTEC ZENSARTECH ZICOM ZODIACLOTH ZUARI ZUARIGLOB ZYDUSWELL

Cover Story

A Holistic View The cover story takes a look at how various factors have affected the Indian equity markets and what lies in store

DSIJ.in JULY 27 - AUG 9, 2015

almost 8 per cent after dust has settled down around the Greece crisis and the Communist Party in China tried to stabilise the equity market there. In the following paragraphs we will try to understand how these events and other events will play out in the coming months, what will be their impact on the Indian equity market returns, and how should you build up your portfolio?

implementation of key reforms on pension and VAT, which was rejected by the Greek voters earlier, will always be difficult if not impossible. Therefore, the problem may have been warded off for time being but this problem may resurface again few years or months down the line as we have been seeing in the last five years. Regardless, we feel that even the worst

Sensex Movement Year Till Date Volatility has increased since March

30000

Sensex

29000

28000

27000

26000 Jan

Feb

Mar

Apr

May

Jun

Jul

2015

he confluence of global events in last couple of months has increased the volatility in the equity market globally and the Indian market has not remained immune to that. The Greece crisis, Chinese stock meltdown, the expectations of US Fed rate hike happening in September and Iran deal has dominated every business channel and newspaper. These global events along with the domestic triggers such as ongoing results season, progress of monsoon, RBI’s bi-monthly monetary policy meeting early next month and start of the monsoon session of parliament will shape up the direction of equity market in short term. Year till date (July 17, 2015) the frontline equity indices in India have moved up by 3.5 per cent, however, it masks the volatility in between. After touching an all time of 29681 on closing basis on January 29 and 30024 on intraday basis on March 4, Sensex corrected by little more than 11 per cent in next couple of months as the Greece drama plot thickened and early signs of crack in the Chinese stock market were clearly visible. Since then the market has gained

Greece Blinks: Long Term Reforms Remain Elusive After six months of procrastination to any meaningful negotiation, a miss on the payment to International Monetary Fund, more than two weeks of capital control and finally 17 hours of marathon meeting, Greece managed to reach a deal with its creditors that will help it to pave the way for further negotiation for the third bailout of Greece since 2010. We believe and maintain our earlier stance that without a political unity, it is very hard to enforce monetary unity. The recent agreement, like its predecessors, is just kicking the can down the road and buying some more time. The agreement fails to address the heart of the problem. According to a report by Reuters, the IMF (International Monetary Fund) informed the leaders just after the meeting that Greece’s debt is not sustainable, as they need much more dramatic extension or upfront haircuts. That problem has not been addressed. Moreover, the

outcome of the crisis, i.e. ‘Grexit’, is not going to impact severely the Indian equity market. It will at the most have a temporary impact as we saw this time when the Sensex fell by more than 500 points in early trade on July 6; however, it recovered from its low and closed a mere 166 points lower at the end. Other than the knee-jerk reaction, the Greece crisis will not have a lasting impact the way many observers are linking it with the fall of Lehman Brothers at the height of US financial crisis. It is because the Greece economy constitutes less than 2 per cent of the nominal GDP of Eurozone and India’s direct exposure to Greece in terms of trade is less than a 1 billion USD. Therefore, we need not worry much about the Greece problem till the time it does not initiate a dominos effect leading to default by other countries and banks, chances of which are very remote. Nonetheless, we believe we are now better prepared to face any such eventuality. The other global event that was looming large over the Indian market was the steep fall in the Chinese market. JULY 27 - AUG 9, 2015 DSIJ.in

Cover Story Eurozone GDP Greece Constitute Less Than Two Per Cent Of Nominal Gdp Of Eurozone 6.2% Netherlands 1.9% Greece 16.1% Italy 21.3% France

the Indian equity market as we are better placed in terms of future growth. The expected series of economic reforms, cooling inflation and falling interest rates will work in our favour.

Chinese stock performance has had a rapid decline since mid-June CHINESE STOCK PERFORMANCE HAS UNDERGONE A RAPID DECLINE SINCE MID-JUNE CUMULATIVE RETURN (REBASE ON SEP 2014 ) 300 250

The impact of above events is better summed 28.8% Germany up by Shashibhushan M R, CEO, Way2Wealth Brokers, ‘both events seem to be Chinese Stock Market: A Rollerpositive for our markets. Greece debt Coaster Ride recast by multi lateral agencies has helped The Chinese equity indices saw a bring back confidence in the markets. dramatic rise and even more striking With the Chinese crisis, Indian markets are fall in the last one year. For example, the bound to get better attention & allocations Shanghai Composite Index had risen by from FIIs, particularly the long term 131 per cent since September 2014 before oriented international pension funds & the touching its recent peak on June 12, after likes.’. which it crashed 30 per cent in a little more than three trading weeks. This volatility has The decline in the Chinese economic the potential of impacting other country growth, one of the factors attributed equity indices too. But neither the wild ride to fall in equity market, is actually a up nor down seems related to the blessing in disguise for India. Prices of underlying performance of the listed various commodities are directly related to companies. the economic activity in China. Hence, lesser demand from China had At their peak, according to a report by already put pressure on commodity prices Bloomberg, Chinese shares were trading including gold, which is trading at its five almost twice as expensive as they were year low. when the Shanghai Composite peaked in October 2007 and more than three times In addition to above in one of the historic pricier than any of the world’s top 10 deal struck between Iran and US-led markets. The median stock on Chinese P5 + 1 nations, which will lift international exchanges traded at about 58 times sanctions from Iran, will reduce the projected earnings for the next 12 months, international crude oil prices. This will compared with 18 for the US and 16.5 for also help India to resume its crude oil Japan. So it was no brainer that Chinese purchases from Iran that will lower its stocks were in the bubble zone and tight import bill as currently India was importing liquidity brought by seasonal cash hoarding from other sources like Nigeria and and a long list of IPOs, as well as regulators’ Venezuela that were at considerable scrutiny on margin financing pricked geographical distance. The combined the bubble. impact of slowdown in Chinese economy and Iran deal has led to fall in commodity Although the fall in the Chinese stock prices. This will help the Indian government market has the potential of contagion to manage its finances in a better way and impact to other emerging equity markets will also help the corporate sector to boost or Asian markets including India in their margins while at the same time terms of outflow of foreign money, inflation will be contained. we do not see it happening now. On the contrary some of the outflow from the Hence, these events should not perturb Chinese equity market may find place in long-term investors.

DSIJ.in JULY 27 - AUG 9, 2015

Shenzhen Composite

Peak: 255.4

MSCI China

Peak: 231.1

200 160.3 150

15.1% Other eurozone countri 10.6% Spain

Shanghai Composite

Peak: 128.5

100

151.9

101.9

50 0

Source: FactSet, J.P. Morgan AssetManagement. Data reflect most recently available as of 7/7/2015.

US Fed Reserve Rate Hike The only international factor that we should watch carefully is the timing of the US Fed rate hike. Now, as the Greece crisis has more or less been addressed and a perpendicular fall in the Chinese market has been arrested, concerns of disruption in the financial market have faded as of now. These factors along with the substantial improvement in the US labour market and strong economic activity in the first quarter of 2015 might give comfort to US Federal Reserve to start raising interest rates, first time in a decade, before the end of 2015. This will definitely have its repercussions. We already got a taste of it during the “taper tantrum” episode in May and June of 2013, where a mere mention of scaling back of quantitative easing and not raising the interest rate by US Fed created extreme volatility in both equity as well as bond markets. We saw a sharp fall in the equity prices and jump in 10 year government bonds, which crossed 9 per cent. This time, however, India is better placed to face any such volatility as the government’s finances in terms of twin deficits, GDP growth rate and inflation are at much more comfortable level, which reduces India’s vulnerabilities from external factors more than in many other emerging economies. This also got vindicated in a report by global ratings agency Fitch that said ‘the so-called “fragile five” emerging economies including India and Brazil are showing “fewer signs of vulnerability” to US Federal Reserve’s rate hike. The large emerging markets (EMs) -Brazil, India, Indonesia, Turkey and South

Africa -- are exhibiting fewer signs of vulnerability to a drop in capital inflows than some of their smaller counterparts. Regardless, we believe the rate hike will definitely entail outflow of foreign money. The foreign portfolio investors (FPIs) have remained the dominant force in the Indian equity market and largely determined the market direction. The Indian mutual fund played a role of second fiddle to FPIs; however, in the months of May and June 2015 we saw role reversals. Despite FPIs pulling out `5768 crore and Rs3344 crore in the months of May and June from the Indian equity market, Sensex gained marginally in the month of May and by 2.3 per cent in the month of June.

