Bisnode Annual Report 2009
Mailing address: Bisnode, S168, SE-105 99 Stockholm, Sweden Visiting address: Sveavägen 168, Stockholm, Sweden Office: +46 8 558 059 00 Fax: +46 8 558 059 95 E-mail: info@bisnode.com Web: www.bisnode.com
annual report Bisnode Business Information Group AB
03 04 07 08 10 11 12 14 16 18 22 24 25 26 36 61 62 63 64 66
This is BiSNODE 2009 in brief COMMENTS BY THE CEO VISION, MISSION AND STRATEGY The business information market Core offering Marketing solutions Credit solutions Business information solutions Regions and business areas Organisation and human resources Corporate Governance financial infoRMATION Directors’ report Accounting policies and notes Audit report Board of Directors and Auditors Executive Management Team Subsidiaries Definitions
Bisnode has operations in 18 European countries, with ITS head office in Stockholm, Sweden
Jan
New regional organisation implemented to maximise business potential and synergies
May
Inter Dialog, a direct marketing consultancy company in Norway, divested
Jun
The Nomi group, a niche player providing information to the pharmaceutical industry, divested
Aug
ICC, a provider of business-critical information in UK and Ireland, divested
Oct
RAAD Research, a market research solutions company for the IT sector in Germany, acquired
Nov
121 Media, a direct marketing services company in Finland, acquired
Dec
Finfo, a provider of article information solutions in Sweden, divested Sverige Bygger and Norge Bygges, niche players of information for the construction industry, divested Majority shareholding in Teleadress, a supplier of Swedish high quality consumer information, acquired
Jan 2010
Directinet, a provider of online direct marketing solutions in France, acquired
you find us here
BISNODE’S MISSION IS TO HELP OUR CUSTOMERS
MAXIMISE SALES,
12%
MINIMISE BUSINESS RISKS
Operating profit margin, EBITA
KEY figures Revenue (SEK m) Total operating income (SEK m) Revenue growth (%) Operating profit, EBITDA (SEK m) Operating profit, EBITA (SEK m) Operating margin, EBITA (%) Average number of employees NUMBER OF EMPLOYEES at 31 DEC
2009 4,741 4,829 9.6 728 593 12.3 3,167 3,095
2008 4,325 4,430 18.1 679 533 12.0 2,940 3,189
AND
REVENUE OPERATING PROFIT, EBITA
MAKE
SEK M 5,000
750
4,000
600
3,000
450
2,000
300
1,000
150
0
2005
2006
2007
2008
2009
0
BETTER
BUSINESS DECISIONS
3
This is BiSNODE Bisnode is a leading provider of digital business information in Europe, with a complete offering of online solutions for marketing, credit and business information. Bisnode’s business information services help companies maximise sales, minimise business risks and make better business decisions. Bisnode was founded in 1989 and has more than 3,100 employees in 18 European countries. Bisnode is owned 70 per cent by Ratos and 30 per cent by Bonnier. business model DATA
BRAND
DATA
BRAND
DATA
Core offering
BRAND
COLLECT
ENHANCE
PACKAGE
SELL
Data about companies and consumers is collected from multiple sources in each country.
The data is enhanced through harmonisation, standardisation and verification. Data in a wider context becomes value-added information.
Information is packaged and customised into products and services. The same information is reused many times to increase economies of scale.
Bisnode sells products to different market segments under unique brands, and creates customised local services to fulfil the needs of a diverse customer base.
Marketing solutions
Credit solutions
Business Information Solutions
Offering
Business and consumer contact data for mail, email or telephone, business and consumer data quality services, data intelligence, database management services including executing online communication campaigns.
Business and consumer credit information solutions and reports, portfolio monitoring, credit status updates, credit scoring and risk analysis for the management of credit risk on a transactional and/or whole portfolio basis.
Customised general business information solutions including financial and legal information, media monitoring, legal documents, in-depth industry analysis and extensive people information listing.
Brands
121 Media, Baby DM Scandinavia, Bisnode Interact, Directinet, DirektMedia, PAR, Spectron Business Solutions and WDM
AAA Soliditet, Business Check, Cekia, Connectus, Credita, D&B (Dun&Bradstreet), Hoppenstedt Kreditinformationen, Hoppenstedt 360, Wisur and Credit Check
Affärsdata, Agent25, Eurodata, GV IN, Greens, HBI, Hoppenstedt Firmeninformationen, iBon, InfoTorg, Javnirazpisi, Newsline, Svensk Handelstidning Justitia and Svenska Nyhetsbrev
Market position
Market leader in Belgium, France, Sweden and Norway and strong position in the Netherlands.
International credit – strong position via D&B brand for Austria, Czech Republic, Denmark, Finland, Hungary, Germany, Norway, Poland, Sweden and Switzerland. Domestic credit – strong position in Nordic countries, building local brands in Austria, Switzerland, Germany and Central Europe.
Market leader in Denmark, Sweden and Slovenia and strong positions in Germany and Central European countries.
Main market segments
Automotive, Fast-Moving Consumer Goods, Finance, Fundraising, Government, Insurance, Leisure, Mailorder, Media, Retail, Telecommunications and Utilities
Automotive, Construction, Computers & Electronics, Engineering, Financial Services, Government, Logistics, Oil & Chemical and Utilities.
Corporations, Financial Institutions, Public Administrations and Small to Medium Enterprises (SME)
Competitors
1000 Mercis, Acxiom, Global Direct and Schober
Coface, Creditreform, Creditsafe, Delta Vista, Equifax, Experian and UC Sweden
Bundensanzeiger Verlag, Bureau Van Dijk, ErgoGroup, Factiva, GBI-Genios and Lexis Nexis
4
2009 in brief Activity remained high in 2009 with the introduction of a new organisation focusing on Bisnode’s core offering, investments to strengthen the market position as well as a number of company acquisitions and divestments. The market was challenging, but Bisnode managed to gain markets shares. Bisnode demonstrated its highest operating profit of all time at sek 593 (533) million with an operating margin exceeding 12.3 (12.0) per cent and a strong cash flow from operations. The Group achieved continued strong revenue growth mainly as a result of acquisitions and net revenue amounted to sek 4,741 (4,325) million. Bisnode made four acquisitions and five divestments to better focus on its core offering and to further boost sales and profitability. The acquisitions include Teleadress, which has given Bisnode a stronger position in the market for consumer contact information while also generating cost synergies in Sweden. The leading marketing solutions company 121 Media was acquired to strengthen Bisnode in marketing information services in Finland. The French Directinet acqusition, which closed in January 2010, has boosted Bisnode within online marketing information services. Directinet adds new technology and knowledge in e-marketing, while the acquisition of German raad Research adds expertise in market research and analysis for the it sector. The Product Information business area considerably strengthened its market offering in digital product information services in Europe when “Wer Liefert Was?” was acquired at the end of 2008. The operations were successfully integrated in 2009 inspite of a declining market for advertising-based services. As a market-leader, “Wer Liefert Was?” successfully managed to weather the recession and performed well during 2009.
Focus on core business
In line with Bisnode’s strategy to aim for a top three market position in each market and segment, the credit solutions company icc was divested and the uk and Irish operations were closed as the market position was weak in a fiercely competitive market. Other units divested during the year include Sverige Bygger, Norge Bygges, Finfo, Inter Dialog and operations in the Nomi Group. To expand the market share in credit solutions, Bisnode invested in new databases of company information in Germany during 2008–09. The investments are expected to improve long term profitability and allow for further segmentation of the market offering. At the beginning of 2009 a new organisation was implemented to better leverage economies of scale and to facilitate the transfer of knowledge and concepts across markets. Bisnode’s core offering consists of Marketing Solutions, Credit Solutions and Business Information Solutions, which together accounted for 82 per cent of total revenue in 2009. The core business has local synergies, similar market conditions and business opportunities at the country level. Product Information and Software and Applications made up the remaining 18 per cent and have synergies in similar business models, shared infrastructure or knowledge platforms. Awards in 2009
A highlight in 2009 were the awards to Bisnode presented by the European Association of Directory and Database
Focus on core business
Publishers for the online database of Hoppenstedt Firmeninformationen and for the innovative sales force management at Wer Liefert Was?
Bisnode made four acquisitions and five divestments to better focus on its core offering and to further boost sales and profitability
5
REVENUE PER PRODUCT OFFERING 7% 11%
31%
20%
MARKETING SOLUTIONS 31% CREDIT SOLUTIONS 31% BUSINESS INFORMATION SOLUTIONS 20% PRODUCT INFORMATION 11% SOFTWARE AND APPLICATIONS 7%
31%
REVENUE PER REGION AND BUSINESS AREA 7% 11%
43%
4%
16%
NORDIC 43% DACH 19% BENEFRA 16% CENTRAL EUROPE 4% PRODUCT INFORMATION 11% SOFTWARE AND APPLICATIONS 7%
19%
NORDIC: DENMARK, ESTONIA, FINLAND, NORWAY, SWEDEN DACH: AUSTRIA, GERMANY, SWITZERLAND BENEFRA: BELGIUM, FRANCE, NETHERLANDS CENTRAL EUROPE: CROATIA, CZECH REPUBLIC, HUNGARY, POLAND, SLOVAKIA, SLOVENIA
^
Patrik Ceh SALES CONSULTANT
7
COMMENTS BY THE CEO Bisnode had a good year and gained market share in 2009, despite challenging market conditions. Our focus during the year has been on further developing the core business, operational efficiency, and positioning Bisnode for the future.
Bisnode had a good year in 2009, despite the challenges presented by the financial crisis. Confidence among companies and consumers was low in Europe and in other major world economies. However, demand for Credit Solutions held up well, which is normal in periods of economic downturns. Demand for Business Information Solutions was stable, while Marketing Solutions struggled as demand for these services is largely cyclical. In 2009, we continued working on Bisnode’s platform for growth by further focusing on our core business, increasing efficiency and expanding our offering. Consolidated net revenue amounted to sek 4,741 million with an operating profit, ebita, of 12 per cent for 2009. Although Bisnode in 2009 did not meet long-term financial targets of an operating margin, ebita, of at least 15 per cent and annual revenue growth of 10 per cent, we did relatively well considering the very challenging market conditions. A new Bisnode taking shape
An important activity in shaping the future Bisnode is to focus on and strengthen our core business. As a result Bisnode carried out four acquisitions and five divestments in 2009. Bisnode’s vision is to become the leading provider of digital business information in Europe. To reach our goal we emphasise organic growth supplemented by strategic acquisitions. By acquiring Teleadress, for example, Bisnode reinforced its position as a supplier of high-quality consumer information in Sweden while also gaining cost synergies. The Directinet acquisition strengthens our position in online marketing information services in France. Through acquisitions such as these, we add new technology, databases and brands in order to further build our market position. Also, in 2009, Bisnode divested operations in uk and Ireland due to weak market positions in these highly competitive markets.
Keeping the focus
At the beginning of 2009, Bisnode launched a new organisation to clarify our offering and to achieve operational synergies. The new organisation is working out well resulting in increased synergies. The process of strengthening Bisnode’s operations will continue in 2010, including further acquisitions and divestments. By achieving critical mass in all Bisnode markets and segments, we can increase efficiency in data collection, data enhancement, packaging and sales of information solutions. Outlook 2010
Digital business information from Bisnode is an integral part of many customers’ daily operations. Although demand varies greatly across markets, industry estimates indicate a long term yearly composite growth of three to five per cent. However, in 2010, as the market recovers Bisnode estimates only a modest growth. We expect new technologies, business models and market offerings to shape the European market for digital business information in the years ahead. In addition, changes in legal frameworks and data accessibility together with new market entrants will increase competition. With a more complex market ahead, it is important for Bisnode to work even closer with our customers, and deliver compelling products and being an innovation leader in the digital business information industry. With a strong focus on innovation and a more stable demand situation, the outlook for the next couple of years is looking brighter again.
Johan Wall President and CEO
8
VISION, MISSION AND STRATEGY Access to accurate and reliable information is vital for making better business decisions, minimising risks and maximising sales. Bisnode is the source for high quality business information and offers state-of-the-art solutions to meet the needs and requirements of today. Vision
Bisnode’s vision is to be the leading provider of digital business information in Europe. Companies partnering with Bisnode build stronger customer relationships, attract new customers, reduce business risks and gain a better understanding of their business environment. Mission
Bisnode’s mission is to help customers maximise their sales, minimise their business risks and make better business decisions. Bisnode offers digital business information and decision support for the general business-to-business market in Europe.
then reused in multiple services, packaged and sold under different brands in diversified and customised solutions. This enables Bisnode to differentiate each offering and add more customer value to specific market segments.
Bisnode’s solutions facilitate better and faster business decisions that result in improved sales and decreased business risks for the customers.
Strategy
Core offering
Bisnode operates in a constantly changing market where an increasing flow of information and new technologies are driving new business demands and opportunities. Access to accurate and reliable information is vital in making better business decisions. Bisnode is a source of high-quality information and has a clear strategy how to continue strengthen its market position in Europe.
Bisnode aims to offer Credit Solutions, Marketing Solutions and Business Information Solutions in all markets where the Group operates.
Scalable, digital business model
A cornerstone of Bisnode’s strategy is the digital business model, where data is collected once, packaged and then sold many times with a low production cost and high margins for each additional sale of information. Economies of scale
Bisnode has significant economies of scale in each country in data collection and enhancement. The information is
Local focus and brands
Operating in 18 countries, Bisnode caters to the specific requirements of each market with a local, segmented offering and operations run by local management. Strong, local brands provide the basis for a segmented offering. Bisnode may, for example, provide entry level products, mid-market products and high-end integrated solutions using separate brand names. These offerings are all based on the same set of basic data, complemented with more integrated and enhanced information for the premium products. Synergies
Bisnode strives to realise cost synergies at the country level, mainly through joint
data collection and data enhancement. By transferring products, concepts, applications and sales strategies across markets, Bisnode can create revenue synergies. Innovation for growth
With the business information industry in transformation, Bisnode strives to take a lead in innovation driven growth. Global partnerships
Bisnode has a successful partnership with d&b (Dun & Bradstreet), allowing Bisnode to provide high-quality global information to our customers. Bisnode operates d&b companies in ten European markets. Market position
Bisnode leverages its power as a group by sharing innovative products and concepts across Europe, facilitated by its Competence Centres. To boost sales momentum and revenue growth, Bisnode focuses on sharing and exporting innovative solutions, new products and concepts. Each company in the Bisnode Group should have the capacity to reach a position among top three in its market segment. Financial targets
Bisnode’s financial target is to achieve an operating margin, ebita, of at least 15 per cent and annual revenue growth of 10 per cent over an economic cycle.
BISNODE’S VISION IS TO BE THE LEADING PROVIDER OF DIGITAL BUSINESS INFORMATION IN EUROPE
10
The business information market An increasing flow of information, regulatory changes and new technologies are reshaping the market for digital business information. The way information is presented, experienced and used is changing dramatically and creating a business environment of both opportunities and challenges.
Business information consists of a range of different types of data, including corporate and consumer information. Industry analysts estimate the number of potential users at approximately 20 million and forecast the relevant market to be worth around sek 300 billion in Europe, with a long term annual growth rate of about three to five per cent. The European market for digital business information is fragmented with many competing players, especially at the local and regional level. The consolidation trend is continuing among small local operators. Constant change generates opportunities
New opportunities and user patterns emerge as the regulatory framework changes and new technologies are launched – mobile, social, personal, semantic web and portable devices. The way information is presented, experienced and used is changing dramatically. Significant market drivers include ever-increasing amounts of information and closer system integration with end-users. Although the fixed costs for collecting and managing information are relatively high, the additional cost for packaging and distribution is low. This provides scope for large economies of scale as user numbers increase. Price pressure has risen as the volume of information has grown, making quality assurance, data enhancement and value added services more important.
Demand for more sophisticated online solutions
Underlying trends in Bisnode’s markets include continued digitalisation with broader and more sophisticated online services and more cost-effective direct marketing at the expense of mass-market mailings, as well as new low-cost players in the risk and credit information market. In order to maintain and strengthen the Group’s market position, Bisnode must offer more customised products and services including refined and exclusive information. The most important step to succeed is to embrace new technologies, devices and user patterns and to implement these into new concepts and solutions in the market at the right time.
EMBRACE NEW TECHNOLOGIES, DEVICES AND USER PATTERNS, AND IMPLEMENT THESE IN NEW CONCEPTS AND SOLUTIONS PROVIDING ADDITIONAL CUSTOMER VALUE
Core offering Bisnode offers high-quality business information, including company and consumer information. Bisnode’s core offering consists of credit, marketing and business information solutions that help customers to maximise sales, minimise risks and make better business decisions.
CAmilla jacobs account manager
ANJA WRIGFELDt COMMUNICATIONs OFFICER
12
Marketing solutions Bisnode is one of Europe’s leading providers of marketing solution services including Customer Relationship Management, addressed and online direct marketing. In 2009 Bisnode strengthened its position in online marketing, analysis and research.
Bisnode’s services are offered in two main segments, business-to-business and business-to-consumer. With the help of Bisnode’s solutions, customers can identify new customers and customer segments and can retain and develop existing customer relationships. Bisnode compiles and completes business and consumer lists from sources of all types, in addition to creating and building its own databases. Bisnode offers solutions based on extensive database sources, to be used for segmentation, reference or market research. This creates a competitive edge, whether the customer needs sophisticated niche information or pan-European solutions. Strategic handling of data a valuable asset
Trends are changing at a faster pace. As consumers are becoming more of a moving target, marketers will need to capture more data, mine all that data and find smarter ways to extrapolate the data. Data handling is expected to become so complex that it will be very difficult to manage it all in-house. Data and the strategic handling of data will become a very valuable asset.
Against this background, Bisnode is working actively to improve its offering of powerful analytical resources for web analytics, customer segmentation and campaign effectiveness. Among other things, web analytics can be used to track internet customers and give them relevant offers faster as they surf a web site. Creating an integrated online offering
broking, data mining, distribution, project management and specialised value-added offerings such as data cleansing, hosting loyalty card schemes and advanced statistical segmentation. Marketing Solutions account for 31 per cent of Bisnode’s total revenue. Customers are sales and marketingdriven companies in both commercial and financial industry, as well as crm and direct marketing users.
Demand keeps growing for online communication; online direct marketing and other integrated online offerings. Customers also want to have an integrated view of offline and online data. Bisnode must be able to offer integrated online services and has therefore recently acquired the French online marketing solutions company Directinet. Directinet was early to identify the potential of the Internet as a direct marketing channel and has a dedicated focus on interactive marketing. Furthermore, Bisnode can assist customers in project-based campaigns or services as well as in the implementation and streamlining of ongoing marketing activities. Other marketing services include business and consumer list
Offering
Brands
Market position
Main market segments
Competitors
Business and consumer contact data for mail, email or telephone, business and consumer data quality services, data intelligence, database management services including executing online communication campaigns.
121 Media, Baby DM Scandinavia, Bisnode Interact, Directinet, DirektMedia, PAR, Spectron Business Solutions and WDM
Market leader in Belgium, France Sweden and Norway and strong position in the Netherlands.
Automotive, Fast-Moving Consumer Goods, Finance, Fundraising, Government, Insurance, Leisure, Mailorder, Media, Retail, Telecommunication and Utilities
1000 Mercis, Acxiom, Global Direct and Schober
CUstomer case Karine Del Medico, EDF FRANCE Customer of WDM France Enriched data for optimal customer segmentation The EDF Group is a leading player in the energy industry, present in all areas of the electricity value chain and the natural gas chain. It is a leader in the French and British electricity markets and has solid positions in Germany and Italy. The Group has a portfolio of 38.1 million customers in Europe and the world’s premier nuclear generation fleet. For a long time, EDF had a monopoly on electricity distribution to residential customers in France. However, on 1 July 2007, the prospect of opening up the consumer market prompted the company to form a strategy for analysing the management of customer relationships by 2004. To switch from a single-product to a multi-product culture, EDF wanted to build a robust model to better target its offerings with three main goals: develop a marketing
segmentation, communicate better and choose the right channel to do so. Age is a very important factor in enabling EDF to target its offerings. With a customer base of 28 million “electricity meters” at residential sites in France, the company turned to WDM France to enrich its customer database through the acquisition of data. Using WDM’s List Up® database, a unique referential with permanent data on approximately 33 million individuals in the “+18 years” age group, EDF France was able to significantly enhance its customer data. With a reliability rate of 97 per cent, the database now contains the addresses of 95 per cent of the company’s customers and enables EDF France to target its customers based on their true age.
