FEASIBILITY STUDY STATEMENT LAND ROWING SEA CRAFT 50,000GRT,330KNT BRIEF : IT IS A SHIP_CUM_TRAIN, FLAT BOTTOM SAILING AS SHIP, SLIDE ON SHORE ONTO LAND. LOADS CONTAINER, CARGO, OIL, COAL, GAS SPEED 330 KNT VS 11 KNT NOW OPERATING ON EAST COAST OF INDIA, IT CAN LOAD / UNLOAD MATERIALS FROM KOLKATA,PARADIP,VIZAG,CHENNAI ETC PORTS 50,000 GRT SHIP CAN HANDE 100,000 T/ DAY 50,000*2*300= 30 MNT / YEAR SHIP 50,000 DWT, 330 KNOTS 60,000 GRT, 120 M LONG, 50 M WIDE, 10 M DRAUGHT POWER = 60,000*10*600/15,000=24,000HP/240LIT FUEL 1200 LIT/HR; 11 T/HR; MILEAGE 0.5 COST 50,000*1000…………….= 50 MN$ SHIPYARD 100 ACRES + TOOLS …..52 MN$ PORTS RAMP, LANDING 4+5= 9*2= 18 MN$ TOTAL INV = 150+52+18 ………= 120 MN$ REPAYMENT 120 MN$ IN 5 YRS + 10 % INT RP 120/5=24; INTEREST 120*10/100= 12 MN$. REPAYMENT+ INTEREST= 36 MN$/YR
AROUND 30 MN T / YEAR ARE HANDLED AVERAGE DISTANCE OF 6000 KM FREIGHT $2/100 KM/T AVERAGE EARNING=30*6000*2/100=3600 MN$ EXPENCE 33 % = 1200 MN$/YR NET = 3600-1200= 2400 MN$/YR ROI = 2400/120 = 2000 % REPAYMET 36 MN$/YR ITEMS EXPENCE 100 ACRES LAND 15.0 MN 1500 SQM RCC 10,000$/SQM 15.0 1500 SQM AC SHED 5,000$/SQM 7.5 MACHINERY, TOOLS, 12.5 50,000 GRT SHIP 50.0 MISC PORTS 9*2=18+2 20.0 TOTAL 120.0 MN$ SHIP ROI= 2400/50= 4800 % TECHNOLOGY DEMONSTRATION: 4 HP/ 0.5 L VOL 1. 5000 SFT LAND, SHED, MACHINES, TOOLS 1.0 MN 2. ANDY ENGINE,100 GRT, 330 KNOTS SHIP 1.0 MN 3. TOTAL 2.0 MN$ 2 YR CONTACT : M ANDY APPAN, M E, 50 YRS EXPERT, INDIA. E MAIL : NIRAIMA1@GMAIL.COM SHIP CONSTRUCTION= 2400/50= 48 No/Yr in 4th Yr SHIP CONSTRUCTION= 48*2400/50= 48*48=2304 No/Yr in 5th Yr