Key areas Case no. 7TH SEMESTER FINAL PROJECT Case: JÕEKAARE RESIDENTIAL DISTRICT
Page:
by:
HENRY PILK
Doc.nr.: Contract work: MAIN CONTRACT FORM Area/location/I.D.:
No.: 1 2 3 4 5 6 7 8 9 10 11 12 13
Subject: ROOF WET ROOMS PARKING LEVEL FLOOR BEAM-SYSTEM GROUNDBEAMS TECHNICAL INSTALLATIONS RAISED LEVEL OF EARTH STAIRS & LANDINGS EXTERIOR WALL (KNAUF) EXTERIOR WALL (CONCRETE SANDWICH) WINDOWS BALCONIES FLOORS IN APARTMENTS
Accepted Date:
Sign:
Reference / Comment:
SUBJECTS ARE NOT PRIORITIZED
Date: Copy
11.12.13
Made by: HENRY PILK
Date: Comm. .:
App. by
BPS Risc Analyse 1A
Scrutinize Toppics Case nr.
7TH SEMESTER FINAL PROJECT
HENRY PILK
Page:
Case: JĂ•EKAARE RESIDENTIAL DISTRICT Doc. Nr. Contractor/work/subject: FLOORS Phase:
Brief
Outline proposal
Scheme design
DD1
DD2
Vetting areas : FLOOR LEVEL SERVICE INSTALLATIONS INSULATION Project material to be investigated: (99)2.5-6
(23)5.1; (22)5.1 Other materials (Check lists & references..)
Results of the vetting FLOOR LEVEL enough to fit the services. Same floorlever everywhere in the building. SERVICE INSTALLATIONS length of the services are minimum INSULATION added around balconies to block cold bridge. Acoustics are fine without it.
Vetting made by: HENRY PILK Date: 19.12
Date: Copy:
11.12.13
Reference:
Made by:
HENRY PILK
Date:
Approwed:
Notes.:
BPS Quality Assurences 5B
Scrutinize Toppics Case nr.
7TH SEMESTER FINAL PROJECT
HENRY PILK
Page:
Case: JĂ•EKAARE RESIDENTIAL DISTRICT Doc. Nr. Contractor/work/subject: GROUND IN PARKINGLEVEL Phase:
Brief
Outline proposal
Scheme design
DD1
DD2
Vetting areas: LEVEL GRADIENT EARTH UNDER THE FLOOR MOISTURE WATER DRAINS LOADBEARING Project material to be investigated: (99)2.5-6 (99)3.1-4
Other materials (Check lists & references..)
Results of the vetting LEVEL : Entrance to the parking is with a gradient, level is slightly higher than ground GRADIENT : Something to look in DD2 EARTH UNDER THE FLOOR : Compressed MOISTURE : Asphalt provides protection WATER DRAINS : no need for it LOADBEARING : correct component chosen ( for traffic) Vetting made by: Henry Pilk Date: 18.12.13
Date: Copy:
11.12.13
Reference:
Made by:
HENRY PILK
Date:
Approwed:
Notes.:
BPS Quality Assurences 5B
Scrutinize Toppics Case nr.
7TH SEMESTER FINAL PROJECT
HENRY PILK
Page:
Case: JÕEKAARE RESIDENTIAL DISTRICT Doc. Nr. Contractor/work/subject: ROOF Phase:
Brief
Outline proposal
Scheme design
DD1
DD2
Vetting areas : INSULATION ROOFINGFELT VAPOR BARRIER GRADIENT SUPPORTS FOR AGREGATOR SERVICE DUCTS PARAPET Project material to be investigated: (99)2.5-6 (99)3.1-4
Other materials (Check lists & references..)
Results of the vetting INSULATION fullfils the energy requirements. ROOFINGFELT 2x layer VAPOR BARRIER installed under the insulation GRADIENT 1:40 – succeeded with leveling insulation SUPPORTS FOR AGREGATOR plate under the footing of agregator to spread the loads evenly SERVICE DUCTS Vetting made by: HENRY PILK Date: 19.12
Date: Copy:
11.12.13
Reference:
Made by:
HENRY PILK
Date:
Approwed:
Notes.:
BPS Quality Assurences 5B
Scrutinize, - Results Case nr.
