DiGate Outbuilding Estimate Pack by Aster-X

Builders Information

Site address: Outbuilding - 1 High Street The Village A Town HB1 0XL

Dear Customer, Subject: Outbuilding Thank you for choosing the DiGate Estimating Service. Following the information and plans you have submitted, we are pleased to enclose your Estimate Pack which includes the following: Project cost summary Detailed cost breakdown for materials, plant and labour Detailed cost breakdown by build phase Indicative build programme A word document with full breakdown by build phase including your proposed mark up on costs Paper printouts of these documents can be provided for an additional charge of £14.99+VAT. If you are unsure about anything within the estimate, please refer to the Estimate Assumptions page within the pack. Alternatively you can email us at info@digate.co and we’ll be happy to help. We trust that we have interpreted your requirements correctly. Please note that VAT may be payable on some items. Although every care has been taken in the preparation of your estimate, on receipt of your completed estimate, it is your responsibility to check the estimate for any errors or omissions within 5 working days from date of delivery. Should you identify any errors or omissions that you believe require attention please contact your Estimator who will aim to promptly remedy the estimate without charge to you, as appropriate. Please see our full terms and conditions available on www.estimating-service.co.uk for details. All other variations to estimates post-delivery are subject to fees chargeable at our hourly rate. Please ask your Estimator for details.

Wishing you every success with your project.

Builders Information

Yours sincerely

The Estimating Service team Email - info@digate.co Call – +447804209526

Builders Information Abbreviated Cost Breakdown Resource Labour Material Plant Subcontractor Sundry Grand Total*

Total £27,038.54 £40,786.24 £4,789.61 £13,345.20 £0.00 £85,959.60

*Includes builders mark-up Estimate Assumptions We have generally assumed good site access and where possible mechanical devices are available to assist with construction. Site is assumed to be level unless stated. Ground is assumed to be excavated using normal plant and machinery and that the ground is not rock or subject to ground water, running sand or other issues. Please note we have allowed the following Provisional Sums within this estimate: Supply and Fit Electrics Supply and Fit Plumbing & Heating Supply Kitchen Supply Sanitary Ware Supply and Fit Drainage Supply & Fit Hearth & Fireplace

£2,500.00 £3,500.00 £1,500.00 £500.00 £3,000.00 £1,000.00

Please note we have made no allowance for the following items within this estimate: Demolition of existing property – no detail shown. Supply and fit of wall/ floor tiling and other floor finishes.

We have estimated the duration of the project will be 8 weeks but will contribute 4 additional weeks to the total duration of Plot1. This estimate includes £763.34 of material round up. We have included for a standard site strip to the footprint of the building. We have included for 15m of service trench. We have assumed that the internal walls are block. We have included an allowance of £100 supply of each internal door and £30 supply of door furniture per leaf. VAT New homes are currently zero rated for VAT in the UK and consequently the supply of eligible labour and materials used in the construction of new homes (as defined in HMRC VAT Notice 708 Buildings and Construction) is also zero rated. To ensure that

Builders Information self-builders who are not registered for VAT are not penalised there is a scheme that allows a one-off refund of VAT after the new dwelling has been completed. For new build, eligible labour and any materials supplied and fixed must be charged at the zero rate of VAT, and materials suppliers must charge the standard rate of VAT (20%). The VAT element can be recovered on completion of the project under HMRC VAT Notice VAT431NB. Those creating a new dwelling by the first time conversion of a non-residential building must pay the reduced rate of VAT on all eligible labour and materials (currently 5%) and the standard rate VAT (20%) on materials bought directly from suppliers, and can recover both following completion under HMRC VAT Notice VAT431C. Extensions and loft conversions are subject to VAT at the full 20% rate. There is no opportunity to claim the VAT back. Some saving in VAT could be made by using non VAT registered tradesmen. We have indicated the amount of VAT you can expect to pay on this project based on the estimated costs if all materials, labour and suppliers are VAT registered.

VAT on services including hire of plant tools or scaffold, delivery charges, packaging, professional fees, and non-construction materials such as carpets and white goods, is standard rated and cannot be recovered. VAT rules are complex and depend on how the contract between you and your client is configured. Please check with your accountant for further advice to confirm that our VAT estimate is appropriate. For advice on what you can and can't reclaim please visit www.homebuilding.co.uk/vat or www.hmrc.gov.uk Additional Costs Please note that the following fees and costs have not been included in the estimate unless explicitly stated. Typically these would cost around: Legal Fees (site purchase): £500-1,000 Stamp Duty and Land Tax (SDLT): SDLT tax is currently levied on sale or transfer of non-residential or mixed use property or land at: 0% up to £175,000 1% from £175,001 to £250,000, 3% from £250,001 to £500,000, 4% over £500,000 SDLT is currently levied on sale or transfer of residential property (e.g. dwelling for replacement or renovation) at: 0% up to £150,000 (£250,000 for first time buyers) 1% from £150,001 to £250,000, 3% from £250,001 to £500,000, 4% from £500,001 to £1,000,000 5% from £1,000,001 upwards

Builders Information

For the most recent updates on SDLT rates visit http://www.hmrc.gov.uk Building Regulations Fees: £500-£1,000 (charged according to scale of project) Planning Application Fees: £335 Topographical Site Survey: Typical cost £350-£500 Design Fees: Architects charge 7-15% of the total build cost for a service involving design and supervision. For planning drawings from other sources expect to pay from £2,500-£3,500, plus a similar figure for Building Regulations drawings Structural Engineers’ Fees: £400-£500 Warranty: Around 1% of contract value Self-build Insurance: £500-£800 Service (utility) connections: Typically £3,500-£6,000 total Demolition Costs (where applicable): Typically £5,000-£10,000

Cost by Build Phase Date Required Build Phase 05/01/2015 Commencement Commencement Total Preliminaries Preliminaries Total 07/01/2015 Foundations

Foundations Total 10/01/2015 Footings

Footings Total 13/01/2015 Drains

Drains Total Oversite and slabbing

Type Excavators Spoil removal Management Site Accomodation Concrete Excavators Groundworker Light plant Spoil removal Aggregate Blocks Bricklayer Bricks Concrete Concrete Products Groundworker Light plant Roofing Sundries Aggregate Concrete Groundworker Spoil removal Supply & Fit Underground Drainage Drainage Aggregate Blocks Concrete Products Foundation Groundworker Lintels Roofing Sundries

Oversite and slabbing Total

Page 1 of 4

Total Cost (Ex Profit) Profit Total Inc Profit (Ex VAT) £461.70 £83.11 £544.81 £1,292.76 £232.70 £1,525.46 £1,754.46 £315.80 £2,070.26 £2,200.00 £396.00 £2,596.00 £680.00 £122.40 £802.40 £2,880.00 £518.40 £3,398.40 £1,800.00 £324.00 £2,124.00 £354.60 £63.83 £418.43 £483.07 £86.95 £570.02 £0.99 £0.18 £1.17 £1,079.76 £194.36 £1,274.11 £3,718.42 £669.32 £4,387.74 £73.20 £13.18 £86.38 £425.70 £76.63 £502.33 £884.44 £159.20 £1,043.64 £735.20 £132.34 £867.54 £210.00 £37.80 £247.80 £69.60 £12.53 £82.13 £58.39 £10.51 £68.90 £0.18 £0.03 £0.22 £75.90 £13.66 £89.56 £2,532.61 £455.87 £2,988.48 £219.60 £39.53 £259.13 £105.00 £18.90 £123.90 £73.92 £13.31 £87.23 £189.00 £34.02 £223.02 £2,542.37 £457.63 £3,000.00 £84.00 £15.12 £99.12 £3,213.89 £578.50 £3,792.39 £36.60 £6.59 £43.19 £1,248.00 £224.64 £1,472.64 £69.60 £12.53 £82.13 £49.69 £8.94 £58.63 £734.31 £132.18 £866.49 £486.00 £87.48 £573.48 £489.72 £88.15 £577.87 £3,113.92 £560.51 £3,674.43

Cost by Build Phase 16/01/2015 Brickwork Shell

Brickwork Shell Total 18/01/2015 Erect Scaffold Erect Scaffold Total 30/01/2015 Roof Structure

Roof Structure Total 02/02/2015 Roof Tiling

Roof Tiling Total 06/02/2015 Electrician 1st Fix

Aggregate Blocks Bricklayer Bricks Carpenter Concrete Products Foundation Insulation Sundry Material Brickwork sundries Builders Metalwork Chimney sundries Lintels Carcasing Timber Roofing Sundries Scaffolding Contractor Carpenter Decoration Metalwork Screws and Fixings Sundry Material Carcasing Timber Roofing Sundries Sheet material Rainwater Goods Aggregate Concrete Products Screws and Fixings Carcasing Timber Roofing Sundries Plumbing Roof Tiler Roof Tiles Supply and Fit of Electrics 1st Fix PC Sum

Page 2 of 4

£219.60 £1,120.50 £5,083.47 £3,819.60 £108.00 £165.30 £281.30 £1,153.00 £29.00 £198.00 £208.20 £744.89 £285.66 £126.50 £52.00 £13,595.02 £1,140.00 £1,140.00 £2,305.53 £29.33 £131.56 £80.85 £267.80 £1,415.26 £41.58 £51.00 £372.20 £4,695.11 £36.60 £17.40 £81.05 £516.15 £379.06 £140.86 £3,076.55 £6,313.93 £10,561.60 £1,059.32

£39.53 £201.69 £915.02 £687.53 £19.44 £29.75 £50.63 £207.54 £5.22 £35.64 £37.48 £134.08 £51.42 £22.77 £9.36 £2,447.10 £205.20 £205.20 £415.00 £5.28 £23.68 £14.55 £48.20 £254.75 £7.48 £9.18 £67.00 £845.12 £6.59 £3.13 £14.59 £92.91 £68.23 £25.35 £553.78 £1,136.51 £1,901.09 £190.68

£259.13 £1,322.19 £5,998.49 £4,507.13 £127.44 £195.05 £331.93 £1,360.54 £34.22 £233.64 £245.68 £878.97 £337.08 £149.27 £61.36 £16,042.12 £1,345.20 £1,345.20 £2,720.52 £34.61 £155.24 £95.40 £316.00 £1,670.01 £49.06 £60.18 £439.20 £5,540.23 £43.19 £20.53 £95.64 £609.06 £447.29 £166.21 £3,630.32 £7,450.44 £12,462.68 £1,250.00

Cost by Build Phase Electrician 1st Fix Total Joinery 1st Fix

Joinery 1st Fix Total Plumb 1st Fix Plumb 1st Fix Total 10/02/2015 Plastering

Plastering Total 19/02/2015 Joinery 2nd Fix

Joinery 2nd Fix Total Electrician 2nd Fix Electrician 2nd Fix Total Plumb 2nd Fix Plumb 2nd Fix Total 21/02/2015 Internal Fitting Out