“Because of the excellent quality of data and the fact that WDM’s competitors only offered a subscription model, WDM was an easy choice for us.” Karine Del Medico, Head of Data Mining at EDF France
14
Credit solutions Bisnode offers a wide range of solutions for credit and risk management, including financial and economic information as well as credit assessment of both businesses and consumers. With a portfolio of both local and global services, Bisnode can offer a unique range of services. Bisnode offers business and consumer credit information services, credit status updates and business records including original legal documents. Most services are offered at both the local and global level. Local services are available through strong regional companies in the Group with customised information and specialised services, often integrated or combined with the customer’s systems. Global services are offered through the market-leading supplier of global credit information, d&b (Dun & Bradstreet). Through the ownership of ten European d&b companies, Bisnode is one of the leading d&b worldwide network partners. With a portfolio of both local and global services Bisnode has a leading position in the majority of its markets. Bisnode’s quality assurance process
Over the past year, Bisnode has continued to build and extend its company registers and consumer databases with additional financial and legal information. Through data processing: all of the information is harmonised through classification, summarisation and aggregation of key information. Bisnode’s quality assurance process ensures that the data input is consistent, accurate and timely.
Bisnode continuously analyses company solvency so that customers better can predict bankruptcies and prepare for shifts in the business cycle. Using these services, customers can secure their payments and deliveries and reduce risks ahead of the competitors. The ability to deliver the right information when the customer needs it has become as an increasingly important trend. Customers become content providers
The vast bulk of information is publicly sourced and local company registration offices are in most cases the main source. The past few years have seen a trend where customers also become content providers, as Bisnode is collecting payment data from companies about their customers’ payment habits. This information provides a critical advantage, since it is not readily accessible and is a key factor in assessing creditworthiness. Integration of information within the customer’s existing information systems is increasingly important and Bisnode has been developing a more sophisticated product range to increase customer loyalty by making information available directly in the customer’s business system.
Highly competitive market
The market for credit solutions is highly competitive. Competition has increased with the entry of more low-cost players, which has resulted in decreasing prices for credit reports. Bisnode has developed more advanced solutions that add more customer value and enable Bisnode to retain premium pricing. Bisnode also offers a wide range of basic and fast credit information services to meet the increasing demand of internet based solutions. Many of the customers can be found in the financial sector and include banks, leasing companies, credit departments of commercial businesses and professional firms such as auditors, merchant bankers and lawyers. Following the financial turbulence and frozen credit markets in 2009, many companies struggled through hard times. Because the credit solution business is slightly counter-cyclical with higher demand in times of rising risks, Credit Solutions showed a positive development in 2009 and increased its share of Bisnode’s total revenue to 31 per cent.
Offering
Brands
Market position
Main market segments
Competitors
Business and consumer credit information solutions and reports, portfolio monitoring, credit status updates, credit scoring and risk analysis for the management of credit risk on a transactional and/or whole portfolio basis.
AAA Soliditet, Business Check, Cekia, Connectus, Credita, D&B (Dun&Bradstreet), Hoppenstedt Kreditinformationen, Hoppenstedt 360, Wisur and Credit Check
International credit – strong position via D&B brand for Austria, Czech Republic, Denmark, Finland, Hungary, Germany, Norway, Poland, Sweden and Switzerland. Domestic credit – strong position in Nordic countries, building local brands in Austria, Switzerland, Germany and Central Europe.
Automotive, Construction, Computers & Electronics, Engineering, Financial Services, Government, Logistics, Oil & Chemical and Utilities.
Coface, Creditreform, Creditsafe, Delta Vista, Equifax, Experian and UC Sweden
Customer case Carsten Diederich, ALPIQ HOLDING Customer of D&B Switzerland Improving credit risk management at Alpiq Holding Alpiq is the largest energy company in Switzerland, where about half of the group’s 10,000 staff are employed. Alpiq generates and transports electricity and engages in energy trading, electricity transmission and electricity sales. Alpiq owns more than one third of Switzerland’s electricity grids and is the largest grid owner in the country. Alpiq owes its strong market presence in Switzerland and Europe to close collaboration with many strong partners, including D & B . Through D&B Switzerland, Alpiq always has access to current business data and segmented business information, which provide valuable input for the group credit risk management.
D & B s database enables consistent identification of counterparties through the use of the D &B D-U-N-S® number, and allows Alpiq to improve credit risk management through the rapid availability of data.
“We have very good experiences from working with
D&B Switzerland. They take our customer feedback seriously and act upon it and their service has constantly expanded and improved over the years. D&B Switzerland gives us true value for money, excellent service and good coverage throughout Europe. The counterparty identification through the unique D-U-N-S® number is invaluable to us.” Carsten Diederich, Head of Credit Risk Management at Alpiq
16
Business information solutions The business information offering ranges from general financial and legal information to media monitoring services and people information solutions. Lately Bisnode has also been focusing on the emerging trend for social media that promotes communities, features and platforms where users can connect with their business partners. Bisnode’s offering ranges from general financial and legal information, media monitoring and legal documents of p/l statements, land registry information, car registry information to in-depth industry analysis. The offering also includes extensive people information such as decision-makers, managers and board members, and detailed business information about individual entrepreneurs and small to medium-sized enterprises that otherwise can be hard to find. Tailored services
Customers can have information services tailored to specific needs. By combining different sets of business information, Bisnode can build multiple products that include both general and specialised services. A key success factor is the ability to present detailed and complex information in a user-friendly format. To support the customer in the best possible way, it is also important to be able to offer the right information at the right time and at the right place. Overall, Bisnode’s corporate, legal and financial information provides a solid base for well-founded decisions, from
deciding who to contact at a company to large processes such as acquisitions, mergers and other corporate actions that require substantial decision support. Information processing by industry expertise
The broad range of services attracts a wide variety of customers from managers and key decision-makers to consultants and business analysts. A significant share of the information comes from government and other public sources, as well as private sources. Some information is also collected through media and Internet monitoring. The information is often processed and analysed with industry-specific expertise to add value. Customers need updated information about news, events, competitors and credit risks in each market. By offering qualified business information services, the level of customer benefit is increased. Many of Bosnode’s services are leaders in their domestic markets. By continuing to expand existing services to other countries, Bisnode can strengthen its market position.
Demand for custom solutions growing rapidly
Demand for standardised and segmented products is expected to continue expanding alongside the need for onestop shop solutions. Volume growth is also expected to exceed overall growth as customers request more and more information. The increased use of various forms of social media is another trend that is creating new opportunities that Bisnode is exploring. Business information tends to be fairly robust in relation to the business cycle. Business Information Solutions account for 20 per cent of Bisnode’s total revenue.
Offering
Brands
Market position
Main market segments
Competitors
Customised general business information solutions including financial and legal information, media monitoring, legal documents, in-depth industry analysis and extensive people information listing.
Affärsdata, Agent25, Eurodata, GV IN, Greens, HBI, Hoppenstedt Firmeninformationen, iBon, InfoTorg, Javnirazpisi, Newsline, Svensk Handelstidning Justitia and Svenska Nyhetsbrev
Market leader in Denmark, Sweden and Slovenia and strong positions in Germany and Central European countries
Corporations, Financial Institutions, Public Administrations and Small to Medium Enterprises (SME)
Bundensanzeiger Verlag, Bureau Van Dijk, ErgoGroup, Factiva, GBI-Genios and Lexis Nexis
Customer case Jörgen Kongerslev, GÖTEBORGS SPÅRVÄGAR Customer of INFOTORG, sweden Cell phone becomes ticket inspection tool for Gothenburg tram network The Gothenburg tram network, Göteborgs Spårvägar, runs an extensive and diverse operation with around 2,600 employees. The primary concern is the passengers, and with some 230 trams and 420 buses in regular service, the company strives to ensure that the passengers arrive safely at school, work and friends while also working for a healthier environment. Göteborgs Spårvägar has around 40 full-time ticket inspectors who often work in pairs and in shifts. If a passenger lacks both a ticket and identification, he or she is requested to disclose his or her name or social security number. Upon suspicion of incorrect identification, the social
security number is matched against two different databases. First, a “black list”, which contains previously abused social security numbers, and second, the SPAR database (Swedish Coordinated Population and Address Register). Previously, administrators had to help the ticket inspectors check both databases, a process that caused unacceptably long waiting times for both inspectors and passengers. In addition, the administrators were not available after business hours. Göteborgs Spårvägar therefore wanted to simplify the inspectors’ work so that all database information could be accessed via mobile phones without depending on administrator assistance. Göteborgs Spårvägar chose to expand its cooperation with InfoTorg to meet the challenge. Ticket inspectors can now access both databases through a mobile phone in just seconds.
“The new solution means that Gothenburg’s tram network is a leader in this area.” Jörgen Kongerslev, Unit Manager at Göteborgs Spårvägar.
18
Regions and business areas Bisnode’s core offering of credit, marketing and business information solutions is organised into four geographical regions with similar market conditions, business opportunities and local synergies. In addition, there are two separate business areas: Product Information and Software and Applications.
Clas-Fredric Lund Senior Direct marketing Consultant
19 Region Nordic Mats Erwald Regional Director The Nordic region is the largest region, and one in which Bisnode has a very strong offering. Bisnode is one of the market leaders in all product areas. In 2009 revenue amounted to sek 2,086 million and operating profit to sek 385 million. Overall demand for Bisnode’s solutions in the Nordic market was stable and operations showed continued high profitability. Development differed between countries, with growth in Denmark, stable performance in Sweden and Finland, and weak development in Norway. Denmark went through a heavy cost-cutting program and showed stable profit for the first time in many years. Norway experienced a sharp drop in demand for marketing services and efforts were made to adapt operations to the current market situation. In 2009, the Finnish operations were supplemented through the acquisition 121 Media offering marketing solutions and the Swedish operations with Teleadress, a supplier of high-quality consumer and contact information.
Region DACH
Denmark Estonia Finland Norway Sweden
High profit margin SEK m 2,500
750
2,000
600
1,500
450
1,000
300
500
150
0
2007
2008
0
2009
REVENUE OPERATING PROFIT, EBITA
Austria Germany Switzerland
Peter Villa Regional Director Bisnode has a strong offering of credit solutions in the dach region and also offers business information solutions in Germany. In 2009 revenue amounted to sek 913 million and operating profit to sek 81 million. Operations showed healthy growth but a weak earnings trend, which was attributable to the major efforts made to expand the credit offering in all countries in the region. In Germany, extensive investments were made in new start-ups and increased quality of information to expand Bisnode’s share of the market for credit solutions. According to plan, these activities are expected to result in improved profit-ability over time, but caused higher costs in 2008–2009. With an increasing demand and a strong offering of credit solutions in Austria and Switzerland, the operations showed healthy growth with stable profit during the year. The German operations were strengthened through the acquisition of raad Research, one of Germany’s leaders in market research and analysis for the it sector.
Healthy growth SEK m 1,000
100
800
80
600
60
400
40
200
20
0
2007
2008
2009
0
REVENUE OPERATING PROFIT, EBITA
20 Region BeNeFra
Belgium France Netherlands
Norbert Verkimpe Regional Director Bisnode has a strong offering of marketing solutions and is the leading provider of services for consumer marketing in the region. In 2009 revenue amounted to sek 735 million and operating profit to sek 73 million. The operations delivered robust growth but weak earnings during the year, although with differing trends between countries. Belgium and France, with a blue chip company portfolio and a large share of ongoing customer database management, posted increased earnings. The Netherlands, with primarily campaign-driven marketing services, was severely affected by the market recession. An action programme has been launched and started to yield results in the form of positive earnings toward the end of the year. In January 2010 Bisnode completed the acquisition of Directinet Group, a leading provider of online direct marketing solutions in France.
Region Central Europe Martin Coufal Regional Director Bisnode has a strong offering of credit solutions as well as business information solutions in the region, and also provides sourcing information in some markets. In 2009 revenue amounted to sek 183 million and operating profit amounted to sek 26 million. The region reported continued strong development with high organic growth and solid profitability. Market demand for information services in Central Europe is increasing as access to digital information and the level of digital maturity in the region grow. This positive trend was seen in all countries in the region. The Bisnode companies have taken significant steps to increase future growth through the recruitment of new staff, improved sales processes and the launch of new products and brands.
Robust growth SEK m 900 800 700 600 500 400 300 200 100 0
2007
2008
2009
90 80 70 60 50 40 30 20 10 0
REVENUE OPERATING PROFIT, EBITA
Croatia Czech Republic Hungary Poland Slovakia Slovenia
Doubledigit organic growth SEK m 210
35
180
30
150
25
120
20
90
15
60
10
30
5
0
2007
2008
2009
0
REVENUE OPERATING PROFIT, EBITA
21 Product Information business area Peter Villa Business Area Director The Product Information business area offers advertisingbased online services and business journals with a focus on industrial suppliers. The services include high-quality product databases and in-depth information about different industrial segments. In 2009 revenue amounted to sek 530 million and operating profit to sek 52 million. The business area considerably strengthened its market position in digital product information services in Europe through the acquisition of Wer Liefert Was? in December 2008. The market for advertising-based services has declined during the recession with a significant drop in demand. The management’s assessment is that demand stabilised toward the end of 2009. The launch of integration and cost-cutting programmes resulted in higher costs during the year but is expected to improve operations in the long term.
Austria, Belgium Denmark France Germany Hungary LUXEMBOURG Netherlands Norway, Sweden Switzerland Wer Liefert Was? boosts revenue SEK m 600
60
500
50
400
40
300
30
200
20
100
10
0
Software and Applications business area
2007
2008
2009
0
REVENUE OPERATING PROFIT, EBITA
Norway Sweden
Fredrik Åkerman Business Area Director Bisnode offers software and applications with integrated business information that help customers to analyse and improve their business performance and provide access to better decision support. Bisnode’s offering of software and applications moves the Group up the value chain from pure business information to solutions that are integrated with the customers’ daily business systems. In 2009 revenue amounted to sek 424 million and operating profit to sek 60 million. Operations in the business area have been affected by sharply declining demand for consulting services. Cost-cutting programmes were launched in the spring of 2009, but have not yet been able to fully offset the drop in demand. More stable demand in the market toward the end of the year indicates that the toughest period has now passed. One of the units offering user-friendly crm solutions with flexible customer integration is showing growth with good profitability. This indicates a trend toward higher demand for applications that improve effectiveness in daily business operations.
Challenging market SEK m 500 450 400 350 300 250 200 150 100 50 0
2007
2008
2009
90 80 70 60 50 40 30 20 10 0
REVENUE OPERATING PROFIT, EBITA
22
Organisation and human resources Key to business success is talent. Bisnode takes pride in promoting an entrepreneurial environment where individuals can grow in their professional roles.
Organisation
Attractive employer
Values
The Group is divided into four geographical regions in which Bisnode provides a core offering of credit, marketing and business information solutions. The regions are Nordic, DACH, BeNeFra and Central Europe (see definitions of the regions on page 66). The new organisation was established in January 2009 to maximise business potential and synergies throughout the Group. There are two separate business areas in addition to the geographical regions, Product Information and Software and Applications. Two regions were closed in 2009; region uk and Ireland was closed following the divestment of the credit solution company icc, and Norway was integrated into region Nordic at the end of the year. Bisnode is committed to sharing ideas and enhancing its longstanding entrepreneurial tradition. To share knowledge, ideas and encourage an innovative approach to new business opportunities, there are three Competence Centres for Credit Solutions, Marketing Solutions and Business Information Solutions.
One of Bisnode’s strategic objectives is to attract, develop and retain the top talent in the industry. Bisnode strives to offer an environment where individuals can grow in their professional roles. With a large number of Bisnode companies in many geographical markets and a wide range of business information solutions, Bisnode offers a multitude of opportunities for development and career advancement within the Group. At the end of the year, the Group had 3,095 employees, compared to 3,189 a year earlier.
Entrepreneurial spirit
Group management
Bisnode’s executive management team consists of the ceo and the directors of finance, strategic it and communications, along with the directors of each region, business area and competence centre. Central functions such as finance, communication, m&a activities and strategic it resources are managed by the head office in Stockholm.
Bisnode is committed to sharing ideas and enhancing its longstanding entrepreneurial tradition Ethics
Bisnode provides information, some of which is very sensitive. Bisnode takes pride in handling this information according to high moral and ethical standards. Bisnode emphasises clear ethical guidelines to all employees throughout Europe. The Group complies with all national and international data protection laws regulating the use and collection of personal data.
Bisnode was built by entrepreneurs, and it is vital to maintain the entrepreneurial spirit in order to continue growing. Local focus
By working closely with customers, knowing Bisnode’s markets and taking advantage of the competitive edge locally. A winning attitude
By striving for the number one position, exploring new possibilities and being ambitious while having fun. Integrity
By caring for the individual, securing the credibility of the Group’s business information and using it responsibly. Openness
By pursuing open communication and transparency.
23 PERSONnEL KEY figures Average number of emPloyees NUMBER OF EMPLOYEES at 31 DEC Total revenue per employee (SEK th) Operating profit EBITA per employee (SEK th) Number of men in the Group Number of women in the Group
2009 2008 3,167 2,940 3,095 3,189 1,497 1,471 187 181 1,749 1,599 1,418 1,341
EMPLOYEES BY REGION/BUSINESS AREA 2009 10%
1%
NORDIC 34% DACH 19% BENEFRA 14% CENTRAL EUROPE 11% PRODUCT INFORMATION 10% SOFTWARE AND APPLICATIONS 10% CENTRAL 1%
34%
10%
11%
14%
19%
organisation Ceo
CompetenCe Centres
region nordiC
finanCe
Credit solutions
CommuniCations
marketing solutions
strategiC it
business information solutions
region daCh
region benefra
region Central europe
EMPLOYEES BY FUNCTION 2009 Sales & Marketing production Administration
^
Vesna MraziC Human RESOURCES Manager
business area produCt information
business area softWare and appliCations
% 46 41 13
24
Corporate Governance Bisnode’s organisation with operations in 18 countries makes clear and well implemented corporate governance an important platform for the Group.
In the Bisnode Group, governance, management and control are divided between the shareholders, the Board of Directors, the ceo, the executive management team and the managing directors of the operating companies. Corporate governance is regulated by Swedish law: primarily the Swedish companies act, and the rules and recommendations issued by relevant organisations. The Board of Bisnode Business Information Group has established requirements for all companies in the Group for corporate governance, including both a mandatory section and one section that is strongly recommended. Bisnode’s organisation, which consists of many independent companies in 18 countries, makes the Group heavily reliant on the use of sound internal control systems and procedures and compliance with these procedures. Work of the Board of Directors
In 2009 Bisnode’s Board of Directors held nine scheduled meetings, of which one was a two-day workshop that focused on the Group’s strategy. The primary tasks of the Board of Directors are to: • formulate and adopt Bisnode’s strategy for attaining its overall operating goals • review and adopt Bisnode’s annual budget • review and submit Bisnode’s annual report and propose the allocation of profit/loss to the Annual General Meeting (agm) • review and monitor Bisnode’s financial development and business situation Aside from follow-up of business operations, in 2009 the Board devoted much of its
time to discussing Bisnode’s upcoming acquisi-tions and divestitures. Bisnode played an active role in consolidation of the market for business information during 2009. Board committees
Bisnode has two board committees, a Compensation Committee and an Audit Committee. Compensation Committee
The Compensation Committee consists of Håkan Ramsin (Committee Chairman), Bo Jungner and C. W. Ros. The main tasks and responsibilities of the Committee are to: • Discuss the Board’s proposal for resolution by the agm regarding principles for compensation to senior executives according to the Swedish Companies Act. The principles approved by the agm shall constitute the framework for the compensatory forms and levels discussed and decided on by the Compensation Committee. • Discuss matters related to general option and bonus programs in terms of scope, conditions and allocation, according to proposals from the ceo or the Board of Directors. • Discuss matters related to the ceo’s employment contract, salary and other benefits prior to decision by the Board of Directors, and recommendations to the Board of Directors in these areas. • Discuss, and in consultation with the ceo, decide on matters related to the employment contracts, salaries and other benefits of other senior executives. The Committee shall continuously
inform the Board of Directors when such decisions have been made. • Propose principles for compensation to members of the Board of Directors for any assignments on behalf of Bisnode beyond those which are consistent with normal Board responsibilities. Audit Committee
The Audit Committee consists of Bo Jungner (Committee Chairman), Håkan Ramsin, Birgitta Klasén and Jonas Nyrén. The task of the Audit Committee is to ensure credibility, control and high quality in the company’s financial reporting. The committee’s main areas of responsibility are to: • Supervise the Board of Directors’ efforts to assure the quality of Bisnode’s financial reporting. This quality assurance shall normally take place through examination of all critical accounting processes and financial reports published by Bisnode. Among other tasks, it is assumed that the Committee shall deal with matters related to internal control, regulatory compliance, events after the balance sheet date, changes in estimates and judgments and other issues that could affect the quality of the financial reports. • Maintain continuous contact with Bisnode’s auditor to stay informed about the focus and scope of the audit and to discuss coordination between the independent and internal audits and assessment of Bisnode’s risks. • Establish guidelines for the non-audit services that Bisnode may procure from the company’s auditor. • Evaluate the auditor’s performance.
