8 minute read
Sheriff - County
MONTGOMERY COUNTY, VIRGINIA Sheriff - County
VOTERS
Sheriff
County
Civil and Court Security Jail Operations
Civil & Court Criminal Security Investigations
Civil & Court Security Field Operations
Civil & Court Inmate Litter Security Pickup Program Police Training Academy
Support Services
Western VA Regional Jail
Budget Summary
FY 20 FY 20 FY 21 FY 22 FY 22 FY 22 Change Rec. 22/
EXPENDITURES BY DEPARTMENT
Civil and Court Security Dispatching Jail Operations Field Operations Police Training Academy Wireless 911
Support Services Criminal Investigations Inmate Litter Pickup Contracted Overtime
Western VA Regional Jail
TOTAL EXPENDITURES
EXPENDITURES BY CLASSIFICATION
Personal Services
Operations & Maintenance
Capital Outlay
TOTAL EXPENDITURES
REVENUE BY CLASSIFICATION
Revised Actual Approved Base + Addenda = Recommended App. 21
$585,231 $585,230 $612,469 $643,495 $-
$- $643,495 $31,026 $- $- $309,213 $282,846 $337,561 $480,240 $16,513 $496,753 $159,192 $1,530,962 $1,438,771 $1,559,738 $1,638,341 $- $1,638,341 $78,603
$114,420 $57,436 $57,745 $57,745 $- $57,745
$421,702 $217,239 $254,507 $203,496 $99,180 $24,515 $11,000 $11,000 $59,750 $40,138 $59,750 $82,563 $121,105 $121,105 $111,400 $111,400 $- $203,496 $(51,011) $- $11,000 $- $- $82,563 $22,813 $- $111,400
$4,174,432 $3,611,247 $4,174,432 $4,078,385
$- $4,078,385 $(96,047)
$7,415,995 $6,378,527 $7,178,602 $7,306,665 $16,513 $7,323,178 $144,576
$1,991,005 $1,812,410 $1,944,001 $1,904,624
$- $1,904,624 $(39,377) $4,219,334 $3,759,451 $4,280,249 $4,388,154 $16,513 $4,404,667 $124,418 $1,205,656 $806,665 $954,352 $1,013,887 $- $1,013,887 $59,535
$7,415,995 $6,378,527 $7,178,602 $7,306,665 $16,513 $7,323,178 $144,576
Local E 911 Tax
Project Life Saver Interest
$- $2,000 $140 $- $- $2,000 $2,000 $55 $140 $140 $- $- $2,000 $- $140
Local Fees
Courthouse Security Fees Jail Non Con.
State Confiscations
Federal Confiscations
Local Recovered Costs
Local Jail Fees
Local DNA Fees
Local Inmate Phone Fees
Local Inmate Medical Fees
$4,137 $4,137 $4,137 $4,137 $140,000 $98,495 $140,000 $140,000 $50 $128 $50 $50
$- $3,993 $-
$- $- $101,000 $125,046 $101,000 $101,000 $8,000 $5,010 $8,000 $8,000 $500 $951 $500 $500 $7,000 $9,843 $7,000 $7,000 $800 $496 $800 $800 $- $4,137 $- $140,000 $- $50 $- $- $- $101,000 $- $8,000 $- $500 $- $7,000 $- $800
Local Prisoner/Boarding Local Fingerprinting HEM Shared Expenses Background Fees HEM Drug Testing HEM Monitoring HEM Connection
Donations
State Wireless 911 $800 $400 $800 $993 $-
$800 $800 $800 $800 $- $- $33,250 $36,741 $33,250 $33,250 $7,000 $3,600 $7,000 $7,000 $30,000 $32,966 $30,000 $30,000 $2,500 $1,617 $2,500 $2,500 $- $800 $800 $- $- $33,250 $- $7,000 $- $30,000 $- $2,500 $-
$- $- $- $- $- $- $- $- $-
TOTAL DESIGNATED REVENUE $337,977 $324,472 $337,977 $337,977 $- $337,977 $- TOTAL UNDESIGNATED REVENUE $7,078,018 $6,054,054 $6,840,625 $6,968,688 $16,513 $6,985,201 $144,576 TOTAL REVENUES $7,415,995 $6,378,527 $7,178,602 $7,306,665 $16,513 $7,323,178 $144,576
SHERIFF - COUNTY : 180
About
The Montgomery County Sheriff’s Office safeguards life, liberty and property, and maintains civil order. The Sheriff’s Office provides uniformed patrols, civil process service, corrections and courthouse security; and conducts motor vehicle accident investigations and criminal investigations.
Civil and Court Security
The Civil and Court Security department’s responsibilities include service of civil process such as asset levies and seizures, and sale of those assets. Security of the Courthouse and surroundings is also maintained by this division.
Dispatching
Public Safety Answering Point (PSAP) functions are now handled by the New River Valley Emergency Communications Regional Authority.
Jail Operations
This department provides for the care and security of jail inmates. Educational, recreational and medical services are provided to those inmates requesting and/or needing them. Daily logs are kept on various duties, such as checking on each inmate two times each hour and transporting inmates to other jurisdictions and courts. The number of inmates housed in the jail must be maintained and reported to the state.
Field Operations
Field Operations’ duties include patrolling the county, responding to citizen calls for service, crime prevention, state criminal and traffic law enforcement, County ordinance enforcement, life and property protection, peace preservation, and criminal apprehension.
Police Training Academy
The Montgomery County Sheriff’s Office is a member of the New River Criminal Justice Training Academy (NRCJTA) for the purpose of meeting the standards of the Department of Criminal Justice Services and state training requirements. The academy provides for basic training, re-certifications, and other specialized training as required.