7TH SEMESTER FINAL PROJECT
HENRY PILK
Page:
Case: JÕEKAARE RESIDENTIAL DISTRICT Doc. Nr. Area/location/Identifikation: FLOORS IN THE APARTMENTS Phase:
Brief
Vetting team : Toppic: FLOOR LEVEL SERVICE INSTALLATIONS INSULATION
Date: Copy to:
11.12.13
Outline proposal
Recommends Laminated floor on leveling components (hight 160mm) Required space provided Only to block coldbridge near balconies
Made by:
Scheme design
Project responsible: Conclusion OK – checked again on construction period OK
DD1
Approwed Date:
DD2
Signed:
Check on site
HENRY PILK
Date: Notes.:
Seen approwed by
Reference/ Comments.:
Scrutinize, - Results Case nr.
7TH SEMESTER FINAL PROJECT
HENRY PILK
Page:
Case: JÕEKAARE RESIDENTIAL DISTRICT Doc. Nr. Contractor/work/subject: GROUND IN PARKINGLEVEL Phase:
Brief
Outline proposal
Vetting team: Toppic: LEVEL
Recommends 200mm above groundlevel – ramp needed GRADIENT Only at the access – 5% EARTH UNDER THE Earth compressed, FLOOR gravel layd top and compressed MOISTURE Asphalt layer provides proof WATER DRAINS Assambled to the access to the parking level
Date: Copy to:
11.12.13
Made by:
Scheme design
DD1
Project responsible: Conclusion Measured on site
Approwed Date: 23.12
Measured on site
23.12
Check on site
23.12
OK
23.12
OK
23.12
HENRY PILK
Date: Notes.:
DD2
Signed:
Seen approwed by
Reference/ Comments.:
Scrutinize, - Results Case nr.
7TH SEMESTER FINAL PROJECT
HENRY PILK
Page:
Case: JĂ•EKAARE RESIDENTIAL DISTRICT Doc. Nr. Contractor/work/subject: ROOF Phase:
Brief
Outline proposal
Scheme design
Vetting team: Toppic: INSULATION
Recommends 450mm + leveling
Project responsible: Conclusion ok
ROOFINGFELT
2x layer
ok
VAPOR BARRIER
Installed under the insulation 1:40
ok
GRADIENT SUPPORTS FOR AGREGATOR
Pavement tile?
PARAPET
300mm with gradient inside
Date: Copy to:
11.12.13
Made by:
DD1
Approwed Date:
DD2
Signed:
Reference/ Comments.:
Measured and checked on site ok
ok
HENRY PILK
Date:
Seen approwed by
Notes.:
BPS Quality Assurence 5C
Project Control Case nr.:
7TH SEMESTER FINAL PROJECT
Page:
By:
HENRY PILK
Case: JĂ•EKAARE RESIDENTIAL DISTRICT Doc.nr.: Area/Location/Identifikation: PLAN DRAWINGS & SECTIONS Phase:
Brief
Outline Proposal
Scheme design
DD1
DD2
Nr.: 1
Activity/Toppic: ADD FORMALITY TO DRAWINGS
Ref.:/ Drawing nr..: (99)3.1
Appowed Date: 21.12
2
DEFINE THE SLOPE FOR PARKINGLEVEL
(99)3.1
21.12
ok
3
OPTIMIZE THE MESUREMENT' FONTSIZE
21.12
ok
4
FINISH THE MESUREMENTS
(99)3.1, (99)3.2 (99)3.2
21.12
ok
5
CORRECT HATCHING
(99)3.2
21.12
ok
6
CHECK BUILDING REGULATIONS FOR PEOPLE WITH DISABILITIES
(99)3.2
21.12
ok
7
OPTIMIZE THE WALLS ONTO ONE LINE
(99)3.2
21.12
ok
8
ADD LABELS AND SQM FOR THE DIFFERENT ROOMS
(99)3.2
21.12
ok
9
DRAW THE DRAINAGE FOR THE PARKING LEVEL
(99)3.1
21.12
ok
10
Explanatory text for components missing Develope the keypoint for foundation and wall Fully develope the ground supported floor Hatches and materials are not defined in plans and sections Chect heights
(99)2.5
21.12
Ok
(99)2.5 (19)3.1 (99)2.5
21.12
Ok
21.12
Ok
(99)2.5; (99)3.2 (99)2.5
21.12
Ok
Check acoustics in staircase and hallways Does hallways need ceiling?