25
financial inforMATION Directors’ report Consolidated income statement Consolidated statement of comprehensive income Consolidated balance sheet Consolidated statement of changes in equity Consolidated cash flow statement Parent Company income statement Parent Company balance sheet Parent Company statement of changes in equity Parent Company cash flow statement
26 28 28 29 30 31 32 33 34 35
Accounting policies and notes Note 1. General information Note 2. Summary of significant accounting policies Note 3. Financial risk management Note 4. Critical accounting estimates and judgements Note 5. Segment reporting Note 6. Other operating income Note 7. Board members and senior executives Note 8. Average number of employees. Average number of Board members, CEO and senior executives Note 9. Wages, salaries and other remuneration – Group Note 10. Compensation to Board members and senior executives Note 11. Average number of employees. Wages, salaries and other remuneration – Parent Company Note 12. Fees to auditors Note 13. Results from participations in group companies Note 14. Financial income Note 15. Financial expenses Note 16. Income tax expense Note 17. Intangible assets Note 18. Property, plant and equipment Note 19. Participations in associates Note 20. Available-for-sale financial assets Note 21. Participations in group companies Note 22. Trade and other receivables Note 23. Derivative financial instruments Note 24. Cash and cash equivalents Note 25. Borrowings Note 26. Deferred tax Note 27. Provisions for pensions Note 28. Other provisions Note 29. Trade and other payables Note 30. Accrued expenses and deferred income Note 31. Reserves Note 32. Finance leases Note 33. Operating leases Note 34. Related party transactions Note 35. Contingent liabilities and pledged assets Note 36. Share capital Note 37. Earnings per share Note 38. Business combinations Note 39. Sale of subsidiaries Note 40. Discontinued operations Note 41. Events after the balance sheet date
36 36 36 40 41 42 43 43
Audit report
61
Marko Srabotnik Product Manager
43 44 45 45 45 45 45 46 46 46 48 49 49 50 52 52 52 52 53 54 55 55 55 55 55 56 56 56 56 56 57 59 59 60
26
Directors’ report
The Board of Directors and the Chief Executive Officer of Bisnode Business Information Group AB, 556681-5725, hereby submit their report for 2009. The Group’s operations Bisnode is a leading provider of digital business information in Europe, with a complete offering of online solutions for market, credit and business information. Bisnodes business information services help companies to maximise sales, minimise business risks and make better business decisions. Bisnode conducts operations in 18 European countries and has approximately 3,100 employees. Consolidated revenue in 2009 amounted to slightly over SEK 4.7 billion. Significant events during the financial year In the beginning of 2009 Bisnode introduced a new organisation based on four geographical regions (Nordic, DACH, BeNeFra and Central Europe), all covering the product offerings Market Solutions, Credit Solutions and Business Information Solutions. In addition, two separate business areas, Product Information and Software and Applications, and central support functions were created. The motive for the organisational change is that the market for digital business information is local in nature, and that data collection, enhancement, packaging and sales take place primarily at the national level. With a regional organisation, combined with central support functions, the Group has greater opportunities to realise both revenue and cost synergies. Acquisitions and divestitures Two major acquisitions were carried out during the year. In October Bisnode acquired the Finnish company Kauppalehti 121 Oy (name changed to 121 Media Oy). The company is a leading provider of direct marketing services in Finland with 55 employees and annual revenue of EUR 8 million in 2009. In December Bisnode acquired 80.1 per cent of the shares in the previously partly-owned company TA Teleadress Information AB. After the acquisition, Bisnode’s holding is 100%. TA Teleadress Information has a leading position in the Swedish market for sales of contact data for direct marketing and information purposes. The company has 35 employees and annual revenue of approximately SEK 60 million.
Aside from the above acquisitions, the Group has acquired the remaining 9.9 per cent of the shares in One Holding AS and taken over operations in the German company RAAD Research through the acquisition of net assets. Five units were divested during the year. In May Bisnode divested the net assets of the Norwegian company Inter Dialog AS and in July divested Nomi Group, which is active in the Nordic market for pharmaceutical intelligence. In August Bisnode completed the divestiture of ICC in the UK and Ireland and a couple of smaller British operations. The divestitures included all business operations Region UK and Ireland, which has thus been discontinued. In December Bisnode divested Finfo AB and the Group’s companies active in information and marketing services for the construction industry, Sverige Bygger AB och Norge Bygges AS. In accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations, all income and expenses in the discontinued operations, including capital gains, are reported in profit from discontinued operations on a separate line in the consolidated income statement. The consolidated cash flow statement is also presented with a separation between continuing and discontinued operations. The figures for the comparison period have been restated accordingly. Earnings and financial position Revenue and profit Revenue improved by 10 per cent to SEK 4,741 million (4,325). Organic growth amounted to 4 per cent. Adjusted for foreign exchange effects, organic growth was -1 per cent. Operating profit, EBITA, was SEK 593 million (533), equal to an operating margin of 12.3 per cent (12.0). Adjusted for capital gains on the sale of subsidiaries, operating profit, EBITA, was SEK 563 million (492) and operating margin was 11.9 per cent (11.4). Operating profit, EBIT, fell to SEK 428 million (446) as a result of goodwill impairment and increased amortisation of intangible assets attributable to business combinations. The year’s goodwill impairment losses amounted to a total of SEK 41 million. The increased amortisation of intangible assets attributable to business combinations refers
to the acquisition of Wer Liefert Was that was completed at the end of 2008. Net financial items totalled SEK -189 million (-416). A stronger Swedish krona rate led to unrealised foreign exchange gains of SEK 75 million (-131) attributable to the Group’s long-term borrowing. In addition, net financial items were positively affected by lower market interest rates and a reduced loan debt. Income tax for the year totalled SEK -69 million (-14), equal to an average tax rate of 29 per cent (47). The high tax rate for the comparison period is explained by tax adjustments attributable to prior periods. Profit from continuing operations was SEK 170 million (16), equal to earnings per share of SEK 1.3 (0.0). Profit from discontinued operations for the full year was SEK -108 million (-4). This figure includes all profit and loss items from Region UK and Ireland, including the capital gain on the sale of ICC and impairment of goodwill attributable to the region. Profit for the year was SEK 62 million (13) and earnings per share, basic and diluted, were SEK 0.4 (0.0). Cash flow and investments The year’s cash flow from operating activities was SEK 471 million (426). The stronger cash flow is mainly explained by an improved profit before depreciation/amortisation and impairment. Bisnode is taking active measures to reduce working capital and is seeing the positive effects of these efforts. Financial position Consolidated net debt fell from SEK 3,148 million to SEK 2,684 during the year. The large decrease is explained by strong cash flow from operating activities together with lower expenditure and a net gain of SEK 81 million on the acquisition and divestiture of subsidiaries. Cash and cash equivalents amounted to SEK 368 million, compared to SEK 324 million at 31 December 2008. In addition, the Group has total granted but unutilised bank overdraft facilities of SEK 400 million.
27 Employees The number of employees at 31 December 2009 was 3,095 (3,189 at 31 December 2008). The average number of employees during the year was 3,167, compared to 2,940 in 2008. Significant events after the balance sheet date At the beginning of 2010 Bisnode completed the acquisition of Directinet, a leading supplier of online direct marketing solutions in France. The company has 97 employees and annual net sales of EUR 14 million in 2009. Future outlook Bisnode’s vision is to be the leading provider of digital business information in Europe. The Group’s long-term financial targets are annual revenue growth, including acquisitions and divestitures, of 10 per cent over a business cycle and an operating margin, EBITA, of at least 15 per cent over a business cycle. The Bisnode Group has recorded average annual growth of around 9 per cent over the past ten years. This growth has been achieved mainly through acquisitions. The Group’s strategy is to continue expanding primarily through organic growth. Bisnode is working actively to streamline the Group’s offering and increase the focus on core activities. As part of this process, Bisnode regularly evaluates the opportunities to both acquire strategically suitable companies and to sell off operations that are not consistent with the Group’s core business. Risks and uncertainties All business operations involve risks. Bisnode works continuosly to identify, measure and manage risk. In cases in which events are beyond Bisnode’s control, the aim is to minimise the consequences. The risks to which the Bisnode Group are exposed are classified into three main categories: external-related risks, operating risks and financial risks. External-related risks – Macroeconomics Bisnode’s operations are influenced by a number of external factors whose effects can be controlled to a varying extent. Demand for the Group’s services and products is largely steered by economic development in the respective country. However, the Group’s external-related risks are reduced by maintaining a good geographical spread with sales in 18 countries, a large number of customers and a wide range of services and products. – Legislation To a large extent, the information used by the Group comes from publicly accessible sources. As a result, the Group’s operations are influenced by the laws and regulations governing public sector information in each country. In 2003 the EU implemented the so-called PSI Directive aimed at increasing the availability of public sector information in the EU. The immediate effects of the directive are minor, but in a longer perspective the directive is expected to increase accessibility to basic data and thereby drive the supply of and demand for business information in Europe. The
Group’s assessment is that it is well positioned to use its experience from the Nordic markets, where such information has been easily accessible for several decades, in order to grow and capture market shares in the rest of Europe as access to information increases.
The Parent Company reported an operating loss of SEK 1 million (11) for the year. Profit after financial items was SEK 100 million (0). Net financial items include dividends of SEK 100 million (0) from subsidiaries. The Parent Company made no investments during the year.
– Competition As technological advances reduce the costs of procuring and delivering digital information, start-up costs and certain barriers to entry in Bisnode’s markets may be reduced, allowing for more market entrants and greater competition. To fend off competition from low cost players, Bisnode is working actively to develop a more segmented product range and to increase customer loyalty through integrated solutions where the information is made available directly in the customer’s business system when possible.
Group conditions Bisnode Business Information Group AB is a subsidiary of Ratos AB, corporate identity number 556008-3585. Ratos’ holding in the company amounts to 70 per cent of the votes and capital. The remaining shares are held by Bonnier Holding AB.
Operating risks – Product and technology development The Bisnode Group’s long-term profitability depends on the Group’s ability to successfully develop and sell new products and services. Digital business information is delivered to customers using a number of delivery methods, including digital media, the Internet and direct integration into our customers’ IT systems. If Bisnode fails to enhance the current delivery methods or develop new methods in response to changes in technology or customer preferences, or do not act quickly enough to enhance or develop new delivery methods, the customers may choose to receive digital business information from other providers.
Proposed appropriation of earnings Profits available for appropriation by the Annual General Meeting (SEK):
– Employees The most important resource for Bisnode is the employees. In order to retain existing staff and recruit new talents, Bisnode is working actively to offer competence development and competitive employment terms for its employees. Financial risks Bisnode’s exposure to financial risk factors such as interest rate and foreign exchange risk is monitored and analysed regularly. Interest rate risk is managed through the use of derivative instruments to reduce exposure to interest rate movements. Foreign exchange risk is limited by raising part of the longterm borrowing in euro, the currency in which most of the Group’s sales are denominated. Environment Bisnode’s operations have a limited impact on the environment and the Group conducts no operations that are subject to permitting or reporting requirements. In its purchasing, the Group takes environmental aspects and social responsibility into consideration when choosing products and suppliers. Research and development Bisnode conducts product development in its subsidiaries. Parent Company The operations of the Parent Company consist of financing and ownership of subsidiaries.
Accounting policies The Bisnode Group applies reporting in accordance with International Financial Reporting Standards (IFRS). For additional information see Note 2.
Retained earnings Profit for the year Total
538,733,572 99,966,472 638,700,044
The Board of Directors and the CEO propose that the profits be appropriated as follows: To be carried forward Total
638,700,044 638,700,044
28
Consolidated income statement SEK thousands
Note
2009
2008
4,740,747
4,325,344
Continuing operations Revenue Other operating income
6
Total operating income Goods and services
88,647
104,994
4,829,394
4,430,338
-1,102,809
-1,082,818
-2,198,929
-1,945,387
Personnel costs
9, 10
Depreciation, amortisation and impairment losses
17, 18
-299,454
-232,781
Other expenses
12
-799,904
-723,305
Share of profit in associates
19 -4,401,096
-3,984,133
428,298
446,205
Total operating expenses Operating profit
158
Financial income
14
11,879
18,383
Financial expenses
15
-200,771
-434,434
-188,892
-416,051
239,406
30,154
-69,352
-13,960
170,054
16,194
-108,237
-3,589
61,817
12,605
Net financial items Profit before tax Income tax expense
16
Profit for the year from continuing operations Discontinued operations Profit for the year from discontinued operations
40
Profit for the year Share information: Earnings per share from continuing operations, SEK
37
1.32
0.02
Earnings per share from discontinued operations, SEK
37
-0.90
-0.03
Earnings per share before and after dilution, SEK
37
0.42
-0.01
Note
2009
2008
61,817
12,605
Consolidated statement of comprehensive income SEK thousands
Profit for the year Other comprehensive income Fair value gains, net of tax – Available-for-sale financial assets Cash flow hedges, net of tax Cash flow hedges, transferred to the income statement, net of tax
-5,092
-13,066
6,251
-109,589
-3,515
19,478
Translation differences
-130,423
253,962
Other comprehensive income for the year
-132,779
150,785
Total comprehensive income for the year
-70,962
163,390
-81,415
147,957
10,453
15,433
Attributable to: Owners of the parent Minority interest
29
Consolidated balance sheet SEK thousands
Note
31/12/2009
31/12/2008
ASSETS Non-current assets Intangible assets
17
5,612,689
6,042,848
Property, plant and equipment
18
367,165
413,946
Deferred tax assets
26
114,406
148,595
Available-for-sale financial assets
20
6,993
28,505
Trade and other receivable
22
20,910
44,936
6,122,163
6,678,830
Total non-current assets Current assets Inventory
11,496
12,410
Tax receivables
26,524
59,452 1,031,201
Trade and other receivables
22
911,366
Cash and cash equivalents
24
367,844
323,572
Total current assets
1,317,230
1,426,635
TOTAL ASSETS
7,439,393
8,105,465
EQUITY Equity attributable to owners of the parent Share capital
36
Other capital contributions Reserves
31
Retained earnings including profit for the year Total Minority interest Total equity
482,356
482,356
1,763,097
1,763,097
54,003
185,969
-1,214,374
-1,265,596
1,085,082
1,165,826
64,781
57,305
1,149,863
1,223,131
LIABILITIES Non-current liabilities Borrowings
25
3,528,963
3,825,888
Deferred tax liabilities
26
259,366
319,899
Provisions for pensions
27
217,711
217,550
Other provisions
28
188,544
184,823
Trade and other payables
29
2,234
2,153
4,196,818
4,550,313
332,351
393,073
Total non-current liabilities Current liabilities Borrowings
25
Tax liabilities Derivative financial instruments
23
57,712
95,713
135,581
144,063
Other provisions
28
1,238
6,420
Trade and other payables
29
1,565,830
1,692,752
Total current liabilities
2,092,712
2,332,021
Total liabilities
6,289,530
6,882,334
TOTAL EQUITY AND LIABILITIES
7,439,393
8,105,465
30
Consolidated statement of changes in equity Equity attributable to owners of the parent
SEK thousands Balance at 1 January 2008
Other Share capital capital contributions 482,356
1,327,417
Bonus issue
Total
Minority interest
Total equity
37,228
535,188
2,382,189
52,221
2,434,410
148,741
-784
147,957
15,433
163,390
-217,042
-1,132,958
-1,350,000
217,042
-217,042
0
-450,000
-450,000
Total comprehensive income for the year Share redemption
Retained earnings incl. profit for Reserves the year
Dividend Shareholder contributions received
435,680
-1,350,000 0 -1,182
435,680
-451,182 435,680
Minority interest acquired
0
-13,656
Minority interest divested
0
4,489
-13,656 4,489
0
435,680
0
-1,800,000
-1,364,320
-10,349
-1,374,669
Balance at 31 December 2008
482,356
1,763,097
185,969
-1,265,596
1,165,826
57,305
1,223,131
Balance at 1 January 2009
482,356
1,763,097
185,969
-1,265,596
1,165,826
57,305
1,223,131
-131,966
50,551
-81,415
10,453
-70,962
Dividend
0
-2,740
-2,740
Minority interest acquired
0
-237
-237
Total comprehensive income for the year
Other changes
Balance at 31 December 2009
671
671
671
0
0
0
671
671
-2,977
-2,306
482,356
1,763,097
54,003
-1,214,374
1,085,082
64,781
1,149,863
31
Consolidated cash flow statement SEK thousands
Note
2009
2008
239,406
30,154
Depreciation, amortisation and impairment losses
299,510
232,915
Capital gains and losses
-30,395
-42,417
Unrealised foreign exchange gains/losses
-74,561
130,772
Cash flow from operating activities Profit before tax Adjustment for items not included in cash flow, etc.
Interest expense capitalised Other
91,686
60,658
-18,978
61,421
Income tax paid
-71,987
-59,908
Cash flow from operating activities before changes in working capital
434,681
413,595
Cash flow from changes in working capital Increase (-)/Decrease (+) in inventories
-1,383
-1,899
Increase (-)/Decrease (+) in receivables
45,136
-20,928
-14,429
-26,150
Increase (+)/Decrease (-) in trade payables Increase (+)/Decrease (-) in other current liabilities Cash flow from operating activities
7,436
60,883
471,441
425,501
Cash flow from investing activities Acquisition of subsidiaries, net of cash
38
-123,435
-555,791
Investments in intangible assets
17
-38,070
-84,861
Investments in property, plant and equipment
18
-61,581
Investments in available-for-sale financial assets
20
Internally generated assets
17
-19,050
-28,290
Sale of subsidiaries, net of cash
39
105,019
51,322
Sale of other financial assets
3,331
92,503
Sale of intangible assets and property, plant and equipment
4,108
3,794
-129,678
-603,469
-395,411
-2,798,295
Cash flow from investing activities
-65,529 -16,617
Cash flow from financing activities New borrowings
4,437,774
Repayment of borrowings Repayment of non-current receivables
14,373
Shareholder contributions Share redemption
-1,350,000
Dividend paid to owners of the parent
-450,000
Dividend paid to minority shareholders Cash flow from financing activities Cash flow from discontinued operations
-4,496 435,680
-2,740
-1,178
-383,778
269,485
40
Cash flow from operating activities
-1,715
8,835
Cash flow from investing activities
98,777
-10,843
Cash flow from financing activities
-441
375
Cash flow from discontinued operations
96,621
-1,633
Cash flow for the year
54,606
89,884
Cash and cash equivalents at the beginning of the year
323,572
214,452
Exchange rate differences on cash and cash equivalents
-10,334
19,236
Cash and cash equivalents at the end of the year
367,844
323,572
-167,578
-203,860
6,138
16,964
Supplementary information Cash flow from operating activities includes paid and received interest in the following amounts: Interest paid Interest received
32
Parent Company income statement SEK thousands
Note
2009
2008
-1,429
-2,401
Total operating expenses
-1,429
-10,513
Operating profit
-1,429
-10,513
74,785
Personnel costs
11
Other external expenses
12
-8,112
Result from financial items Results from participations in group companies
13
177,312
Other interest income and similar items
14
1
23,449
Interest expenses and similar items
15
-75,918
-87,763
101,395
10,471
99,966
-42
Total profit from financial items Profit after financial items Tax on profit for the year Profit for the year
16
0 99,966
-42
33
Parent Company balance sheet SEK thousands
Note
31/12/2009
31/12/2008
1,373,967
1,365,847
ASSETS Non-current assets Financial assets Participations in group companies
21
Receivables from group companies
535,715
533,937
Total financial assets
1,909,682
1,899,784
Total non-current assets
1,909,682
1,899,784
432,651
339,417
Current assets Current receivables Receivables from group companies Other receivables
119
339
432,770
339,756
1
175
432,771
339,931
2,342,453
2,239,715
482,356
482,356
39,980
39,980
Retained earnings
538,734
538,776
Profit for the year
99,966
-42
1,161,036
1,061,070
796,320
737,333
Total current receivables Cash and cash equivalents Total current assets TOTAL ASSETS EQUITY AND LIABILITIES Equity Restricted equity Share capital
36
Statutory reserve Non-restricted equity
Total equity Non-current liabilities Liabilities to group companies
25
Other liabilities Total non-current liabilities
341,280
316,000
1,137,600
1,053,333
Current liabilities Trade payables Liabilities to group companies Tax liabilities
584
6
42,790
121,558
148
1,085
Other liabilities Accrued expenses and deferred income
2,257 30
Total current liabilities TOTAL EQUITY AND LIABILITIES
295
406
43,817
125,312
2,342,453
2,239,715
Memorandum items Assets pledged
35
1,298,012
1,470,602
Contingent liabilities
35
2,625,416
3,050,776
34
Parent Company statement of changes in equity
SEK thousands Opening balance at 1 January 2008 Share redemption Bonus issue
Share capital
Statutory reserve
Nonrestricted equity
Total equity
482,356
39,980
1,903,098
2,425,434
-217,042
-1,132,958
-1,350,000
217,042
-217,042
0
-450,000
-450,000
435,680
435,680
Dividends Shareholder contributions received Cash flow hedges - net of tax Profit for the year
-2
-2
-42
-42
Closing balance at 31 December 2008
482,356
39,980
538,734
1,061,070
Opening balance at 1 January 2009
482,356
39,980
538,734
1,061,070
99,966
99,966
638,700
1,161,036
Profit for the year Closing balance at 31 December 2009
482,356
39,980
35
Parent Company cash flow statement SEK thousands
Note
2009
2008
99,966
-42
86,592
53,333
Cash flow from operating activities Profit after financial items Adjustment for items not included in cash flow, etc. Interest expense capitalised Unrealised foreign exchange gains/losses Income tax paid Cash flow from operating activities before changes in working capital
-10,960 -937 174,661
53,291
Cash flow from changes in working capital Increase (-)/Decrease (+) in receivables Increase (+)/Decrease (-) in other current liabilities Cash flow from operating activities
220
10,032
-1,790
-57,099
173,091
6,224
Cash flow from investing activities Acquisition of subsidiaries, net of cash
-8,120
-120
Cash flow from investing activities
-8,120
-120
Cash flow from financing activities New borrowings
1,000,000
Repayment of borrowings Change in group balances
-390,879 -339,930
Shareholder contributions Share redemption Group contributions received Dividend received
-1,350,000 74,785 100,000
Dividend paid Cash flow from financing activities Cash flow for the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year
99,096 435,680
650,000 -450,000
-165,145
-6,103
-174
1
175
174
1
175
Supplementary information Cash flow from operating activities includes paid and received interest in the following amounts: Interest paid Interest received
-277
-5,664
1
23,449
36
Accounting policies and notes
Note 1. General information Bisnode Business Information Group AB, with Corporate Identity Number 556681-5725, is a subsidiary of Ratos AB, 556008-3585. The Bisnode Group is one of the leading providers of digital business information in Europe, with a complete offering of online solutions for market, credit and business information. The Group operates in 18 countries. Bisnode Business Information Group AB is a public Swedish limited liability company that is registered in Stockholm. The address to the head office is Sveavägen 168, S168, SE-105 99 Stockholm, Sweden. The consolidated financial statements were approved by the board and the CEO on 10 March 2010 and will be presented to the 2010 Annual General Meeting for adoption.