Internal Fitting Out Total 23/02/2015 Internal Decoration

Carpenter Screws and Fixings Timber Mouldings Sundry Material Sheet material Plumbing Windows and Door frames Supply and Fit of Plumbing & Heating 1st Fix PC Sum Concrete Insulation Metalwork Plasterer Plastering Insulation Installer Carpenter Insulation Screws and Fixings Timber Mouldings Door Furniture Timber Various Doors Supply and Fit of Electrics 2nd Fix PC Sum Supply and Fit of Plumbing & Heating 2nd Fix PC Sum Carpenter Sundry Labour Supply & Fit Fire Places & Hearths Supply of Kitchen & Utility Supply of Sanitary ware Plumber Decoration

Page 3 of 4

£1,059.32 £349.75 £14.94 £51.00 £47.07 £56.60 £129.12 £1,105.00 £1,753.48 £2,118.64 £2,118.64 £720.00 £1,092.00 £46.62 £3,939.61 £678.65 £139.80 £6,616.68 £852.68 £1,377.00 £25.91 £135.32 £65.00 £28.40 £4,169.00 £6,653.31 £1,059.32 £1,059.32 £847.46 £847.46 £528.00 £50.00 £847.46 £1,271.19 £423.73 £150.00 £3,270.37 £296.47

£190.68 £62.96 £2.69 £9.18 £8.47 £10.19 £23.24 £198.90 £315.63 £381.36 £381.36 £129.60 £196.56 £8.39 £709.13 £122.16 £25.16 £1,191.00 £153.48 £247.86 £4.66 £24.36 £11.70 £5.11 £750.42 £1,197.60 £190.68 £190.68 £152.54 £152.54 £95.04 £9.00 £152.54 £228.81 £76.27 £27.00 £588.67 £53.36

£1,250.00 £412.71 £17.63 £60.18 £55.54 £66.79 £152.36 £1,303.90 £2,069.11 £2,500.00 £2,500.00 £849.60 £1,288.56 £55.01 £4,648.74 £800.81 £164.96 £7,807.68 £1,006.16 £1,624.86 £30.57 £159.68 £76.70 £33.51 £4,919.42 £7,850.91 £1,250.00 £1,250.00 £1,000.00 £1,000.00 £623.04 £59.00 £1,000.00 £1,500.00 £500.00 £177.00 £3,859.04 £349.83

Cost by Build Phase Decorator Internal Decoration Total 27/02/2015 External Decoration

£1,260.00 £226.80 £1,556.47 £280.16 £45.84 £8.25 £70.52 £12.69 £590.67 £106.32 £707.03 £127.27 £72,847.12 £13,112.48

Carpenter Decoration Decorator

External Decoration Total Grand Total

Page 4 of 4

£1,486.80 £1,836.63 £54.09 £83.21 £696.99 £834.30 £85,959.60

Cost by Resource Type Resource Labour

Labour Total Material

Type Bricklayer Carpenter Decorator Groundworker Plasterer Sundry Labour Plumber Insulation Installer Management Roof Tiler

Total Cost (Ex Profit) Profit Total Inc Profit(Ex VAT) £5,967.90 £1,074.22 £7,042.13 £4,189.80 £754.16 £4,943.96 £1,850.67 £333.12 £2,183.79 £1,349.69 £242.94 £1,592.64 £3,939.61 £709.13 £4,648.74 £50.00 £9.00 £59.00 £150.00 £27.00 £177.00 £139.80 £25.16 £164.96 £2,200.00 £396.00 £2,596.00 £3,076.55 £553.78 £3,630.32 £22,914.02 £4,124.52 £27,038.54 £585.60 £105.41 £691.01 £2,794.20 £502.96 £3,297.16 £4,554.80 £819.86 £5,374.66 £2,835.00 £510.30 £3,345.30 £321.90 £57.94 £379.84 £396.32 £71.34 £467.66 £330.99 £59.58 £390.57 £3,622.00 £651.96 £4,273.96 £178.18 £32.07 £210.25 £678.65 £122.16 £800.81 £202.75 £36.50 £239.25 £186.32 £33.54 £219.86 £343.87 £61.90 £405.77 £198.00 £35.64 £233.64 £208.20 £37.48 £245.68 £744.89 £134.08 £878.97 £771.66 £138.90 £910.56 £2,057.91 £370.42 £2,428.33 £1,038.26 £186.89 £1,225.15 £84.00 £15.12 £99.12 £107.60 £19.37 £126.97

Aggregate Blocks Bricks Concrete Concrete Products Decoration Foundation Insulation Metalwork Plastering Screws and Fixings Timber Mouldings Sundry Material Brickwork sundries Builders Metalwork Chimney sundries Lintels Carcasing Timber Roofing Sundries Drainage Sheet material

Page 1 of 2

Cost by Resource Type Plumbing Windows and Door frames Door Furniture Timber Various Doors Rainwater Goods Roof Tiles Material Total Plant

Plant Total Subcontractor

Excavators Light plant Spoil removal Site Accomodation Supply & Fit Underground Drainage Supply and Fit of Electrics 1st Fix PC Sum Supply and Fit of Electrics 2nd Fix PC Sum Scaffolding Contractor Supply & Fit Fire Places & Hearths Supply of Kitchen & Utility Supply of Sanitary ware Supply and Fit of Plumbing & Heating 1st Fix PC Sum Supply and Fit of Plumbing & Heating 2nd Fix PC Sum

Subcontractor Total Grand Total

Page 2 of 2

£269.98 £48.60 £1,105.00 £198.90 £65.00 £11.70 £28.40 £5.11 £4,169.00 £750.42 £372.20 £67.00 £6,313.93 £1,136.51 £34,564.61 £6,221.63 £816.30 £146.93 £1.18 £0.21 £2,561.52 £461.07 £680.00 £122.40 £4,058.99 £730.62 £2,542.37 £457.63 £1,059.32 £190.68 £1,059.32 £190.68 £1,140.00 £205.20 £847.46 £152.54 £1,271.19 £228.81 £423.73 £76.27 £2,118.64 £381.36 £847.46 £152.54 £11,309.49 £2,035.71 £72,847.12 £13,112.48

£318.58 £1,303.90 £76.70 £33.51 £4,919.42 £439.20 £7,450.44 £40,786.24 £963.23 £1.39 £3,022.59 £802.40 £4,789.61 £3,000.00 £1,250.00 £1,250.00 £1,345.20 £1,000.00 £1,500.00 £500.00 £2,500.00 £1,000.00 £13,345.20 £85,959.60

Outbuilding for Mr J Saunders 1 Main Street The City H2 1ES

at:

1 High Street The Village A Town HB1 0XL

Mr J Saunders 1 Main Street The City H2 1ES

Site address: 1 High Street The Village A Town HB1 0XL

Friday, 28 November 2014 Dear Mr J Saunders, Subject: Outbuilding Thank you for your valued enquiry and instructions to quote for the above project. We are pleased to attach the following estimate as requested. Should you have any questions regarding this estimate, please do not hesitate to contact us. Considerations: This estimate is based on the specification described herein. Any changes to drawings or specification would be treated as a variation and may be subject to an agreed price adjustment. We have generally assumed good site access and where possible mechanical devices are available to assist with construction. Site is assumed to be level unless stated. Ground is assumed to be excavated using normal plant and machinery and that the ground is not rock or subject to ground water, running sand or other issues. Please note we have allowed the following Provisional Sums within this estimate: Supply and Fit Electrics Supply and Fit Plumbing & Heating Supply Kitchen Supply Sanitary Ware Supply and Fit Drainage Supply & Fit Hearth & Fireplace

£2,500.00 £3,500.00 £1,500.00 £500.00 £3,000.00 £1,000.00

Please note we have made no allowance for the following items within this estimate:

Demolition of existing property – no detail shown. Supply and fit of wall/ floor tiling and other floor finishes.

We have estimated the duration of the project will be 8 weeks but will contribute 4 additional weeks to the total duration of Plot1. We have included for a standard site strip to the footprint of the building. We have included for 15m of service trench. We have assumed that the internal walls are block. We have included an allowance of £100 supply of each internal door and £30 supply of door furniture per leaf.

This estimate is valid for a period of 28 days from date of issue. We trust that we have interpreted your requirements correctly as every effort has been made to accurately estimate your project. We look forward to hearing from you. Yours sincerely

Commencement Preparation of site and commencement of all building works.

Total Cost Excluding VAT

£2,070.26

Preliminaries Total Cost Excluding VAT

£3,398.40

Foundations Excavate for foundations using mechanical plant (if required) and cast foundations. Please note that the Building Control Officer will inspect the foundation prior to concreting and may require changes to the foundation depth and construction. Variations for additional excavation, trench support and concrete etc. will incur additional costs.

Material House Brick and Block Cavity Wall (External Walls) Structural concrete

Total Cost Excluding VAT

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

£4,387.74

Footings Construct brick and block footings off prepared foundations.

Material House Brick and Block Cavity Wall (External Walls) Sand below dpc in blockwork Sand below dpc in brickwork Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Cement below dpc in blockwork

Building Sand Bulk Bag Building Sand Bulk Bag Solid Concrete Blocks 7N 440 x 215 x 100mm Solid Concrete Blocks 7N 440 x 215 x 100mm Blue Circle Mastercrete (Plastic) 25kg

Cement below dpc in brickwork Bricks below splash course Cavity Fill

Blue Circle Mastercrete (Plastic) 25kg Facing Bricks - Provisional (Allowance £0.60 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

Multileaf Brick Wall (External Walls) Bricks for use in splash course Sand below dpc in blockwork Sand below dpc in brickwork Blockwork below dpc. Cement below dpc in blockwork Cement below dpc in brickwork Bricks below splash course

Cant Bricks - Provisional (Allowance £1.00 each) Building Sand Bulk Bag Building Sand Bulk Bag Solid Concrete Blocks 7N 440 x 215 x 100mm Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Facing Bricks - Provisional (Allowance £0.60 each)

Part L Beam and Block Floor (Ground Floor) Air bricks

Manthorpe Telescopic Under Floor Vent G960

Total Cost Excluding VAT

£2,988.48

Drains Excavate for all drains and manholes. Lay drains and form manholes as required. Provide all necessary trench supports during installation of drainage.

Material House Services Installation (Service Trenches) Service conduit Services bedding material Services cover material Services protection concrete

Total Cost Excluding VAT

Soil pipe 110mm 3m Pea Gravel 10mm Bulk Bag Pea Gravel 10mm Bulk Bag R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105)

£3,792.39

Oversite and slabbing Constuct ground floor comprising:

Material House Part L Beam and Block Floor (Ground Floor) Sand for grouting between blocks Cement for grouting between blocks DPM or radon membrane Cranked ventilators Floor blocks Concrete floor beams

Sharp Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Polythene DPM Black 4 x 25m x 300mu Glidevale Maxi Vent With Periscope Extension Dense Concrete Flooring Block 4.2N 440 x 215 x 100mm Concrete Floor Beam 150mm

Total Cost Excluding VAT

£3,674.43

Brickwork Shell Construct facing brick in sand/cement mortar, leaving all joints with recessed finish. All openings around windows, doors etc. to be provided with vertical damp proof courses where required. Internal leaf to be formed in blockwork.

