BAÛNG GÍA TRÒ VAÄT LIEÄU COÂNG TRÌNH : NHAØ ÔÛ GIA ÑÌNH NHAØ A. LÖÔNG ÑÒA ÑIEÅM : BÌNH CHUAÅN - THUAÄN AN - BÌNH DÖÔNG \ STT
Teân vaät lieäu
Ñôn vò
Khoái löôïng
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
+ Baät saét d=10mm + BT thöông phaåm M150 + BT thöông phaåm M200 + BT thöông phaåm M250 + Caùt mòn + Caùt vaøng + Coát theùp d<=10mm + Coát theùp d<=18mm + Coát theùp d>18mm + Daây theùp + Gaïch theû 6.5x10.5x22 + Gaïch oáng 8x8x19 + Goã choáng + Goã ñaø neïp + Goã vaùn + Goã vaùn caàu coâng taùc + Matít + Ñaù granit + Ñinh + Ñinh ñiaû + Nöôùc ngoït + Que haøn
caùi m3 m3 m3 m3 m3 kg kg kg kg vieân vieân m3 m3 m3 m3 kg m2 kg caùi m3 kg
18.1200 33.1800 0.0500 84.5200 36.7000 34.6600 5,430.1500 4,992.3000 327.0300 189.2300 438.6900 63,915.0000 5.6600 1.1113 5.8800 0.1600 804.6300 22.2800 93.1216 10.9600 17.1659 24.8000
23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
+ Vaùch kính cöôøng löïc khung nhoâm vöõa M75
m2 kg kg m2 loâ boä boä boä caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi
9.0600 21,034.7400 32.5500 2.4400 1.0000 1.0000 1.0000 1.0000 3.0000 2.0000 1.0000 5.0000 1.0000 1.0000 6.0000 4.0000 7.0000 1.0000 4.0000 6.0000 24.0000
+ Ximaêng PC30 + Ximaêng traéng + Beä beáp maët ñaù granite + Boä phuï kieän WC 7 moùn Inax + Boàn nöôùc Inox loaïi ngang 2m3 + Boàn taém naèm Inax + Chaäu röûa + voøi noùng laïnh + phuï kieän + Teâ uPVC D114 + Teâ uPVC D42 + Teâ uPVC D27 + Teâ uPVC D60 + Teâ PPR D40 + Teâ PPR D32 + Teâ PPR D20 + Y 45 ñoä uPVC D114 + Y 45 ñoä uPVC D60 + Y giaûm 45 ñoä uPVC D114/90 + Y giaûm 45 ñoä uPVC D114/60 + Y giaûm 45 ñoä uPVC D90/60 + Co 45 ñoä uPVC D114
Giaù thöïc teá 1,500
736,364 781,818 822,727 71,663 165,729
13,150 13,750 13,750 19,000
1,160 1,100 4,200,000 4,200,000 4,200,000 4,200,000 6,500 1,120,000
18,000 2,000 21,000 27,000 1,850,000 2,405 5,000 1,800,000 2,000,000 5,500,000 7,000,000 1,200,000
139,590 10,780 5,060 27,170 28,900 17,900 6,800 177,100 55,200 163,460 138,820 82,610 77,220
Thaønh tieàn 27,180 24,432,558 39,091 69,536,886 2,630,032 5,744,173 71,406,473 68,644,125 4,496,663 3,595,370 508,880 70,306,500 23,772,000 4,667,460 24,696,000 672,000 5,230,095 24,953,600 1,676,189 21,920 360,483 669,600 16,761,000 50,588,550 162,750 4,392,000 2,000,000 5,500,000 7,000,000 1,200,000 418,770 21,560 5,060 135,850 28,900 17,900 40,800 708,400 386,400 163,460 555,280 495,660 1,853,280
44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90
+ Co 45 ñoä uPVC D90 + Co 45 ñoä uPVC D60 + Co 45 ñoä uPVC D49 + Co 45 ñoä uPVC D42 + Co 90 ñoä PPR D40 + Co 90 ñoä PPR D32 + Co 90 ñoä PPR D25 + Co 90 ñoä PPR D20 + Co 90 ñoä PPR D20 (coù ren) + Co 90 ñoä uPVC D42 + Co 90 ñoä uPVC D34 + Co 90 ñoä uPVC D27 + Co 90 ñoä uPVC D21 (ren) + Co giaûm 90 ñoä PPR D32/20 + Co giaûm 90 ñoä PPR D25/20 + Co giaûm 90 ñoä uPVC D42/34 + Co giaûm 90 ñoä uPVC D42/27 + Co giaûm 90 ñoä uPVC D34/27 + Cöûa saét trôn, khung saét hoa vaên + Cöûa goã caêm xe, khung saét hoa vaên + Crepin + Coàn röûa + Cöûa goã caêm xe, thoåi PU + Gaïch Ceramic 30x10cm, saùng boùng + Gaïch