Note 2. Summary of significant accounting policies The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies remain unchanged from the previous year unless otherwise stated. 2.1 Basis for preparation The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as approved by the EU and with application of the standard RFR 1.2, Supplementary Accounting Rules for Groups, and the Annual Accounts Act. The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial assets and derivative financial instruments at fair value through equity in accordance with hedge accounting. All amounts are stated in thousands of Swedish kronor (SEK thousands) unless otherwise stated. 2.2 Consolidation (a) Subsidiaries Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases. The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and contigent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of
the subsidiary acquired, the difference is recognised directly in the income statement among other operating income. Intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated but considered an impairment indicator of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group. (b) Associates Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Participations in associates are accounted for using the equity method of accounting and are initially recognised at cost. The Group’s participations in associates includes goodwill identified on acquisition, net of any accumulated impairment loss (point 2.5). The Group’s share of its associates’ post-acquisition profits or losses is recognised in the income statement, and its share of post-acquisition movements in reserves are recognised in reserves. Shares of profit/loss in associates are included in operating profit since the operations of associates are closely related to those of other group companies. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred obligation or made payments on behalf of the associate. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group. (c) Transactions with minority shares The Group applies a policy of treating transactions with minority interests as transactions with parties external to the Group. Purchases from minority interests result in goodwill, being the difference between any consideration paid and the relevant share acquired of the carrying value of the net assets of the subsidiary. Disposals to minority interest result in gains and losses for the Group that are recorded in the income statement. 2.3 Segment reporting Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer of Bisnode. 2.4 Foreign currency translation (a) Functional and presentation currency Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the
37 entity operates (“the functional currency”). The consolidated financial statements are reported in Swedish kronor (SEK), which is the Parent Company’s functional and presentation currency. (b) Transactions and balances Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement, except when deferred in equity as qualifying cash flow hedges and qualifying net investment hedges. Translation differences on non-monetary items, such as equity held at fair value through profit or loss, are reported as part of the fair value gain or loss. Translation differences on non-monetary items such as shares classified as available-for-sale, are reported directly in equity. c) Group companies The results and financial position of all group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows: ( i ) assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet; ( ii ) income and expenses for each income statement are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and (iii ) all resulting exchange differences are recognised as a separate component of equity. On consolidation, exchange differences arising from the translation of the net investment in foreign operations, and of borrowings and other currency instruments designated as hedges of such investments, are taken to shareholders’ equity. When a foreign operation is disposed of or sold, such exchange rate differences are recognised in the income statement as part of the gain or loss on sale. Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate. 2.5 Intangible assets (a) Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net identifiable assets of the acquired subsidiary/associate at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill on acquisitions of associates is included in participations in associates. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. Goodwill is allocated to cash generating units for the purpose of impairment testing. The Group’s cash generating units consists of the six operating segments. (b) Trademarks Trademarks are carried at historical cost. Trademarks have a finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of trademarks over their estimated useful lives. Useful lives have been estimated at 20 years in all cases. (c) Databases and business systems Databases and business systems are capitalised on the basis of the costs incurred to acquire them. These costs are amortised over their estimated useful lives (5–10 years). (d) Customer relationships Capitalised customer relationships refer only to those identified in a business combination. Customer relationships have been valued on the basis of the so-called Multi-period Excess Earnings Method and are amortised using the straight-line method over the estimated useful lives of the assets. Estimated useful lives have been calculated on the basis of the customers’ average rate of business renewal in each company and result in amortisation periods of between 4 and 20 years.
(e) Other intangible assets Other intangible assets principally refer to systems development in progress. Internal development projects are capitalised if the investment meets the definition of intangible assets, has an estimated useful life of at least 3 years and exceeds SEK 1,000 thousand. 2.6 Property, plant and equipment Property, plant and equipment are stated at historical cost less depreciation. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are recognised in the income statement during the financial period in which they are incurred. Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows: Buildings Computers Land improvements Office equipment Other equipment Servers
25 – 50 years 3 – 5 years 15 – 20 years 5 – 10 years 5 – 20 years 5 – 10 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount (Note 2.7). Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the income statement. 2.7 Impairment Assets that have an indefinite useful life are not subject to amortisation but are tested annually for impairment, or more frequently when there is an indication of impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised from the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units) (see also Note 17). 2.8 Financial assets The Group classifies its financial assets in the following categories: at fair value through profit or loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition and reviews the classification at each reporting date. (a) Financial assets and liabilities at fair value through profit or loss This category has two sub-categories: financial assets held for trading, and those that are designated to the category upon initial recognition. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if this classification is determined by management. Derivatives are also classified as held for trading unless they are designated as hedges. Assets in this category are classified as current assets if they are either held for trading or are expected to be sold within 12 month from the balance sheet date. During the financial year, the Group had no assets belonging to this category. (b) Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They characteristically arise when the Group supplies money, goods or services directly to a customer without intending to trade with the claim that has arisen. They are included in current assets, except for those with maturities greater than 12 months after the balance sheet date. These are classified as non-current assets. This category includes Trade and other receivables in the balance sheet (Note 22).
38 (c) Held-to-maturity investments Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity. During the financial year, the Group had no assets belonging to this category. (d) Available-for-sale financial assets Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are included in non-current assets unless management intends to dispose of the investment within 12 months of the balance sheet date. Regular purchases and sales of financial assets are recognised on the tradedate – the date on which the Group commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs, for all financial assets not carried at fair value through profit or loss. Financial instruments are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership. Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables and financial investments held to maturity are carried at amortised cost using the effective interest method. Realised and unrealised gains or losses arising from changes in the fair value of the financial assets at fair value through profit or loss are presented in the income statement in the period in which they arise. Unrealised gains or losses arising from changes in the fair value of instruments classified as available-for-sale are recognised in equity. When instruments classified as available-for-sale are sold or impaired, the accumulated fair value adjustments are included in the income statement as gains and losses from financial instruments. The fair values of quoted investments are based on current bid prices. If the market for a specific financial asset is not active (and for unlisted securities), the Group establishes fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow statement and option pricing models that have been refined to reflect the issuer’s special conditions. The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired. In the case of equity securities classified as available-for-sale, a significant or prolonged decline in the fair value of the security below its cost is considered as an indicator that the securities are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit or loss – is removed from equity and recognised in the income statement. Impairment losses recognised in the income statement on equity instruments are not reversed through the income statement. 2.9 Derivative financial instruments Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group designates certain derivatives as either: (1) hedges of the fair value of recognised liabilities (fair value hedge); (2) hedges of a particular risk associated with a recognised liability or a highly probable forecast transaction (cash flow hedge); or (3) hedges of a net investment in a foreign operation (net investment hedge). As of balance sheet date, the Group uses only cash flow hedges. The Group documents, at the inception of the transaction, the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. Cash flow hedges The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are recognised in equity. The gain or loss relating to the ineffective portion is recognised immediately in the income statement as financial income or expense. Amounts accumulated in equity are recycled in the income statement in the periods when the hedged item affects profit or loss.
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at the time remains in equity and is recognised when the forecast transaction is ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement. 2.10 Inventories Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises design costs, raw materials, direct labour, other direct costs and related production overheads (based on normal operating capacity). It excludes borrowing costs. Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses. 2.11 Trade receivables Trade receivables are recognised initially at fair value, less provision for impairment. A provision for impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables. The amount of the provision is the difference between the asset’s carrying amount and the present value of the estimated future cash flows. The provision is recognised in the income statement among other expenses. 2.12 Cash and cash equivalents Cash and cash equivalents includes cash in hand, deposits held at call with banks and short-term investments. Short-term investments consist of securities with maturities of less than three months. 2.13 Borrowings Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest method. Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date. 2.14 Taxes Deferred tax is recognised in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred tax is not accounted for if it arises from initial recognition of an asset or a liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled. Deferred tax relating to items that are recognised directly in shareholders’ equity is recognised directly in shareholders’ equity. Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. Deferred income tax assets and liabilities are offset when there is a legal right to offset current income tax assets and liabilities and when deferred taxes refer to the same tax authority. Temporary differences arising from investments in subsidiaries and associates where the Group is able to control the timing of the reversal of the temporary difference and it is not probable that the temporary difference will be reversed in the foreseeable future is not recognised. 2.15 Employee benefits (a) Pension obligations Group companies operate various pension schemes. The schemes are generally funded through payments to insurance companies or trustee-administered funds, determined by periodic actuarial calculations. The Group has both defined benefit and defined contribution plans. A defined benefit plan is a pension plan defining an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.
39 The Group has no legal or constructive obligations to pay further contributions to the defined contribution pension plans if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognised actuarial gains or losses. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating to the terms of the related pension liability. The Group applies the corridor rule which states that actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions in excess of the greater of 10% of the value of the plan assets or 10% of the defined benefit obligation are charged or credited to income over the employees’ expected average remaining working lives. Past-service costs are recognised immediately in income, unless the changes to the pension plan are conditional on the employees remaining in service for a specific period of time (the vesting period). In this case, the past-service costs are amortised on a straight-line basis over the vesting period. For defined contribution plans, the Group pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expenses when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or reduction in the future payments is available. (b) Termination benefits Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either: terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal; or providing termination benefits as a result of an offer made to encourage voluntary redundancy. 2.16 Provisions Provisions for restructuring costs, legal claims etc. are recognised when: the Group has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated. A provision is discounted to present value if it is due to be settled later than twelve months after the balance sheet date and if its effect is significant. Provisions are not recognised for future operating losses. 2.17 Revenue recognition Revenue comprises the fair value of the consideration received or receivable for the sale of goods and services, excluding value-added tax and discounts and after eliminating intra-group sales. Revenue is recognised as follows: (a) CD Income For the one-time sale of a CD, the full amount of income is recognised on the date of the sale. If a CD subscription is sold, the income is recognised evenly over the contract period or, alternatively, over the number of delivered CDs. (b) Income from catalogue business Income from catalogue business activities is accounted for in connection with distribution to the customer. (c) Online income Online income is allocated over the period covered by the contract or alternatively based on the customer’s pattern of use. (d) Royalty income Royalty income is recognised on an accrual basis in accordance with the substance of the relevant agreements.
(e) Dividend income Dividend income is recognised when the right to receive payment is established. 2.18 Leases Leases for non-current assets where the Group substantially carries all the risks and rewards incidental to ownership of an asset are classified as finance leases. The leased asset is recognised as a non-current asset and a corresponding financial liability is recognised in interest-bearing liabilities. The initial value of these two items comprises the lower of the fair value of the assets or the present value of the minimum lease payments. Future lease payments are divided between amortisation of the liability and financial expenses, so that every accounting period is charged with an interest amount corresponding to a fixed interest rate on the recognised liability in each period. The leased asset is depreciated according to the same principles that apply to other assets of the same type. If it is uncertain whether the asset will be taken over at the end of the leasing period, the asset is depreciated over the lease term if this is shorter than the useful life that applies to other assets of the same type. Leases for assets where the risks and rewards incidental to ownership essentially remain with the lessor are classified as operating leases. The lease payments are recognised as an expense on a straight-line basis over the lease term. 2.19 Dividend distribution Dividend distribution to the Parent Company’s shareholders is recognised as a liability in the consolidated financial statement in the period in which the dividends are approved by the Parent Company’s shareholders. 2.20 Discontinued operations Operations that have represented a separate major line of business or geographical area of operations that have either been disposed of, or are classified as held for sale, are accounted for in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. According to the standard, all income and expenses attributable to the discontinued operation are reported on a separate line in the consolidated income statement. The consolidated cash flow is also presented with a separation between continuing and discontinued operations. The figures for the comparison period have been restated accordingly. 2.21 Changes in accounting policies and disclosures IFRS 1 – Presentation of Financial statements (Revised) The revised standard requires changes in the titles and presentation of financial statements. In compliance with this, Bisnode presents an additional statement of comprehensive income that includes items previously reported in the Group’s statement of changes in equity. IFRS 8 – Operating Segments The standard was effective from 1 January 2009 and addresses the division of businesses into segments. The standard requires an entity to present segment information on the same basis as that used for internal reporting purposes. The new standard has had no significant impact on the financial statements of the Group. 2.22 Cash flow statement The cash flow statement is prepared in accordance with the indirect method. The reported cash flow includes only transactions that lead to cash payments or disbursements. 2.23 Clarification of IFRS standards or interpretations to standards that are not yet effective and that will have a significant effect on future financial statements IFRS 3 – Business combinations (amendment) This amendment was effective from 1 July 2009 and will be applied by the Group from 1 January 2010. The amendment will have an effect on how future business combinations will be accounted for, i.e. the accounting treatment for transaction costs, possible contingent considerations and business combinations achieved in stages. The amendment to the standard will not have any impact on previous business combinations but will have an effect on how the Group accounts for future business combinations.
40 IAS 27 – Consolidated and Separate Financial Statements (revised) The revised standard was effective from 1 July 2009 and will be applied by the Group from 1 January 2010. The revised standard requires for instance that the effects of transactions with minority shareholders are recognised directly in equity if control over the subsidiary is retained. The revised standard will have an effect on future financial statements since transactions with minority shareholders will be recognised directly in equity instead of through the income statement.
– Transaction exposure Transaction exposure is the risk that operating revenue or expenses will be negatively affected as a result of foreign currency fluctuations. Each company manages its transaction exposure as part of its overall activities. The basic principle for all business transactions is for revenue and expenses to be denominated in the same operating currency. Foreign exchange exposure in specific large transactions and larger flows into subsidiaries may be hedged.
2.24 The Parent Company’s accounting policies The Parent Company has prepared its annual report in accordance with the Swedish Annual Accounts Act and the Swedish Financial Reporting Board’s standard RFR 2.2 Accounting for Legal Entities. RFR 2.2 states that in the report for the legal entity, the Parent Company shall apply all EU-endorsed IFRS and statements as far as possible within the framework of the Annual Accounts Act and the Pension Protection Act, and with respect to the connection between accounting and taxation. The standard specifies what exceptions from or additions to the IFRSs shall be made. The Parent Company’s accounting policies correspond to the Group’s accounting policies in all material aspects.
– Balance exposure Balance exposure is the risk that net assets in foreign subsidiaries will be affected by exchange rate fluctuations. The Group’s policy is that long-term subsidiary holdings do not need to hedge foreign currencies. This is partly to produce a good spread of risk between foreign and Swedish assets and partly to avoid short-term, major negative liquidity effects for the owners. By this reasoning, investments in and loans from subsidiaries to any of the subsidiaries, that are of a long-term nature are comparable to reported net assets. However, hedging of foreign exchange exposure is required for the value of foreign assets and/or subsidiaries that are planned to be sold.
Group contributions Group contributions are recognised according to their economic content. Group contributions received from subsidiaries are equated with dividends and recognised as financial income.
Note 3. Financial risk management 3.1 Financial risk factors Through its activities, the Group is exposed to a variety of financial risks: market risk (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures. Risk management is carried out by a central treasury department in the Group company Bisnode AB, under policies approved by the Board of Directors. The treasury department administers the Group’s central accounts and identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. a) Market risk Foreign exchange risk The Group operates in 18 countries and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the Euro, UK pound and Norwegian and Danish kronor. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations. The Group’s foreign exchange risk is divided internally into transaction exposure, balance exposure and cash exposure. The table below analyses the impact of changes in the primary currencies on the Group’s profit before tax: 2009 Change in SEK SEK thousands
+10%
-10%
2008 Change in SEK +10%
-10%
Euro
EUR
21,713
-21,713
25,011
-25,011
UK pound
GBP
5,765
-5,765
10,581
-10,581
Norwegian kronor
NOK
-12,281
12,281
-8,136
8,136
Danish kronor
DKK
5,517
-5,517
5,524
-5,524
The table above shall be interpreted as follows: If the Swedish krona had strengthened by 10% against the UK pound with all other variables held constant, pre-tax profit for the year would have been SEK 5,765 thousand (10,581) higher. All changes in pre-tax profits are mainly due to foreign exchange gains/losses on translation of cash and cash equivalents.
– Cash exposure Cash exposure occurs when a bank balance is held in a foreign currency other than the operating currency or when surplus liquidity in one country is transferred to a country with a different foreign currency. Large amounts may be hedged. Interest rate risk The Group’s interest rate risk arises primarily from long-term borrowings. The Group’s finance policy states that interest should not be fixed for more than 12 months unless otherwise stated by current bank agreements. According to the current bank agreements, at least 85 per cent of total borrowings shall carry fixed interest. The Group uses interest rate swaps to convert from variable to fixed interest and achieve the desired fixed interest on the loans. The Group continually analyses its interest rate exposure. Various scenarios are simulated taking into consideration refinancing, alternative financing and hedging. Based on these scenarios, the Group calculates the impact on profit and loss of a defined interest rate shift. b) Credit risk The Group has operations in 18 countries and thus no significant concentration of credit risks. The credit risk is also further limited by financing a significant portion of operations through advance payments. Surplus liquidity in specific companies in countries without a central bank account may be invested locally to the extent that it would be unrealistic to use the surplus liquidity in the Group. Such investments should be made only in established banks with a rating of at least K1 or A-2. Derivative contracts and cash transactions are entered into only with European business banks with high credit ratings. For information on the credit quality of trade receivables, age analysis etc, see Note 22. c) Liquidity risk Bisnode continually assesses its future capital needs on the basis that the Group should be able to control a minimum of SEK 50 million, including available bank funds, etc., with two banking days’ notice. Of the loan share, including unused committed credits but excluding pension liabilities, a maximum of 33% may be due for payment within one year and 66% within two years. The Group uses bank overdraft facilities to handle short-term fluctuations in liquidity needs. Management monitors liquidity on the basis of a rolling two-week projection. This projection, which is prepared weekly, provides details of expected incoming and outgoing payments and cash balances. In connection with the acquisition or sale of companies, the effects of the transaction in question are analysed in detail with respect to future cash flows and the capital structure of the company. The table below analyses the Group’s financial liabilities that will be settled on a net basis into relevant maturity groupings based on the remaining time to contractual maturity at the balance sheet date. The amounts disclosed in the table are the contractual undiscounted cash flows.