(99)2.5 (99)3.2 (99)2.5
21.12
Ok
21.12
Ok
Develope the keypoints for loadbearing elements Reference lines for loadbearing elements might be necessary Add insulation near balconies to block cold bridge Beams need to be isolated regarding with firesafety demands
(99)2.5
11 12 13 14 15 16 17 18 19 20
21.12
Sign:
Reference/ Comment: ok
ok
Ok
(99)2.5
21.12
Ok
(99)2.5
21.12
ok
(99)2.5
Nr.: 15
Comment: Problem aknoledged and will be considered further in DD1 Extra 2 layers of plasterboard to be installed on the lightweight blockwork
2
Area developed to its complete in DD2
16
All ceiling areas in building needs to be covered – do to in DD1
9 19 20
No need for drainage inside the parking level, it is necessary only at the access Balcony connection to slabs need to be insulated! To do in DD1 Problem aknoledged – changes will be carried out in DD1
Date:
10.12.13
Copy :
Checked by MARIANNE PROOMET
Date:
Seen/appr.:
Bem.:
BPS Quality Assurence 6
JÕEKAARE RESIDENTIAL DISTRICT
JÕEKAARE RESIDENTIAL DISTRICT Num
Text
Unit Quantity
Total CP
Social costs Cost Incl. Overhead
Fixed Cost
Profit
Sales Price Total Profit Margin
Site&Substructures (23)21.11,01 D¿kelement beton, 220 x 1.197 x 6.000 mm
m2
180
115 223,40
2 449,80
117 673,20
2 444,40
17 650,80
137 768,00
0,146
03.05.20,01
m3
195
25 849,20
1 922,70
27 771,90
1 918,80
4 165,20
33 856,00
0,180
(12)11.02,01 Fundament af beton og 100 mm letklinkerblokke
lbm
91
15 424,50
2 365,09
17 789,59
2 358,72
2 668,12
22 816,00
0,220
(13)21.40,00 Terr¿nd¿k 350 mm polystyren EPS 80/beton
m2
67
42 274,99
2 776,48
45 051,47
2 769,78
6 758,29
54 580,00
0,175
(40)36.12,00 Adgangsveje af asfalt på asfaltb¿relag
m2
613
160 183,03
686,56
160 869,59
686,56
24 133,81
185 690,00
0,134
stk
42
315 000,00
135 450,00
450 450,00
0,00
0,00
495 495,00
0,091
(10)21.05,00 Jord i byggegrube, maskinel udgravning
m3
365
43 694,15
2 222,85
45 917,00
2 219,20
6 887,55
55 024,00
0,166
(22)21.05,00 Inderv¿gselement af beton, t 120 mm
m2
93
101 687,13
3 760,92
105 448,05
3 751,62
15 817,44
125 017,00
0,157
819 336,40
151 634,40
970 970,80
16 149,08
78 081,21
1 110 246,00
0,125
Jord fra depot - tilfylde og komprimere
Sigma EstimatesTM
STUDENT EDITION - NOT FOR COMMERCIAL USE
Pile Foundation
Primary Structures (22)21.08,03 Inderv¿g af uarmeret beton, t 200 mm
m2
197
114 977,08
18 508,15
133 485,23
18 472,69
20 007,32
171 965,00
0,224
(21)31.20,00 Facadeelement af beton, 310 mm isolering
m2
419
166 669,82
40 890,21
207 560,03
40 793,84
31 131,70
279 486,00
0,257
04.10.69,05
m2
3 548
1 884 626,64
45 201,52
1 929 828,16
45 095,08
289 481,32
2 264 405,00
0,148
m2
1 021
743 533,04
260 252,90
1 003 775,73
259 650,51
150 566,87
1 413 993,00
0,290
Langd¿k type DE, 215 mm x 12M x 96M
(21)34.12,00 Stålskelet, 245 95 mm, med stålplader (25)24.51,01 Ståls¸jle m/isolering på 4 sider (BS-90)
lbm
382
484 723,62
24 520,58
509 244,20
24 497,66
76 583,36
610 325,00
0,166
04.16.20,01
m2
1 980
545 866,20
103 653,00
649 519,20