Ceramic 30x60cm, saùng boùng + Gaïch Ceramic 30x30cm, saùng boùng + Gaïch Ceramic 80x80cm, saùng boùng + Gaïch Granite 40x40cm, xaùm, nhaùm + Gaïch Granite 60x60cm, saùng boùng + Giaáy raùp + Giaûm PPR D40/32 + Giaûm uPVC D60/42 + Giaûm PPR D60/34 + Goã töï nhieân + Keo daùn + Lan can caàu thang kính, tay vòn goã caêm xe Ø60 + Lan can saét, chi tieát theo thieát keá + Lavabo + phuï kieän + Maêng soâng uPVC D60 + Maêng soâng uPVC D42 + Maêng soâng uPVC D34 + Maêng soâng uPVC D27 + Maêng soâng uPVC D21 + Maùi kính laáy saùng
+ Maùy bôm nöôùc Q=2m3/h, H=30m, N=1,5HP + Maùy nöôùc noùng naêng löôïng maët trôøi 160l
91
+ Ngoùi 22 vieân/m2 + Ñoàng hoà nöôùc Ø34
92 93 94
+ Oáng PPR D40 + Oáng PPR D32 + Oáng PPR D25
caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi caùi m2 m2 caùi kg m2 m2 m2 m2 m2 m2 m2 m2 caùi caùi caùi m2 kg
16.0000 30.0000 2.0000 7.0000 2.0000 7.0000 5.0000 33.0000 8.0000 11.0000 12.0000 48.0000 24.0000 2.0000 1.0000 1.0000 2.0000 1.0000 11.1200 26.7000 1.0000 5.6351 25.8400 7.3100 80.5300 16.5900 60.7700 121.3900 25.3400 27.2800 2.0000 2.0000 1.0000 103.8700 30.1600
m m2 boä caùi caùi caùi caùi caùi m2
19.7000 17.2400 4.0000 0.2400 6.0000 6.2400 3.9600 2.4000 9.4800
13,420 5,500 4,070 2,420 1,760 1,050,000
27,186,000 9,482,000 6,000,000 3,221 33,000 25,397 9,583 4,224 9,954,000
boä
1.0000
1,320,000
1,320,000
1.0000 754.2900
5,300,000 28,000
5,300,000 21,120,120
caùi
1.0000
120,000
m m m
4.0400 45.4500 21.2100
120,000 128,000 85,000 49,500
boä vieân
36,960 16,170 10,560 6,820 22,500 14,000 7,500 6,000 41,900 8,030 5,280 3,740 1,760
26,900 13,500 8,030 8,030 5,280 800,000 3,900,000
60,000 5,000 3,900,000 125,000 125,000 125,000 165,000 294,000 300,000 11,000
11,500 10,670 11,000 180,000
25,000 1,380,000 550,000 1,500,000
591,360 485,100 21,120 47,740 45,000 98,000 37,500 198,000 335,200 88,330 63,360 179,520 42,240 53,800 13,500 8,030 16,060 5,280 8,896,000 104,130,000 60,000 28,176 100,776,000 913,750 10,066,250 2,073,750 10,027,050 35,688,660 7,602,000 300,080 23,000 21,340 11,000 18,696,600 754,000
517,120 3,863,250 1,049,895
95 96 97 98 99 100 101 102 103 104
+ Oáng PPR D20 + Oáng uPVC D60 + Oáng uPVC D42 + Oáng uPVC D34 + Oáng uPVC D27 + Oáng uPVC D21 + Oáng uPVC D168 + Oáng uPVC D114 + Oáng uPVC D90 + Oáng uPVC D49
m m m m m m m m m m
35.3500 42.4100 67.4200 52.2600 33.1700 20.1000 10.1000 50.5000 45.4500 1.0100
105
+ Pheãu thu saøn Inox 150x150/Ø90
caùi
106
+ Pheãu thu saøn Inox 110x110/Ø90 + Queùt choáng thaám WC, maùi,... + Silicon chít maïch
107 108 109 110 111 112 113 114 115 116 117 118 119
1,067,570 1,136,588 1,105,688 642,798 291,896 124,620 1,371,580 3,565,300 2,217,960 21,614
4.0000
30,200 26,800 16,400 12,300 8,800 6,200 135,800 70,600 48,800 21,400 135,000
caùi
4.0000
145,000
580,000
m2
95.0900
140,000
13,312,600
kg kg kg kg caùi caùi caùi m2 m2 m2 m m
2.1200 170.4700 124.5800 105.3200 4.0000 6.0000 27.0000 187.3700 23.0300 2.7800 3.9700 3.9700
25,000 40,404 58,600 116,000 42,500 4,400 3,740 160,000 168,000