Material House 150 mm Architectural Stone Cill (1100 mm stone cill) Sundry allowance for additional fixings Architectural stone

Sundry Materials (£) 1100 x 150 mm Architectural Stone Cill

Block Wall (Internal Wall) Sand above dpc in blockwork Partition blocks above dpc less openings Cement above dpc in blockwork

Building Sand Bulk Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Blue Circle Mastercrete (Plastic) 25kg

Brick and Block Cavity Wall (External Walls) Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Cement above dpc in brickwork Cement above dpc in blockwork DPC to blockwork DPC to brickwork Bricks above dpc less openings Cavity Insulation Brick ties Insulation retaining clips Insulation jointing tape

Building Sand Bulk Bag Building Sand Bulk Bag Celcon Standard Block 440 x 215 x 100mm 3.6N Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Polythene DPC 100mm x 30m Polythene DPC 100mm x 30m Facing Bricks - Provisional (Allowance £0.60 each) Phenolic Insulated Cavity Wall Board 450 x 1200 x 90mm Brickwork Tie DD140 Type 4 275mm Insulation Retaining Clip Jointing Tape 50mm x 55m

Chimney Fireback Throat lintel Offset flues Short flues Medium flues Chimney pot Flue bonding material Fire proof aggregate to flue

Dunbrik 16 Milner Scored Solid Fire Back 400FB Dunbrik 225mm Throat Unit 800mm AF225/800 Dunbrik 200mm Flue Bend 22.5 degree 8M Dunbrik 200mm Flue Straight 150mm 8LS Dunbrik 200mm Flue Straight 240mm 8L Dunbrik Straight Rolltop Chimney Pot Red 250 x 300mm Dunseal Class 1 Liner Sealant 310ml Dunbrik Insulating Backfill 20kg Dun-fil

Internal Door (Colonial) (Internal Doors) 1200 mm long lintels

Prestressed Concrete Lintel 100 x 65 x 1200mm

Multileaf Brick Wall (External Walls) Sand above dpc in brickwork Cement above dpc in brickwork DPC to brickwork Multi leaf bricks above dpc

Building Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Polythene DPC 100mm x 30m Facing Bricks - Provisional (Allowance £0.60 each)

Soldier Course Feature bricks Omit standard bricks

Feature Facing Bricks - Provisional (Allowance £1.00 each) Facing Bricks - Provisional (Allowance £0.60 each)

Typical External Doors (External Doors) Dummy frame timber Thermabate cavity closer CG90 Lintel 1200 mm CG90 lintel 2100 mm

Dry Graded C16 Regularised 47 x 100mm Manthorpe Cavity Closer 2440 x 100mm Catnic CG90/100 x 1200mm Catnic CG90/100 x 2100mm

Universal Cut Roof (Main Roof)

Gable abutment (To abutment)

Cavity Tray Gable Abutment

Windows Dummy frame timber Thermabate cavity closer CG90 Lintel 1200 mm

Dry Graded C16 Regularised 47 x 100mm Manthorpe Cavity Closer 2440 x 100mm Catnic CG90/100 x 1200mm

Total Cost Excluding VAT

£16,042.12

Erect Scaffold Erect scaffolding on site to provide access for our contractors. No allowance has been made to adapt the scaffolding for clients or their own contractors' requirements.

Total Cost Excluding VAT

£1,345.20

Roof Structure Form roof structure including any fascias and bargeboards and associated guttering as described.

Material House Universal Cut Roof (Main Roof) General roof rafters Soffit carriers Hip corner ties Hip ridge rafter Wall plate Primer for bargeboard and fascia Primer for soffits Wallplate straps Apex roof ridge Gutter Down pipe Eaves fascia Eaves ventilator Tilting fillet support board Soffit fixings Tilting fillets Eaves soffitts (side 1) Stop ends Gutter unions Gutter clips Gutter outlet Down pipe unions Down pipe clips Swan necks Gutter Angles

Dry Graded C16 Regularised Treated 47 x 150mm Treated Batten 25 x 38mm Dry Graded C16 Regularised Treated 47 x 100mm Dry Graded C16 Regularised Treated 47 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Simpson Strap 30 x 5 x 1200 @ 150mm Sawn Carcassing Treated 25 x 200mm Osma Half Round Gutter Black 4m Osma Roundline Black Pipe 5.5m Universal Fascia Board White 175mm x 5m Manthorpe Soffit Vent 2440 x 10 mm White G800WH Soffit Strip Non Asbestos 4 X 2440 X 150mm Swish Trimtop Nail 40mm White (250 Pack) C081 Treated Firrings 2EX 47 x 75mm Multi Purpose Fascia Board White 400 x 10mm X 5m Osma Half Round External Stop End Osma Half Round Gutter Union Bracket Osma Half Round Gutter Support Bracket Osma Half Round Running Outlet Osma Roundline Down Pipe Connector Osma Roundline Down Pipe Bracket Osma Roundline Down Pipe Bend Osma Half Round Gutter Angle 90 Deg

Total Cost Excluding VAT

£5,540.23

Roof Tiling Lay roof covering.

Material House Chimney Lead flashing Universal Cut Roof (Main Roof) Lathe Tiles Sand pointing/bedding to ridge Sand pointing/bedding to hip ridge Cement in pointing/bedding to ridge Cement in pointing/bedding to hip ridge Roofing felt Gable abutment (On roof) Top tiles Eaves tiles Ridge tile Hip ridge tile Additional tile and halfs for valleys, hips and abbutments

Total Cost Excluding VAT

Lead Flashing Code 3 300 x 3000mm

Treated Batten 25 x 38mm Eternit Hawkins Single Camber Plain Tile (£0.60p/Each) Building Sand Bulk Bag Building Sand Bulk Bag Blue Circle Mastercrete (Plastic) 25kg Blue Circle Mastercrete (Plastic) 25kg Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Lead Flashing Code 4 300 x 3000mm Eternit Clay Hawkins Eave Tile Staffordshire Blue KE406HB Eternit Clay Hawkins Eave Tile Staffordshire Blue KE406HB Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half

£12,462.68

Electrician 1st Fix Install all cables and conduits prior to plastering.

Total Cost Excluding VAT

£1,250.00

Joinery 1st Fix Form carcassing and first fix timbers.

Material House Internal Door (Colonial) (Internal Doors) 138 mm door lining

Door Lining Set 762/838 32 x 138 x 5100 with loose stops

Lead Box Gutter (Box Gutter) Box Gutter Lead Box gutter timber lining Tape & Sealent

Lead Flashing Code 5 450 x 3000mm Hardwood Ply WBP 2440 x 1200 x 12mm Sundry Materials (£)

Typical External Doors (External Doors) Silicon bead

General Purpose Silicone White 310ml

Windows Softwood window allowance Window board Silicon bead

Softwood Windows Softwood Window Board 25 x 225mm General Purpose Silicone White 310ml

Total Cost Excluding VAT

£2,069.11

Plumb 1st Fix Install all pipes and plumbing fittings as described.

Total Cost Excluding VAT

£2,500.00

Plastering Apply plastering system to walls and ceilings.

Material House Block Wall (Internal Wall) Plaster finish to walls Plastering to inner blockwall Wall plastering fixing system / basecoat

Thistle Board Finish Plaster 25kg Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg

Wall plastering joint treatment

Scrim Tape 50mm x 90m

Brick and Block Cavity Wall (External Walls) Plaster finish to walls Plastering to inner blockwall Wall plastering fixing system / basecoat Wall plastering joint treatment

Thistle Board Finish Plaster 25kg Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Scrim Tape 50mm x 90m

Part L Beam and Block Floor (Ground Floor) Readymix floor screed

Ready mix floor screed with fibres (Allowance £120)

Typical External Doors (External Doors) Plasterboards for reveals Dry wall adhesive for reveals Skim reveals Angle beads for reveals

Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Thistle Multi Finish Plaster 25kg Pvc 4mm Angle Corner Bead 2500mm

Universal Cut Roof (Main Roof) Plasterboard joint treatment for roof ceilings Plasterboard to roof ceilings Finish to plasterboard for roof ceilings Plasterboard fixings for roof ceilings Insulation to ceiling (layer 1) Insulation to ceiling (layer 2)

Scrim Tape 50mm x 90m Plasterboard 1200 x 2400 x 12.5mm Square Edge Thistle Board Finish Plaster 25kg Gyproc Drywall Timber Screws 42mm (1000 Box) GP fibreglass insulation Roll 200mm 4.49m2 GP fibreglass insulation Roll 200mm 4.49m2

Windows Plasterboards for reveals Dry wall adhesive for reveals Skim reveals Angle beads for reveals

Plasterboard 1200 x 2400 x 12.5mm Square Edge Dri-Wall Adhesive 25kg Thistle Multi Finish Plaster 25kg Pvc 4mm Angle Corner Bead 2500mm

Total Cost Excluding VAT

£7,807.68

Electrician 2nd Fix Fix all electrical fixtures and fittings. (Please note that if additional specialist fixtures are required, additional charges may be incurred.)

Total Cost Excluding VAT

£1,250.00

Joinery 2nd Fix Fix doors and windows, fixtures and fittings.

Material House Block Wall (Internal Wall) Skirting boards

Skirting Torus/Ogee 25 x 125mm

Brick and Block Cavity Wall (External Walls) Skirting boards

Skirting Torus/Ogee 25 x 125mm

Internal Door (Colonial) (Internal Doors) Allowance for door Allowance for door furniture Arcitraves to internal doors

Internal door allowance Allowance for door furniture Architrave Torus Standard 25 x 75mm

Part L Beam and Block Floor (Ground Floor) Insulation to beam and block floor

Phenolic Floor Insulation Board 2400 x 1200 x 150mm

Typical External Doors (External Doors) Softwood door allowance

Softwood Doors

Total Cost Excluding VAT

£7,850.91

Plumb 2nd Fix Plumb in fixtures and fittings as described.

Total Cost Excluding VAT

£1,000.00

Internal Fitting Out Fix internal fixtures and fittings as described.

Total Cost Excluding VAT

£3,859.04

Internal Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Material House Block Wall (Internal Wall) Decoration to wall or plaster Primer for skirting boards Under Coat for skirting boards Paint for skirting boards

Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Brick and Block Cavity Wall (External Walls) Decoration to wall or plaster Primer for skirting boards Under Coat for skirting boards Paint for skirting boards

Magnolia Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Internal Door (Colonial) (Internal Doors) Primer for door casing Undercoat for door casing Paint for door casing Primer for door Undercoat for door Paint for door

Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L

Typical External Doors (External Doors) Materials to decorate reveals Primer to door frame internally Undercoat to door frame internally Paint for door frame internally Primer to interior of door Undercoat to interior of door Gloss to interior of door

White Trade Matt Emulsion 10L Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L

Universal Cut Roof (Main Roof) Decoration to plaster roof ceiling

White Trade Matt Emulsion 10L

Windows Materials to decorate reveals Undercoat for windowboard Primer for windowboard Gloss Paint for window board Primer to interior of window Undercoat to interior of window Gloss to interior of window Primer to exterior of window Undercoat to exterior of window Gloss to exterior of window

White Trade Matt Emulsion 10L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L

Total Cost Excluding VAT

£1,836.63

External Decoration Apply decoration. (Note that a basic paint specification has been used for the purposes of estimating the building works. However, colours and finishes may be changed by agreement in writing.)