103 415,40
97 416,00
850 351,00
0,236
m2
517
156 831,95
30 234,16
187 066,11
30 161,78
28 062,76
245 291,00
0,237
Inderv¿g, 100 mm Porebetonblokke t/puds
(22)24.05,00 70 mm stålskelet, 2 x 1 lag gipsplader (24)31.05,00 Pr¿fabrikeret betontrappe med repos DELTABEAM
stk lbm
8
127 012,40
9 165,52
136 177,92
9 144,64
20 427,20
165 750,00
0,178
756
907 200,00
390 096,00
1 297 296,00
0,00
0,00
1 427 026,00
0,091
(26)34.30,00 Altan med lige r¿kv¿rk, 2.000 x 900 mm
stk
104
138 002,80
50 241,36
188 244,16
50 123,84
28 236,00
266 604,00
0,294
(27)11.14,02 Tagd¿k, beton 215 x 12.000 mm
m2
550
563 882,00
13 453,00
577 335,00
13 420,00
86 597,50
677 352,00
0,148
5 833 325,55
986 216,40
6 819 531,74
594 775,44
828 510,03
8 372 548,00
0,185
C:\Users\HA-PE-II\Dropbox\SEMESTER7\3Scheme Design\PLANNING&MANAGEMENT\BUDGET\BUDGETSCHEMEDESIGN7THSEMESTERHENRYPILK.sig
17.12.2013
1/3
JÕEKAARE RESIDENTIAL DISTRICT
Num
Text
Unit Quantity
Total CP
Social costs Cost Incl. Overhead
Fixed Cost
Profit
(66)11.07,00 Personelevator med 3 stop, uden maskinrum
stk
1
50 000,00
0,00
(31)29.30,00 Halvd¸r, tr¿/alu, fyldning/2 lags energi, 948 x 2.118 mm
stk
4
2 066,72
888,68
04.30.05,12
Fast vindue af tr¿ 788 x 1.988 mm
stk
66
21 702,78
9 332,40
(31)29.25,01 Terrassed¸r, tr¿/alu, 3 lags rude, 948 x 2.118 mm
stk
48
18 701,76
(31)42.11,03 Fast vindue, plast, 1.988 x 1.388 mm, 3 lags
stk
50
20 688,50
Sales Price Total Profit Margin
50 000,00
0,00
7 500,00
57 500,00
2 955,40
886,64
443,32
4 285,00
0,310
31 035,18
9 310,62
4 654,98
45 001,00
0,310
8 041,92
26 743,68
8 023,20
4 011,36
38 778,00
0,310
8 896,00
29 584,50
8 875,50
4 437,50
42 898,00
0,310
Completion 0,130
(31)22.35,01 Facaded¸r, plast, 1 stk. 3 lags rude, 1.048 x 2.118 mm
stk
1
632,05
271,78
903,83
271,15
135,57
1 311,00
0,311
(32)15.30,00 Brandd¸r BD-60, 900 x 2.100 mm, hvidmalet
stk
54
47 223,00
17 040,78
64 264,32
16 998,66
9 642,78
90 906,00
0,293
(32)15.25,03 Brandd¸r BD-30, basisfarve, till¿g
stk
114
68 197,08
0,00
68 197,08
0,00
10 229,22
78 426,00
0,130
(35)22.05,00 Gipsplader på spredt underlag
2
m
2 584
426 773,44
73 308,08
500 081,52
73 127,20
75 065,20
648 274,00
0,229
(37)25.20,02 Ovenlyskuppel 1.000 x 1.000 mm akryl
stk
1
1 318,39
387,59
1 705,98
386,70
255,90
2 349,00
0,274
657 303,72
118 167,23
775 471,49
117 879,67
116 375,83
1 009 728,00
0,232
0,184
Sigma EstimatesTM
STUDENT EDITION - NOT FOR COMMERCIAL USE
Finishes (47)16.09,00 Dobbelt tagpapd¿kning, krydsfiner/OSB < 20°
m2
550
135 410,00
10 983,50
146 393,50
10 961,50
21 956,00
179 311,00
(45)17.07,00 Plastmaling på betonelementer
m2
341
19 839,38
3 167,89
23 007,27
3 161,07
3 454,33
29 623,00
0,223
(45)17.10,00 Plastmaling på gips-loftplader
m2
2 861
171 345,29
32 014,59
203 359,88
31 957,37
30 469,65
265 787,00
0,235
(43)11.05,01 Slidlag, 40 mm, på betongulv
m2
341
107 483,20
12 078,22
119 561,42
12 047,53
17 933,19
149 542,00
0,200
(43)25.12,02 Undergulv, spånplader 22 mm, på str¸er/isolering
m2
2 584