53,000 6,887,677 7,300,388 12,217,120 170,000 26,400 100,980 29,979,200 3,869,040 2,085,000 13,895,000 11,910,000
caùi
8.0000
120
+ Sôn loùt ICI Dulux Sealer-2000, choáng kieàm + Sôn loùt ICI Dulux Supreme cao caáp trong nhaø + Sôn loùt ICI Dulux Weather Shield cao caáp ngoaøi nhaø + T giaûm PPR D40/25 + T giaûm uPVC D42/27 + T giaûm uPVC D27/21 + Traàn thaïch cao khung nhoâm chìm + Traàn thaïch cao khung nhoâm chìm choáng aåm + Töôøng beáp kính 2 maøu, 2 lôùp + Tuû beáp döôùi, goã töï nhieân, 800x600 + Tuû beáp treân, goã töï nhieân, 700x350 + Van goùc Ø21 cho xí + lavabo
121
+ Van khoùa Ø60
caùi
1.0000
122 123 124 125 126 127
caùi caùi caùi caùi caùi caùi
1.0000 1.0000 6.0000 9.0000 1.0000 13.0000
128
+ Van khoùa Ø34 + Van khoùa 1 chieàu Ø34 + Van khoùa Ø21 + Van khoùa Ø27 + Van khoùa Ø40 + Van khoùa Ø20 + Van phao Ø34
caùi
2.0000
129
+ Voøi röûa Ø21
caùi
2.0000
130 131 132 133 134 135 136 137 138 139 140 141 142 143 144
+ Voøi taém hoa sen + voøi noùng laïnh + Xí beät + phuï kieän + Voøi xòt xí beät + Ñeøn Led aâm traàn + Ñeøn Led haét traàn + Dñeøn oáp traàn +Ñeøn chuøm trang trí + Ñeøn roïi göông + Ñeøn trang trí + Ñeøn phoøng nguû + Ñeøn huyønh quang + Maùy laïnh 2 khoái + OÅ caém ñieän thoaïi ñaët ngaàm, loaïi 1 oå caém + OÅ caém ti vi ñaët ngaàm, loaïi 1 oå caém + OÅ caém maïng ñaët ngaàm, loaïi 1 oå caém
boä boä caùi boä m boä boä caùi caùi caùi caùi boä caùi caùi caùi
4.0000 4.0000 4.0000 79.0000 55.0000 20.0000 1.0000 4.0000 10.0000 2.0000 4.0000 9.0000 7.0000 7.0000 7.0000
750,000 3,500,000 3,000,000
135,000 960,000 235,000 235,000 145,000 198,000 350,000 145,000 80,000 145,000 2,650,000 1,350,000 350,000 215,000 50,000 210,000
3,850,000 80,000 250,000 220,000 240,000
9,680,000 69,000 81,000 81,000
540,000
1,080,000 960,000 235,000 235,000 870,000 1,782,000 350,000 1,885,000 160,000 290,000 10,600,000 5,400,000 1,400,000 16,985,000 2,750,000 4,200,000 3,850,000 320,000 2,500,000 440,000 960,000 87,120,000 483,000 567,000 567,000
145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163
+ Boä phaùt Wireless + Dome camera oáng kính 3.5mm + Coâng taéc ñieän 1 cöïc maët 1 nuùt + Coâng taéc ñieän 1 cöïc maët 2 nuùt + Coâng taéc ñieän 1 cöïc maët 3 nuùt + Coâng taéc ñieän caàu thang 3 chaáu + OÅ caém ñieän maët 3 loã aâm töôøng + Tuû caém ñieän gaén CB vaø Sino + Daaây ñieän ñôn Cadivi + MCCB 75A 2P + MCB 40A 2P + MCB 20A 1P + MCB 16A 1P + Hooäp noái daây SP + Oáng nhöïa cöùng D25 luoàn daây ñieän + Oáng xoaén ruoät gaø D20 + Oáng xoaén ruoät gaø D16 + Baaêng keo ñen
Choáng seùt troïn goùi
boä boä caùi caùi caùi caùi caùi boä m caùi caùi caùi caùi hoäp m m m cuoän
4.0000 3.0000 5.0000 11.0000 1.0000 17.0000 40.0000 4.0000 1,326.0000 1.0000 4.0000 12.0000 1.0000 15.0000 200.0000 300.0000 450.0000 8.0000
840,000 7,580,000 28,900 32,600 41,900 34,000 58,000 300,000 4,330
16,000 11,000 3,240 2,720 10,000
3,360,000 22,740,000 144,500 358,600 41,900 578,000 2,320,000 1,200,000 5,741,580 435,000 980,000 960,000 80,000 240,000 2,200,000 972,000 1,224,000 80,000
goùi
1.0000
20,000,000
20,000,000
435,000 245,000 80,000 80,000
1,213,024,101