Greece debt recast by has helped bring back conďŹ dence in the markets. With the Chinese crisis, Indian markets are bound to get better attention & allocations from FIIs, particularly the long term oriented international pension funds & the likes Shashibhushan M R CEO, Way2Wealth Brokers

`/CR

some volatility when US Fed decides to sectors IT and pharmaceutical will benefit. hike rates. Corporate sector debt has risen Rupee depreciation by 1 per cent is very rapidly, nearly doubling in the last five expected to improve the absolute EBITDA What led to such gain was investment by years to about USD 120 billion. According (median) of IT corporates by 1.8 per cent to a report by India and that of pharmaceutical corporates by Net equity Investment By FIIs and MFs in year 2015 Ratings & Research, 1.63 per cent. The textile sector also showed MFs invested more in Indian equities in the month of May and June 2015 among 500 top listed a positive sensitivity of 0.7 per cent in 15000 borrowers (exFY14. Sectors that will be negatively nancial banking and fi impacted are fertiliser and consumer 10000 services), 234 durables. A 1 per cent depreciation of rupee corporates had a would reduce the absolute EBITDA of 5000 negative sensitivity to corporates in the fertiliser sector (highly 0 rupee depreciation in import dependent) by 2 per cent and would FIIs he rupee FY14. Ift shave off 0.37 per cent (median) of Indian MF -5000 depreciates by 1 per operating profit for the consumer durable cent (against the US sector. Besides the above factors, there are -10000 Jan Feb Mar Apr May Jun 21 Jul dollar), it would shave some domestic factors that will play an 2015 off their absolute important role in giving direction to the Indian mutual funds of more than `10000 EBITDA by 0.19 per Indian equity market. crore and `4000 crore in the months of May cent (median). and June respectively. Going forward, we Monsoon and Monetary Policy believe they will continue to play a larger However, this is lower than the 0.28 per role in terms of providing stability to the The Indian Meteorological Department cent (median) observed across 237 (IMD) had earlier given a cautious forecast market. Mutual funds, in this Bull Run, are corporates in FY13. The agency estimates for the monsoon this season. Nonetheless, attracting inflows in a scale that is that in FY15 the situation may not have the progress of south-west monsoon has unmatchable in their entire history. Net shown a meaningful improvement over been adequate in the first month (June) inflows in equity MFs (including equityFY14. In terms of sectors, net exporting where we saw rainfall linked savings schemes) stood at `1,03,962 crore in the last 15 months ending June, 16 per cent more 500 Largest Borrowers with Different Sensitivity Buckets which is higher than inflows received over than the long period Nearly half of them to suffer from rupee depreciation a 12-year time-frame stretching between average. However, (count) 2012 2013 2014 January 2002 and April 2014. likelihood of a 200 184 180 170 deficiency in 149 150 130 133 Regardless, the appreciation of the U.S. monsoon still cannot dollar will put pressure on balance-sheets be ruled out as El 100 81 80 75 Nino conditions of banks, firms, and households that 37 41 50 borrow in dollars but have assets or continue to prevail. 32 19 19 17 15 17 15 11 17 13 14 9 9 earnings in other currencies. Indiaâ&#x20AC;&#x2122;s In fact, the IMD 0 <-5 -3 to -5 -3 to -1 -1 to 0 0-1 1-3 3-5 >5 corporate sector, which has borrowed expects July and Source: Ind-Ra, company financials heavily in foreign currency, may experience August to receive 8 JULY 27 - AUG 9, 2015 DSIJ.in

Cover Story per cent and 10 per cent deficient rainfall this year. June typically receives around 19 per cent of south-west rainfall while the months of July and August receive a much higher share of rainfall at around 33 per cent and 29 per cent respectively. When asked to Shashibhushan about progress of monsoon, he explained that “monsoon has been delayed a little. However most part of the country has seen late showers and seems to be catching up well. In all, it looks to be normal”. Sowing, however, has been upbeat post the initial spell of rains with cumulative sowing at around 56.3 million hectares (MH) in June 1- July 17, 2015 vs. 34.75 MH in the corresponding period last year. This covers more than 50 per cent of the total area under kharif crops last year. Moreover, the link between south-west monsoon performance and food inflation is getting weak due to gradual importance of the rabi season, progress of irrigation facilities over the years, and policy response towards food supply. Incidentally, while 2014 saw a south-west monsoon deficiency of 12 per cent, food inflation at both wholesale and retail levels declined considerably – largely on account of factors like controlled increase in MSPs, prudent liquidation of buffer stocks, and strict action on illegal hoarding. Hence, if monsoon deficiency were to play out as expected, prompt policy response from the government would once again become an imperative for curbing food price pressures. In a sign of preparedness, the government has already announced moderate increase in MSPs, started importing high price pressure items like pulses, and is likely to tap the Price Stabilization Fund (for onions/ potatoes) announced in the Union Budget. All this eases inflationary concerns, going forward. Can the RBI reduce rates if poor rains push up food inflation as we saw for the month of June where CPI food inflation for June rose substantially to 5.48 per cent versus 4.8 per cent in May? If history can give any indication, one can expect a dovish stance by the RBI Governor in next RBI meeting. During the earlier BJP led government RBI Governor Bimal Jalan had cut rates during the 2003 drought.

DSIJ.in JULY 27 - AUG 9, 2015

Besides, pending bills in parliament what is also impacting investments is high interest rates and presence of high NPAs in the system both of which need to addressed before which next round of capex from private sector can kick in Jaspreet Singh Arora Vice President, Systematix Shares & Stocks India

Moreover, Govornor Rajan himself has acknowledged this recently: “For example, 2002-03, there was very weak rain, but you had very limited inflation, partly because of government action. So I think we need to wait and see how all those factors play out, that would be the biggest factor that is on our mind right now...” . Therefore, we cannot completely rule out a rate cut in the forthcoming RBI meeting.

Parliament Session: Awaiting the Outcome The monsoon session of Parliament has begun and there are ten bills pending in RajyaShabha, two and most important bills (The Right to Fair Compensation and Transparency in Land Acquisition, Rehabilitation and Re-settlement (Second) Bill and the Goods and Services Tax Bill) are held up in a committee. Non passage of these bills may impact market sentiments. Holding of these bills is also impacting the overall investment sentiments in India. According to Jaspreet Singh Arora, Senior Vice President, Systematix Shares & Stocks India, ‘Pending important bills are definitely impacting the investment climate. It is going to be difficult to get it through in the coming monsoon session unless government resorts to joint session of both houses. But given Bihar elections in October 2015, it’s unlikely the government will take that measure. Besides this what is also impacting investments is high interest rates and presence of high NPAs in the system both of which need to addressed

before which next round of capex from private sector can kick in’. Despite all the controversies surrounding the government we are of the opinion that there are 75-80 per cent probability that atleast GST bill will see the light of the day in this session (to know more on this read edit.)This will give a major boost to the Indian equity market.

Outlook and Valuation The spectacular rise in the Indian equity market since Narendra Modi was nominated as the PM candidate from BJP has made the Indian equity market relatively expensive, at first glance. The MSCI India index traded on a price/ earnings ratio of 23.48 at the end of June 2015, and a price/book ratio of 3.28. The figure for the MSCI Emerging Markets index was 14.19 and 1.55, respectively. This may seem to give weight to the idea that optimism about the Modi government has pushed up valuations. However, India has generally been a relatively expensive market compared to the rest of the emerging universe. This reflects the higher quality of the India corporate sector as a whole and their return ratios. We believe that the Indian equity market presents an exciting investment opportunity now. For those who have missed the bus earlier, every correction should be used to build your portfolio. In the following pages we are presenting eight such stocks that are beaten down in recent correction but offers good investment opportunity in long run.

On financial front, net sales from operations of CSL boosted by 19.67 per cent and stood at `194.2 crore in Q1FY16 compared to same period of last fiscal. CSL’s EBITDA stood at `28.24 crore with growth of 16.94 per cent on yearly basis. However, The EBITDA margin contracted by 34 basis points to 14.54 per cent in Q1FY16 compared to Q1FY15. The financial cost increased by 26.62 per cent and the tax expenses too increased by

Exide Industries

xide Industries (EIL) is a manufacturer of lead acid storage batteries for automotive and industrial applications. The company’s business segments include Storage Batteries & allied products, Solar Lantern & Home Lights, and Life Insurance business. It also manufactures submarine batteries. EIL’s products include electric storage batteries used for starting piston engines, other lead-acid accumulators and home uninterruptible power supply (UPS) systems.

