The cost of living Name
£ £
£
Sub total brought forward
Physiological needs Annual cost of premises Rent / mortgage
10225
Annual entertainment spending
3600
Cinema / DVDs
90
Alcohol at home
300 300
Council Tax
577
Alcohol outside home
Electricity
275
Recreational subs / cigarettes
Gas
300
Coffees & snacks
260
Water
125
Software/ Music / downloads
240
Repairs / management costs
200
Playing sports / equipment
Furniture/furnishing / sheets etc
200
Luggage
Other Annual food bill
Gigs, clubs and Concerts
60
Entertaining friends / parties
50
Supermarket
1820
Esteem Needs
Corner shop
260
Annual grooming costs
Lunches
Cosmetics
231
Take aways
100
Clothing + Shoes
700
Eating out
200
Toiletries
160
Cafeteria at work / college
260
Hairdresser
324
Self actualisation needs
Annual health costs Health plan
350
Medicines / remedies
130
Annual reading costs Newspapers and magazines
Safety and security needs
73
Music, art, books
Annual savings and insurances
100
Political expenses
Home contents insurance
125
Savings
500
Pension contributions
360
Charitable donations
Travel and personla transport costs
Pet insurance
Annual travel costs - not including holidays
security systems
50
Bus
Love and belonging needs
882
Train
Annual communications costs
Taxis
Land line costs
100
Mobile phone
420
TV license
60
Flights Annual Car expenses
73
Cost of vehicle
Satellite / digital
Tax Disc
Family & Friends
MOT
Gifts, cards + wrapping
200
Petrol
Clubs and societues
Service / repairs
Membership fees
Insurance Total Sub Total
5
Annual holiday costs
Total expenses
Annual workdays Long weekend city break Annual 2 week holiday abroad
14055
10225
400 1300
Tax allowance
Winter skiing holiday
Plus tax @ 20%
Camping/Walking holiday
Plus NIC
Family occasion
100
student loan repayments
Unexpected trips
150
other
£6,035
hollidays
1,950
expenses
14,055
Sub Total
16,005
9,970
9,970
1994
11%
1096.7
Other
1200
Sub total
14,261
Other 1950
Total income required
£30,266