41 Note 4. Critical accounting estimates and judgements
Maturity date
31/12/2009
Within 1 year
SEK thousands Bank borrowings
Between Later than 1-5 years 5 years
457,762 2,514,775
Loans from shareholders
1,137,600
Borrowings for finance leases
6,952
28,304
Derivative financial instruments
95,308
158,771
5,770
17,310
Trade and other payables
Other borrowings
1,565,830
2,234
Total
2,131,622 3,858,994
80,446
80,446
Maturity date
31/12/2008
Within 1 year
SEK thousands Bank borrowings
Between Later than 1-5 years 5 years
496,701 3,071,570
Loans from shareholders
1,053,333
Borrowings for finance leases Derivative financial instruments Other borrowings
7,319
30,786
109,506
252,340
13,653
24,808
Trade and other payables
1,692,752
2,153
Total
2,319,931 4,434,990
97,573
97,573
3.2 Financial risk management The Group’s objectives for management of capital are to safeguard the Group’s ability to continue as a going concern and to maintain an optimal capital structure and thereby reduce the cost of capital. The Group monitors capital principally on the basis of net debt. The current interest rate margin, and thus the cost of capital, is based on the net debt to EBITDA ratio. According to current bank covenants, net debt is defined as total interest-bearing debt, including finance leases and provisions for pensions but excluding shareholder loans and convertible bonds, less cash and cash equivalents. EBITDA is defined as Earnings Before Interest, Taxes, Depreciation and Amortisation. Management regularly monitors and analyses the net debt based on changes in, for example, cash flow from operating and investing activities. The net debt at 31 December 2009 was SEK 2,684 million. The change in net debt is shown below: SEK thousands
31/12/2009
31/12/2008
Borrowings
Note 25
3,861,314
4,218,961
less: Loans from shareholders
Note 25
-1,137,600
-1,053,333
Provisions for pensions
Note 27
217,711
217,550
Additional purchase prices
Note 28
142,118
136,070
Less: Cash and cash equivalents
Note 23
-367,844
-323,572
Less: Interest-bearing receivables
Note 22
-31,245
-47,884
2,684,454
3,147,792
Net debt
The preparation of financial statements in accordance with IFRS requires the management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. These estimates and judgements are based on historical experience and other factors that are belived to be reasonable under the circumstances. Actual outcomes may differ from these estimates and assumptions if other measures are taken and other conditions exist. The estimates and judgements that have a significant risk of causing material adjustments in future financial years are outlined below.
3.3 Fair value estimation The fair value of financial instruments traded in active markets (such as trading and available-for-sale securities) is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Group is the current bid price. The quoted market price used for financial liabilities is the actual asking price.
Impairment of Goodwill The carrying amount of goodwill at December 31 2009 was SEK 4,750,684 (4,907,345) thousand. Goodwill is reviewed for impairment annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Group’s annual impairment testing of goodwill is based on estimates and judgements about future growth, profitability and investment levels (see Note 17). Deferred tax assets The carrying amount of deferred tax assets at December 31 was SEK 114,406 (148,595) thousand. Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. Judgement on future taxable surplus is thus required in determining the value of deferred tax assets. Provisions for pensions The present value calculation of defined benefit obligations makes assumptions about annual salary increase, inflation and employee turnover. Current interest rates of high quality corporate bonds with an appropriate maturity are used as discount interest rates (see Note 27). The carrying amount of provisions for pensions at December 31 was SEK 217,711 (217,550) thousand.
42 Note 5. Segment reporting Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decisionmaker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer of Bisnode. The Chief Executive Officer consider the business from both a geographic and product perspective. During 2009 the Group introduced a new organisation. The new organisation is based on four geographical regions and two separate business areas and is the basis for the reporting of operating segments. The Chief Executive Officer assesses the performance of the operating segments based on a measure of EBITA, operating profit less amortisation of intangible assets arising from business combinations. Segment revenue, expenses, assets and liabilities include amounts of such items that can be allocated to a segment on a resonable basis. Only items that are directly attributable to the operating activities of the respective segments are allocated. Segment revenue does not include interest or dividend income, gains on the sale of investments or income tax expense. The corresponding balance sheet items are not included in the allocation of assets to the respective segments. The segment’s gross investments include all investments in intangible assets and property, plant and equipment, including own work capitalised. All transactions between business units are carried out on an arm’s length basis.
2009 Revenue
Intersegment sales
Other operating income
Total operating income
Nordic
2,049,228
36,369
50,697
DACH
899,926
12,929
8,055
BeNeFra
734,720
283
Central Europe
181,010
Product Information Software and Applications
Region/business area
Bisnode’s operating segments consists of the following regions and business areas: Region Nordic consists of Denmark, Estonia, Finland, Norway and Sweden Region DACH consists of Austria, Germany and Switzerland Region BeNeFra consists of Belgium, France and Netherlands Region Central Europe consists of Croatia, the Czech Republic, Hungary, Poland, Slovakia and Slovenia Business area Product Information offers advertising space in business magazines, catalogues and online services. The customers are primarily suppliers of industrial components. Business area Software and Applications offers software and applications based on business information. The business intelligence softwares integrates information analysis with system development to help companies get better decision support. Central functions include costs for the Group’s head office, such as the accounting and finance, corporate communications and CIO functions. Added to this are costs for acquisitions and divestitures and the Group’s three competence centres.
Share of profit in associates
Depreciation/ amortisation
Operating profit, EBITA
Gross investments
Assets
2,136,294
-53,199
384,884
-34,296
3,537,748
920,910
-26,512
81,365
-31,925
1,304,788
12,558
747,561
-29,371
72,784
-24,712
1,239,163
1,883
4,428
187,321
-4,831
26,251
-7,056
276,305
527,976
1,790
4,345
534,111
-12,465
51,554
-11,258
1,058,835
347,887
75,913
13,149
436,949
-7,429
59,794
-7,736
651,012
8,482
8,482
-1,262
-83,949
-1,718
Central functions Internal eliminations
-129,167
-13,067
-142,234
4,740,747
0
88,647
4,829,394
0
-135,069
592,683
-118,701
8,067,851
Revenue
Intersegment sales
Other operating income
Total operating income
Share of profit in associates
Depreciation/ amortisation
Operating profit, EBITA
Gross investments
Assets
Nordic
2,202,755
36,897
33,124
2,272,776
-88,215
342,455
-96,131
3,531,993
DACH
736,904
13,320
9,975
760,199
-19,410
86,154
-35,559
1,418,488
BeNeFra
635,558
227
19,105
654,890
-23,883
81,218
-45,865
1,363,990
Central Europe
139,504
1,523
1,259
142,286
-2,857
21,348
-5,134
267,555
Product Information
220,573
1,708
433
222,714
-3,852
22,574
-632
1,164,232
Software and Applications
390,049
77,525
12,532
480,106
717,577
681
40,241
40,922
Total
2008 Region/business area
Central functions Internal eliminations Total
4,325,343
-131,881
-11,674
-143,555
0
104,995
4,430,338
The column Depreciation/amortisation does not include amortisation and impairment losses on surplus values identified in connection with business combinations.
-6,135
78,438
-6,238
158
-1,154
-98,707
10,879
158
-145,506
533,480
-178,680
8,463,835
43 Note 6. Other operating income
Note 7. Board members and senior executives Group
2009
2009
2008
25,942
8,375
Sale of available-for-sale financial assets
3,620
33,326
Sale of property, plant and equipment
1,092
749
Foreign exchange gains of an operating nature
4,448
6,626
19,050
28,290
Sale of subsidiaries Sale of associates
Own work capitalised Negative goodwill recognised in the income statement
2008
No. on of No. on of balance whom balance whom date men date men
61 Group Board members
452
404
448
404
Chief executive officer and other senior executives
281
200
320
233
1,533
2,604
Parent Company
Other operating income
32,962
24,963
Board members
7
6
7
6
Total
88,647
104,994
Chief executive officer and other senior executives
1
1
1
1
Note 8. Average number of employees. Average number of Board members, CEO and senior executives 2009 Average number of employees
2008 of whom men
Average number of employees
2009 of whom men
2008
Average no. of Board members, CEO and senior executives
Austria
68
32
53
20
16
13
Belgium
225
140
211
125
29
26
Croatia
20
11
Czech Republic
84
39
72
33
17
6 14
Denmark
68
32
104
54
37
29
Estonia
5
2
6
1
2
2
Finland
59
26
54
21
8
14
France
132
70
127
69
8
8
Germany
642
381
431
248
73
58
55
10
56
13
7
13
Netherlands
Hungary
137
88
144
87
26
33 56
Norway
313
186
311
184
54
Poland
96
33
93
30
2
3
Slovakia
26
5
18
2
3
3
Slovenia
53
25
46
23
1
1
Sweden
1,050
592
1,101
625
290
290
124
69
99
53
29
22
10
8
14
11
1
2
3,167
1,749
2,940
1,599
609
587
Switzerland United Kingdom Total
The total number of employees in the Group at 31 December 2009 was 3,095 (3,189).
44 Note 9. Wages, salaries and other remuneration – Group Wages, salaries and other remuneration
2009
Board of Directors, CEO and senior executives
of which bonuses etc.
Other employees
Total
Social security costs
of which pension costs
Total
Austria
2,326
616
27,966
30,292
9,241
128
39,533
Belgium
28,078
6,597
111,382
139,460
33,544
3,666
173,004
2,581
3,179
691
4,443
661
11,114
15,557
4,671
58
20,228
12,486
2,578
3,638
53,931
5,668
38,874
Croatia Czech Republic Denmark
598
37,312
49,798
4,133
Estonia
257
1,164
1,421
512
Finland
7,630
24,758
32,388
6,486
France
3,870
1,933
9,587
2,738
61,463
71,050
31,749
Germany
50,619
8,902
356,050
406,669
64,679
3,910
Hungary
2,367
456
6,147
8,514
2,597
2,037
11,111
Netherlands
6,182
117
57,318
63,500
12,043
3,138
75,543
Norway
5,797
1,821
170,548
176,345
49,396
9,469
225,741
Poland
1,110
157
9,453
10,563
1,875
1,875
12,438
1,848
1,848
690
Slovakia
102,799 471,348
2,538
Slovenia
1,222
266
13,574
14,796
6,936
4,355
21,732
Sweden
88,671
11,546
421,688
510,359
231,283
65,479
741,642
Switzerland
13,143
3,804
71,667
84,810
9,696
5,467
94,506
1,121
322
2,531
3,652
1,312
751
4,964
235,637
40,581
1,388,564
1,624,201
471,534
109,639
2,095,735
Total
Social security costs
of which pension costs
Total
United Kingdom Total
Wages, salaries and other remuneration
2008
Board of Directors, CEO and senior executives
of which bonuses etc.
Other employees
Austria
1,671
567
18,971
20,642
5,658
4,025
26,300
Belgium
22,060
5,544
90,178
112,238
28,352
3,869
140,590
Czech Republic
2,846
826
8,849
11,695
3,789
600
15,484
Denmark
7,697
1,549
56,448
64,145
4,736
4,119
68,881
Estonia
599
59
531
1,130
376
Finland
6,935
874
18,298
25,233
6,293
4,198
31,526
2,851
288,520
France Germany
7,064
1,218
50,684
57,748
24,357
28,212
3,240
221,128
249,340
39,180
1,506 82,105
Hungary
2,916
506
4,796
7,712
3,470
1,888
11,182
Netherlands
7,378
539
57,867
65,245
10,640
1,738
75,885
Norway
28,000
3,666
139,513
167,513
49,208
8,373
216,721
Poland
952
200
10,703
11,655
2,107
2,107
13,762
1,139
1,139
425
425
1,564
Slovakia Slovenia
941
192
10,191
11,132
5,696
3,295
16,828
Sweden
95,660
13,749
436,808
532,468
252,158
60,624
784,626
Switzerland
10,273
3,768
47,105
57,378
8,843
4,147
66,221
979
387
8,621
9,600
1,670
630
11,270
224,183
36,884
1,181,830
1,406,013
446,958
102,889
1,852,971
United Kingdom Total
45 Note 10. Compensation to Board members and
Note 11. Average number of employees. Wages, salaries and other remuneration – Parent Company
senior exeutives
2009
Fixed salary/ Board Variable Other Pension fees salary benefits costs
Parent Company Wages, salaries and other remuneration Total
2008
Board of Directors, CEO and senior executives
5,615
of which bonuses, etc.
Chairman of the Board – Håkan Ramsin
2009
(2,300)
300
300
Total wages, salaries and other remuneration
150
150
Social security costs
150
of which pension costs
150
Total wages, salaries and other remuneration,
0
5,615
Members of the Board – Torgny Eriksson – Birgitta Klasén – Carl Wilhelm Ros
150 150
(519)
pension and social security costs
Chief Executive Officer – Johan Wall
2,443
3,480
1,870
73
1,471
6,894
Other senior executives
13,779
4,137
228
1,828 19,973
Total
18,009
6,007
301
3,299 27,617
0
8,058
Until August 2008 the CEO and the CFO of the Group were employed in the Parent Company. Since September 2008 the Parent Company has no employees.
Note 12. Fees to auditors
2008
Fixed salary/ Board Variable Other Pension fees salary benefits costs
Group Audit assignments Total
Chairman of the Board – Håkan Ramsin
Öhrlings PricewaterhouseCoopers Ernst & Young KPMG
300
300
Subtotal
Parent Company
2009
2008
2009
2008
10,944
11,043
1,177
889
32
109 1,177
889
106
232
11,082
11,384
2,340
2,274
382
142
Members of the Board – Torgny Eriksson
150
150
Other assignments
– Birgitta Klasén
150
150
Öhrlings PricewaterhouseCoopers
– Carl Wilhelm Ros
150
150
Ernst & Young
Chief Executive Officer – Johan Wall (from 15 Sep) – Håkan Ramsin (5 Feb to 14 Sep) – Lars Save (to 4 Feb)
KPMG 993
1,000
7
548
1,281
2,548
Subtotal
86
29
2,808
2,445
0
0
13,890
13,829
1,177
889
1,281
248
4
47
299
234
3,774
Total
Former Chief Executive Officer – Lars Save
3,540
Other senior executives
10,357
3,529
704
1,913 16,503
Total
17,169
4,529
715
2,742 25,155
Note 13. Results from participations in group companies Parent Company 2009
Parent Company Board of Directors Fees to the Board of Directors are determined by the Annual General Meeting. Aside from the Board fees, there are no agreements for variable salary, pension, termination benefits or other benefits for the members of the Board. Chief Executive Officer Compensation to the CEO of the Parent Company is decided by a remuneration committee consisting of the Board Chairman and two Board members. Aside from the monthly salary, there is variable salary based on the actual achievements. This variable salary component may not exceed 12 monthly salaries. The CEO’s employment contract contains a mutual notice period of 6 months. For termination on the part of the company, the CEO has the right to additional termination benefits equal to 12 monthly salaries. The CEO has a premium based pension agreement. The annual premium amounts to 27.5% of the CEO’s total compensation. Other senior executives “Other senior executives” consist of other members of the executive management team. Compensation to other senior executives is determined by the CEO of the Parent Company after consultation with the remuneration committee. Variable salary is paid based on actual achievements. The maximum range of the variable portion is from 3 to 7 monthly salaries. Service pension is paid by agreement, comparable to the ITP-plan. The insurance company to which the company regularly pays premiums will pay this pension.
Anticipated dividend
2008
100,000
Group contributions received Total
77,312
74,785
177,312
74,785
Note 14. Financial income Group 2009 Interest income, group companies Interest income, other
Parent Company
2008
2009
38 5,769
2008 23,443
13,494
1
6
1
23,449
Dividend from participations in other companies Other financial income Total
797
6
5,275
4,883
11,879
18,383
46 Note 15. Financial expenses
Note 17. Intangible assets Group
Interest expense, group companies Interest expense, other
Parent Company
2009
2008
-58,987
2009
2008
-37,333
-61,312
-42,997
-210,155 -230,033
-25,557
-16,000
74,561 -130,772
10,960
-2,391
Net foreign exchange gains/losses on financing activities Impairment losses on available-for-sale financial assets
-56
-67
-6,134
-36,229
-8
-2,524
-200,771 -434,434
-75,917
-87,763
Realisation of synthetic securities
-23,851
Other financial expenses Total
Deferred tax (Note 26) Total
2009 -69,411
2008 -48,848
59
34,888
-69,352
-13,960
Reconciliation of effective tax The Parent Company’s tax rate is 26.3%. The difference between tax calculated according to the Parent Company’s tax rate on the profit before tax and the effective tax according to the income statement are as follows: Group 2009
2008
Profit before tax
239,406
30,154
Tax according to the current tax rate of the Parent Company
-62,964
-8,443
Effect of other tax rates for foreign subsidiaries
-1,581
-1,653
Income not subject to tax
14,221
11,984
-20,541
-16,905
Expenses not deductible for tax purposes Utilisation of previously unrecognised tax losses Tax losses for which no deferred tax asset was recognised Tax attributable to previous years Effect of changes in tax rates and tax regulations Other Tax expense
Goodwill
Region Nordic Group
Current tax
Impairment testing of goodwill and other intangible assets with indefinite useful lives The Group’s cash-generating units (CGU) consist of the four regions and two business areas. A breakdown of goodwill and other intangible assets with indefinite useful lives by CGU is presented in the following table:
Cash-generating unit
Note 16. Income tax expense Tax on profit for the year
Information on impairment No significant impairment losses were recognised during 2009. During 2008 intangible assets were impaired in an amount of SEK 41,155 thousand. The amount comprises a significant impairment loss of SEK 39,049 thousand pertaining to an IT project in Region Nordic.
4,143
8,147
-20,285
-7,425
4,346 13,309
1,483 4,912 -6,060
-69,352
-13,960
2009
Other intangible assets
2008
2009
2008
2,334,262 2,277,581
20,025
18,224
Region DACH
793,310
824,759
2,147
3,819
Region BeNeFra
549,767
593,109
841
5,088
Region Central Europe
142,137
141,909
1,161
777
Business area Product Information
564,859
586,190
Business area Software and Applications
366,349
404,588
Central functions Region UK/Ireland (discontinued) Total
3,154 79,209 4,750,684 4,907,345
8,323 24,174
39,385
The recoverable amount of the respective units was determined based on calculation of value in use. Value in use was determined through discounting of expected future cash flows for the respective units. The assessment of future cash flow was based on reasonable and verifiable estimates and consists of management’s best assessments of the financial circumstances that are predicted to exist for the remainder of the useful life. The calculations are based on estimated future cash flow for a three-year period. The cash flow forecasts are based on an assessment of the expected growth rate, margin growth and investment level and took into account the historical development and expected future growth potential of the respective units. After the three-year period, it was assumed that operating margins and investments would remain constant and that the growth rate would drop off slightly. The discount rate after taxes was estimated at 9% and the average tax rate for the Group at 28%. The annual impairment test that have been carried out showed an impairment of goodwill attributable to business area Software and Applications of SEK 27 million. The variable with the greatest impact on value in use is the discount rate. If the discount rate increases by one percentage point, there is indication of minor impairment in Region BeNeFra and business areas Product Information and Software and Applications.
47 Internally generated Separately acquired intangible assets
2008
Goodwill
Trademarks
Databases
4,199,295
91,936
735,482
562,904
142
intangible assets
Customer relations
Other intangible assets
395,601
197,373
217,840
57,142 68,594
49,599
313
-3,007
Other intangible assets
Total
0
0
5,619,687
4,449
6,337
848,814
Databases
Accumulated cost Beginning of year Acquisition of subsidiaries Investments Sales and disposals Sale of subsidiaries
-71,752
Reclassifications
-2,694
-2,319
-74,071
-1,633
-418,110
258,741
156,785
3,551
-666
216,898
-3,092
17,691
32,533
35,921
6,126
1,562
307,639
4,907,345
87,353
335,063
645,974
615,765
213,952
11,450
6,816,902
-10,415
-297,208
0
-457,146
Exchange differences End of year
118,193
Accumulated amortisation and impairment losses Beginning of year Acquisition of subsidiaries
-142
-97,980
-51,543
0
-45,387
-49,320
-4,444
-523
2,750 -13,079
Sales and disposals Amortisation, continuing operations
-3,858
-28,337
-50,358
-30,116
Amortisation, discontinued operations
-1,011
-3,260
-3,328
-6,760
Impairment losses, continuing operations
-2,105
Sale of subsidiaries
2,227 -2,663
1,433
Exchange differences End of year 4,907,345
244,604
-188,919
-128,411 -14,359
-39,049
-41,154
2,002
Reclassifications
Net book value 31 December 2008
-99,293
2,002 -54,123
-4,003
-1,008
520
-2,618
-7,716
-27,333
1,173
-938
-36,912
-13,473
-86,819
-204,769
-354,617
-106,772
-7,604
-774,054
73,880
248,244
441,205
261,148
107,180
3,846
6,042,848
Internally generated Separately acquired intangible assets
Goodwill
Trademarks
Databases
Customer relations
4,907,345
87,353
335,063
645,974
2009
intangible assets Other intangible assets
Databases
Other intangible assets
Total
615,765
213,952
11,450
6,816,902
270
261
48,521
8,583
-38,962
-1,724
-75,106
-23,603
-1,583
-13,337
7,153
6,164
-20
Accumulated cost Beginning of year Acquisition of subsidiaries
150,097
Investments Sales and disposals
-138
Sale of subsidiaries
-89,967
-19,348
-43,789
-35,019
Reclassifications Exchange differences End of year
150,628 17
57,121 -40,824 -288,415
-98,770
1,925
-4,254
-24,352
-17,516
-2,324
-610
-145,901
4,868,705
69,792
287,020
586,603
519,635
202,298
15,438
6,549,491
-13,473
-86,819
-204,769
-354,617
-106,772
-7,604
-774,054
38,962
1,724 -18,352
-1,910
-180,868
Accumulated amortisation and impairment losses Beginning of year Sales and disposals
138
Amortisation, continuing operations
-4,612
Amortisation, discontinued operations Impairment losses, continuing operations
-41,366
Impairment losses, discontinued operations
-76,655
Sale of subsidiaries
-30,235
-84,182
-41,577
-2,188
-2,234
-5,558 -457
-44,869
17,937
12,737
29,505
23,593
290
87,933
-5
Exchange differences
Net book value 31 December 2009
-9,980
-3,046
-76,655 3,871
Reclassifications End of year
40,824
-5
-393
568
6,702
13,203
345
447
20,872
-118,021
-14,469
-100,737
-271,746
-323,133
-99,919
-8,777
-936,802
4,750,684
55,323
186,283
314,857
196,502
102,379
6,661
5,612,689
Other intangible assets pertains mainly to business systems and system development in progress.