Anticipating future demand EIL has already lined up major investments of about `800 crore in capacity expansion and technology upgradation in the current financial year. Further, on raw material front, Exide consumes lead about 75.41 per cent of total raw materials. International lead prices declined by 18.18 per cent to USD 1800 per tonne during one year period. This slide in its raw material will

CMP : `2024.00

Face Value: `5

Cera Sanitaryware (`/ Cr.) Net Sales Net Sales Growth (%) Operating Proﬁt

FY15

FY14

FY13

FY12

FY11

821.67

663.69

487.87

319.39

23.80

36.04

52.75

31.46

242.95 26.96

124.12

101.09

84.32

60.21

50.77

Operating Proﬁt Growth (%)

22.78

19.88

40.05

18.60

31.77

Net Proﬁt

67.66

51.91

46.21

32.04

26.54

Net Proﬁt Growth (%)

30.36

12.34

44.23

20.71

35.33

Adjusted EPS (`)

52.03

41.02

36.51

25.32

20.97

Operating Proﬁt Margin (%)

15.11

15.23

17.28

18.85

20.90

Net Proﬁt Margin (%)

8.23

7.82

9.47

10.03

10.92

ROCE (%)

0.19

0.18

0.13

0.11

16.5 per cent on yearly basis. The net profit of the company stood at `15.67 crore compared to `13.63 crore, rose by 14.97 per cent on yearly basis. Considering macroeconomic overview, more than 110 million rural households are without toilets across India in 2012. The government was able to assist 11 million households in building toilets during FY15. The government’s

BSE CODE : 500086

Source: ACE Equity

era Sanitaryware (CSL) is a sanitaryware production company. As an expansion strategy, CSL is always looking for joint venture (JV) partners for manufacture of sanitary ware products and tiles in preparation for future demand as also for margin boost. Further, the company has already proposed to invest `125 to 150 crore over the next two years in JVs and upgrading its units.

BSE CODE : 532443

ambitious initiatives such as Swatch Bharat Abhiyan, Smart Cities, AMRUT cities and many more will definitely create demand of CSL’s product in coming days. Further, the CSL is virtually debt free company with Debt to equity ratio of 0.16 as of FY15. With good ROE of 23.51 per cent and ROCE of 31.40 per cent in FY15, we recommend this company to buy.

CMP : `153.00

Face Value: `1

Exide Industries (`/Cr.) Net Sales Net Sales Growth (%) Operating Proﬁt Operating Proﬁt Growth (%)

FY15 6874.21

FY14 5964.24

FY13 6071.37

FY12 5110.06

FY11 4547.33

15.26

-1.76

18.81

12.37

19.86

939.69

849.87

859.93

751.15

982.72

10.57

-1.17

14.48

-23.56

8.58

545.88

487.08

522.78

461.17

666.36

12.07

-6.83

13.36

-30.79

24.07

6.42

5.73

6.15

5.43

7.84

13.67

14.25

14.16

14.70

21.61

Net Proﬁt Margin (%)

7.94

8.17

8.61

9.02

14.65

ROCE (%)

0.14

0.13

0.14

0.13

0.20

Net Profit Net Profit Growth (%) Adjusted EPS (`) Operating Profit Margin (%)

definitely help to company to expand profit margins. On financial front, EIL posted `9568 crore in FY15 with a growth of 14.85 per cent on yearly basis. The company’s EBITDA rose by 9.46 per cent to `970 crore in FY15 compared to previous financial year. EIL’s net profit also increased by 12.83 per cent to `614.55 crore in FY15 compared to previous fiscal year. However, its EBITDA

margin and net margin contracted by 50 and 12 basis points to 10.14 and 6.42 per cent in FY15. Interestingly, EIL has negligible debt to equity ratio of 0.02 as of FY15. On valuation front, EIL stock is available at PE multiple of 23.78x, which quite cheaper compard to PE multiples of Amara Raja Batteries at 35.75x and Eveready Industries at 54.23x. hence we recommend to buy this stock. JULY 27 - AUG 9, 2015 DSIJ.in

Source: ACE Equity

Cera Sanitaryware

Cover Story Gateway Distriparks (`/Cr.)

FY15

FY14

270.02

192.53

202.45

222.10

40.25

-4.90

-8.85

21.36

15.41

140.62

75.76

100.53

134.76

101.88

Operating Proﬁt Growth (%)

85.61

-24.63

-25.41

32.27

15.56

Net Proﬁt

80.69

37.07

57.56

82.01

84.84

117.66

-35.59

-29.82

-3.33

9.88

7.42

3.41

5.30

7.57

7.86

Operating Proﬁt Margin (%)

52.08

39.35

49.65

60.68

55.67

Net Proﬁt Margin (%)

29.88

19.26

28.43

36.93

46.36

0.12

0.06

0.09

0.12

Net Sales Net Sales Growth (%) Operating Proﬁt

Net Proﬁt Growth (%) Adjusted EPS (`)

ROCE (%)

On financial front, the consolidated total revenue from operations of Gateway Distriparks rose by 9.73 per cent to `1111 crore in FY15 against `1013 crore in FY14. The operating profit rose by 23.5 per cent to `341 crore from `276 crore on yearly basis. The operating profit margin expanded by 344 basis points to 30.69 per cent in FY15 on yearly basis. The net profit of the company increased by 38.24 per cent

ITC

TC is a conglomerate with business segments viz.: fast moving consumer goods (FMCG), hotels, paperboards and specialty papers, packaging, agri-business, and information technology. FMCG business consists of cigarettes, cigars, smoking mixtures, and branded packaged foods, personal care products, education and stationery products, lifestyle retailing, incense sticks (agarbattis) and safety matches.

ITC is a dominant player in the Cigarettes segment with a revenue market share of over 75 per cent . Higher disposable income in rural areas could result in consumers switching from lower end products like bidis and local made cigarettes to micro filter cigarettes. ITC plans to stimulate the distribution strategy for its FMCG business by increasing its direct reach to 1 lakh villages in India. These 1 lakh villages account for 80 per cent of rural consumption. The company’s segments other than FMCG account for just 18.07 per

DSIJ.in JULY 27 - AUG 9, 2015

CMP : `335.00

Face Value: `10

and stood at `188 crore from `136 crore year on year basis.The net profit margin expanded by 349 basis points to 16.92 per cent in FY15 on yearly basis. Gateway Distriparks Railway products segment revenue rose by 21.9 per cent amounting to `691 crore and Container Freight Station Operations segment revenue rose by 15.98 per cent `340 crore during FY15. The Chain Division segment

BSE CODE : 500875

FY13

FY12

FY11 183.01

Source: ACE Equity

ateway Distriparks is in a business of Warehousing, Container Freight Stations, providing handling and clearance of sea borne Exim Trade in containerized form. The company operates container freight stations (CFS) at Navi Mumbai, Chennai, Visakhapatnam and Inland Container Depot at Garhi Harsaru. Gateway Distriparks plans to utilise its land banks to further extend capacities, expand its presence in new locations.

BSE CODE : 532622

revenue decreased by 46.8 per cent to `82 crore in FY15 on yearly basis. Gateway Distriparks has 40.4 per cent stake in Snowman Logistics and is its largest shareholder. Snowman is too posting good financial results year on year. Going ahead, as there is significant growth in the logistic segment after implementation of Goods and Service Tax across India. Hence we recommend this stock to buy.

