arshiya-cost-sheet

Page 1

Project Flat No. Area Rate Basic Cost Floor Rise MSEB / Dev. Charges Other Charges Security Grills Extra (if any) Agreement Value Stamp Duty Registration Total

4 Floors 1BHK A. Arshiya 201 640 3,200 2,048,000 0 2,048,000 160,000 64,000 2,272,000 88,500 26,600 2,387,100

Corpus Fund Value Added Tax 1% on agg Value & Misc Charg Service Tax 4.50% on agreement Value Service Tax 15.00% on Misc.Charges Total Cost (Incl. Taxes)

15000

4 Floors 2BHK A. Arshiya 202 920 3,200 2,944,000 0 2,944,000 230,000 92,000 3,266,000 127,200 34,500 3,427,700 20000

0

8 Floor STUDIO A. Arshiya 203 435 3,200 1,392,000 1,392,000 108,750 43,500 1,544,250 60,200 19,500 1,623,950 10000

0

8 Floor 1 BHK A. Arshiya 204 700 3,200 2,240,000 2,240,000 175,000 70,000 2,485,000 96,800 28,700 2,610,500 15000

0

8 Floor 2BHK A. Arshiya 205 980 3,200 3,136,000 3,136,000 245,000 98,000 3,479,000 135,400 34,500 3,648,900 20000

22,720 99,360 9,600

32,660 142,830 13,800

15,443 67,534 6,525

24,850 108,675 10,500

34,790 152,145 14,700

2,533,780

3,636,990

1,723,451

2,769,525

3,870,535


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.