Material House Typical External Doors (External Doors) Primer to exterior of door Undercoat to exterior of door Gloss to exterior of door

Dulux All Purpose Primer 2.5L Dulux All Purpose Primer 2.5L Dulux Trade High Gloss White 5L

Universal Cut Roof (Main Roof) Undercoat for bargeboard and fascia Undercoat for soffits Paint for bargeboard and fascia Paint for soffits

Dulux Trade Undercoat White 5L Dulux Trade Undercoat White 5L Dulux Trade High Gloss White 5L Dulux Trade High Gloss White 5L

Total Cost Excluding VAT

£834.30

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£85,959.60 £17,191.92 £103,151.52

Acceptance of Estimate/Variation Reference: Outbuilding (Estimate dated Friday, 28 November 2014) Mr J Saunders 1 Main Street The City H2 1ES

Site address: 1 High Street The Village A Town HB1 0XL

Please carry out the building works itemised in the Estimate defined above, dated Friday, 28 November 2014 to the value of:

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£85,959.60 £17,191.92 £103,151.52

Signed Mr J Saunders

………………………….

Date

……/………/20………..

Signed on behalf of Date

…………………………. ……/………/20………..

Acceptance of Estimate/Variation Reference: Outbuilding (Estimate dated Friday, 28 November 2014) Mr J Saunders 1 Main Street The City H2 1ES

Site address: 1 High Street The Village A Town HB1 0XL

Please carry out the building works itemised in the Estimate defined above, dated Friday, 28 November 2014 to the value of:

Total Cost Excluding VAT Total VAT Total Cost Including VAT

£85,959.60 £17,191.92 £103,151.52

Signed Mr J Saunders

………………………….

Date

……/………/20………..

Signed on behalf of Date

…………………………. ……/………/20………..

Terms & Conditions (Please enter your terms and conditions here)

Itemised Cost by Build Phase

Build Phase Commencement

Resource Plant

Type Excavators Spoil removal

Description JCB 3CX Excavator & Driver (8hr. day) 20 Tonne Tipper & Driver inc. Land Fill Tax

Item Used For Clear topsoil for removal from site Removal of spoil from site

Management

Site manager

Site Management

Site Accomodation

Portable Toilet Fencing - Site Security per Metre Site Cabin

Site Toilet Security Fencing (30M) Site Cabin

Groundworker

Excavate trench Lay structural concrete Place cavity fill Prepare bottom of trench Remove spoil from site

Concrete

R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100)

Structural concrete

Excavators Light plant Spoil removal

JCB 3CX Excavator & Driver (8hr. day) Shovel 20 Tonne Tipper & Driver inc. Land Fill Tax

Plant for excavation of trench Plant for placing concrete Plant to remove excavated spoil from site

Bricklayer

2 Bricklayers and Mate

Groundworker

Lay blockwork to inner leaf below dpc Lay blockwork to outer leaf below dpc Lay bricks below splash course Lay bricks for use in splash course Lay blockwork below dpc. Backfill trench

Aggregate

Building Sand Bulk Bag

Blocks

Solid Concrete Blocks 7N 440 x 215 x 100mm

Bricks Concrete Concrete Products

Facing Bricks - Provisional (Allowance £0.60 each) Cant Bricks - Provisional (Allowance £1.00 each) R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Blue Circle Mastercrete (Plastic) 25kg

Plant Total Commencement Total Preliminaries

Labour Labour Total Plant

Plant Total Preliminaries Total Foundations

Labour

Labour Total Material Material Total Plant

Plant Total Foundations Total Footings

Labour

Labour Total Material

Footings Total Drains

Roofing Sundries

Manthorpe Telescopic Under Floor Vent G960

Sand below dpc in blockwork Sand below dpc in brickwork Blockwork to Inner leaf below dpc Blockwork to outer leaf below dpc Blockwork below dpc. Bricks below splash course Bricks for use in splash course Cavity Fill Cement below dpc in blockwork Cement below dpc in brickwork Air bricks

Material Total Plant Plant Total

Light plant

Shovel

Plant to backfill Trench

Labour

Groundworker

Groundworker and Labourer

Lay concrete services protection Backfill and level services bedding material Backfill and level services cover material Lay services Backfill and compact services fill material

Labour Total Material

Aggregate

Pea Gravel 10mm Bulk Bag

Concrete Drainage

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) Soil pipe 110mm 3m

Services bedding material Services cover material Services protection concrete Service conduit

Spoil removal

20 Tonne Tipper & Driver inc. Land Fill Tax

Removal of spoil from service installtion

Supply & Fit Underground Drainage

Sundry quotation 1

Groundworker

Groundworker and Labourer

Fix beam and block floor Fix DPM or radon membrane

Aggregate Blocks Concrete Products Foundation Lintels Roofing Sundries

Sharp Sand Bulk Bag Dense Concrete Flooring Block 4.2N 440 x 215 x 100mm Blue Circle Mastercrete (Plastic) 25kg Polythene DPM Black 4 x 25m x 300mu Concrete Floor Beam 150mm Glidevale Maxi Vent With Periscope Extension

Sand for grouting between blocks Floor blocks Cement for grouting between blocks DPM or radon membrane Concrete floor beams Cranked ventilators

Bricklayer

2 Bricklayers and Mate

Fix cavity Insulation

Material Total Plant Plant Total Subcontractor Subcontractor Total Drains Total Oversite and slabbing

Labour Labour Total Material

Material Total Oversite and slabbing Total Brickwork Shell

Labour

Page 1 of 6

Total Cost (Ex Profit) Profit Total Inc Profit (Ex VAT) £461.70 £83.11 £544.81 £1,292.76 £232.70 £1,525.46 £1,754.46 £315.80 £2,070.26 £1,754.46 £315.80 £2,070.26 £2,200.00 £396.00 £2,596.00 £2,200.00 £396.00 £2,596.00 £160.00 £28.80 £188.80 £120.00 £21.60 £141.60 £400.00 £72.00 £472.00 £680.00 £122.40 £802.40 £2,880.00 £518.40 £3,398.40 £89.83 £16.17 £106.00 £125.76 £22.64 £148.40 £141.49 £25.47 £166.95 £67.37 £12.13 £79.50 £58.62 £10.55 £69.17 £483.07 £86.95 £570.02 £1,800.00 £324.00 £2,124.00 £1,800.00 £324.00 £2,124.00 £354.60 £63.83 £418.43 £0.99 £0.18 £1.17 £1,079.76 £194.36 £1,274.11 £1,435.35 £258.36 £1,693.71 £3,718.42 £669.32 £4,387.74 £187.94 £33.83 £221.77 £93.97 £16.91 £110.88 £407.24 £73.30 £480.54 £57.44 £10.34 £67.78 £137.85 £24.81 £162.67 £58.39 £10.51 £68.90 £942.83 £169.71 £1,112.54 £30.71 £5.53 £36.24 £42.49 £7.65 £50.14 £190.60 £34.31 £224.91 £95.30 £17.15 £112.45 £139.80 £25.16 £164.97 £595.20 £107.14 £702.34 £140.00 £25.20 £165.20 £210.00 £37.80 £247.80 £29.21 £5.26 £34.47 £40.39 £7.27 £47.65 £75.90 £13.66 £89.56 £1,589.60 £286.13 £1,875.73 £0.18 £0.03 £0.22 £0.18 £0.03 £0.22 £2,532.61 £455.87 £2,988.48 £15.36 £2.76 £18.12 £5.76 £1.04 £6.80 £5.76 £1.04 £6.80 £24.00 £4.32 £28.32 £23.04 £4.15 £27.19 £73.92 £13.31 £87.23 £109.80 £19.76 £129.56 £109.80 £19.76 £129.56 £105.00 £18.90 £123.90 £84.00 £15.12 £99.12 £408.60 £73.55 £482.15 £189.00 £34.02 £223.02 £189.00 £34.02 £223.02 £2,542.37 £457.63 £3,000.00 £2,542.37 £457.63 £3,000.00 £3,213.89 £578.50 £3,792.39 £688.42 £123.91 £812.33 £45.89 £8.26 £54.16 £734.31 £132.18 £866.49 £36.60 £6.59 £43.19 £1,248.00 £224.64 £1,472.64 £69.60 £12.53 £82.13 £49.69 £8.94 £58.63 £486.00 £87.48 £573.48 £489.72 £88.15 £577.87 £2,379.61 £428.33 £2,807.94 £3,113.92 £560.51 £3,674.43 £122.31 £22.02 £144.33

Itemised Cost by Build Phase

Lay blocks above dpc less openings Lay bricks above dpc less openings Lay partition blocks above dpc Lay multileaf bricks above dpc Fix architectural stone Form window opening Bricklayer(s) to construct flue Form opening Extra to lay feature brickwork Brickwork labour to door form opening in new work Fix gable abutment (To abutment) Form dummy frame

Bricklayer and Labourer Bricklayer

Labour Total Material

Carpenter

Joiner

Aggregate

Building Sand Bulk Bag

Blocks

Celcon Standard Block 440 x 215 x 100mm 3.6N

Bricks

Facing Bricks - Provisional (Allowance £0.60 each)

Concrete Products

Feature Facing Bricks - Provisional (Allowance £1.00 each) Blue Circle Mastercrete (Plastic) 25kg

Foundation

Polythene DPC 100mm x 30m

Carcasing Timber Roofing Sundries

Manthorpe Cavity Closer 2440 x 100mm Jointing Tape 50mm x 55m Phenolic Insulated Cavity Wall Board 450 x 1200 x 90mm Sundry Materials (£) 1100 x 150 mm Architectural Stone Cill Insulation Retaining Clip Brickwork Tie DD140 Type 4 275mm Dunbrik 200mm Flue Bend 22.5 degree 8M Dunbrik 200mm Flue Straight 150mm 8LS Dunbrik 225mm Throat Unit 800mm AF225/800 Dunbrik 200mm Flue Straight 240mm 8L Dunbrik Straight Rolltop Chimney Pot Red 250 x 300mm Dunseal Class 1 Liner Sealant 310ml Dunbrik Insulating Backfill 20kg Dun-fil Dunbrik 16 Milner Scored Solid Fire Back 400FB Prestressed Concrete Lintel 100 x 65 x 1200mm Catnic CG90/100 x 1200mm Catnic CG90/100 x 2100mm Dry Graded C16 Regularised 47 x 100mm Cavity Tray Gable Abutment