Face Value: `1

CMP : `315.00

ITC (`/Cr.) Net Sales Net Sales Growth (%) Operating Profit Operating Profit Growth (%) Net Profit Net Profit Growth (%)

FY15 36083.21

FY14 32882.56

FY13

FY12

FY11

29605.58

24798.43

21167.58

9.73

11.07

19.38

17.15

16.61

15016.68

13561.98

11566.21

9673.96

7992.53

10.73

17.26

19.56

21.04

19.49

9607.73

8785.21

7418.39

6162.37

4987.61 22.82

9.36

18.42

20.38

23.55

Adjusted EPS (`)

11.99

11.05

9.39

7.88

6.45

Operating Proﬁt Margin (%)

41.62

41.24

39.07

39.01

37.76

Net Proﬁt Margin (%)

26.63

26.72

25.06

24.85

23.56

0.31

0.30

0.28

0.25

0.22

ROCE (%)

cent of its revenue in FY15. On financial front, consolidated total income of ITC increased by 9.96 per cent to `38835 crore in FY15 on yearly basis. The company’s EBITDA boosted by 8.81 per cent to `14202 crore in FY15 compared to previous fiscal year. However, Net profit of the company increased by 8.68 per cent from `8891 crore in FY14 to `9663 crore in FY15. But its net profit margin contracted

by 30 basis points to 24.88 per cent in FY15 on yearly basis. The company has virtually debt free status with debt to equity ratio of 0.01 at the end of FY15. ITC scrip is available at PE multiple of 26.03x times its trailing twelve month EPS of `12.05. Though, continuous regulatory pressure and aggressive competition in other FMCG products weighed on ITC during last half year. We believe that the ITC share is available at quit a good attractive valuation.

Source: ACE Equity

Gateway Distriparks

On financial front, Jusdial’s total income from operations rose by 27.86 per cent and

Just Dial (`/Cr.)

FY15

Net Sales Net Sales Growth (%) Operating Profit Operating Profit Growth (%) Net Profit Net Profit Growth (%) Adjusted EPS (`)

PSPL showed stellar financial performance during FY15. The company posted revenue of `3420 crore which was higher by 32.15

FY14

FY13

589.80

461.29

0.28

0.27

362.77 --

190.54

164.85

98.45

0.16

0.67

138.89

120.61

68.48

0.15

0.76

19.70

17.19

9.85

Operating Proﬁt Margin (%)

32.31

35.74

27.14

Net Proﬁt Margin (%)

23.55

26.15

18.88

The Justdial scrip is available at PE multiple of 55.4 times. Company has a good brand recall in voice searches and has built a strong SME database. Justdial has added online food ordering feature, with more new revenue streams in the offering. In current financial year the site will have a clutch of such features, including doctor appointment, cab booking and movie ticketing. Hence we recommend to buy this stock.

stood at `590 crore in FY15 compared to `460 crore in FY14. Company’s depreciation expenses decreased by 73.34 per cent in 2015 compared to last year. The operating profit rose by 13.33 per cent to `142 crore. The other income rose by 22.38 per cent on yearly basis which impacted rise in net profit of the company. The net profit of Jusdial in FY15 increased by 15.11 per cent to `139 crore against `121 crore in FY14. The company’s EPS stood at `19.7.

Prestige Estate Projects BSE CODE : 533274 restige Estate Projects (PSPL) is a real estate company and its business segments include Residential, Commercial, Retail, Hospitality and Services. The company operates in Bangalore, Goa, Hyderabad, Mangalore, Cochin and Chennai. The company now has over 184 completed projects spanning a total developed area of over 60.74 million sqft. It also has another 57 ongoing projects comprising around 59.24 million square feet & 43 upcoming projects totaling 44.11 million square feet, which include Apartment Enclaves, Shopping Malls and Corporate Structures, spread across all asset classes. In a recent development, PSPL is in final talks to acquire remaining 62 per cent stake in Bengaluru’s Exora Business Park at an estimated cost of `1300 to `1500 crore.

CMP : `1107.00

Face Value: `10

Source: ACE Equity

ustdial provides fast, free, reliable and comprehensive information to users and connect buyers to sellers. The company started offering local search services in 1996 under the Justdial brand and is now the leading local search engine in India. Justdial has also initiated its ‘Search Plus’ Services for the users. These services are aimed at making several day-to-day tasks conveniently actionable and accessible to the users. Justdial is transitioning from being purely a provider of local search and related information to being an enabler of such transactions. Justdial intends to provide an online platform to thousands of SME’s to get them discovered and transacted. Justdial has a database of approximately 15 million listings as of March 31, 2015. The company entered in booming e-commerce market through transaction model. Justdial had approximately 331200 campaigns as of FY15.

BSE CODE : 535648

CMP : `223.00

Face Value: `10

Prestige Estate Projects (`/Cr.) Net Sales Net Sales Growth (%) Operating Proﬁt Operating Proﬁt Growth (%)

FY15

FY14

FY13

FY12

FY11

2284.97

1929.81

1477.89

727.62

18.40

30.58

103.11

-46.66

1364.19 43.65

821.01

649.81

511.28

290.65

400.27

26.35

27.09

75.91

-27.39

52.91

414.23

340.02

276.07

129.07

203.55

Net Proﬁt Growth (%)

21.83

23.16

113.89

-36.59

43.62

Adjusted EPS (`)

11.05

9.71

7.89

3.93

6.20

Operating Proﬁt Margin (%)

35.93

33.67

34.60

39.95

29.34

Net Proﬁt Margin (%)

18.13

17.62

18.68

17.74

14.92

0.07

0.06

0.03

0.05

Net Proﬁt

ROCE (%)

per cent on yearly basis. Its EBITDA rose by 37.97 per cent to `994 crore in FY15 compared to previous fiscal year. PSPL’s EBITDA margin expanded by 80 basis points to 29.06 per cent in FY15 on yearly basis. Net profit of the company increased by 5.76 per cent to `332.37 crore in FY15 compared to previous financial year. However, its net margin contracted by 261 basis points to 9.72 per cent in FY15 on yearly basis. PSPL had debt to equity ratio

of 1.06 as of FY15, quite better compared to its industry peers. The company has a product mix of ongoing projects as 83 per cent residential, 10 per cent commercial, 5 per cent retail and 2 per cent hospitality. The shares of this diversified real estate company is available at PE multiple of 25.58x times of its TTM EPS of `8.86. Hence we recommend a buy on this stock. JULY 27 - AUG 9, 2015 DSIJ.in

Source: ACE Equity

Just Dial

Cover Story Shriram City Union Finance BSE CODE : 532498

On financial front, SCUFL’s revenue increased by 10.99 per cent to `3562 crore in FY15 compared to previous financial year. Over the past five years net sales of the company increased consistently. Its EBITDA increased by 5.14 per cent to `2215 crore in FY15 on yearly basis. The company posted net profit of `571

Symphony

ymphony is headquartered at Ahmedabad, operates in two segments: home appliances and corporate funds. Symphony provides domestic, commercial and industrial air coolers. With its continuou focus on R&D and innovations to innovate its products, enhancement in design, technology and post sales services, the company is able to command a market share of more than 50 per cent in the organized product category. Over the years, Symphony has established a robust distribution network comprising about 750 dealers, 16,500 retail dealers in 4,500 towns. On financial front, Symphony’s total income boosted by 31.8 per cent to `412.23 crore in 9MFY15 on yearly basis (June ending). The company sold 615295 units of Air Coolers with growth of 24.5 per cent during 9MFY15 on yearly basis. Interestingly, the company was able to grow in its realization to `6270 per unit during 9MFY15 compared to `6029 in 9MFY14. The

DSIJ.in JULY 27 - AUG 9, 2015

Shriram City Union Finance (`/Cr.) Net Sales

FY15

FY14

3482.24

Net Sales Growth (%) Operating Profit Operating Profit Growth (%) Net Profit Net Profit Growth (%)

FY13

3191.33

FY12

3071.47

2037.48

FY11 1320.54

9.12

3.90

50.75

54.29

23.18

2226.90

2160.12

2100.52

1466.45

919.52

3.09

2.84

43.24

59.48

15.74

558.06

521.14

449.61

342.53

240.59

7.08

15.91

31.26

42.37

23.85

Adjusted EPS (`)

84.67

87.91

81.13

65.41

48.56

Operating Proﬁt Margin (%)

63.95

67.69

68.39

71.97

69.63

Net Proﬁt Margin (%)

16.03

16.33

14.64

16.81

18.22

0.04

0.03

0.02

ROCE (%)

crore with increment of 7.38 per cent in FY15 on yearly basis. But its net profit margin contracted by 54 basis points to 16.04 per cent in FY15 compared to previous financial year. The company’s net interest margin expanded by 150 basis points to 13.6 per cent in FY15 on yearly basis. SCUFL’s asset quality marginally declined as its Gross non performing asset (NPA)

BSE CODE : 517385

Source: ACE Equity

The company also provides finance to commercial vehicles, Personal Loans, Small Business Loans, and Loan against Gold. It has over 1000 business outlets across India and enjoys a high credit rating.