584 785,04
117 184,40
701 969,44
116 926,00
105 298,00
924 193,00
0,240
(43)22.06,06 Gulvfliser, 300 x 300 mm, farvet, vådrum
m2
277
270 174,72
52 535,82
322 710,54
52 411,17
48 405,75
423 527,00
0,238
(42)12.06,04 V¿gfliser, 100 x 200 mm, hvid, vådrum/letbeton
m2
1 248
931 881,60
237 993,60
1 169 875,20
237 444,48
175 481,28
1 582 801,00
0,261
(42)17.11,00 Plastv¿gmaling, gipsplader
m2
1 034
61 088,72
15 303,20
76 381,58
15 261,84
11 467,06
103 110,00
0,259
(42)17.10,00 Plastv¿gmaling, porebetonplader
m2
3 960
359 211,60
78 883,20
438 094,80
78 724,80
65 815,20
582 635,00
0,248
(41)31.44,01 Filtsning med farvet m¸rtel, teglstensv¿g
m2
560
66 690,40
18 222,40
84 912,80
18 177,60
12 734,40
115 825,00
0,267
04.23.15,04
m2
491
178 719,09
26 887,16
205 606,25
26 823,33
30 844,62
263 274,00
0,219
2 886 629,04
605 253,98
3 491 872,68
603 896,69
523 859,48
4 619 628,00
0,244
Udv. klinkbekl¿dning, fyr
Services (59)53.05,02 Vandinstallationer, etagehuse
m2
3 467
468 287,69
0,00
468 287,69
0,00
70 241,42
538 529,00
0,130
(59)52.10,02 Sanitet, etagehuse
m2
3 467
579 093,01
0,00
579 093,01
0,00
86 848,35
665 941,00
0,130
(59)52.05,02 Spildevandsinstallationer, etagehuse
m2
3 467
238 321,58
0,00
238 321,58
0,00
35 744,77
274 066,00
0,130
(59)58.05,02 VVS-anl¿g, ¸vrige, etagehuse
m
3 467
92 534,23
0,00
92 534,23
0,00
13 868,00
106 402,00
0,130
2
C:\Users\HA-PE-II\Dropbox\SEMESTER7\3Scheme Design\PLANNING&MANAGEMENT\BUDGET\BUDGETSCHEMEDESIGN7THSEMESTERHENRYPILK.sig
17.12.2013
2/3
JÕEKAARE RESIDENTIAL DISTRICT
Num
Text
Unit Quantity
Total CP
Social costs Cost Incl. Overhead
Fixed Cost
Profit
Sales Price Total Profit Margin
(59)57.05,02 Ventilationsanl¿g, etagehuse
m
2
3 467
121 345,00
0,00
121 345,00
0,00
18 201,75
139 547,00
0,130
(59)56.10,02 Fjernvarmeanl¿g, etagehuse
m2
3 467
1 257 480,90
0,00
1 257 480,90
0,00
188 639,47
1 446 120,00
0,130
2 757 062,41
0,00
2 757 062,41
0,00
413 543,76
3 170 605,00
0,130
1 455 435,66
0,00
1 455 435,66
0,00
218 327,94
1 673 764,00
0,130
1 455 435,66
0,00
1 455 435,66
0,00
218 327,94
1 673 764,00
0,130
1 525 410,66
0,00
1 525 410,66
0,00
228 822,00
1 754 233,00
0,130
1 525 410,66
0,00
1 525 410,66
0,00
228 822,00
1 754 233,00
0,130
17 795 755,44 1 332 700,88 2 407 520,25 21 710 752,00
0,180
Mechanical&Electrical (69)63.05,02 Elinstallation, etagehuse
m2
4 197
Equipment
Sigma EstimatesTM
STUDENT EDITION - NOT FOR COMMERCIAL USE
(79)05.05,02 Inventar, etagehuse
Total amount
m2
3 467
15 934 503,44 1 861 272,01
VAT (25%) Total amount incl. VAT
C:\Users\HA-PE-II\Dropbox\SEMESTER7\3Scheme Design\PLANNING&MANAGEMENT\BUDGET\BUDGETSCHEMEDESIGN7THSEMESTERHENRYPILK.sig
5 427 688,00 27 138 440,00
17.12.2013
3/3
JÕEKAARE RESIDENTIAL MASTER SCHEDULE HENRY PILK 7th SEMESTER FINAL PROJECT ID Task Name
Duration
Start
Finish
2014 Q3
1 JÕEKAARE RESIDENTIAL MASTER 2
SCHEDULE DESIGN
Q4
2015 Q1
Q2
Q3
Q4
733 days? Mon 11.11.13 Wed 31.08.16 135 days? Mon 11.11.13 Fri 16.05.14
3
OUTLINE PROPOSAL
15 days?