48 Note 18. Property, plant and equipment 2008
Land and buildings
Computers and equipment
Work in progress
Total
185,477
589,612
8,530
783,619
88,585
75,019
Accumulated cost Beginning of year Acquisition of subsidiaries Investments
69,600
Sales and disposals
163,604 1,900
-57,928
Sale of subsidiaries
71,500 -57,928
-26,248
-26,248
Reclassifications
-1,398
4,463
-2,398
667
Exchange difference
19,023
23,408
-818
41,613
291,687
677,926
7,214
976,827
Beginning of year
-38,928
-418,433
-457,361
Acquisition of subsidiaries
-34,125
-58,590
-92,715
Sales and disposals
54,847
54,847
Sale of subsidiaries
21,173
21,173
-56,197
-60,992
End of year Accumulated depreciation and impairment losses
Depreciation, continuing operations
-4,795
Depreciation, discontinued operations
-6,558
-6,558
Impairment losses, continuing operations
-2,224
-2,224
-2,249
-2,249
Impairment losses, discontinued operations Reclassifications
862
145
1,007
-4,259
-13,550
-17,809
End of year
-81,245
-481,636
-562,881
Net book value 31 December 2008
210,442
196,290
7,214
413,946
Land and buildings
Computers and equipment
Work in progress
Total
291,687
677,926
7,214
976,827
916
62,341
Exchange difference
2009 Accumulated cost Beginning of year Acquisition of subsidiaries
7,148
Investments Sales and disposals
2,103
59,322
-2,757
-39,857
Sale of subsidiaries
7,148 -42,614
-90,340
-5,944
-96,284 -48,624
Reclassifications
-21,381
-25,888
-1,355
Exchange difference
-12,317
-7,057
114
-19,260
End of year
257,335
581,254
945
839,534
-81,245
-481,636
Accumulated depreciation and impairment losses Beginning of year Acquisition of subsidiaries Sales and disposals
-5,795
534
38,753
39,287
78,564
78,564
-6,383
-66,323
-72,706
Sale of subsidiaries Depreciation, continuing operations Depreciation, discontinued operations Impairment losses, continuing operations
-3,741
-3,741
-584
-427
-1,011
-441
-441
21,381
27,132
48,513
Impairment losses, discontinued operations Reclassifications Exchange difference
-562,881
-5,795
2,984
4,858
7,842
End of year
-63,313
-409,056
-472,369
Net book value 31 December 2009
194,022
172,198
Information on land and tax assessment values The carrying amount of land amounts to SEK 44,675 thousand (46,109). All holdings in land and buildings are outside Sweden, for which reason no tax assessment values are available. The category Land and buildings includes buildings leased by the Group under finance leases with the following carrying amounts:
945
367,165
2009
2008
Accumulated cost
103,954
108,436
Accumulated depreciation and impairment losses
-38,387
-35,463
65,567
72,973
Net book value
49 Note 19. Participations in associates Group 2009
2008
0
2,956
Beginning of year Dividend received
-175
Sale of associates
-2,939
Share of profit/loss in associates
158
End of year
0
0
At the balance sheet date the Group has no participations in associates.
Note 20. Available-for-sale financial assets Group Beginning of year
2009
2008
28,505
86,411
-2,200
-71,943
Investments Sale of financial assets Reclassifications Impairment losses/Reversal of impairment losses Net gains/losses transferred to equity
16,617 -13,811 41
-67
-5,092
-5,234
Received as part of purchase price Sale of subsidiaries Exchange difference End of year
2,387 -359 -91
334
6,993
28,505
Disclosures of available-for-sale financial assets Company name
Corporate identity no.
AdHouse AB
556729-8095
Country
Share of capital/ votes (%)
2009
2008
Sweden
19.9/19.9
1,101
1,101
Atex
Norway
Glada Service AG
Switzerland
19.0/19.0
Carrying amount
2,387
2,387
1,810
1,912
Qbrick AB
556579-1380
Sweden
5,549
TA Teleadress Information AB
556457-3045
Sweden
15,583
Other holdings
1,695
1,973
Total
6,993
28,505
Securities of significant amounts and classified as available-for-sale financial assets are recorded at their fair values. The fair value of unlisted securities is established by discounting the estimated future cash flows. The discount rate is based on the current interest rate plus an addition for the specific risks in each type of security. At the balance sheet date none of the securities were of a significant amount. None of the financial assets showed indication of impairment.
50 Note 21. Participations in group companies Parent Company
Parent Company’s investments in group companies Beginning of year Investments
2009
2008
1,365,847
1,365,727
8,120
120
End of year
1,373,967
1,365,847
Net book value
1,373,967
1,365,847
Disclosure of participations in group companies – direct holdings Company name
Corporate identity no.
Registered office
Number of shares
Share of capital (%)
Carrying amount
Bisnode AB
556341-5685
Bisnode Produktinformation AB
556300-4331
Stockholm
1,000
100
1,373,847
Stockholm
1,000
100
Total
120 1,373,967
Disclosure of participations in group companies – indirect holdings
Company name
Registered Corporate office/ identity Country number
Share of capital (%)
Company name
Registered Corporate office/ identity Country number
Share of capital (%)
Emric IT-Consulting AB
Stockholm
556510-9823
50
556485-5582
100
Fixahemmet i Sverige AB
Stockholm
556204-6184
100
Malmö
556439-7346
100
G2 Solutions Holding AB
Stockholm
556477-1151
100
Stockholm
556334-7979
100
G2. solutions AB
Stockholm
556537-6489
100
Baby DM Scandinavia AB
Helsingborg 556576-2530
100
Infodata AB
Stockholm
556197-9740
100
Bisnode Central Invest AB
Stockholm
556148-2398
100
Infodata Applicate AB
Stockholm
556436-3421
98
Bisnode Credit & Risk Information AB
Sundbyberg 556471-4045
100
Infodata Direct AB
Stockholm
556411-3834
100
Bisnode Företagskataloger AB
Stockholm
556513-5661
100
InfoTorg AB
Stockholm
556266-0141
100
Bisnode Informatics Sweden AB
Stockholm
556525-4439
100
InToLogic AB
Uppsala
556558-3225
28
Bisnode Sverige AB
Stockholm
556338-6928
100
Ipnode AB
Stockholm
556129-6046
100
Bisnode Venture & Development AB
Stockholm
556069-8788
100
Kompass Sverige AB
Stockholm
556084-8409
100
Bisnodecom AB
Stockholm
556575-7522
100
KreditFakta kreditupplysningar i Norden AB Stockholm
556562-2510
100
Bisnode InfoData AB
Stockholm
556075-1447
100
Lundalogik AB
556397-0465
100
Bisnode InfoData Holding AB
Stockholm
556643-2067
100
Marknadsinformation Analys MIA AB
Stockholm
556361-0665
100
Business Check i Sverige AB
Stockholm
556235-0396
51
Newsline Group AB
Stockholm
556225-8136
100
Calimo Affärspartner AB
Kalix
556624-8737
35
PAR AB
Stockholm
556112-5625
100
DB Soliditet AB
Sundbyberg 556266-9498
100
Pointer International AB
Stockholm
556717-0088
100
DirektMedia Sverige AB
Göteborg
556447-9839
100
Pointer Sweden AB
Stockholm
556591-6912
100
Dun & Bradstreet Nordic AB
Sundbyberg 556039-4784
100
Presstext AB
Stockholm
556088-5393
100
Dun & Bradstreet Sverige AB
Sundbyberg 556022-4692
100
Proodle AB
Stockholm
556542-6003
100
EKO Företagsupplysningar AB
Stockholm
556522-3251
100
Relevant Information i Uppsala AB
Stockholm
556735-5390
100
Electronic Data Innovation Group EDIG AB Stockholm
556649-1311
100
Svenska Market Management Partner AB
Stockholm
556583-1400
100
Emric AB
Stockholm
556520-0630
50
Svenska Nyhetsbrev AB
Stockholm
556363-7825
100
Emric Business Consulting AB
Stockholm
556693-0805
39
AB Svensk Handelstidning Justitia
Sundbyberg 556091-2361
100
Emric Finance Process Outsourcing AB
Stockholm
556570-6958
50
Svenskt Byggregister AB
Stockholm
556247-5730
100
Emric International AB
Stockholm
556568-7091
50
TA Teleadress Information AB
Kalmar
556457-3045
100
Swedish subsidiaries AAA Soliditet AB
Stockholm
Adresskompaniet Syd AB Agent 25 Sverige AB
Lund
51 Disclosure of participations in group companies – indirect holdings
Company name
Registered office/ Country
Share of capital (%)
Company name
Registered office/ Country
Share of capital (%)
Hoppenstedt Kreditinformationen GmbH
Germany
100
Bisnode Austria GmbH
Austria
100
Hoppenstedt Publishing GmbH
Germany
100
Bisnode Informatics Austria GmbH
Austria
100
Wer liefert was? GmbH
Germany
100
Dun & Bradstreet Information Services GmbH
Austria
100
Dun & Bradstreet Hungária Információ Szolgáltató Kft Hungary
100
Hoppenstedt Kreditinformationen GmbH
Austria
100
HBI Company Data Informatikai Kft
Hungary
100
Wer liefert Was? GmbH
Austria
100
Kompass Hungária Kft
Hungary
100
Wirtschaftsauskunftei Wisur GmbH
Austria
100
Chartered Company Formations Ltd.
Ireland
100
Bisnode Belgium NV/SA
Belgium
100
ABC Uitgevers C.V.
Netherlands
100
Bisnode Informatics B.V.B.A.
Belgium
100
Belgisch ABC voor Handel en Industrie B.V.
Netherlands
100
Spectron Business Solutions NV/SA
Belgium
100
Bonnier Business Information B.V.
Netherlands
100
WDM Belgium N.V./SA
Belgium
100
Erven G.H.R. Hoppenstedt B.V.
Netherlands
100
WDM Belgium Holding N.V./SA
Belgium
100
Hoppenstedt Bonnier Information N.V.
Netherlands
100
Bisnode Interact NV/SA
Belgium
100
WDM International B.V.
Netherlands
100
D-Trix NV/SA
Belgium
100
WDM Nederland B.V.
Netherlands
100
Synkronis NV/SA
Belgium
100
Bisnode Norge AS
Norway
100
Wer liefert Was? d.o.o.
Croatia
100
Direktmedia AS
Norway
100
Bisnode Ceská republika s.r.o.
Czech Republic
100
DM Huset AS
Norway
100
CEE DATA a.s.
Czech Republic
100
Dun & Bradstreet Norway AS
Norway
100
Ceska Kapitálová informacni agentura, a.s
Czech Republic
100
Emric AS
Norway
50
Dun & Bradstreet Spol s.r.o.
Czech Republic
100
Inter Dialog AS
Norway
100
Foreign subsidiaries
HBI Ceská republika s.r.o.
Czech Republic
100
Kompass Norge AS
Norway
100
Wer liefert Was? Czech Republic spol. s.r.o
Czech Republic
100
OfficeTeam AS
Norway
100
AAA Soliditet A/S
Denmark
100
One Holding AS
Norway
100
Bisnode Business & Market Information A/S
Denmark
100
One Software AS
Norway
100
Bisnode Danmark A/S
Denmark
100
Soliditet Norge AS
Norway
100
Bisnode Informatics Danmark A/S
Denmark
100
Bisnode Polska Sp.z.o.o.
Poland
100
Bonnier Media A/S under tvangsopløsning
Denmark
100
Dun & Bradstreet Poland Sp.z.o.o.
Poland
100
DirektMedia Danmark A/S
Denmark
100
Hoppenstedt Bonnier
Dun & Bradstreet Danmark A/S
Denmark
100
Information Polska Sp.z.o.o.
Poland
100
Kompass Danmark A/S
Denmark
100
Bisnode Slovensko s.r.o.
Slovakia
100
Connectus AS
Estonia
100
Bisnode d.o.o.
Slovenia
100
121 Media Oy
Finland
100
EGV, d.o.o.
Slovenia
100
Bisnode Finland Oy
Finland
100
Infobon d.o.o.
Slovenia
100
DirektMedia Finland Oy
Finland
100
Razpisi d.o.o.
Slovenia
Dun & Bradstreet Finland Oy
Finland
100
Credita AG
Switzerland
100
Kompass Finland Oy
Finland
100
Dun & Bradstreet (Schweiz) AG
Switzerland
100
Hoppenstedt AG
Switzerland
100
ABC France pour le
62
Commerce et L'Industrie S.N.C.
France
100
Inkaprax AG
Switzerland
100
Bisnode France, S.A.S.
France
100
Wer liefert Was GmbH
Switzerland
100
WDM DB France, S.A.S.
France
92
ACS Credit Services Ltd.
United Kingdom
100
WDM France, S.A.S.
France
92
Bisnode Ltd.
United Kingdom
100
WDM France Holding, S.A.S.
France
92
Bisnode Informatics Ltd.
United Kingdom
100
ABC der deutschen wirtschaft GmbH
Germany
100
Bisnode Information Ltd
United Kingdom
100
Bisnode Editorial Deutschland GmbH
Germany
100
Bisnode Publications Ltd
United Kingdom
100
Bisnode Deutschland GmbH
Germany
100
Bisnode UK Holdings Ltd.
United Kingdom
100
Bisnode Informatics Deutschland GmbH
Germany
100
Checkit (UK) Ltd.
United Kingdom
100
Bisnode Produktinformation GmbH
Germany
100
Creditscorer Ltd.
United Kingdom
100
Hoppenstedt360 GmbH
Germany
100
Market Assessment Publications Ltd.
United Kingdom
100
D&B Deutschland GmbH
Germany
100
Market Monitor Ltd.
United Kingdom
100
Hoppenstedt Firmeninformationen GmbH
Germany
100
Nationwide Credit Management Services Ltd.
United Kingdom
100
Hoppenstedt Grundbesitz GmbH
Germany
100
The Prospect Shop Ltd.
United Kingdom
100
Hoppenstedt Holding GmbH
Germany
100
Prospect Swetenhams Ltd.
United Kingdom
100
52 Note 23. Derivative financial instruments
Note 22. Trade and other receivables
Group
Group
31/12/2009
31/12/2009 31/12/2008 Trade receivables – net
749,303
873,066
725
571
105,995
117,113
Advance payments to suppliers Prepaid expenses and accrued income Receivables from Parent Company – non interest-bearing
37
2,792
Other receivables – interest-bearing
31,245
47,884
Other receivables – non interest-bearing
44,971
34,711
932,276
1,076,137
Total of which non-current portion of which current portion
20,910
44,936
911,366
1,031,201
Credit risk There is no concentration of credit risks for trade receivables as the Group has a large number of customers who are well dispersed internationally. Receivables are tested for impairment at the company level after individual assessment of each customer. In the impairment test, the financial position and solvency of each customer is considered. The Group has recognised losses on trade receivables for the year amounting to SEK 19,830 thousand (12,096). The losses are recognised in other expenses in the income statement. The table below shows the age structure of outstanding trade receivables:
31/12/2009
Between Within 61 daysNot due 60 days 1 year
Later than 1 year
Trade receivables
579,091 145,338
22,247 778,622
31,946
Total
Provision for impairment -2,202
-8,069
Trade receivables – net
of receivables
576,940 143,136
23,877
31/12/2008
Between Within 61 daysNot due 60 days 1 year
Trade receivables
-2,151
589,565 235,083
56,942
-16,897
Later than 1 year
Interest rate swaps – cash flow hedges
-135,581
-144,063
Total
-135,581
-144,063
Type of contract
Contract term beginning on
Total
27,480 909,070
Contract term ending on
Amount Currency
Interest rate
Interest rate swap
31/01/2008 31/01/2013 1,598,000 SEK th
4.51%
Interest rate swap
31/01/2008 31/01/2013
4.42%
61,200 EUR th
The cash flow hedges are determined to be 85% effective. The current Interest rate swap agreements had a negative value of SEK 23,851 thousand on the contractual date. The ineffective portion has been recognised in the income statement on a straight-line basis. During the year, SEK 4,770 thousand has been recognised as financial income in the income statement. The fair value of the interest rate swaps which have been calculated using valuation techniques are found in level 2.
Note 24. Cash and cash equivalents Group 31/12/2009
31/12/2008
Cash at bank and on hand
367,844
323,572
Total
367,844
323,572
Note 25. Borrowings Group
-29,319
5,350 749,303
31/12/2008
Non-current borrowings
31/12/2009
31/12/2008
Bank borrowings
2,287,314
2,647,571
Loans from shareholders
1,137,600
1,053,333
Borrowings for finance leases
88,806
97,283
Other borrowings
15,243
27,701
3,528,963
3,825,888
Subtotal
Provision for impairment of receivables Trade receivables – net
-6,107
-11,288
587,783 228,976
-1,782
45,654
-16,827
-36,004
10,653 873,066
The other categories within Trade and other receivables do not contain impaired assets. The credit quality of Trade and other receivables that are neither past due nor impaired is good since the receivables relate to customers with high credit ratings and/or good solvency. The carrying amounts of Trade and other receivables are equal to their fair values. The maximum exposure to credit risk at the reporting date is the fair value of each class of Trade and other receivables. The Group does not hold any collateral as security for trade receivables past due.
Current borrowings Bank borrowings
323,120
383,420
Borrowings for finance leases
3,461
2,202
Other borrowings
5,770
7,451
332,351
393,073
3,861,314
4,218,961
Subtotal Total
Bank borrowings mature until 31 January 2013 and carry interest equal to current 3-month STIBOR plus 1.50%. 85% of the variable interest was converted to fixed interest until the maturity date through the use of interest rate swaps. Bank borrowings are secured by shares in subsidiaries of the Parent Company. The Group has granted bank overdraft amounts to SEK 100 million (100). In addition, the Group has a revolving credit facility of SEK 300 million. At the end of the period, none of the available credit had been utilised.