CMP : `1657.00

expanded by 45 basis points to 3.12 per cent amounting to `491 crore in FY15 on yearly basis. Net NPA stood at 0.68 per cent to `107 crore in FY15 while its net NPA remained at 0.60 per cent to `76 crore in

FY14. SCUFL stock is available at trailing PE multiple of 19.21x times trailing EPS of `86.7. Hence we recommend buy this stock.

Face Value: `2

CMP : `1876.00

Symphony (`/Cr.) Net Sales Net Sales Growth (%) Operating Proﬁt

FY15

FY14

FY13

FY12

FY11

451.22

308.33

250.05

232.66

46.34

23.31

7.47

22.60

189.77 52.77

136.77

93.85

72.14

67.78

56.86

Operating Proﬁt Growth (%)

45.73

30.09

6.43

19.20

39.48

Net Proﬁt

98.87

62.68

50.34

44.93

36.93

Net Proﬁt Growth (%)

57.74

24.51

12.04

21.65

-14.60

Adjusted EPS (`)

28.25

17.91

14.38

2.57

10.56

Operating Proﬁt Margin (%)

30.31

30.44

28.85

29.13

29.96

Net Proﬁt Margin (%)

21.91

20.33

20.13

19.31

19.46

0.28

0.25

0.23

ROCE (%)

0.39

company’s EBITDA rose by 48.8 per cent to `134.81 crore in 9MFY15 compared to same period in previous financial year. Its EBITDA margin expanded by 373 basis points to 32.7 per cent in 9M FY15 on yearly basis. Symphony’s net profit too showed a growth of 42.36 per cent on yearly basis and a net profit margin expansion of 169 basis points to 22.84 per cent during 9MFY15 compared to same period in previous fiscal year.

Symphony is zero debt company with good ROE of 38.33 per cent and ROCE of 37.28 per cent in FY14. Symphony’s shareholding pattern indicates that FII holdings expanded by 164 basis points to 3.82 per cent and DII holdings expanded by 209 to 5.61 per cent during last twelve months. On valuation front, the stock is available at PE multiple of 50.68x times its trailing EPS of `36.28. We recommend buy this stock.

Source: ACE Equity

hriram City Union Finance (SCUFL) is Shriram Group flagship company and is in the business of providing long term home loans. SCUFL has a comprehensive range of offerings comprising finance for Two Wheelers and Three Wheelers, Four Wheeler to both new and pre-owned passenger.

Face Value: `10

In Focus

Mutual Funds

Be A Disciplined Investor Hemant Rustagi, CEO, Wiseinvest Advisors Pvt Ltd

Hemant Rustagi CEO, Wiseinvest Advisors Pvt Ltd approach, you benefit from “averaging”. Remember, a disciplined approach is the right way to benefit from the true potential of an asset class like equity as it limits your downside and reduces variance in your returns.

very investor aspires to have enough money at different stages of his life to achieve goals like children’s education and marriage, buying a house, going for a vacation and having a comfortable retired life. However, not many follow the right way to accumulate the money required to achieve these goals. While some investors get overwhelmed by the thought of having to accumulate a large corpus for these goals, there are those who do not even start the process of investing thinking that they do not have enough money to invest. As a result, they often struggle to garner enough resources to fulfill their needs. It’s time for investors to rethink their investment strategies and realign their investments in a manner that they can get the best out of them. The truth is that if investors start early and invest regularly, they can benefit from “power of compounding”. Power of compounding, described by Albert Einstein as the eighth wonder of the world, allows investors to accumulate a large corpus when they allow their money to grow over time. If you have been facing similar dilemmas, you can untangle them by following a disciplined investment approach. It is a proven fact that investing early is a great strategy for long-term investors. However, if you haven’t been able to do so, it should not be the cause for not initiating the process at all. Moreover, when you invest in an asset class like equity by following a disciplined

No wonder, more and more investors are enrolling for SIP today. They are realising that an approach of investing a fixed amount at a pre-determined interval is helping them in removing emotions from their decisionmaking process. However, it is also true that Indian investors have had mixed experiences from their investments through SIP, especially in equity and equity-oriented funds. The fact that many investors discontinue their SIPs every time the stock market turns volatile is a testimony to their indiscretions in following an approach that propagates total discipline while investing. Therefore, to ensure investment success on a regular basis, you must adopt a disciplined investment approach. Remember, too much of experimentation and doing things on ad hoc basis can spell disaster for your financial future. Here is how you can get the best results by investing through SIP: Create a Budget: Many investors, especially those who start investing late, often make the mistake of committing a large amount for investing through SIP. As a result, they find it difficult to continue the process after sometime. Besides, rather than reducing the amount of SIP, they stop the process itself. Therefore, you must start conservatively and gradually increase the amount to ensure continuity. Budgeting can go a long way in ensuring your investment process continues un-interruptedly. Invest with a Committed Time Horizon: It is quite common to see investors enrolling for

SIP for random periods. The rationale behind this approach is to analyze the performance over a period of one year or so and then take a call for the long term. This is an illogical way of assessing not only the performance of an asset class like equity but also the effectiveness of a powerful mechanism like SIP. The right way would be to invest with a time commitment that is aligned to your long-term goals. Remember, the longer you follow this process, the more you benefit from “averaging” and “power of compounding”. Understand the Risks Associated with an Asset Class: Many investors have the misconception that they can’t lose money if they invest through SIP even while investing in equity funds. The truth, however, is that a disciplined approach only mitigates the risk of volatility and does not eliminate it completely. However, the impact of volatility gets minimised to a great extent if you continue the process for a longer time period. Continue the Process Through Volatile Periods: While the objective of investing through SIP is to turn volatility in the stock markets to one’s advantages, many investors rush to stop SIP when the market starts falling. As a result, they miss out on opportunities to invest at lower NAVs. Therefore, you must continue the process for a committed time period, irrespective of the market moods. Choose the Right Option: The power of compounding works out the best when you invest for the long term and allow the gains to remain invested. Taking out money at a regular interval, say every year, by way of dividend, would defeat the very purpose and hence the results are likely to be disappointing. Therefore, you must opt for DS “growth” option. JULY 27 - AUG 9, 2015 DSIJ.in

Broker’s Blurb

Commodities

Fading Stocks, Pricey Imports Bring Bulls Back To Chana Chana prices have been going through swinging times mainly on account of erratic monsoon in India, lower area under cultivation in Canada and higher prices in Australia, among other reasons

the `4,600 level recently. Nevertheless, the spot prices of chana surged about 27 per cent since April this year.

in March during pod-filling and harvesting stage damaged substantial area under the chana crop. The Department of Agriculture & Cooperation (DAC), in the third advance

Earlier this year, prices had been hovering between `3,350-3,650 per quintal in the physical markets till April. The reason for the range-bound price movement was mainly due to expectation of a good harvest of new crop in Maharashtra and Karnataka coupled with higher imports as the government extended duty-free import. Since November, i.e. the start of the new chana season, the average monthly prices of chana on the National Commodity and Derivatives Exchange (NCDEX) have been in uptrend and surged from `3,190 per quintal to `4,560 in May before declining to

fter touching a three-year high in June a `4,800 per quintal, chana spot prices corrected to `4,300 due to government interventions like imposition of stock limits in certain states and reports of pulses’ imports by state agencies. The above normal monsoon during June and reports on floating of import tenders for chana from Australia also weighed on the prices. However, the announcement of bonus for the pulses crop by the government and relaxation of stock limit for Warehousing Development and Regulatory Authority (WDRA)-registered warehouses helped recover prices again to

DUTY-FREE IMPORTS Last year, to ensure remunerative prices `4,340 in July. The continuous increase in price is due to reports of the lower sowing area and less rainfall.