Sand above dpc in blockwork Sand above dpc in brickwork Blocks above dpc less openings Partition blocks above dpc less openings Bricks above dpc less openings Multi leaf bricks above dpc Omit standard bricks Feature bricks Cement above dpc in blockwork Cement above dpc in brickwork DPC to blockwork DPC to brickwork Thermabate cavity closer Insulation jointing tape Cavity Insulation Sundry allowance for additional fixings Architectural stone Insulation retaining clips Brick ties Offset flues Short flues Throat lintel Medium flues Chimney pot Flue bonding material Fire proof aggregate to flue Fireback 1200 mm long lintels CG90 Lintel 1200 mm CG90 lintel 2100 mm Dummy frame timber Gable abutment (To abutment)

Subcontractor Subcontractor Total

Scaffolding Contractor

Scaffolding contractor

Scaffold budget

Labour

Carpenter

Joiner

Fix tilting fillet support board Fix down Pipe Fix gutter Fix wall plate Fix tilting fillets Fix eaves soffitts (side 1) Prime bargeboard and fascia Fix wallplate straps Prime soffits Fix soffit carriers Fix eaves ventilator Fix hip corner ties Prepare bargeboard and fascia for painting Fix apex roof ridge board Fix General roof rafters Fix eaves fascia Fix hip ridge board

Insulation Sundry Material Brickwork sundries Builders Metalwork Chimney sundries

Lintels

Material Total Brickwork Shell Total Erect Scaffold Erect Scaffold Total Roof Structure

Joiner + Mate

Labour Total Material

Decoration

Dulux Trade Undercoat White 5L

Metalwork Screws and Fixings

Simpson Strap 30 x 5 x 1200 @ 150mm Round Wire Nails 100mm x 2.5kg Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m

Sundry Material

Page 2 of 6

Primer for soffits Primer for bargeboard and fascia Wallplate straps Roof structure fixings (allowance) Eaves ventilator fixings Eaves fascia Eaves soffitts (side 1)

£1,187.27 £2,374.53 £469.38 £210.61 £173.25 £113.85 £120.00 £39.60 £164.67 £92.40 £15.60 £108.00 £5,191.47 £64.21 £155.39 £803.03 £317.47 £3,467.54 £279.59 -£107.53 £180.00 £48.51 £116.79 £3.45 £6.15 £271.70 £75.00 £1,078.00 £29.00 £198.00 £34.70 £173.50 £46.86 £8.12 £124.91 £193.92 £41.73 £93.10 £123.54 £112.71 £9.84 £145.56 £130.26 £126.50 £52.00 £8,403.55 £13,595.02 £1,140.00 £1,140.00 £1,140.00 £76.40 £18.00 £152.80 £76.40 £96.00 £22.92 £45.84 £60.00 £45.84 £57.60 £152.80 £60.00 £45.84 £11.22 £1,087.10 £126.06 £170.71 £2,305.53 £16.00 £13.33 £131.56 £72.05 £8.80 £108.18 £122.80

£213.71 £427.42 £84.49 £37.91 £31.19 £20.49 £21.60 £7.13 £29.64 £16.63 £2.81 £19.44 £934.46 £11.56 £27.97 £144.54 £57.15 £624.16 £50.33 -£19.36 £32.40 £8.73 £21.02 £0.62 £1.11 £48.91 £13.50 £194.04 £5.22 £35.64 £6.25 £31.23 £8.43 £1.46 £22.48 £34.91 £7.51 £16.76 £22.24 £20.29 £1.77 £26.20 £23.45 £22.77 £9.36 £1,512.64 £2,447.10 £205.20 £205.20 £205.20 £13.75 £3.24 £27.50 £13.75 £17.28 £4.13 £8.25 £10.80 £8.25 £10.37 £27.50 £10.80 £8.25 £2.02 £195.68 £22.69 £30.73 £415.00 £2.88 £2.40 £23.68 £12.97 £1.58 £19.47 £22.10

£1,400.97 £2,801.95 £553.87 £248.52 £204.44 £134.34 £141.60 £46.73 £194.31 £109.03 £18.41 £127.44 £6,125.93 £75.76 £183.36 £947.57 £374.62 £4,091.70 £329.92 -£126.89 £212.40 £57.25 £137.81 £4.07 £7.26 £320.61 £88.50 £1,272.04 £34.22 £233.64 £40.95 £204.73 £55.29 £9.58 £147.39 £228.83 £49.24 £109.86 £145.78 £133.00 £11.61 £171.76 £153.71 £149.27 £61.36 £9,916.19 £16,042.12 £1,345.20 £1,345.20 £1,345.20 £90.15 £21.24 £180.30 £90.15 £113.28 £27.05 £54.09 £70.80 £54.09 £67.97 £180.30 £70.80 £54.09 £13.24 £1,282.78 £148.75 £201.44 £2,720.52 £18.88 £15.73 £155.24 £85.02 £10.38 £127.65 £144.90

Itemised Cost by Build Phase

Carcasing Timber

Roofing Sundries Sheet material Rainwater Goods

Swish Trimtop Nail 40mm White (250 Pack) C081 Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 47 x 150mm Dry Graded C16 Regularised Treated 47 x 200mm Dry Graded C16 Regularised Treated 75 x 100mm Treated Firrings 2EX 47 x 75mm Dry Graded C16 Regularised Treated 47 x 100mm Manthorpe Soffit Vent 2440 x 10 mm White G800WH Soffit Strip Non Asbestos 4 X 2440 X 150mm Osma Roundline Black Pipe 5.5m Osma Half Round Gutter Black 4m Osma Half Round Gutter Angle 90 Deg Osma Roundline Down Pipe Bend Osma Roundline Down Pipe Bracket Osma Half Round External Stop End Osma Half Round Gutter Union Bracket Osma Half Round Gutter Support Bracket Osma Half Round Running Outlet Osma Roundline Down Pipe Connector

Soffit fixings Soffit carriers Apex roof ridge General roof rafters Hip ridge rafter Wall plate Tilting fillets Hip corner ties Eaves ventilator Tilting fillet support board Down pipe Gutter Gutter Angles Swan necks Down pipe clips Stop ends Gutter unions Gutter clips Gutter outlet Down pipe unions

Roof tiler

Roof tiler form roof and flashings around stack Fix hip irons Fix additional tile and halfs for valleys, hips and abbutments Fix top tiles Fix eaves tiles Fix ridge tile Fix gable abutment (On roof) Fix hip ridge tile Fix tiles, felt and lathe.

Material Total Roof Structure Total Roof Tiling

Labour

Roof Tiler

Roof tiler + mate

3 Roof tilers + mate Labour Total Material

Aggregate

Building Sand Bulk Bag

Concrete Products

Blue Circle Mastercrete (Plastic) 25kg

Screws and Fixings

Scrolled Hip Iron Round Wire Nails Galvanised 65mm x 25kg

Carcasing Timber Roofing Sundries Plumbing

Treated Batten 25 x 38mm Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m Lead Flashing Code 3 300 x 3000mm Lead Flashing Code 4 300 x 3000mm Eternit Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue

Roof Tiles

Marley Eternit Hawkins Staffs Mix Single Camber Tile And Half Eternit Hawkins Single Camber Plain Tile (£0.60p/Each)

Sand pointing/bedding to hip ridge Sand pointing/bedding to ridge Cement in pointing/bedding to hip ridge Cement in pointing/bedding to ridge Hip Irons Lathe nails Tile Nails Lathe Roofing felt Lead flashing Gable abutment (On roof) Hip ridge tile Ridge tile Top tiles Eaves tiles Additional tile and halfs for valleys, hips and abbutments Tiles

Eternit Clay Hawkins Eave Tile Staffordshire Blue KE406HB

Material Total Roof Tiling Total Electrician 1st Fix Electrician 1st Fix Total Joinery 1st Fix

Subcontractor Subcontractor Total

Supply and Fit of Electrics 1st Fix PC Sum

Electrician quote first fix

Labour

Carpenter

Joiner

Labour to fit door lining Install lead, tape and seal roof membrane Install timber lining Joiner labour to fit door frame Fix window board Fix window

Labour Total Material

Screws and Fixings

Nails Cut Clasp 65mm x 0.5kg Screws Recessed 10G x 3 Inch Zinc Plated (100 Box)

Fixings to Lining Fixings to top and bottom Fixings to top Fixings to windowboard Fixings to sides 138 mm door lining Tape & Sealent Silicon bead Box gutter timber lining Window board Box Gutter Lead Softwood window allowance

Timber Mouldings Sundry Material Sheet material Plumbing Windows and Door frames

Frame Fixings 8 x 100mm Door Lining Set 762/838 32 x 138 x 5100 with loose stops Sundry Materials (£) General Purpose Silicone White 310ml Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Lead Flashing Code 5 450 x 3000mm Softwood Windows

Material Total Joinery 1st Fix Total

Page 3 of 6

£36.82 £13.95 £10.32 £959.04 £113.12 £196.56 £112.32 £9.95 £41.58 £51.00 £47.46 £178.09 £23.08 £13.56 £11.05 £4.82 £34.56 £42.24 £11.92 £5.42 £2,389.58 £4,695.11 £76.00 £15.20 £129.20 £6.46 £25.40 £13.06 £29.67 £206.92 £2,574.63 £3,076.55 £32.35 £4.25 £15.38 £2.02 £23.05 £48.12 £9.88 £516.15 £379.06 £83.24 £57.62 £1,312.21 £172.49 £72.73 £408.54 £393.96 £3,954.00 £7,485.05 £10,561.60 £1,059.32 £1,059.32 £1,059.32 £39.60 £16.00 £16.00 £115.50 £52.25 £110.40 £349.75 £4.64 £3.01 £1.43 £2.15 £3.70 £51.00 £12.00 £35.07 £23.60 £33.00 £129.12 £1,105.00 £1,403.73 £1,753.48

£6.63 £2.51 £1.86 £172.63 £20.36 £35.38 £20.22 £1.79 £7.48 £9.18 £8.54 £32.06 £4.15 £2.44 £1.99 £0.87 £6.22 £7.60 £2.15 £0.98 £430.12 £845.12 £13.68 £2.74 £23.26 £1.16 £4.57 £2.35 £5.34 £37.25 £463.43 £553.78 £5.82 £0.77 £2.77 £0.36 £4.15 £8.66 £1.78 £92.91 £68.23 £14.98 £10.37 £236.20 £31.05 £13.09 £73.54 £70.91 £711.72 £1,347.31 £1,901.09 £190.68 £190.68 £190.68 £7.13 £2.88 £2.88 £20.79 £9.41 £19.87 £62.96 £0.84 £0.54 £0.26 £0.39 £0.67 £9.18 £2.16 £6.31 £4.25 £5.94 £23.24 £198.90 £252.67 £315.63