53 Interest rate risks The exposure of the Group’s borrowings to changes in interest rates and contractual dates for interest rate conversion is as follows:
Within 1 year
Bank borrowings
2,610,434
323,120
Loans from shareholders
1,137,600
31/12/2009
Intangible assets
Between Later than 1–5 years 5 years 2,287,314
92,267
3,461
15,936
Other borrowings
21,013
5,770
15,243
Carrying amount
Within 1 year
3,030,991
383,420 2,647,571
Loans from shareholders
1,053,333
1,053,333
Borrowings for finance leases
99,485
2,202
12,187
Other borrowings
35,152
7,451
27,701
The fair values of the Group’s borrowings are equal to their carrying amounts. The carrying amounts of the borrowings are denominated in the following currencies: 31/12/2009
31/12/2008
SEK
3,002,430
3,202,921
EUR
837,683
987,547
USD
21,013
27,701
Total
188
792
3,861,314
4,218,961
Maturity dates on non-current liabilities – Parent Company
31/12/2009
Current liability
Liabilities to group companies
796,320
Other liabilities Total
Within 1 year
341,280 1,137,600
Liabilities to group companies
737,333
Other liabilities Total
Within 1 year
1,137,600
0
Between Later than 1–5 years 5 years 737,333
316,000 1,053,333
1,575 22,545
Trade and other payables
15,064
8,058
Loss carryforward
45,191
75,875
Offset
-35,680
-37,347
Total
114,406
148,595
Group
Intangible assets
31/12/2009
31/12/2008
230,888
286,098
Property, plant and equipment
174
462
Trade and other receivables
553
356
Provisions for pensions
920
288
Other provisions
611
536
Trade and other payables
977
10,302
Tax allocation reserves Offset Total Net deferred tax assets/liabilities
60,923
59,204
-35,680
-37,347
259,366
319,899
-144,960
-171,304
Gross movement in deferred tax assets/liabilities: Group 2009
2008
-171,304
-195,784
18,092
-41,391
Recognised in the income statement
2,738
41,871
Recognised in equity
5,514
24,000
-144,960
-171,304
-976
32,201
Deferred tax recognised directly in equity Deferred tax on interest rate swaps
31/12/2008
1,392 20,952
341,280 0
Maturity date Current liability
17,032
9,511
End of year
796,320
19,730
4,848
31,616
Acquisition/sale of subsidiaries
Between Later than 1–5 years 5 years
20,906
8,967
Beginning of year
Maturity date
31/12/2008
32,766
Deferred tax liabilities 85,096
31/12/2009
Derivative financial instruments
Between Later than 1–5 years 5 years
Bank borrowings
Other currencies
Trade and other receivables Other provisions
72,870
Date for interest rate conversion or maturity date 31/12/2008
Property, plant and equipment Provisions for pensions
1,137,600
Borrowings for finance leases
Group Deferred tax assets
Date for interest rate conversion or maturity date Carrying amount
Note 26. Deferred tax
316,000 0
1,053,333
0
Exchange differences
6,490
-8,201
Total
5,514
24,000
Unrecognised deferred tax assets Unrecognised deferred tax assets refer to losses carried forward. The gross value of the Group’s unrecognised deferred tax assets, allocated according to maturity dates, are shown below. The tax value of unrecognised deferred tax assets amounts to SEK 101,302 (86,809) thousand. Maturity date 2013
507
2014
2,991
2016
1,412
2017
8,075
2018
17,124
2019
2,650
No maturity date
307,409
Total
340,168
54 Note 27. Provisions for pensions
The movement in the defined benefit obligation over the year is as follows:
Defined contribution plans The expense for defined contribution plans during the year amounted to SEK 93,730 thousand (90,141). Commitments for old-age pensions and family pensions for white-collar employees in Sweden have been safeguarded through insurance in Alecta. According to statement URA 42 from the Swedish Financial Accounting Standards Council’s Urgent Issues Task Force, this is classified as a “multi-employer” defined benefit plan. For financial years when the company has not had access to the information necessary to report this plan as a defined benefit plan, a pension plan according to Supplementary Pension for Employees in industry and Commerce, safeguarded through insurance with Alecta, is reported as a defined contribution plan. The year’s costs for pension insurance subscribed to through Alecta amounted to SEK 28,079 thousand (17,647). Alecta’s surplus can be distributed to the policyholders (the employers) and/or the insureds. At year-end 2009, Alecta’s collective funding ratio was 141% (112). The collective funding ratio is the market value of Alecta’s plan assets as a percentage of insurance obligations computed according to Alecta’s own actuarial assumptions, which do not comply with IAS 19. Defined benefit plans The amounts recognised in the income statement are as follows: Group
-2,785
13,291
Employer contributions
-7,071
-1,096
Employee contributions
3,032
1,722
-4,984
-6,231
Benefits paid Acquisition of subsidiaries
End of the year
337,816
323,172
The movement in the fair value of plan assets over the year is as follows: 2009
2008
106,273
79,857
Employer contributions
10,694
10,512
Employee contributions
3,032
1,722
-4,586
-3,336
Benefits paid
-4,984
-1,283
343
-944
-1,283
Total
23,108
Expected return on plan assets
Acquisition of subsidiaries
373
Other changes 20,301
The actual return on plan assets during the period was SEK 34 thousand (-8,090). Actuarial assumptions There are defined benefit plans in Finland, Germany, Norway, Sweden and Switzerland. The principal actuarial assumptions used as of balance sheet date were as follows (weighted average): 2009
2008
Discount rate
4.4%
5.1%
Inflation
1.7%
1.6%
Annual salary increases
2.4%
2.2%
Annual pension increases
1.3%
1.6%
Annual paid-up policy increases
1.3%
1.6%
14 years
13 years
3.9%
4.5%
The amounts recognised in the balance sheet are determined as follows:
93
9,659
-27
13,896
115,488
106,273
2009
2008
Exchange differences End of year Plan assets are comprised as follows: 2009
2008
Shares
19,193
26,055
17%
25%
Interest-bearing securities
42,233
38,259
37%
36%
Property
11,386
8,226
10%
8%
Other
42,676
33,733
37%
32%
Total
115,488
106,273
100%
100%
The expected return on plan assets was determined by considering the expected returns available on the assets underlying the current investment policy. Expected yields on fixed-interest investments are based on gross redemption yields at the balance sheet date. Expected returns on shares and property investments reflect long-term rates of return in the respective market. Expected contributions to post-employment benefit plans for the financial year 2010 amount to SEK 18,277 thousand.
2009
2008
139,768
136,657
-115,488
-106,273
24,280
30,384
Present value of defined
198,048
186,515
Fair value of plan assets
-4,617
651
217,711
217,550
Group 2009
benefit obligation
Net liability on the balance sheet
9,659 34,155
11,833
Other cost reductions
Unrecognised actuarial gains (+) and losses (-)
1,243 -7,842
Exchange differences
12,748
Expected return on plan assets
Present value of unfunded obligations
3,432
Other changes
3,336
12,721
Net value of entirely or partially funded obligations
11,833
Actuarial gains (-)/ losses (+)
-11,426
15,913
Fair value of plan assets
12,748
13,706
4,586
Interest cost
Present value of funded obligations
15,913
Interest cost
-4,552
Current service cost
Expected return on plan assets
Current service cost
Actuarial losses (-)/gains (+)
2008
Remaining service period
2008 247,091
Beginning of year
2009
Actuarial gains (-) and losses (+) recognised in year
2009 323,172
Beginning of year
Deficit (+)/surplus (-)
2008
2007
2006
242,199
337,816
323,172
247,091
-115,488
-106,273
-79,859
-62,243
222,328
216,899
167,232
179,956
55 Note 30. Accrued expenses and deferred income
Note 28. Other provisions Group
Parent Company
2009
2008
142,118
136,070
Legal claims
4,058
5,890
Other accrued expenses
295
160
Restoration charges
6,076
5,395
Total
295
406
Restructuring
2,963
7,950
Sales agents
14,442
15,857
Other
20,125
20,081
Total
189,782
191,243
of which non-current portion
188,544
184,823
1,238
6,420
Additional purchase prices
of which current portion
31/12/2009
31/12/2008
Accrued expenses related to personnel
246
Note 31. Reserves Availablefor-sale Currency Hedging financial translation reserve assets differences Balance at 1 January 2008
-1,708
18,158
20,778
Total 37,228
Group 2009 Beginning of year Acquisition of subsidiaries
2008
191,243
149,403
8,119
3,832
Sale of subsidiaries New provisions for the period Utilised during the period Provisions for additional purchase prices Additional purchase prices – paid
-1,250 648
18,456
-14,403
-15,012
8,925
28,367
-9,220
-2,000
6,344
10,080
Unused/reversed Reclassifications Exchange differences End of year
-5,765 -1,874
5,132
189,782
191,243
Additional purchase prices The provision pertains to estimated additional purchase prices recognised in connection with the acquisitions of Svenska Nyhetsbrev AB, Lundalogik AB and Pointer Sweden AB. Legal claims Provisions for legal claims pertain to potential claims from information suppliers.
Revaluation – gross Sale of financial assets
9,097 -22,163
Cash flow hedges: Fair value gains
-141,690
-141,690
Tax on fair value gains
39,673
39,673
Transferred to the income statement
19,478
19,478
Tax on transfers to the inc. statement
-5,454
-5,454
Revaluation deferred tax
-2,118
-2,118
Currency translation differences
251,918 251,918
Balance at 31 December 2008
-91,819
5,092
272,696 185,969
Balance at 1 January 2009
-91,819
5,092
272,696 185,969
-5,092
-5,092
Revaluation – gross Cash flow hedges: Transferred to the income statement Tax on transfers to the inc. statement
-4,770
-4,770
1,255
1,255
8,482
8,482
Transferred to other comprehensive income
Restoration charges Pertains to provisions for future restoration expenses for rented premises.
9,097 -22,163
Tax on transfers to other comprehensive income
Restructuring Pertains to provisions for vacant premises and future payments to redundant personnel. Sales agents The provisons pertain to future costs related to the retirement or termination of collaboration with German sales agents.
Note 29. Trade and other payables
-2,231
-2,231
Currency translation differences Balance at 31 December 2009
-129,610 -129,610 -89,083
0
143,086
Note 32. Finance leases Finance leases – group company is lessor The Group leases a building under a finance lease. The building has a carrying amount of SEK 65,391 thousand (72,973). The future minimum lease payments receivable under non-cancellable operating leases are as follows:
Group
Trade payables Advances from customers Holiday pay liabilities Social security and other taxes Accrued expenses and deferred income
Group
31/12/2009
31/12/2008
212,821
239,381
62,090
58,384
115,426
117,069
33,319
39,300
992,618
1,086,336
151,790
149,170
1,568,064
1,694,905
2,234
2,153
1,565,830
1,692,752
Liabilities to the Parent Company – non interest-bearing Other liabilities – non interest-bearing Total of which non-current portion of which current portion
54,003
5,265
The fair value of trade and other payables equals their carrying amounts.
2009 Within 1 year Between 1–5 years Later than 5 years Total
2008
6,952
7,319
28,304
30,786
80,446
97,573
115,702
135,678
The present value of finance lease liabilities is as follows: Group 2009 Within 1 year
2008
3,461
2,202
Between 1–5 years
15,936
12,187
Later than 5 years
72,870
85,097
Total
92,267
99,485
56 Note 33. Operating leases
Note 35. Contingent liabilities and pledged assets Group
Operating leases – Group company is lessor
Group Contingent liabilities
2009
2008
Leasing expenses
167,486
139,145
Guarantee commitment FPG/PRI
Total
167,486
139,145
Guarantee to previous owners Other guarantees
The Group’s operating leases consist primarily of rents for premises, machinery/ computers and cars. The Parent Company had no lease expenses during the year.
Total
2008
768
677
86,902
113,547
2009
2008
Within 1 year
142,705
150,622
Between 1–5 years
285,377
301,015
Later than 5 years
113,562
110,674
Total
541,644
562,311
Future lease payments pertain to minimum lease payments attributable to noncancellable operating leases.
Note 34. Related party transactions The related parties of the Group consist of the Parent Company Ratos AB, associates and the Group’s key management personnel and their families. Key management personnel relates to members of the Executive Management Team. Ratos owns 70% of the Parent Company’s shares and has control over the Group. Ratos is the Parent Company of the largest and smallest groups that Bisnode Business Information Group AB is part of and where consolidated accounts are prepared. Any transactions between related parties are carried out on an arm’s length basis. Transactions with the Parent Company During 2008 Bisnode Business Information Group AB gave dividend to the Parent Company and received shareholders contribution (see Parent Company Statement of changes in equity.
Beginning of year Repayments
2009
2008
2,792
19,277
16,222 2,625,416 3,050,776 130,446 2,625,416 3,050,776
Shares
1,298,012 1,470,602 1,298,012 1,470,602
Other pledged assets Total
2,120
2,286
1,300,132 1,472,888 1,298,012 1,470,602
Other pledged assets
None
None
End of year
2,792 0
2,792 Group
Borrowings from Ratos Beginning of year Repayments
2009
2008
742,598
101,165
-5,265
-101,165
New borrowings Interest expense capitalised End of year
705,265 58,987
37,333
796,320
742,598
Transactions with key management personnel During 2009 and 2008 the Parent Company did not grant any loans to Board members, other key management personnel or their families. Renumeration to key management personnel is specified in Note 10.
None
None
Guarantee to previous owners pertains to guarantees pledged to Dun & Bradstreet International to complete financing required for the Dun & Bradstreet Group companies in Sweden, Norway, Denmark, Finland, Germany, Switzerland, the Czech Republic, Austria, Hungary and Poland.
Note 36. Share capital The share capital of the Parent Company amounts to SEK 482,355,912 divided between 66,328,528 A shares and 54,260,450 B shares with a quota value of 4 each. There are no outstanding options or convertible bonds that could lead to future dilution.
Note 37. Earnings per share Basic earnings per share are calculated by dividing profit attributable to owners of the Parent Company by the number of shares outstanding for the period. There are no option or convertible bond programmes outstanding that could cause future dilution. 2009 Profit attributable to owners of the Parent Company Number of shares outstanding (thousands) Earnings per share before and after dilution (SEK per share)
-2,792
Loans advanced during the year
2008
106,947
Group Loans to Ratos
2009
Pledged assets for own liabilities and provisions
Group Future minimum lease payments
Parent Company
2009
2008
50,551
-784
120,589
120,589
0.42
-0.01
57 Note 38. Business combinations 2009 – Aquired companies
Date of acquisition
share of capital
Inter Dialog AS
15/05/2009
20.0%
Kauppalehti 121 Oy (name change to 121 Media Oy)
02/11/2009
100.0%
One Holding AS
07/12/2009
9.9%
TA Teleadress Information AB
14/12/2009
80.1%
RAAD Research (asset deal)
29/10/2009
100.0%
Operation Acquisition of minority. Finnish leader in direct marketing services. Acquisition of minority. Has a leading position on the Swedish market for direct marketing information. German operator in market research and analysis for the IT sector.
Purchase price
TA Teleadress Information
121 Media
Other acquisitions
Total
58,670
72,175
6,566
137,411
46
2,307
111
2,464
Cash paid Direct costs relating to acquisitions Additional purchase prices paid Utilisation of additional purchase price Total
9,220
9,220
-9,195
-9,195
58,716
74,482
6,702
139,900
Fair value of acquired net assets
-6,356
-6,667
-1,053
-14,076
Goodwill due to step acquisition
13,840
13,840
Revaluation of additional purchase prices
8,900
Negative goodwill – transferred to the income statement
1,533
1,533
Total Goodwill Cash flow effect
8,900
66,200
67,815
16,082
150,097
TA Teleadress Information
121 Media
Other acquisitions
Total
58,670
72,175
6,566
137,411
46
2,307
111
2,464
Cash paid Direct costs relating to acquisitions Additional purchase prices paid
9,220
Cash and cash equivalents in acquired subsidiaries Change in cash and cash equivalents
-17,624
-8,036
41,092
66,446
9,220 -25,660
15,897
123,435
Supplementary information Revenue since acquisition date
58,836
16,777
75,613
Revenue in 2009
58,836
85,775
144,611
Operating profit since acquisition date
6,097
492
6,589
Operating profit in 2009
6,097
5,730
11,827
TA Teleadress Information Fair value of acquired assets and liabilities
121 Media
Other acquisitions
Carrying amount
Fair value
Carrying amount
Fair value
240
240
819
819
Total
Carrying amount
Fair value
Carrying amount
Fair value
531
531
531
531
294
294
1,353
1,353
325
325
1
1
21,866
21,866
25,660
25,660
826
826
49,735
49,735
-227
-227
Assets Intangible assets Property, plant and equipment Deferred tax assets
221
221
104
104
Trade and other receivables
9,765
9,765
12,100
12,100
Cash and cash equivalents
17,624
17,624
8,036
8,036
Total assets
27,850
27,850
21,059
21,059
444
444
197
197
3,059
3,059
311
311
Liabilities Minority
671
671
2,862
2,862
311
311
346
346
346
346
5
5
5
5
Trade and other payables
17,610
17,610
13,884
13,884
31,494
31,494
Total liabilities
21,494
21,494
14,392
14,392
-227
-227
35,659
35,659
6,356
6,356
6,667
6,667
1,053
1,053
14,076
14,076
Provisions for pensions Borrowings Deferred tax liabilities Tax liabilities
Net identifiable assets and liabilities
The goodwill is attributable to the high profitability of the acquired companies and the significant synergies expected to arise following acquisition. All acquisition balances are preliminary.
58 2008 – Acquired companies
Date of acquisition
share of capital
Operation
Dressler Verlag (asset deal)
01/01/2008
100.0%
German publisher.
Credita AG
07/01/2008
100.0%
Leading domestic provider of credit and risk information in Switzerland.
Relevant Information i Uppsala AB
08/01/2008
100.0%
Swedish consulting firm specialised in development of models for customer profile analysis.
Svenska Nyhetsbrev AB
09/01/2008
100.0%
Supplier of industry specific news and business information in digital and printed form.
Spectron Business Solutions bvba
21/05/2008
100.0%
Belgian company active in the areas of B2B Data and Customer Services.
Electronic Data Innovation Group AB
01/09/2008
100.0%
Swedish company, expert in innovative solutions with e-signatures.
Wer liefert was? GmbH
23/12/2008
100.0%
Supplier of search services on the internet with main operations in Germany. Svenska Nyhetsbrev
Credita
Spectron
Wer liefert was?
Other acquisitions
Total
Cash paid
23,373
44,448
5,578
520,638
74,689
668,726
Estimated additional purchase price
26,267
Purchase price
Direct costs relating to acquisitions
2,100
414
1,804
16,065
Utilisation of provision for additional purchase price Total
50,054
44,448
7,382
536,703
-63
-11,940
-9,975
-113,647
Fair value of acquired net assets Acquired minority interest Negative goodwill – transferred to the income statement
28,367 18,283
1,082
1,082
77,871
716,458
-6,866
-142,491
-13,656
-13,656 562,904
2,593
Total Goodwill
Cash flow effect
2,593
49,991
32,508
0
423,056
57,349
Svenska Nyhetsbrev
Credita
Spectron
Wer liefert was?
Other acquisitions
Total
23,373
44,448
5,578
520,638
74,689
668,726
1,804
16,065
Cash paid Direct costs relating to acquisitions
414
18,283
Additional purchase prices paid Cash and cash equivalents in acquired subsidiaries Change in cash and cash equivalents
2,000
2,000
-14,398
-14,981
-2,798
-100,906
-135
-133,218
9,389
29,467
4,584
435,797
76,554
555,791
615
85,285
380,201
1,031
491,276
Supplementary information Revenue since acquisition date
34,564
20,137
29,969
Revenue in 2008
34,564
20,137
55,343
Operating profit since acquisition date
5,424
567
-5,609
Operating profit in 2008
5,424
567
-10,461
Svenska Nyhetsbrev Fair value of acquired assets and liabilities
Carrying amount
Credita
Fair Carrying value amount
Spectron Fair Carrying value amount
Wer liefert was? Fair Carrying value amount
-1,077
-695
-673
38,583
43,726 Other acquisitions
Fair Carrying value amount
Total
Fair Carrying value amount
Fair value
Assets Intangible assets
918
918
Property, plant and equipment
424
424
Available-for-sale financial assets Deferred tax assets
560
1,149
1,149
285
285
560
1,410
1,410
2,127
2,127
7,437
7,437
5,498 177,951 66,824 4,575
66,824
6,338
365
365
4,575
Inventories
4,324
4,324
Tax receivables
1,002
1,002
68,585
16,274
6,338
27
27
14,164 186,617 70,889
70,889
285
285
12,572
12,572
4,324
4,324
1,029
1,029
Trade and other receivables
4,383
4,383
17,876
17,876
16,274
68,585
134
134 107,252 107,252
Cash and cash equivalents
14,398
14,398
14,981
14,981
2,798
2,798 100,906 100,906
135
135 133,218 133,218
Total assets
20,683
20,683
34,291
34,291
30,046
30,046 251,714 424,167
6,999
6,999 343,733 516,186
215
215
Other provisions
3,333
3,333
Tax liabilities
3,805
3,805
Liabilities Deferred tax liabilities
51,737 502
764
215
502
764
20,009
20,009
51,952
3,835
3,835
24,578
24,578
Trade and other payables
13,482
13,482
21,372
21,372
19,569
19,569 238,774 238,774
133
133 293,330 293,330
Total liabilities
20,620
20,620
22,351
22,351
20,071
20,071 258,783 310,520
133
133 321,958 373,695
63
63
11,940
11,940
9,975
Net identifiable assets and liabilities
9,975
-7,069 113,647
6,866
6,866
21,775 142,491
59 Note 39. Sale of subsidiaries
Note 40. Discontinued operations Profit from discontinued operations
Date of sale Subsidiaries divested
2009
2008
Revenue
2009
2008
97,104
208,497
97,104
212,700
30/06/2009
Other operating income
ICC Ireland, United Kingdom, etc
28/08/2009
Total operating income
Finfo Information AB
08/12/2009
Sverige Bygger AB/Norge Bygges AS
30/12/2009
Goods and services
-20,148
-54,982
Inter Dialog AS (asset deal)
26/05/2009
Personnel costs
-56,183
-108,385
Nomi Sweden, Norway, Finland, Denmark
4,203
09/01/2008
Depreciation, amortisation and impairment losses
-90,817
-23,166
Wij Special Media B.V.