WEATHER IMPACT ON PRODUCTION Last year, deficient rainfall across the country affected the sowing of chana. Moreover, unseasonal rain in northern and central parts

DSIJ.in JULY 27 - AUG 9, 2015

estimates, revised chana production down at 75.9 lakh tonnes (lt) from 82.8 lt reported in the second estimates. However, the Indian Pulses and Grains Association’s (IPGA) pulses’ survey has estimated about 55.6 lt production of chana in India for 2014-15, less by about 15 per cent from previous year’s 65.1 lt.

to farmers and encourage them to plant the crop, the Ministry of Agriculture imposed a 10 per cent import duty on chana till December 2014. However, due to lower sowing data, the government extended duty-free import of chana till March and then again extended this till September on reports of heavy losses due to unseasonal rain. According to the latest government data, for FY 2014-15, India imported 4.19 lt of chana compared to 2.76 lt imported in the previous year i.e. 2013-14. India imports chana

and above the rise in Minimum Support Price (MSP) to boost domestic production and reduce import dependency. The same is expected for the chana crop and this may lead to a surge in the domestic prices.

mainly from Australia, Russia, Tanzania, Iran, Myanmar and USA. India has imported more than 60 per cent chana from Australia last year. According to the traders, the chickpea prices have increased more than USD 150 in a month to above USD 800 per tonne in Australia. That means the landed cost of chana in the country comes to more than `5,000 per quintal. The peak time for forward booking to import chana is between July and October. The Government of India has approved large-scale imports of chana from Australia to shore up supplies through state-owned trading firms such as MMTC, STC and PEC, which may increase prices in the international market. MSP AND STOCK LIMITS For kharif pulses, the government announced bonus of `200 per quintal over

Meanwhile, some state governments have imposed stock limits for various pulses to ensure sufficient stock availability in the market for the end consumers. However, they later decided to exempt all the warehouses registered with WDRA from the stock limit provided they will provide updates on stock positions on a real time basis. GLOBAL PRODUCTION According to Pulse Australia’s crop forecast, in 2015 chickpea was planted on 6,26,500 hectares compared to 3,70,150 hectares last year, a 70 per cent increase. The increase in planting area is mainly due to a strong rally in the prices. The production in Australia is forecasted at about 7,50,000-8,00,000 tonnes compared to 4,75,900 last year. For 2015-16, in Canada the area seeded intended to fall sharply compared to 2014-15 because of high carry-over stocks and continuing decline in prices. According to Statistics Canada’s data, Canadian

According to the traders, the chickpea prices have increased more than USD 150 in a month to above USD 800 per tonne in Australia. That means the landed cost of chana in the country comes to more than `5,000 per quintal.

farmers intend to plant 61,000 hectares of chickpeas in 2015-16, down from 73,000 hectares seeded last. Chickpea production is expected to fall sharply to 1,15,000 tonnes from 1,31,000 tonnes, while exports are forecasted at the same level as last year at 70,000 tonnes. OUTLOOK Chana prices are green again, buoyed by greater demand, huge imports and uncertainty about the next Indian harvest. Heavy rains this June helped in record plantings of kharif crops but the forecast of below normal rains in July, August and September might affect the rabi crop. Chana prices may come under pressure due to relatively lower carry-over stock in the domestic market, dry weather conditions in Australia, and lower area under chickpea cultivation in Canada. There are apprehensions that any adverse weather conditions will surge chana prices under tight fundamentals. The movement of price will depend upon how the monsoon is going to be in the next two months, as it gives some indications about the next crop size in the country. Strategy: BUY NCDEX CHANA SEP AT `4,600 – 4,650, SL – `4,450, TARGET – `4,900 / 5,000 (CMP- `4,700).

Disclaimer: The above opinion is that of the author and is for reference only.

(Naveen Mathur is Associate Director of the Commodities & Currencies businesses at Angel Broking. With a rich industry experience of about 19 years in financial markets, he has been associated with commodities trading right from 2003, the year when two online commodities exchanges started trading activities.) (The views and opinions expressed herein are those of the author and do not necessarily reﬂect the views of Dalal Street Investment Journal.)

JULY 27 - AUG 9, 2015 DSIJ.in

QueryBoard

Investment Horizon Query-Specific

SAREGAMA INDIA

SAHYADRI INDUSTRIES

Four months ago I bought 400 shares of Saregama India at `125 per share. What should be my next course of action?

I have been holding 1,000 shares of Sahyadri Industries at `33 per share. Should I exit or hold?

- Joseph BPP

- Shreyas Iyer

BSE/NSE Code

532841 / NA

`10

Face Value

`10

`415

CMP

`106

52-Week

High `415 / Low `107

52-Week

High `110 / Low `53

Your Current Proﬁt/(Loss)

---

Your Current Proﬁt/(Loss)

BSE/NSE Code

532163 / SAREGAMA

Face Value CMP

aregama India is a flagship music company of India and the entertainment arm of the RP-Sanjiv Goenka Group. It has launched an online music store where users can pay and download songs. The library consists of 1.1 lakh songs in 14 languages and can be downloaded at `9 per song after sampling it for free. As a part of its growth strategy, the company has ramped up its television business by hiring two senior creative people, namely, Rajesh Beri and Siddharth Anand. Today, this business contributes over 35 per cent to the company’s revenue. As per the management, the company has currently got seven shows on air and another three will be launched in the next three months. In Q4 FY15 the net profit of Saregama India rose 32.74 per cent to `8.96 crore as against `6.75 crore during the previous quarter ended March 2014. Sales rose 36.81 per cent to `59.13 crore in the quarter ended March 2015 as against `43.22 crore during the previous quarter ended March 2014. For the full year on a standalone basis the net profit rose 29.78 per cent to `15.69 crore in the year ended March 2015 as against `12.09 crore during the previous year ended March 2014. Sales rose 8.55 per cent to `181.64 crore in the year ended March 2015 as against `167.34 crore during the previous year ended March 2014. In less than six months your investment value has become thrice the purchase price and therefore we recommend booking partial profit.

BPP

ahyadri Industries (SIL) has been in the building material space for over six decades and is a leading manufacturer of fibre cement corrugated and non-asbestos flat sheets (NAFS). The company is setting up a plant at Vijayawada worth `140 crore that will make green building products such as cellulose fibre boards and toilet blocks with an annual installed capacity of one lakh tones of NAFS. This will get the group’s total NAFS installed capacity to over 2 lakh tonnes per annum. Products manufactured at the plant will be used for building Andhra Pradesh’s new capital Amaravati, and for the union government’s cleanliness drive, Swachh Bharat Abhiyan. The sales and other income for the year ended March 31, 2015 were `43,875.78 lakh as against `37,378.97 lakh in the previous year. The operating profit amounted to `1,092.53 lakh as against loss of `863.88 lakh in the previous year. The net profit after tax was `711.61 lakh as against loss of `601.81 lakh in the previous year. The company’s product has been well-received in the overseas market and the export turnover has substantially increased to `5,402.03 lakh as compared to `2,143.85 lakh in the previous year. As on March 31, 2015, the company’s debt was `164 crore i.e. its debt to equity ratio stood at 1.44. At its CMP the P/E ratio stood at 13.85x its EPS of `7.44 of FY15. Considering all the above factors we recommend booking partial profit.

Readers are requested to send only one query at a time so that more readers get a chance. For complaints regarding non-receipt of dividend, bonus, rights and other matters, investors may write to www.investor.sebi.gov.in

Company Name:

DEMOCRATIZING WEALTH CREATION

Vol. No. 30 No. 17

Query: Name: Address: E-mail:

DSIJ.in JULY 27 - AUG 9, 2015

Send in your queries: DSIJ Pvt. Ltd. 419-A, 4th Floor, Arun Chambers, Tardeo, Next to AC Market Mumbai - 400034 Email:editorial@DSIJ.in

RAJESH EXPORTS

APAR INDUSTRIES

Four months ago I bought 500 shares of Rajesh Exports for short-term trading. Should I hold this stock for the long-term or least a year?

I have bought 200 shares of Apar Industries at a price of `308 per share. What’s your view on it?

- Pushpa Gandhi BSE/NSE Code

531500/ RAJESHEXPO

Face Value

BPP

- Nagesh

BSE/NSE Code

532259 / APARINDS

Face Value

`10

CMP

`483

CMP

`368

52-Week

High `488 / Low `117

52-Week

High `468 / Low `287

Your Current Proﬁt/(Loss)

ajesh Exports (REL) is engaged in manufacturing gold and diamond jewellery. It exports its products worldwide and distributes them within India to the wholesale jewellery market. REL also retails its products through its own network of retail jewellery showrooms, Shubh Jewellers, spread across India.