Wireless 911
The state mandates that localities provide Wireless 911 services, and the Virginia Wireless Board supplements funding for Wireless 911. The New River Valley Emergency Communications Regional Authority assumed these duties July 2016.
Support Services
The Support Services department provides administrative and operational support services to all other departments within the Sheriff’s Office. Responsibilities include grants, accreditation, public presentations/ community events, Drug Abuse Resistance Education (D.A.R.E.), school resource officers, training, policy/ procedure, media relations, public information, uniform/equipment acquisition, website management, planning, Citizen’s Police Academy, and the Project Lifesaver program.
Criminal Investigations
The Criminal Investigations department investigates complex cases involving traditional and non-traditional criminal conduct, including but not limited to organized crime, misuse of public funds, fraud, consumer fraud,
crimes against persons including murder, rape, robbery, crimes against property, narcotics and other crimes.
Inmate Litter Pickup Program
This covers the cost of overtime for a deputy to supervise the Inmate Litter Pickup Program to clean litter from County roads.
Contracted Overtime
These are services paid for by outside entities such as Virginia Tech, U.S. Forest Service and the U.S. Marshals.
Western VA Regional Jail
The County is a participant in the Western Virginia Regional Jail (WVRJ) in Roanoke County, Virginia. The WVRJ facility has 805 general population beds and can be expanded to hold an additional 649 inmates. The regional jail serves Montgomery, Franklin and Roanoke counties and the City of Salem.
Highlights
• Featured on local news for locating missing hikers using new UAS (Drone) technology. • Received a first place trophy for the VACP Law Enforcement Challenge (51-150 deputies). The award is for 2018 enforcement in impaired driving, speed, and occupant protection. The award is based not only on statistics, but also for prevention programs conducted such as Youth of Virginia Speak Out (YOVASO), DUI/
Distracted Driving Golf Cart, and the Shattered Dreams Mock Crashes to name a few. • The Auburn Middle School Resource Officer and YOVASO won a $500 prize for obtaining a 6% increase seat belt usage. • Eleven MCSO inmates graduated the Inside Out Fatherhood program. • Sheriff Partin and deputies were sworn in for their new four-year term, following Sheriff Partin’s re-election. • Featured by local media for the Books and Badges program through New River Community College and current deputy employed at MCSO. • Due to the COVID-19 pandemic, deputies had to adapt to a new type of policing with physical distancing and the community has been overwhelmingly supportive.
Personnel
DEPARTMENT
Civil and Court Security Dispatching Jail Operations Field Operations Police Training Academy
FY 21 Approved FTE
10.25 0 4 11.25 0
FY 22 Recommended FTE
10.25 0 2 11.25 0
Change
0 0 -2 0 0
DEPARTMENT
Wireless 911 Support Services Criminal Investigations Inmate Litter Pickup Contracted Overtime Western VA Regional Jail
TOTAL FY 21 Approved FTE
0 1 0 0 0 0
26.5 FY 22 Recommended FTE
0 1 0 0 0 0
24.5 Change
0 0 0 0 0 0 -2
Base Budget Discussion
The base budget is the estimated minimum cost for providing continued services/operations for each division/ department. It is based on the prior year approved budget with adjustments. This budget shows how much it would cost in the next fiscal year to operate the same programs in the current fiscal year.
• Base Salary and Fringe Benefit Adjustments – The FY 21 approved budget included a 3% compensation increase that was contained in Special Contingencies. These funds were distributed to
County divisions off cycle during the budget year. In addition to the 3% compensation increase added to the base budget, the budget also includes an increase in the unemployment insurance rate from 0.23% to 0.53%. All other fringe benefits rates remain unchanged. • Jail Medical Expenses and Base Position Changes – In the past, the County employed a part-time jail doctor and two deputies with emergency medical technician (EMT) certifications that provided inmate medical services. Due to liability and pay demand issues, the Sheriff’s Office has not been able to adequately fund the medical needs of the jail inmates. In FY 21, the Sheriff entered into a contract with a third-party vendor to provide jail medical expenses. The total cost of this contract for FY 22 is estimated at $280,000. To help fund these expenses, the Sheriff is eliminating two county funded deputy positions (2 FTE) and the jail doctor position. These positions provide $167,440 in total base savings and the elimination of 2 full-time positions. An additional $96,047 has been reduced from the Regional Jail budget due to lower inmate populations over the past several years. The remaining $16,513 has been funded as an addendum below.
Addenda & Reductions Discussion
Addenda consist of dollars over and above the base budget target for operating and capital outlay expenses. Recommended addenda items are often funding provided for new initiatives or expanded services but may also include normal cost increases. Addenda reductions may reflect reduced revenue and/or expense needed to equalize revenue shortfalls.
• $16,513 is Added for Jail Medical Expenses – Additional funding has been added to cover the cost of providing medical services to inmates. As stated above, the Sheriff’s Office has not been able to adequately fund the medical needs of the jail inmates. In FY 21, the Sheriff entered into a contract with a third-party vendor to provide jail medical expenses. The total cost of this contract for FY 22 is estimated at $280,000.
To help fund these expenses, the Sheriff is eliminating two county funded deputy positions (2 FTE) and the
jail doctor position. These positions provide $167,440 in total base savings and the elimination of 2 fulltime positions. An additional $96,047 has been reduced from the Regional Jail budget due to lower inmate populations over the past several years. These savings added to this addendum of $16,513 provides $280,000 in FY 22 to cover the contract cost.