£43.45 £16.46 £12.18 £1,131.67 £133.48 £231.94 £132.54 £11.74 £49.06 £60.18 £56.00 £210.15 £27.23 £16.00 £13.04 £5.69 £40.78 £49.84 £14.07 £6.40 £2,819.70 £5,540.23 £89.68 £17.94 £152.46 £7.62 £29.98 £15.41 £35.01 £244.17 £3,038.06 £3,630.32 £38.17 £5.02 £18.15 £2.39 £27.20 £56.79 £11.65 £609.06 £447.29 £98.22 £67.99 £1,548.41 £203.54 £85.82 £482.08 £464.87 £4,665.72 £8,832.36 £12,462.68 £1,250.00 £1,250.00 £1,250.00 £46.73 £18.88 £18.88 £136.29 £61.66 £130.27 £412.71 £5.48 £3.56 £1.69 £2.54 £4.37 £60.18 £14.16 £41.38 £27.85 £38.94 £152.36 £1,303.90 £1,656.40 £2,069.11

Itemised Cost by Build Phase

Plumb 1st Fix Plumb 1st Fix Total Plastering

Subcontractor Subcontractor Total

Supply and Fit of Plumbing & Heating 1st Fix PC Sum

Plumbing quote first fix

Labour

Plasterer

2 Plasterers and 1 Plasterers Mate

Insulation Installer

Plasterer Insulation Specialist

Apply finish to wall plastering Fix/apply plastering to walls Lay floor screed Fix insulation to underside of screed or floating floor Fix plasterboard to roof ceilings Apply finish to ceiling plaster to roofs Allowance for plaster reveals Fix insulation to ceiling (layer 2) Fix insulation to ceiling (layer 1)

Concrete Insulation

Ready mix floor screed with fibres (Allowance £120) GP fibreglass insulation Roll 200mm 4.49m2

Metalwork Plastering

Pvc 4mm Angle Corner Bead 2500mm Dri-Wall Adhesive 25kg

Labour Total Material

Thistle Board Finish Plaster 25kg Plasterboard 1200 x 2400 x 12.5mm Square Edge

Scrim Tape 50mm x 90m Thistle Multi Finish Plaster 25kg Gyproc Drywall Timber Screws 42mm (1000 Box)

Readymix floor screed Insulation to ceiling (layer 2) Insulation to ceiling (layer 1) Angle beads for reveals Wall plastering fixing system / basecoat Dry wall adhesive for reveals Plaster finish to walls Finish to plasterboard for roof ceilings Plastering to inner blockwall Plasterboards for reveals Plasterboard to roof ceilings Wall plastering joint treatment Plasterboard joint treatment for roof ceilings Skim reveals Plasterboard fixings for roof ceilings

Material Total Plastering Total Joinery 2nd Fix

Labour

Labour Total Material

Carpenter

Joiners Mate Joiner

Fix skirting boards Joinery labour to fit door and furniture Fix Arcitraves Joinery labour to hang the door Apply sealant Glaze window

Insulation Screws and Fixings

Phenolic Floor Insulation Board 2400 x 1200 x 150mm Nails Cut Clasp 65mm x 0.5kg Panel Pins Bright 40mm x 0.5kg Skirting Torus/Ogee 25 x 125mm Allowance for door furniture Architrave Torus Standard 25 x 75mm Internal door allowance Softwood Doors

Insulation to beam and block floor Fixings to skirtings Fixings to Arcitraves Skirting boards Allowance for door furniture Arcitraves to internal doors Allowance for door Softwood door allowance

Timber Mouldings Door Furniture Timber Various Doors Material Total Joinery 2nd Fix Total Electrician 2nd Fix Electrician 2nd Fix Total Plumb 2nd Fix Plumb 2nd Fix Total Internal Fitting Out

Subcontractor Subcontractor Total

Supply and Fit of Electrics 2nd Fix PC Sum

Electrician quote second fix

Subcontractor Subcontractor Total

Supply and Fit of Plumbing & Heating 2nd Fix PC Sum

Plumbing quote second fix

Labour

Carpenter Sundry Labour Plumber

Joiner + Mate Specialist Fitter Plumber

Install Kitchen Install and Test Kitchen Appliances Installation of Sanitary Ware

Supply & Fit Fire Places & Hearths Supply of Kitchen & Utility Supply of Sanitary ware

Sundry quotation 1 Sundry quotation 1 Sundry quotation 1

Decorator

Apply decoration to wall or plaster Apply paint to skirting boards Apply primer to skirting boards Apply undercoat to skirting boards Prepare skirting boards for decoration Prepare wall or plaster for decoration Apply gloss to door Apply undercoat to door Apply primer to door Prepare door for primer or paint Apply Gloss paint to door casing Apply primer to door casing Prepare door lining for primer or paint

Labour Total Subcontractor

Subcontractor Total Internal Fitting Out Total Internal Decoration

Labour

Page 4 of 6

£2,118.64 £2,118.64 £2,118.64 £1,010.78 £842.32 £1,021.87 £102.19 £280.82 £601.75 £79.89 £69.90 £69.90 £4,079.41 £720.00 £546.00 £546.00 £46.62 £115.65 £3.95 £66.15 £31.50 £268.35 £10.99 £127.81 £19.68 £9.37 £9.76 £15.44 £2,537.27 £6,616.68 £164.32 £160.31 £59.73 £396.90 £16.17 £55.25 £852.68 £1,377.00 £23.20 £2.71 £135.32 £65.00 £28.40 £200.00 £3,969.00 £5,800.63 £6,653.31 £1,059.32 £1,059.32 £1,059.32 £847.46 £847.46 £847.46 £528.00 £50.00 £150.00 £728.00 £847.46 £1,271.19 £423.73 £2,542.37 £3,270.37 £308.85 £36.02 £36.02 £36.02 £36.02 £84.23 £21.85 £21.85 £21.85 £21.85 £20.69 £20.69 £20.69

£381.36 £381.36 £381.36 £181.94 £151.62 £183.94 £18.39 £50.55 £108.31 £14.38 £12.58 £12.58 £734.29 £129.60 £98.28 £98.28 £8.39 £20.82 £0.71 £11.91 £5.67 £48.30 £1.98 £23.01 £3.54 £1.69 £1.76 £2.78 £456.71 £1,191.00 £29.58 £28.86 £10.75 £71.44 £2.91 £9.95 £153.48 £247.86 £4.18 £0.49 £24.36 £11.70 £5.11 £36.00 £714.42 £1,044.11 £1,197.60 £190.68 £190.68 £190.68 £152.54 £152.54 £152.54 £95.04 £9.00 £27.00 £131.04 £152.54 £228.81 £76.27 £457.63 £588.67 £55.59 £6.48 £6.48 £6.48 £6.48 £15.16 £3.93 £3.93 £3.93 £3.93 £3.72 £3.72 £3.72

£2,500.00 £2,500.00 £2,500.00 £1,192.72 £993.93 £1,205.80 £120.58 £331.36 £710.06 £94.27 £82.48 £82.48 £4,813.71 £849.60 £644.28 £644.28 £55.01 £136.47 £4.66 £78.05 £37.17 £316.66 £12.97 £150.81 £23.22 £11.06 £11.52 £18.22 £2,993.98 £7,807.68 £193.90 £189.17 £70.48 £468.34 £19.08 £65.20 £1,006.16 £1,624.86 £27.38 £3.20 £159.68 £76.70 £33.51 £236.00 £4,683.42 £6,844.74 £7,850.91 £1,250.00 £1,250.00 £1,250.00 £1,000.00 £1,000.00 £1,000.00 £623.04 £59.00 £177.00 £859.04 £1,000.00 £1,500.00 £500.00 £3,000.00 £3,859.04 £364.44 £42.51 £42.51 £42.51 £42.51 £99.39 £25.78 £25.78 £25.78 £25.78 £24.42 £24.42 £24.42

Itemised Cost by Build Phase

Apply undercoat to door casing Apply acrylic primer to door frame internally Decorate reveals Prepare plaster reveals for decoration Prepare interior of door frame for painting Apply gloss to door frame internally Prepare interior of door for painting Apply primer to interior of door Apply undercoat to interior of door Apply gloss to interior of door Apply undercoat to door frame internally Prepare roof ceiling for decoration Decorate ceiling plaster Apply gloss paint to windowboard Apply primer to windowboard Apply undercoat windowboard Prepare window board for decoration Labour Total Material

Decoration

Dulux Trade High Gloss White 5L

Paint for skirting boards Paint for door casing Paint for door Paint for door frame internally Gloss to interior of door Gloss to exterior of window Gloss to interior of window Gloss Paint for window board Primer to interior of door Undercoat to interior of door Primer for windowboard Undercoat to interior of window Primer to exterior of window Undercoat to exterior of window Undercoat for windowboard Primer to interior of window Primer for skirting boards Under Coat for skirting boards Undercoat for door Undercoat for door casing Primer for door casing Primer for door Primer to door frame internally Undercoat to door frame internally Decoration to wall or plaster Materials to decorate reveals Decoration to plaster roof ceiling

Dulux All Purpose Primer 2.5L

Dulux Trade Undercoat White 5L

Magnolia Trade Matt Emulsion 10L White Trade Matt Emulsion 10L Material Total Internal Decoration Total External Decoration

Labour

Labour Total Material

Carpenter Decorator

Joiner Decorator

Prepare soffits for painting Apply gloss paint to door frame externally Prepare door frame for painting externally Apply acrylic primer to door frame externally Apply undercoat to door frame externally Apply undercoat to exterior of door Apply gloss to exterior of door Apply primer to exterior of door Prepare exterior of door for painting Paint bargeboard and fascia Paint soffits Undercoat soffits Undercoat bargeboard and fascia Apply undercoat to exterior of window Apply undercoat to interior of window Apply gloss to interior of window Apply primer to exterior of window Apply primer to interior of window Apply gloss to exterior of window Prepare exterior of window for painting

Decoration

Dulux Trade High Gloss White 5L

Gloss to exterior of door Paint for bargeboard and fascia Paint for soffits Primer to exterior of door Undercoat to exterior of door Undercoat for soffits Undercoat for bargeboard and fascia

Dulux All Purpose Primer 2.5L Dulux Trade Undercoat White 5L

Page 5 of 6

£20.69 £30.72 £13.91 £13.91 £30.72 £30.72 £37.71 £37.71 £37.71 £37.71 £30.72 £40.12 £147.09 £15.97 £15.97 £15.97 £15.97 £1,260.00 £10.71 £2.80 £11.81 £6.52 £14.95 £6.24 £6.24 £2.36 £31.22 £31.22 £4.48 £13.04 £13.04 £13.04 £4.48 £13.04 £4.73 £4.73 £5.21 £2.47 £1.23 £5.21 £2.88 £2.88 £47.43 £2.73 £31.77 £296.47 £1,556.47 £45.84 £30.72 £30.72 £30.72 £30.72 £37.71 £37.71 £37.71 £37.71 £43.55 £43.55 £43.55 £43.55 £21.00 £18.90 £21.00 £21.00 £18.90 £21.00 £21.00 £636.51 £0.00 £0.00 £0.00 £20.60 £20.60 £16.00 £13.33