The company is considered to be a low-cost jewellery producer fully integrated from mining to retailing. The company has reported impressive growth rates in excess of 70 per cent both in revenue and profit in FY15 on the back of healthy performance in its exports, wholesale and retail businesses. In FY15 its bottomline grew by 82.1 per cent at Rs 654.9 crore as against of Rs 359.6 crore in the year-ago period. The revenue grew by 72.8 per cent to Rs 50,463 crore in FY15 from Rs 29,197 crore in the year-ago period. The company has approved acquisition in Europe in the range of USD 250 to 500 million. The acquisition has been given the green signal to strengthen the backward integration of the company and to beef up its domestic and global presence in the gold business. As per the management, it expects to post good Q1 FY16 numbers. The company also expects to see 3-5 per cent margin because of expansion into retail. Meanwhile, during the past one-and-a-half months, the company has bagged two export orders worth Rs 2,750 crore from a UAE-based company for gold and diamond-studded jewellery. The company’s trailing 12-month (TTM) EPS was at Rs 10.85 per share as per the quarter ended March 2015. The stock’s price-toearnings (P/E) ratio was 39.82. The latest book value of the company is Rs 88.47 per share. At its current value the price-tobook value of the company is 4.88. Currently its stock price is trading at 18.8x PE with EPS of Rs 22.18 per share in FY15. We can see that you are sitting on considerable profit and hence suggest that you book partial profit in the counter and recoup your capital. Stay invested in the rest for the long term though.

HOLD

par Industries, a market leader in India and the third-largest globally with a conductor manufacturing capacity of 1,44,000 MT and 23 per cent market share, is witnessing strong improvement in order placement activity in the domestic market. The company has a diverse business portfolio other than conductors such as transformers and specialty oils (45 per cent market share), cables and automotive lubes. We believe that this diversified product profile is well-positioned to reap the benefits of improvement in the power T&D space in India.

For FY15, the company’s revenue showed healthy growth of about 12.1 per cent YoY to `4,969 crore. However its EBITDA fell by 11.3 per cent YoY to `241 crore due to EBITDA margin declining by 125 bps YoY to 4.85 per cent. The PAT for the year declined by 30.4 per cent YoY to `47.9 crore and the EPS for the year came in at `12.44 against `17.88 in FY14. The conductor and transformer and specialty oil businesses combined together constituted around 90 per cent of the total revenue. As far as its conductor business is concerned, the company posted a revenue growth YoY of 40 per cent, up from `1,654 crore in FY14 to `2,320 crore in FY15. This was largely driven by exports which contributed 43 per cent of the total sales. The transformer and specialty oil segment reported a de-growth of 6 per cent of revenue at `2,251 crore on YoY basis; however, increased volumes in industrial and automotive oils provided a partial buffer. The company expects an overall 10-12 per cent revenue growth in FY16. In the conductors’ segment it is looking at flat volume growth and aims to extract better margins in the current year whereas in the oil business it expects about 10 per cent growth in terms of volume. It is targeting EBITDA margins in the range of 6-7 per cent in FY16 and 9-10 per cent in FY17. As of March 31, 2015, the debt of the company declined 38 per cent YoY at `482 crore i.e. debt to equity ratio is now at 0.66x as against 1.12x of the corresponding period last year. Considering the above factors we recommend holding the scrip. JULY 27 - AUG 9, 2015 DSIJ.in

QueryBoard

Investment Horizon Query-Specific

SIMPLEX INFRASTRUCTURES

VARDHMAN TEXTILES

I have bought Simplex Infrastructures at a price of `435 per share. Should I exit or hold?

Three years ago I bought 500 shares of Vardhman Textiles at a price of `220 per share. What’s your view on this stock?

-Dhaval Mehta HOLD

- Nilesh Patil

BSE/NSE Code

502986/VTL

Face Value

`10

`387

CMP

`724

52-Week

High `508 / Low `206

52-Week

High `744 / Low `398

Your Current Proﬁt/(Loss)

BSE/NSE Code

523838 / SIMPLEXINF

Face Value CMP

implex Infrastructures (SIL), which focuses primarily on pure EPC contracts, will benefit from the recent surge in tendering activity. The company has executed over 2,700 projects as well as urban infrastructure projects (airports, metro rails, sewerage and utilities). SIL has a presence in virtually every vertical of the construction industry such as ground engineering, industrial, building and housing, power (thermal, nuclear and hydel), power transmission, marine ports, roads, railways, bridges, elevated roads and rail corridors.

SIL posted 6.8 per cent YoY sales growth in Q4 FY15, which was the highest in the last 10 quarters, at `15,394 crore, which was driven by better execution in its key segments (building, industrial, power and urban). However, the EBITDA margin declined by 46 bps YoY to 8.9 per cent due to higher sub-contractors’ charges and employee cost. The net profit increased 4 per cent YoY to `22.2 crore, primarily due to 15.9 per cent YoY lower depreciation and 143 per cent higher other income YoY. For FY15 its topline grew 1.2 per cent YoY to `5,581 crore and the EBITDA margin improved by 71 bps YoY to 10.1 per cent. However, its net profit grew only by 3.1 per cent YoY to `62.4 crore due to interest cost shooting up by 15 per cent YoY to `384 crore. SIL’s order book is diversified across 225 contracts, nine business segments and nine countries which reduces risk due to delay from single contract/business segment/country. SIL’s order book till FY15 stands at `16,104 crore, 2.9x book to bill ratio on a TTM basis. SIL had order inflow of around `860 crore in Q4 FY15 and around `6,400 crore in FY15 which declined by 10.8 and 17.6 per cent YoY respectively. SIL received fresh orders worth `550 crore post FY15. Moreover, it has a healthy bid pipeline of `35,550 crore. Currently its net debt stands at around `3,235 crore (net debt to equity of 2.2x) and net working capital days at 236 days, dragged mainly due to a slow payment cycle and client delays. Considering the above factors we recommend holding the scrip.

DSIJ.in JULY 27 - AUG 9, 2015

BPP

udhiana-based Vardhman Textiles (Vardhman) is the biggest domestic spinner and the company’s trade portfolio includes yarn, greige and processed fabric, garments, sewing thread and acrylic fiber. The net profit of Vardhman Textiles declined 41.6 per cent to `90.20 crore in the quarter ended March 2015 as against `154.3 crore during the previous quarter ended March 2014 due to depreciation cost surging up by 54.77 per cent to `132.30 crore as the company provided for depreciation under the new Companies Act. Sales rose 9.8 per cent to `1,407.8 crore in the quarter ended March 2015 as against `1,282.2 crore during the previous quarter ended March 2014. For the full year its net profit declined 44.9 per cent to `359.11 crore in the year ended March 2015 as against `651.88 crore during the previous year ended March 2014. Sales rose 11.04 per cent to `5,742.03 crore in the year ended March 2015 as against `5,171.31 crore during the previous year ended March 2014. Its EBITDA margin declined by 720 bps YoY to 16.5 per cent due to lower margin in the yarn segment. As per the management, going forward the EBITDA margin will improve in FY17 owing to better margins in the processed fabric and increased proportion of fabrics in total revenues. The company’s total debt as on March 31, 2015 was `1,892 crore i.e. net debt to equity ratio of 0.38. The majority of the debt is covered under the textile upgradation plan which is subsidised debt. In FY16 the company has targeted payment of loans of `700 crore. While the capacity expansion work has been completed in the last few years, Vardhman is looking at consolidating its position. At its CMP the stock is trading at P/E multiple of 11.4x and P/BV multiple of 1.35x of FY15. Considering the above factors we recommended booking partial profit.

(CMP price as of July 22, 2015)

Reviews In this issue, we have reviewed BEML and Nandan Denim. We suggest that investors book proﬁt in BEML and Nandan Denim.

BEML BSE CODE 500048

Book Profit Reco. Price `582

CMP - `1502 Face Value `1

Scrip’s Movement 1700 1500 1300

e had recommended BEML to our investors in our cover story “Diwali – 7 Muhurat Buys” in Diwali Issue No. 23 dated October 20 – November 2, 2014, when the scrip was trading at `582. Our recommendation was backed by factors such as improvement in financial performance in the past few quarter and strong order book in the rail segment, strong outlook in the defense sector order book (in addition to opening up of the defense segment for FDI) and being optimally placed to ride the opportunities in the mining segment as well. We expected BEML to perform well over the period of one year. During the period company has declared

NANDAN DENIM

Book Profit

BSE CODE 532641

Reco. Price `77

e had recommended Nandan Denim (NDL) in o ur “Low Price” column to our investors in Issue No. 10 dated April 20 – May 3, 2015, when the scrip was trading at `77. Our recommendation was backed by factors such as continuous improvement in financial performance, its revenue grew at a CAGR of 24 per cent compared to industry growth of 12-15 per cent over the last five years ending FY14, a nd its return ratios (ROCE & ROE) having improved over the last five years, driven by improving asset turnover. While RoCE improved from 9.0 per cent to 14.1 per cent and RoE improved from 9.5 per cent to 19.6 per cent in FY14 from FY10.