09/09/2008
Other expenses
-20,784
-39,210
Adbit AB
11/09/2008
Total operating expenses
-187,932
-225,743
Nyhetsbyr책n Direkt AB/Nyhedsbureauet Direkt
10/12/2008
Stockmann-Gruppen A/S (asset deal)
01/07/2008
-90,828
-13,043
Retail Institute Scandinavia A/S (asset deal)
01/07/2008
Key Note Ltd (asset deal)
30/12/2008
Market Watch Scandinavia AB
Capital gains/losses
2009
2008
Cash received
135,912
49,493
Net assets sold
-110,183
-61,540
Provisions in connection to sale
214
Estimated additional purchase prices to receive Additional purchase prices received Provision for/Reversal of additional purchase prices
-906 10,570
4,625
12,025
-4,625
-3,377
Exchange differences
1,271
Capital gains/losses
25,943
7,536
Net assets divested
2009
2008
98,406
72,069
2,557
5,075
Assets Intangible assets Property, plant and equipment Available-for-sale financial assets Deferred tax assets
267 1,062
2,022
2,050
1,562
36,758
29,934
Inventories Tax receivables Trade and other receivables Cash and cash equivalents Total assets
1,067
39,399
10,196
180,499
121,925
Minority
-4,489
Borrowings
11,245 2,235
Other provisions Tax liabilities
193 1,250
2,688
38
Trade and other payables
65,393
52,148
Total liabilities
70,316
60,385
2009
2008
Cash flow from sale of subsidiaries Cash received
Financial income
30
736
Financial expenses
-304
-1,191
Net financial items
-274
-455
-91,102
-13,498
Profit before tax and capital gain Capital gain from divestment of operations Profit before tax Income tax expense
135,912
49,493
Additional purchase prices received
4,625
12,025
Provisions
3,881
Cash and cash equivalents in sold subsidiaries
-39,399
-10,196
Cash flow from sale of subsidiaries
105,019
51,322
-20,051 -111,153
-13,498
2,916
9,909
-108,237
-3,589
2009
2008
-111,153
-13,498
113,400
22,970
559
6,361
Cash flow from changes in working capital
-4,521
-6,998
Cash flow from operating activities
-1,715
8,835
Profit from discontinued operations
Cash flow from discontinued operations Cash flow from operating activities Profit before tax Adjustment for items not included in cash flow, etc. Income tax paid
Cash flow from investing activities Sale of subsidiaries, net of cash Investments in property, plant and equipment
Liabilities
Deferred tax liabilities
Operating profit
Sale of property, plant and equipment Cash flow from investing activities
99,503 -761
-11,013
35
170
98,777
-10,843
Cash flow from financing activities New borrowings
375
Repayment of borrowings
-441
Cash flow from financing activities
-441
375
96,621
-1,633
2009
2008
Cash flow for the year Capital gains/losses Cash received minus sales expenses Net assets sold Provisions in connection with sale Capital gains/losses
111,057 -127,107 -4,001 -20,051
0
60 Note 41. Events after the balance sheet date
Note 40. Discontinued operations (Continued) Net assets divested
2009
2008
Assets Intangible assets Property, plant and equipment Deferred tax assets Inventories Trade and other receivables Cash and cash equivalents Total assets
102,076
In January 2010 Bisnode completed the acquisition of Directinet, a leading supplier of online direct marketing solutions in France. The company has 97 employees and annual net sales of EUR 14 million in 2009. No other significant events have taken place after the balance sheet.
15,163 359 10 49,325 11,554 178,487
0
Liabilities Deferred tax liabilities Tax liabilities
16,940 611
Trade and other payables
33,829
Total liabilities
51,380
0
Cash flow from sale of subsidiaries
2009
2008
Purchase price minus sales expenses
111,057
Cash and cash equivalents in sold subsidiaries
-11,554
Cash flow from sale of subsidiaries
99,503
0
The Annual accounts and the consolidated financial statements were approved for publication by the Board on 10 March 2010. The Income Statement and Balance Sheet will be presented to the Annual General Meeting on 14 April 2010 for adoption. Stockholm, 10 March 2010
Håkan Ramsin Chairman of the Board
Birgitta Klasén Board member
Torgny Eriksson Board member
Henrik Joelsson Board member
Bo Jungner Board member
Jonas Nyrén Board member
Carl Wilhelm Ros Board member
Johan Wall Chief Executive Officer
61
Audit report To the annual meeting of the shareholders of Bisnode Business Information Group AB, corporate identity number 556681-5725
We have audited the annual accounts, the consolidated accounts, the accounting records and the administration of the Board of Directors and the Chief Executive Officer of Bisnode Business Information Group AB for the financial year 2009. (The company’s annual accounts and the consolidated accounts are included in the printed version on pages 26–60). The Board of Directors and the Chief Executive Officer are responsible for these accounts and the administration of the company as well as for the application of the Annual Accounts Act when preparing the annual accounts and the application of international financial reporting standards IFRSs as adopted by the EU and the Annual Accounts Act when preparing the consolidated accounts. Our responsibility is to express an opinion on the annual accounts, the consolidated accounts and the administration based on our audit. We conducted our audit in accordance with generally accepted auditing standards in Sweden. Those standards require that we plan and perform the audit to obtain reasonable assurance that the
annual accounts and the consolidated accounts are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the accounts. An audit also includes assessing the accounting principles used and their application by the Board of Directors and the Chief Executive Officer and significant estimates made by the Board of Directors and the Chief Executive Officer when preparing the annual accounts and consolidated accounts as well as evaluating the overall presentation of information in the annual accounts and the consolidated accounts. As a basis for our opinion concerning discharge from liability, we examined significant decisions, actions taken and circumstances of the company in order to be able to determine the liability, if any, to the company of any Board member or the Chief Executive Officer. We also examined whether any Board member or the Chief Executive Officer has, in any other way, acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association. We believe that our audit
Our audit report was submitted on 11 March 2010 Öhrlings PricewaterhouseCoopers AB
Bertil Johanson Authorised Public Accountant
provides a reasonable basis for our opinion set out below. The annual accounts have been prepared in accordance with the Annual Accounts Act and give a true and fair view of the company’s financial position and results of operations in accordance with generally accepted accounting principles in Sweden. The consolidated accounts have been prepared in accordance with international financial reporting standards IFRSs as adopted by the EU and the Annual Accounts Act and give a true and fair view of the group’s financial position and results of operations. The statutory administration report is consistent with the other parts of the annual accounts and the consolidated accounts. We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the loss of the Parent Company be dealt with in accordance with the proposal in the administration report and that the members of the Board of Directors and the Chief Executive Officer be discharged from liability for the financial year.
62
Board of Directors and Auditors Håkan Ramsin Chairman of the Board BA in Mathematics, University of Stockholm. Born in 1945. Board member since 2005 and Chairman since 2006. Main occupation: Partner and venture manager of Provider Venture Partners AB. Other board assignments: Chairman of the board of Wiky Ventures AB, Digital Vision (publ) and Gourmet Food AB. Board member of Air P TV Development AB, Dahlia Television Srl, Boss Media AB and Svenska Tracab AB.
Bo Jungner Board member MSc in Business Administration and Economics, Stockholm School of Economics. Born in 1960. Board member since 2005. Chairman of the Board during three periods in 2005, 2006 and 2008. Main occupation: Investment Director at Ratos. Other board assignments: Board member of Anticimex Holding AB and other companies in the Anticimex Group, EuroMaint Gruppen AB, EuroMaint AB and Jötul AS. Deputy Board member of BTJ Group AB.
Birgitta Klasén Board member MSc in Engineering Physics, Royal Institute of Technology in Stockholm. Born in 1949. Board member since 2006. Main occupation: Senior IT Advisor. Other board assignments: Board member of Acando, Assa Abloy and IFS.
Carl Wilhelm Ros Board member MSc in Political Science, Lund University. Born in 1941. Board member since 2005. Other board assignments: Chairman of the board of Martin Olsson Handelsaktiebolag and Sorarb AB. Board member of Anders Wilhelmsen AS, Camfil AB, INGKA (IKEA) Holding and Skandinaviska Enskilda Banken AB.
Henrik Joelsson Board member MSc in Business Administration and Economics, Stockholm School of Economics, Master of Business Administration from INSEAD. Born in 1969. Board member since 2005. Main occupation: Investment Director at Ratos. Other board assignments: Board member of Anticimex Holding AB and other companies in the Anticimex Group, EuroMaint Gruppen AB, EuroMaint AB. Deputy board member of Camfil AB.
Jonas Nyrén Board member MSc in Business Administration and Economics, Stockholm School of Economics. Born in 1951. Board member since 2005. Main occupation: President of Bonnier Holding AB. Other board assignments: Board member of Kungsleden AB and different companies in the Bonnier Group.
Tommy Håkansson Board member (Union representative for Bisnode AB, Unionen) Studied System Analysis, Archaeology and Project Management 1998. Born in 1959. Board member since 2009. Main occupation: Project Manager at Infodata Applicate AB.
Torgny Eriksson Board member BA in Economics, Lund University. Born in 1947. Board member since 2005. Other board assignments: Board member of Ramirent Oyj, Advisio AB, Metallfabriken Ljunghäll AB, RIV 2 Retail Invest Vehicle 2 AB, Stjärna Fyrkant Nordic AB, Scandinavian Business Seating AS and Candyking Holding AB.
Filippa Bylander Board member (Union representative for Bisnode AB, SACO) BA in Business Administration, Borlänge University 1994. Born in 1970. Board member since 2009. Main occupation: Accountant at InfoTorg AB.
Auditors Öhrlings PricewaterhouseCoopers AB Bertil Johanson, Authorised Public Accountant, born in 1949.
63
Executive Management Team Johan Wall President and CEO MSc in Engineering Electronics from the Royal Institute of Technology in Stockholm. Visiting scholar at Stanford University in Palo Alto, California. Employed since 2008 in current position. Previous positions and experience: CEO of public companies Enea and Framfab. Internet research at Verizon Communications in Boston. MD and founder of Internet consulting company Netsolutions.
Alastair Laidlaw Competence Centre Director Credit Solutions BSc in Business Administration, University in Greater Manchester. Employed since 1988, in current position since 2009. Previous positions and experience: Several senior management positions within Bisnode Group such as BU Controller Credit and Business information. Financial positions within W S Atkins plc.
Elin Ljung Corporate Communications Director BSc in Engineering Electronics with a major in Media Communications at Umeå University. Diplomas in Business Administration and Marketing. Employed since 2007 in current position. Previous positions and experience: Communication Manager of the listed IT companies Addnode and Nocom.
Martin Coufal Regional Director Central Europe BSc in Business Administration from the University of Economics, Prague. Employed since 1996, as Managing Director at HBI and D&B companies in Central Europe, in current position since 2009. Previous positions and experience: Several management positions within Bisnode Group. Sales management positions in information providers and consultancy companies.
Maria Anselmi Competence Centre Director Business Information Solutions PhD in Historical Linguistics, University of Rome and Pisa. MSc in Administration, Master Publitalia, Milan. Employed since 2002 as Managing Director of Bisnode Slovenia, in current position since 2009. Previous positions and experience: Marketing Manager at Il Sole 24 ORE, Country Manager/ Italy at Financial Times Information, Digital New Business Manager at Italian Exchange, Marketing Director at Mondadori.
Fredrik Åkerman CFO and Business Area Director Software and Applications Employed since 2005 in current position. Previous positions and experience: CEO of BTJ Infodata and Dagens Nyheter and executive positions in Statoil. Education: MSc in Business Administration and Economics from the Stockholm School of Economics.
Mattias Aronsson Chief Information Officer (CIO) MSc in Engineering Physics from Lund Institute of Technology. Studies in Statistics and Economics at Lund University. Employed since 2009 in current position. Previous positions and experience: Management consultant and partner at Occam Associates. Consulting positions at McKinsey & Company and A.T. Kearney.
Mats Erwald Regional Director Nordic BSc in Economics from Stockholm University. Employed since 1992, in current position since 2009. Previous positions and experience: Several senior management positions within Bisnode Group, such as MD at AffärsData, InfoTorg, CD Förlag and Svensk Handelstidning Justitia.
Norbert Verkimpe Regional Director BeNeFra and Competence Centre Director Marketing Solutions MSc in Informatics & System Analysis from HRITHO (Ghent). Employed since 2007, in current position since 2009. Previous positions and experience: MD for WDM Belgium (former Sopres Belgium). Internationally active in the setup of electronic customer loyalty conepts, retail and payment systems.
Peter Villa Regional Director DACH and Business Area Director Product Information BA in Economic History and Political Science from Uppsala University. Employed since 1991, in current position since 2009. Previous positions and experience: Several senior management positions within Bisnode Group such as MD of Kompass Deutschland GmbH. Hoppenstedt Bonnier Information GmbH in Germany. Various executive leadership positions in Bonnier and other companies.
64
Subsidiaries Bisnode operates in 18 countries with a segmented and diversified offering of digital business information solutions using strong local brands in each market.
ABC Belgium www.abc-d.be info@abc-d.be
D&B Norway www.dnb.com/no kundeservice.norge@dnbnordic.com Credita www.credita.ch info@credita.ch
ABC France www.abc-d.fr contact@abc-d.fr ABC Luxemburg www.abc-d.lu info@abc-d.be ABC The Netherlands www.abcdirect.nl info@abcdirect.nl
ABC Germany www.abconline.de info@abconline.de
Directinet www.directinet.fr renseignement@directinet.fr
DirektMedia Finland www.direktmedia.fi direktmedia@direktmedia.fi DirektMedia Sweden www.direktmedia.se goteborg@direktmedia.se DirektMedia Norway www.direktmedia.no post@direktmedia.no
D&B Poland www.dnb.com/pl info@dnb.com.pl D&B Sweden www.dnb.com/se support.sweden@dnbnordic.com D&B Switzerland www.dnbswitzerland.ch info@dnbswitzerland.ch
Emric www.emric.se info@emric.se
European Databank www.edb.sk trencin@edb.sk
Bisnode Interact www.bisnode-interact.com info@bisnode-interact.com info@abcdirect.nl
D&B Austria www.dnbaustria.at office@dnbaustria.at
Business Check www.businesscheck.se info@businesscheck.se
D&B Czech Republic www.dnb.com/cz custserv@dnbczech.cz
D&B Denmark www.dnb.com/dk kundeservicedk@dnbnordic.com
CEKIA www.cekia.cz marketing@cekia.cz
Connectus www.connectus.ee info@connectus.ee
Greens www.greens.dk greens@greens.dk
HBI Czech Republic www.hbi.cz info@hbi.cz
D&B Finland www.dnb.com/fi asiakaspalvelu@dnbnordic.com D&B Germany www.dnbgermany.de kundenservice@dnbgermany.de
HBI Poland www.hbi.pl hbi@hbi.pl
D&B Hungary www.dnb.com/hu dbhun@dbhun.hu HBI Company Data www.hbi.hu mail@hbi.hu
65 Kompass Sweden www.kompass.se info@kompass.se Hoppenstedt Kreditinformationen www.myhcc.de myhcc@hoppenstedt-cc.de
Hoppenstedt Firmeninformationen www.hoppenstedt.de info@hoppenstedt.de
Hoppenstedt Publishing www.hoppenstedt.de service@hoppenstedt.de
Kompass Slovenia www.kompass.si info@kompass.si
Lundalogik www.lundalogik.se info@lundalogik.se
Newsline Group www.newsline.se info@newsline.se
Svensk Handelstidning Justitia www.shj.se info@shj.se
Svenska Nyhetsbrev www.nyhetsbrev.se info@nyhetsbrev.se
WDM Belgium www.wdmbelgium.be sales@wdmbelgium.be WDM France www.wdmfrance.fr info@wdmfrance.fr
Hoppenstedt 360 www.hoppenstedt360.de kundenservice@hoppenstedt360.de
Infobon www.ibon.com info@ibon.com
Infodata www.infodata.se info@infodata.se
ONE Holding www.onesoftware.no post@onesoftware.no
WDM Netherlands www.wdm.nl info@wdm.nl Baby DM Scandinavia www.bdms.se info@bdms.se
PAR www.par.se info@par.se
SUR Wirtschaftsauskunftei Wisur www.wisur.at auskunftei-wisur@wisur.at
Pointer www.pointer.se info@pointer.se WLW Austria www.wlw.at info@wlw.at
Infodata applicate www.applicate.se info@applicate.se
Javnirazpisi www.javnirazpisi.com info@javnirazpisi.com
WLW Croatia www.wlw.hr info@wlw.hr WLW Czech Republic www.wlw.cz info@wlw.cz
InfoTorg www.infotorg.se info@infotorg.se
Kompass Denmark www.kompass.dk kompass@kompass.dk Kompass Finland www.kompass.fi kompass@kompass.fi
Soliditet Denmark www.aaasoliditet.dk kundeservicedk@soliditet.com Soliditet Norway www.soliditet.no kundeservice@soliditet.no Soliditet Sweden www.soliditet.se info@soliditet.se
Kompass Hungary www.kompass.hu kompass@kompass.hu Kompass Norway www.kompass.no firmapost@kompass.no
Specton Business Solutions www.spectronbs.be salesdata@spectronbs.be
WLW Germany www.wlw.de info@wlw.de WLW Switzerland www.wlw.ch info@wlw.ch
Definitions Average number of employees – The average number of full-time equivalents during the year. Earnings per share (before dilution) – Profit attributable
to owners of the Parent Company, divided by the average number of shares.
Net debt – Interest-bearing provisions and liabilities (exclud-
ing shareholder loans) less cash and cash equivalents and interest-bearing receivables.
Operating margin, EBIT – Operating profit, ebit as a per-
centage of total operating income.
Operating margin, EBITA – Operating profit, ebita as a percentage of total operating income. Operating margin, EBITDA – Operating profit, ebitda as a percentage of total operating income. Operating profit, EBIT – (Earnings Before Interest and Tax)
Operating profit.
Operating profit, EBITA – (Earnings Before Interest, Tax and
Amortisation) Operating profit less amortisation of intangible assets arising from business combinations.
Operating profit, EBITDA – (Earnings Before Interest, Tax, Depreciation and Amortisation) Operating profit less depreciation, amortisation and impairment losses. Region BeNeFra – Belgium, France and the Netherlands. Region Central Europe – Croatia, Czech Republic, Hungary,
Poland, Slovakia and Slovenia.
Region DACH – Austria, Germany and Switzerland. Region Nordic – Denmark, Finland, Estonia, Norway and
Sweden.
Revenue per employee – Revenue divided by the average
number of employees during the year.
Total operating income – Revenue plus other operating
income.
The figures in the annual report have been rounded off to SEK thousand, while the calculations have been made without rounding off. As a result, the figures in certain tables and key ratios may appear not to add up correctly. Cover: Photo of Katja Kaloper and Sandi Zajc Art Direction: Ottoboni Layout: Komodo design&produktion Photo: Sune Fridell and Aleš Beno Copy: Grayling & Citigate Norden Printing: TrycksakSpecialisten
Bisnode has operations in 18 European countries, with ITS head office in Stockholm, Sweden
Jan
New regional organisation implemented to maximise business potential and synergies
May
Inter Dialog, a direct marketing consultancy company in Norway, divested
Jun
The Nomi group, a niche player providing information to the pharmaceutical industry, divested
Aug
ICC, a provider of business-critical information in UK and Ireland, divested
Oct
RAAD Research, a market research solutions company for the IT sector in Germany, acquired
Nov
121 Media, a direct marketing services company in Finland, acquired
Dec
Finfo, a provider of article information solutions in Sweden, divested Sverige Bygger and Norge Bygges, niche players of information for the construction industry, divested Majority shareholding in Teleadress, a supplier of Swedish high quality consumer information, acquired
Jan 2010
Directinet, a provider of online direct marketing solutions in France, acquired
you find us here
BISNODE’S MISSION IS TO HELP OUR CUSTOMERS
MAXIMISE SALES,
12%
MINIMISE BUSINESS RISKS
Operating profit margin, EBITA
KEY figures Revenue (SEK m) Total operating income (SEK m) Revenue growth (%) Operating profit, EBITDA (SEK m) Operating profit, EBITA (SEK m) Operating margin, EBITA (%) Average number of employees NUMBER OF EMPLOYEES at 31 DEC
2009 4,741 4,829 9.6 728 593 12.3 3,167 3,095
2008 4,325 4,430 18.1 679 533 12.0 2,940 3,189
AND
REVENUE OPERATING PROFIT, EBITA
MAKE
SEK M 5,000
750
4,000
600
3,000
450
2,000
300
1,000
150
0
2005
2006
2007
2008
2009
0
BETTER
BUSINESS DECISIONS
Bisnode Annual Report 2009
Mailing address: Bisnode, S168, SE-105 99 Stockholm, Sweden Visiting address: Sveavägen 168, Stockholm, Sweden Office: +46 8 558 059 00 Fax: +46 8 558 059 95 E-mail: info@bisnode.com Web: www.bisnode.com
annual report Bisnode Business Information Group AB
03 04 07 08 10 11 12 14 16 18 22 24 25 26 36 61 62 63 64 66
This is BiSNODE 2009 in brief COMMENTS BY THE CEO VISION, MISSION AND STRATEGY The business information market Core offering Marketing solutions Credit solutions Business information solutions Regions and business areas Organisation and human resources Corporate Governance financial infoRMATION Directors’ report Accounting policies and notes Audit report Board of Directors and Auditors Executive Management Team Subsidiaries Definitions