£3.72 £5.53 £2.50 £2.50 £5.53 £5.53 £6.79 £6.79 £6.79 £6.79 £5.53 £7.22 £26.48 £2.88 £2.88 £2.88 £2.88 £226.80 £1.93 £0.50 £2.13 £1.17 £2.69 £1.12 £1.12 £0.43 £5.62 £5.62 £0.81 £2.35 £2.35 £2.35 £0.81 £2.35 £0.85 £0.85 £0.94 £0.44 £0.22 £0.94 £0.52 £0.52 £8.54 £0.49 £5.72 £53.36 £280.16 £8.25 £5.53 £5.53 £5.53 £5.53 £6.79 £6.79 £6.79 £6.79 £7.84 £7.84 £7.84 £7.84 £3.78 £3.40 £3.78 £3.78 £3.40 £3.78 £3.78 £114.57 £0.00 £0.00 £0.00 £3.71 £3.71 £2.88 £2.40

£24.42 £36.25 £16.42 £16.42 £36.25 £36.25 £44.49 £44.49 £44.49 £44.49 £36.25 £47.34 £173.57 £18.85 £18.85 £18.85 £18.85 £1,486.80 £12.64 £3.30 £13.94 £7.70 £17.64 £7.37 £7.37 £2.79 £36.84 £36.84 £5.29 £15.39 £15.39 £15.39 £5.29 £15.39 £5.58 £5.58 £6.15 £2.91 £1.46 £6.15 £3.40 £3.40 £55.97 £3.22 £37.49 £349.83 £1,836.63 £54.09 £36.25 £36.25 £36.25 £36.25 £44.49 £44.49 £44.49 £44.49 £51.39 £51.39 £51.39 £51.39 £24.77 £22.30 £24.77 £24.77 £22.30 £24.77 £24.77 £751.08 £0.00 £0.00 £0.00 £24.30 £24.30 £18.88 £15.73

Itemised Cost by Build Phase

Material Total

£70.52 £707.03 £72,847.12

External Decoration Total

Page 6 of 6

£12.69 £127.27 £13,112.48

£83.21 £834.30 £85,959.60

Itemised Cost by Resource Type

Resource Labour

Type Bricklayer

Bricklayer Total Carpenter

Carpenter Total Decorator Decorator Total Groundworker Groundworker Total Plasterer Plasterer Total Sundry Labour Sundry Labour Total Plumber Plumber Total Insulation Installer Insulation Installer Total Management Management Total Roof Tiler

Description 2 Bricklayers and Mate Bricklayer and Labourer Bricklayer

Purchase Units Hours Hours Hours

Joiners Mate Joiner Joiner + Mate

Hours Hours Hours

Decorator

Hours

Groundworker Groundworker and Labourer

Hours Hours

2 Plasterers and 1 Plasterers Mate Plasterer

Hours Hours

Specialist Fitter

Hours

Plumber

Hours

Insulation Specialist

Hours

Site manager

Hours

Roof tiler Roof tiler + mate 3 Roof tilers + mate

Hours Hours Hours

Building Sand Bulk Bag Pea Gravel 10mm Bulk Bag Sharp Sand Bulk Bag

Each Each Each

Celcon Standard Block 440 x 215 x 100mm 3.6N Solid Concrete Blocks 7N 440 x 215 x 100mm Dense Concrete Flooring Block 4.2N 440 x 215 x 100mm

M2 M2 M2

Facing Bricks - Provisional (Allowance £0.60 each) Feature Facing Bricks - Provisional (Allowance £1.00 each) Cant Bricks - Provisional (Allowance £1.00 each)

Each Each Each

R'mix Concrete GEN 1, 125mm slump 2-3 m3 (Allowance £105) R'mix Concrete GEN 1 50 - 70mm slump 6m3 (Allowance £100) Ready mix floor screed with fibres (Allowance £120)

M3 M3 M3

Blue Circle Mastercrete (Plastic) 25kg

Each

Dulux Trade High Gloss White 5L Dulux All Purpose Primer 2.5L Dulux Trade Undercoat White 5L Magnolia Trade Matt Emulsion 10L White Trade Matt Emulsion 10L

5L 2.5L 5L 10L 10L

Polythene DPC 100mm x 30m Manthorpe Cavity Closer 2440 x 100mm Polythene DPM Black 4 x 25m x 300mu

Each Each Each

Jointing Tape 50mm x 55m Phenolic Insulated Cavity Wall Board 450 x 1200 x 90mm Phenolic Floor Insulation Board 2400 x 1200 x 150mm GP fibreglass insulation Roll 200mm 4.49m2

Each Each Each EA

Roof Tiler Total Labour Total Material

Aggregate

Aggregate Total Blocks

Blocks Total Bricks

Bricks Total Concrete

Concrete Total Concrete Products Concrete Products Total Decoration

Decoration Total Foundation

Foundation Total Insulation

Page 1 of 4

Order Quantity Total Cost (Ex Profit) Profit Total Inc Profit(Ex VAT) 99.03 £5,248.54 £944.74 £6,193.27 8.70 £287.10 £51.68 £338.78 21.61 £432.27 £77.81 £510.07 129.34 £5,967.90 £1,074.22 £7,042.13 12.64 £164.32 £29.58 £193.90 105.12 £2,102.39 £378.43 £2,480.82 58.28 £1,923.09 £346.16 £2,269.25 176.03 £4,189.80 £754.16 £4,943.96 97.40 £1,850.67 £333.12 £2,183.79 97.40 £1,850.67 £333.12 £2,183.79 28.50 £541.46 £97.46 £638.93 25.26 £808.23 £145.48 £953.71 53.76 £1,349.69 £242.94 £1,592.64 67.71 £3,859.72 £694.75 £4,554.47 3.63 £79.89 £14.38 £94.27 71.35 £3,939.61 £709.13 £4,648.74 2.00 £50.00 £9.00 £59.00 2.00 £50.00 £9.00 £59.00 6.00 £150.00 £27.00 £177.00 6.00 £150.00 £27.00 £177.00 7.36 £139.80 £25.16 £164.96 7.36 £139.80 £25.16 £164.96 80.00 £2,200.00 £396.00 £2,596.00 80.00 £2,200.00 £396.00 £2,596.00 13.28 £252.26 £45.41 £297.67 7.80 £249.65 £44.94 £294.59 36.78 £2,574.63 £463.43 £3,038.06 57.86 £3,076.55 £553.78 £3,630.32 681.10 £22,914.02 £4,124.52 £27,038.54 9.00 £329.40 £59.29 £388.69 6.00 £219.60 £39.53 £259.13 1.00 £36.60 £6.59 £43.19 16.00 £585.60 £105.41 £691.01 135.00 £1,120.50 £201.69 £1,322.19 43.00 £425.70 £76.63 £502.33 78.00 £1,248.00 £224.64 £1,472.64 256.00 £2,794.20 £502.96 £3,297.16 7058.00 £4,234.80 £762.26 £4,997.06 180.00 £180.00 £32.40 £212.40 140.00 £140.00 £25.20 £165.20 7378.00 £4,554.80 £819.86 £5,374.66 3.00 £315.00 £56.70 £371.70 18.00 £1,800.00 £324.00 £2,124.00 6.00 £720.00 £129.60 £849.60 27.00 £2,835.00 £510.30 £3,345.30 74.00 £321.90 £57.94 £379.84 74.00 £321.90 £57.94 £379.84 2.00 £61.64 £11.10 £72.74 4.00 £164.76 £29.66 £194.42 3.00 £87.99 £15.84 £103.83 3.00 £47.43 £8.54 £55.97 2.00 £34.50 £6.21 £40.71 14.00 £396.32 £71.34 £467.66 4.00 £9.60 £1.73 £11.33 19.00 £271.70 £48.91 £320.61 1.00 £49.69 £8.94 £58.63 24.00 £330.99 £59.58 £390.57 5.00 £75.00 £13.50 £88.50 154.00 £1,078.00 £194.04 £1,272.04 27.00 £1,377.00 £247.86 £1,624.86 39.00 £1,092.00 £196.56 £1,288.56

Itemised Cost by Resource Type

Insulation Total Metalwork Metalwork Total Plastering

Plastering Total Screws and Fixings

Screws and Fixings Total Timber Mouldings Timber Mouldings Total Sundry Material

Sundry Material Total Brickwork sundries Brickwork sundries Total Builders Metalwork Builders Metalwork Total Chimney sundries

Chimney sundries Total Lintels

Lintels Total Carcasing Timber

Carcasing Timber Total Roofing Sundries

Pvc 4mm Angle Corner Bead 2500mm Simpson Strap 30 x 5 x 1200 @ 150mm

Each Each

Dri-Wall Adhesive 25kg Thistle Board Finish Plaster 25kg Plasterboard 1200 x 2400 x 12.5mm Square Edge Scrim Tape 50mm x 90m Thistle Multi Finish Plaster 25kg Gyproc Drywall Timber Screws 42mm (1000 Box)

Each Each Sheet Each Each Box

Nails Cut Clasp 65mm x 0.5kg Screws Recessed 10G x 3 Inch Zinc Plated (100 Box) Frame Fixings 8 x 100mm Panel Pins Bright 40mm x 0.5kg Round Wire Nails 100mm x 2.5kg Screws Recessed 6G x 0.75 Inch Zinc Plated (200 Box) Scrolled Hip Iron Round Wire Nails Galvanised 65mm x 25kg

Box Box Pack Box Box Box Each BX

Door Lining Set 762/838 32 x 138 x 5100 with loose stops Skirting Torus/Ogee 25 x 125mm

Each M

Sundry Materials (£) General Purpose Silicone White 310ml Universal Fascia Board White 175mm x 5m Multi Purpose Fascia Board White 400 x 10mm X 5m Swish Trimtop Nail 40mm White (250 Pack) C081

EA Each Each Each Box

1100 x 150 mm Architectural Stone Cill

Insulation Retaining Clip Brickwork Tie DD140 Type 4 275mm

Each Each

Dunbrik 200mm Flue Bend 22.5 degree 8M Dunbrik 200mm Flue Straight 150mm 8LS Dunbrik 225mm Throat Unit 800mm AF225/800 Dunbrik 200mm Flue Straight 240mm 8L Dunbrik Straight Rolltop Chimney Pot Red 250 x 300mm Dunseal Class 1 Liner Sealant 310ml Dunbrik Insulating Backfill 20kg Dun-fil Dunbrik 16 Milner Scored Solid Fire Back 400FB

Each Each Each Each Each Each Each Each

Prestressed Concrete Lintel 100 x 65 x 1200mm Catnic CG90/100 x 1200mm Catnic CG90/100 x 2100mm Concrete Floor Beam 150mm