Change 159 Per Cent Volume 56,453

DSIJ.in JULY 27 - AUG 9, 2015

three quarterly results and it has reported continuous growth in revenue as well as in net profit. As per the fourth quarter for FY2015, the total income of the company was boosted by 64.1 per cent to `1279 crore in Q4 FY15 on a yearly basis.

1100 900 700 500 Oct Nov Dec

Jan

Feb Mar

2014

BEML posted EBITDA of `163 crore in Q4FY15 with growth of 228.59 per cent compared to same period of previous fiscal year. EBITDA margins expanded by 638 basis points to 12.74 per cent in Q4FY15 on yearly basis. Its PAT rose by 164.28 per cent and stood at `169 crore in Q4FY15 against `64 crore in Q4FY14. BEML’s PAT margin expanded by 500 basis points to 13.2 per cent in Q4FY15 on a yearly basis. The company also declared 10

Change 43 Per Cent Volume 1,01,247

CMP - `110 Face Value `10

We had expected NDL to perform well over the period of one year. NDL declared Q4FY15 results on May 29, 2015. As per the fourth quarter and full year financial result for FY15, the total revenue of the company was boosted by 22.7 per cent to `1096.53 crore in Q4FY15 on a yearly basis. During the same period, NDL reported EBIDTA of `165.44 crore, up by 24.7 per cent as compared to FY14. PAT grew by 30.7 per cent to `51.38 crore in FY15 compared to `39.31 crore in FY14. The company also informed that the jump in revenue happened on account of better scale of operations on the back of capacity expansion, augmented export and product diversification into the yarn dyed shirting segment.

Apr May

Jun

Jul

2015

per cent dividend for the FY2015. BEML launched the biggest Made-in India excavator in November 2014. It bagged dual awards for its equipments “Best Seller-Rigid Dump Trucks and Best Seller-Crawler Dozers” in December 2014. The shares of BEML showed fantastic appreciation of about 158 per cent since our recommendation. Hence we recommend book profit in this stock.

Scrip’s Movement 130 120 110 100 90 80 70 60 Apr

May

Jun 2015

Jul

The Board of Directors of NDL have recommended a final dividend of 10 per cent (`1 per equity share) for the year 2014-15 and interim dividend of 6 per cent has already been paid for the FY15. The shares of NDL have increased by almost 44 per cent in short time period since our recommendation. Hence we recommend booking profit in this stock.

Our research-backed recommendations have been our greatest strength over the past so many years. In fact, helping investors book proﬁts has been the very essence of our existence. Here is a detailed guide on the recommendations readers to get a quick insight on what to do next.

CHOICE

S C R I P

Our Call Tracker RECOMMENDATIONS UPDATE FOR THE LAST ONE YEAR 1 Ye a r I n ve st m e n t H o r i zo n

Jyoti Structures Reco Date Jul 14, 2014

Reco Price (`) 59.00

Indo National CMP Price (`) 38.00

Call closed on 12 Jan 2015

Biocon Reco Date Jul 28, 2014

Reco Price (`) 514.00

CMP Price (`) 461.60

Hold

Reco Price (`) 613.00

CMP Price (`) 617.45

Hold

Reco Price (`) 349.00

CMP Price (`) 449.65

Reco Price (`) 1256.00

CMP Price (`) 1305.50

Hold

Reco Price (`) 2588.00

CMP Price (`) 2528.10

Hold

CMP Price (`) 254.35

Reco Price (`) 256.00

CMP Price (`) 351.30

BPP on 4 Feb, 15 at `331

Reco Price (`) 23.20

CMP Price (`) 37.00

Call closed on 20 Apr 2015

Reco Price (`) 114.00

Reco Price (`) 257.00

CMP Price (`) 269.00

Reco Price (`) 518.00

CMP Price (`) 534.00

Hold

CMP Price (`) 827.60

Hold

Reco Date Mar 23, 2015

Reco Price (`) 233.00

CMP Price (`) 183.20

Hold

Reco Date Apr 6, 2015

Reco Price (`) 178.00

CMP Price (`) 144.20

Hold

Reco Date Apr 20, 2015

Reco Price (`) 244.00

CMP Price (`) 312.20

Hold

Reco Date May 4, 2015

Reco Price (`) 722.00

CMP Price (`) 768.45

Hold

Reco Date May 18, 2015

Reco Price (`) 219.00

CMP Price (`) 292.50

Hold

Reco Date Jul 01, 2015

Reco Price (`) 523.00

CMP Price (`) 540.00

Hold

Reco Date Jun 15, 2015

Reco Price (`) 836.00

CMP Price (`) 756.40

Hold

Wabco India Hold

Kansai Nerolec Paints* Reco Date Jan 26, 2015

Reco Price (`) 615.00

Kaveri Seeds Company

Cyient Reco Date Jan 12, 2015

Reco Date Mar 9, 2015

V Mart Retail

Transport Corporation of India Reco Date Dec 15, 2014

Hold

Shemaroo Entertainment

BS limited Reco Date Dec 1, 2014

CMP Price (`) 60.45

Kajaria Ceramics BPP on 4 Feb, 15 at `185

Everest Industries Reco Date Nov 3, 2014

Reco Price (`) 53.00

Salzer Electronics

CCL Products India Reco Date Oct 6, 2014

Reco Date Feb 23, 2015

Sonata Software

Tata Consultancy Services Reco Date Sep 22, 2014

Hold

Technocraft Industries India BPP on 15 Dec, 14 at `512

Akzo Nobel India Reco Date Sep 8, 2014

CMP Price (`) 819.25

Can Fin Homes

Castrol India Reco Date Aug 25, 2014

Reco Price (`) 776.00

Time Technoplast

Supreme Industries Reco Date Aug 11, 2014

Reco Date Feb 9, 2015

Reco Price (`) 235.50

Reco Date Jun 29, 2015

Reco Price (`) 5388.00

CMP Price (`) 5380.05

Hold

Reco Price (`) 797.00

CMP Price (`) 823.35

Hold

Yes Bank CMP Price (`) 258

Hold

Reco Date Jul 23, 2015

Note: * Split and Bonus Adjusted

BPP > Book Partial Proﬁts Prices where calls have been closed are the prices at which the calls were actually recommended for closure. (CMP price as of July 22, 2015) BPP Prices are prices at which partial proﬁts were booked. All other prices are current market prices. JULY 27 - AUG 9, 2015 DSIJ.in

Kerbside

The recommendations provided in this column are taken from different market sources such as brokers, analysts, dealers and investment strategists, etc. These recommendations may not be backed by strong fundamentals. Dalal Street Investment Journal may or may not subscribe to these recommendations.

BUILDING WEALTH

ASHIANA HOUSING BSE Code: 523716 CMP: `222.35

Ashiana Housing operates in the â&#x20AC;&#x153;affordable housingâ&#x20AC;? segment of tier-2 and tier 3 cities and is supposed to be relatively immune to the real estate slowdown that has gripped the country. There is strong market buzz that the stock will outperform the market and its peer by huge margin as some positive announcement is due in the stock. A cartel of HNIs has been tracking this stock closely and at the same time has been accumulating this stock. Considering this one can look this stock for short-term up move.

TURNAROUND STORY

The volumes are GOKALDAS EXPORTS on a higher side BSE Code: 532630 and the stock has been witnessing CMP: `72.35 buying interest for the past one month. As per the market buzz, it may show good price performance going ahead. It is also heard that some big domestic fund houses have taken long positions in the stock and are expecting the stock to move in a northward direction on the back of turnaround story in the company. The stock can be looked at from a short-term trading perspective.

POSITIVE BUZZ TRANSPEK INDUSTRY BSE Code: 506687 CMP: `400 Stock has witnessed strong rally in last couple of trading session. Going with the market buzz, the stock is likely to continue a good price performance in near future. The promoters have increased stake in the company and it has also been learned that some big HNIs have taken long positions in the stock, and are expecting the stock to move in the northward direction. So this is likely to keep the stock in limelight in short-medium term.

REFINING GAINS SPIC BSE Code: 517214 CMP: `22.40 The stock has been witnessing good volumes in the past few trading secessions. Market sources suggest that the stock may witness a good jump in the short term on the back of some positive announcement that is expected to come out shortly. Therefore the stock can be looked at from a short-term trading perspective.

(Closing price as of July 22, 2015)

DSIJ.in JULY 27 - AUG 9, 2015