Mon 11.11.13 Fri 29.11.13
4
SCHEME DESIGN
30 days
Mon 2.12.13 Fri 10.01.14
5
DETAIL DESIGN I
30 days
Mon 13.01.14 Fri 21.02.14
6
DETAIL DESIGN II
60 days
Mon 24.02.14 Fri 16.05.14
7
Building Permit
0 days
Thu 13.03.14 Thu 13.03.14
93 days
Mon 24.03.14 Wed 30.07.14
2016
Q1 Q2 JÕEKAARE RESIDENTIAL MASTER SCHEDULE
Q3
Q4
Q1
Q2
Q3
Q4
DESIGN
OUTLINE PROPOSAL SCHEME DESIGN DETAIL DESIGN I DETAIL DESIGN II
8
TENDERING
9
Announcement for tender
28 days
Mon 24.03.14 Wed 30.04.14
10
Receipt of tender
0 days
Wed 30.04.14 Wed 30.04.14
11
Contractor Cost Calculation
60 days
Thu 1.05.14
12
Bidding
0 days
Wed 23.07.14 Wed 23.07.14
13
Bidding investigation
5 days
Thu 24.07.14 Wed 30.07.14
14
Main Contract Signed
0 days
Wed 30.07.14 Wed 30.07.14
15
CONSTRUCTION PHASE
525 days
Thu 31.07.14 Wed 3.08.16
Building Permit 13.03 TENDERING
Announcement for tender Receipt of tender 30.04
Wed 23.07.14 Contractor Cost Calculation Bidding 23.07 Bidding investigation
16
Mobilization
20 days
Thu 31.07.14 Wed 27.08.14
17
Subcontracts signed
0 days
Wed 27.08.14 Wed 27.08.14
18
Substructures
150 days
Thu 28.08.14 Wed 25.03.15
19
Primarystructures
200 days
Thu 6.11.14
20
Completions
90 days
Thu 13.08.15 Wed 16.12.15
21
Finsihes
120 days
Thu 19.11.15 Wed 4.05.16
22
Services
90 days
Thu 30.07.15 Wed 2.12.15
23
Mechanical&Electrical
130 days
Mon 28.09.15 Fri 25.03.16
24
Equipment
60 days
Thu 12.05.16 Wed 3.08.16
25
HANDING OVER
20 days
Thu 4.08.16
Wed 31.08.16 Wed 31.08.16
Main Contract Signed 30.07 CONSTRUCTION PHASE
Mobilization Subcontracts signed 27.08 Substructures
Wed 12.08.15 Primarystructures Completions Finsihes Services Mechanical&Electrical Equipment HANDING OVER
26
Meeting&Inspection
20 days
Thu 4.08.16
27
Main Contractor signed off
0 days
Wed 31.08.16 Wed 31.08.16
Main Contractor signed off 31.08
28
Subcontractor signed off
0 days
Wed 31.08.16 Wed 31.08.16
Subcontractor signed off 31.08
Meeting&Inspection
Page 1
Print to PDF without this message by purchasing novaPDF (http://www.novapdf.com/)