Each Each Each MT

Dry Graded C16 Regularised 47 x 100mm Treated Batten 25 x 38mm Sawn Carcassing Treated 25 x 200mm Dry Graded C16 Regularised Treated 47 x Dry Graded C16 Regularised Treated 47 x Dry Graded C16 Regularised Treated 75 x Treated Firrings 2EX 47 x 75mm Dry Graded C16 Regularised Treated 47 x

M M M M M M M M

150mm 200mm 100mm 100mm

Cavity Tray Gable Abutment Manthorpe Telescopic Under Floor Vent G960 Glidevale Maxi Vent With Periscope Extension Manthorpe Soffit Vent 2440 x 10 mm White G800WH Ruberoid Rubershield Pro Breather Membrane 50m x 1.5m

Page 2 of 4

EA Each Each Each Each

225.00 18.00 22.00 40.00 20.00 21.00 85.00 5.00 2.00 1.00 134.00 6.00 1.00 10.00 1.00 11.00 2.00 5.00 1.00 37.00 3.00 68.00 71.00 41.00 7.00 9.00 5.00 1.00 63.00 6.00 6.00 347.00 347.00 694.00 2.00 1.00 1.00 24.00 1.00 10.00 6.00 1.00 46.00 2.00 6.00 3.00 135.00 146.00 55.00 1178.00 4.00 296.00 28.00 42.00 52.00 5.00 1660.00 4.00 22.00 22.00 18.00 2.00

£3,622.00 £46.62 £131.56 £178.18 £119.60 £97.65 £407.15 £29.05 £9.76 £15.44 £678.65 £27.84 £6.60 £3.70 £2.71 £72.05 £8.80 £23.05 £58.00 £202.75 £51.00 £135.32 £186.32 £41.00 £35.07 £108.18 £122.80 £36.82 £343.87 £198.00 £198.00 £34.70 £173.50 £208.20 £46.86 £8.12 £124.91 £193.92 £41.73 £93.10 £123.54 £112.71 £744.89 £9.84 £145.56 £130.26 £486.00 £771.66 £126.50 £530.10 £10.32 £959.04 £113.12 £196.56 £112.32 £9.95 £2,057.91 £52.00 £75.90 £489.72 £41.58 £379.06

£651.96 £8.39 £23.68 £32.07 £21.53 £17.58 £73.29 £5.23 £1.76 £2.78 £122.16 £5.01 £1.19 £0.67 £0.49 £12.97 £1.58 £4.15 £10.44 £36.50 £9.18 £24.36 £33.54 £7.38 £6.31 £19.47 £22.10 £6.63 £61.90 £35.64 £35.64 £6.25 £31.23 £37.48 £8.43 £1.46 £22.48 £34.91 £7.51 £16.76 £22.24 £20.29 £134.08 £1.77 £26.20 £23.45 £87.48 £138.90 £22.77 £95.42 £1.86 £172.63 £20.36 £35.38 £20.22 £1.79 £370.42 £9.36 £13.66 £88.15 £7.48 £68.23

£4,273.96 £55.01 £155.24 £210.25 £141.13 £115.23 £480.44 £34.28 £11.52 £18.22 £800.81 £32.85 £7.79 £4.37 £3.20 £85.02 £10.38 £27.20 £68.44 £239.25 £60.18 £159.68 £219.86 £48.38 £41.38 £127.65 £144.90 £43.45 £405.77 £233.64 £233.64 £40.95 £204.73 £245.68 £55.29 £9.58 £147.39 £228.83 £49.24 £109.86 £145.78 £133.00 £878.97 £11.61 £171.76 £153.71 £573.48 £910.56 £149.27 £625.52 £12.18 £1,131.67 £133.48 £231.94 £132.54 £11.74 £2,428.33 £61.36 £89.56 £577.87 £49.06 £447.29

Itemised Cost by Resource Type

Roofing Sundries Total Drainage Drainage Total Sheet material

Sheet material Total Plumbing

Plumbing Total Windows and Door frames Windows and Door frames Total Door Furniture Door Furniture Total Timber Various Timber Various Total Doors Doors Total Rainwater Goods

Rainwater Goods Total Roof Tiles

Soil pipe 110mm 3m

Each

Hardwood Ply WBP 2440 x 1200 x 12mm Softwood Window Board 25 x 225mm Soffit Strip Non Asbestos 4 X 2440 X 150mm

Sheet M Each

Lead Flashing Code 5 450 x 3000mm Lead Flashing Code 3 300 x 3000mm Lead Flashing Code 4 300 x 3000mm

Roll Roll Roll

Softwood Windows

Each

Allowance for door furniture

Each

Architrave Torus Standard 25 x 75mm

Internal door allowance Softwood Doors

EA Each

Osma Osma Osma Osma Osma Osma Osma Osma Osma Osma

Each Each Each Each Each Each Each Each Each Each

Roundline Black Pipe 5.5m Half Round Gutter Black 4m Half Round Gutter Angle 90 Deg Roundline Down Pipe Bend Roundline Down Pipe Bracket Half Round External Stop End Half Round Gutter Union Bracket Half Round Gutter Support Bracket Half Round Running Outlet Roundline Down Pipe Connector

Eternit Eternit Marley Eternit

Hawkins Single Camber Half Round Ridge Tile 305mm Staffordshire Blue Clay Hawkins Eave Tile Staffordshire Blue KE406HB Eternit Hawkins Staffs Mix Single Camber Tile And Half Hawkins Single Camber Plain Tile (£0.60p/Each)

Each Each Each Each

Roof Tiles Total Material Total Plant

Excavators Excavators Total Light plant Light plant Total Spoil removal Spoil removal Total Site Accomodation

JCB 3CX Excavator & Driver (8hr. day)

Day

Shovel

Week

20 Tonne Tipper & Driver inc. Land Fill Tax

20 Tonne

Portable Toilet Fencing - Site Security per Metre Site Cabin

Week Week Week

Supply & Fit Underground Drainage

Unit

Supply and Fit of Electrics 1st Fix PC Sum

Unit

Supply and Fit of Electrics 2nd Fix PC Sum

Unit

Scaffolding contractor

Unit

Supply & Fit Fire Places & Hearths

Unit

Supply of Kitchen & Utility

Unit

Supply of Sanitary ware

Unit

Site Accomodation Total Plant Total Subcontractor

Supply & Fit Underground Drainage Supply & Fit Underground Drainage Total Supply and Fit of Electrics 1st Fix PC Sum Supply and Fit of Electrics 1st Fix PC Sum Total Supply and Fit of Electrics 2nd Fix PC Sum Supply and Fit of Electrics 2nd Fix PC Sum Total Scaffolding Contractor Scaffolding Contractor Total Supply & Fit Fire Places & Hearths Supply & Fit Fire Places & Hearths Total Supply of Kitchen & Utility Supply of Kitchen & Utility Total Supply of Sanitary ware Supply of Sanitary ware Total

Page 3 of 4

68.00 6.00 6.00 1.00 6.00 17.00 24.00 1.00 2.00 1.00 4.00 1105.00 1105.00 65.00 65.00 20.00 20.00 200.00 3969.00 4169.00 2.00 11.00 4.00 4.00 5.00 2.00 12.00 33.00 2.00 2.00 77.00 105.00 323.00 147.00 6590.00 7165.00 23614.00 3.27 3.27 0.20 0.20 9.15 9.15 4.00 120.00 8.00 132.00 144.61 2542.37 2542.37 1059.32 1059.32 1059.32 1059.32 1140.00 1140.00 847.46 847.46 1271.19 1271.19 423.73 423.73

£1,038.26 £84.00 £84.00 £23.60 £33.00 £51.00 £107.60 £129.12 £83.24 £57.62 £269.98 £1,105.00 £1,105.00 £65.00 £65.00 £28.40 £28.40 £200.00 £3,969.00 £4,169.00 £47.46 £178.09 £23.08 £13.56 £11.05 £4.82 £34.56 £42.24 £11.92 £5.42 £372.20 £1,484.70 £481.27 £393.96 £3,954.00 £6,313.93 £34,564.61 £816.30 £816.30 £1.18 £1.18 £2,561.52 £2,561.52 £160.00 £120.00 £400.00 £680.00 £4,058.99 £2,542.37 £2,542.37 £1,059.32 £1,059.32 £1,059.32 £1,059.32 £1,140.00 £1,140.00 £847.46 £847.46 £1,271.19 £1,271.19 £423.73 £423.73

£186.89 £15.12 £15.12 £4.25 £5.94 £9.18 £19.37 £23.24 £14.98 £10.37 £48.60 £198.90 £198.90 £11.70 £11.70 £5.11 £5.11 £36.00 £714.42 £750.42 £8.54 £32.06 £4.15 £2.44 £1.99 £0.87 £6.22 £7.60 £2.15 £0.98 £67.00 £267.25 £86.63 £70.91 £711.72 £1,136.51 £6,221.63 £146.93 £146.93 £0.21 £0.21 £461.07 £461.07 £28.80 £21.60 £72.00 £122.40 £730.62 £457.63 £457.63 £190.68 £190.68 £190.68 £190.68 £205.20 £205.20 £152.54 £152.54 £228.81 £228.81 £76.27 £76.27

£1,225.15 £99.12 £99.12 £27.85 £38.94 £60.18 £126.97 £152.36 £98.22 £67.99 £318.58 £1,303.90 £1,303.90 £76.70 £76.70 £33.51 £33.51 £236.00 £4,683.42 £4,919.42 £56.00 £210.15 £27.23 £16.00 £13.04 £5.69 £40.78 £49.84 £14.07 £6.40 £439.20 £1,751.95 £567.90 £464.87 £4,665.72 £7,450.44 £40,786.24 £963.23 £963.23 £1.39 £1.39 £3,022.59 £3,022.59 £188.80 £141.60 £472.00 £802.40 £4,789.61 £3,000.00 £3,000.00 £1,250.00 £1,250.00 £1,250.00 £1,250.00 £1,345.20 £1,345.20 £1,000.00 £1,000.00 £1,500.00 £1,500.00 £500.00 £500.00

Itemised Cost by Resource Type

Supply Supply Supply Supply

and and and and

Fit Fit Fit Fit

of of of of

Plumbing Plumbing Plumbing Plumbing

& & & &

Heating Heating Heating Heating

1st Fix PC Sum 1st Fix PC Sum Total 2nd Fix PC Sum 2nd Fix PC Sum Total

Supply and Fit of Plumbing & Heating 1st Fix PC Sum

Unit

Supply and Fit of Plumbing & Heating 2nd Fix PC Sum

Unit

Subcontractor Total Grand Total

Page 4 of 4

2118.64 2118.64 847.46 847.46 11309.49 35749.20

£2,118.64 £381.36 £2,118.64 £381.36 £847.46 £152.54 £847.46 £152.54 £11,309.49 £2,035.71 £72,847.12 £13,112.48

£2,500.00 £2,500.00 £1,000.00 £1,000.00 £13,345.20 £85,959.60