Aﾃ前 0 1 2 3 4 5
CANTIDAD -45,250 15,000 17,000 14,000 12,500 13,800
Factor actual 16% 1 0.862068966 0.743162901 0.640657674 0.552291098 0.476113015
VAN -45250 12931.03 12633.77 8969.21 6903.64 6570.36 48008.01 45250 2758.01
Interpolar 19 671.3 0.18
18 -316.09
1% 987.39 0.00679873 0.0068 0.1868
Factor actual 17% 1 0.854700855 0.730513551 0.624370556 0.533650048 0.456111152
VAN -45250 12820.51 12418.73 8741.19 6670.63 6294.33 46945.39 45250 1695.39
Factor actual 18% 1 0.847457627 0.71818443 0.608630873 0.515788875 0.437109216
VAN -45250 12711.86 12209.14 8520.83 6447.36 6032.11 45921.30 45250 671.30
Factor actual 19% 1 0.840336134 0.706164819 0.593415814 0.498668751 0.419049371
VAN -45250 12605.04 12004.80 8307.82 6233.36 5782.88 44933.91 45250 -316.09
Factor actual 18.68% 1 0.842601955 0.709978054 0.598228896 0.504068838 0.424729388
VAN -45250 12639.03 12069.63 8375.20 6300.86 5861.27 45245.99 45250 -4.01