Adopted: June 13, 2013 Amended: February 13, 2014
AdopTed: June 13, 2013
Fiscal Years 2013/14-2017/18
1
Table of Contents Endorsement Organization and Staff Members Acronyms & Definitions State and Federal Fund Codes
3 4 8 11
Introduction Purpose Financial Plan Project Selection Project Priority Statement Transportation Improvement Program Schedule Congestion Management Process (CMS) Consistency with Other Plans Public Participation Plan Certification How to Use the TIP 2011 Polk TPO Priority Projects Five Year TIP Fund Summary Obligated Federally Funded Projects FY 2012 Transportation Disadvantaged Element Roll Forward Report
14 14 14 15 15 15 16 16 16 16 18 26 28 44 47
Listing of State and Local Transportation Projects New Roads Roadway Widening Projects Intersection Improvements Resurfacing Projects Traffic Operations and Maintenance Transit Projects Bicycle, Pedestrian, Trails, and Enhancement Projects Safety Projects Aviation Projects Rail and Freight Projects Local Government Projects Miscellaneous Projects Transportation Planning Local Capital Improvement Plans
52 62 71 94 121 155 174 210 217 233 244 289 297 301
Adopted: June 13, 2013 Amended: February 13, 2014
2
Adopted: June 13, 2013 Amended: February 13, 2014
3
Transportation Planning Organization Board South County Bloc City of Auburndale Commissioner Richard Hamann City of Bartow Commissioner Patrick Huff City of Haines City Mayor Roy Tyler Chairperson City of Lakeland Mayor Gow B. Fields Commissioner Keith Merritt Commissioner Donald Selvage Commissioner Justin Troller Commissioner Phillip Walker Commissioner Howard Wiggs City of Lake Wales Commissioner Jonathan Thornhill Polk County Commissioner John Hall Commissioner George Lindsey Commissioner Melony Bell Vice-Chairperson Commissioner Edwin Smith Commissioner Todd Dantzler City of Winter Haven Commissioner Pete Chichetto Commissioner Nat Birdsong Commissioner Brad Dantzler, Alternate
Adopted: June 13, 2013 Amended: February 13, 2014
City of Fort Meade Commissioner Barbara Manley City of Frostproof Vacant City of Mulberry Commissioner Collins Smith Voting Member East County Bloc City of Davenport Council Member Robert Lynch Town of Dundee Council Member Willie Quarles Voting Member City of Eagle Lake Vacant City of Lake Alfred Commissioner Charles Lake Town of Lake Hamilton Mayor Marlene Wagner City of Polk City Council Member Trudy Block Advisory Members Billy Hattaway, FDOT District 1 Secretary Linda McKinley, Polk TPO Attorney
4
Technical Advisory Committee Central Florida Regional Planning Council Helen Sears, Designee for Director
Town of Lake Hamilton Doug Leonard, Designee for City Manager
City of Auburndale Amy Palmer, Designee for City Manager
City of Lake Wales Kathy Bangley, Designee for City Manager Vice-Chairperson
City of Bartow Bob Wiegers, Designee for City Manager City of Davenport Jerry Rodriguez, Designee for City Manager Town of Dundee Andy Stewart, Town Manager City of Eagle Lake Dawn Bially, Designee for City Manager City of Fort Meade April Brown, Designee for City Manager City of Frostproof Sarah Adel, Designee for City Manager City of Haines City Mark Bennett, Designee for City Manager
City of Mulberry Richard Johnson, City Manager City of Polk City Patricia Jackson, City Manager Polk County Chandra Frederick, Land Development Director Bill Skelton, Designee for Transportation Engineering Director Paul Simmons, Transit Services Director Polk County School Board Larry Helton, Designee for Superintendent City of Winter Haven David Dickey, Community Development Director Sean Byers, Designee for Director
City of Lakeland Celeste Deardorff, Planning Manager Charles Barmby, Designee for Planning Manager Richard Lilyquist, Public Works Director Chairperson Lakeland Area Mass Transit District Tom Phillips, Director City of Lake Alfred Valerie Way, Designee for City Manager
Adopted: June 13, 2013 Amended: February 13, 2014
5
Citizens’ Advisory Committee City of Auburndale Vacant
City of Lake Alfred Leon Juday
City of Bartow Walter O’Rourke
City of Lake Hamilton Vacant
City of Davenport Vacant
City of Lake Wales Vacant
Town of Dundee James Hall
City of Polk City Vacant
City of Eagle Lake Vacant
City of Winter Haven David Lane Sereno (Sal) Trimarche
City of Fort Meade Vacant City of Frostproof John Biehl City of Haines City Joe Hamilton City of Lakeland Edward Hall Yadira Holmes Bill Mutz
Winter Haven Urbanized Area Louis Campanelli Bicycle/ Pedestrian (At-Large) Stewart Prince Sydney Rosenberg At-Large Alternates Edward Le Duc Peter Jankowsky Nick Murdock Carlene Wendel Diretta Wilcox
Lakeland Urbanized Area Justin Daley Michael Finch, Chairperson Peter Karashay Paul Staes, Vice-Chairperson
Adopted: June 13, 2013 Amended: February 13, 2014
6
Polk Transportation Planning Organization Staff Tom Deardorff, AICP Executive Director Ryan Kordek Transportation Planning Administrator Shontrill Baskin Senior Transportation Planner Ben Dunn Senior Transportation Planner Laura Lockwood Senior Transportation Planner Diane Slaybaugh Senior Transportation Planner Cherie Simmons Office Manager
Adopted: June 13, 2013 Amended: February 13, 2014
7
Acronyms & Definitions ADA AIS AVA AZBA BEBR BoCC CAC CAP CCC CEI CFR CFRPC CIP CMS CST CTC CTD CUTR CUTS DRI DSB ENV FAA FDOT FHWA FIHS FSUTMS FTA FY GIS GOP ICAR INC INT JAZB LAMTD LAR LCB LOS LRTP MIS MNT MOA
Adopted: June 13, 2013 Amended: February 13, 2014
Americans with Disabilities Act Arterial Investment Study Aviation Airport Zoning Board of Adjustment Bureau of Economic and Business Research Board of County Commissioners Citizens’ Advisory Committee Capital West Central Florida Chairs Coordinating Committee Construction Engineering Inspection Code of Federal Regulations Central Florida Regional Planning Council Capital Improvement Program Congestion Management System Construction Community Transportation Coordinator Commission for the Transportation Disadvantaged Center for Urban Transportation Research Consolidated Urban Transportation Systems Development of Regional Impact Design Build Environmental Federal Aviation Administration Florida Department of Transportation Federal Highway Administration Florida Intrastate Highway System Florida Standard Urban Transportation Model Structure Federal Transit Administration Fiscal Year Geographic Information System Goals, Objectives and Policies Intergovernmental Coordination and Review Incentive Intermodal Joint Airport Zoning Board Lakeland Area Mass Transit District Local Agreement for Reimbursement Local Coordinating Board Level of Service Long Range Transportation Plan Major Investment Study Maintenance Memorandum of Agreement
8
MPO MPOAC MSC MVP NHS OPS PCTS PD&E PE PLN PTA ROW RRU SAP SPR STIP STP TAC TD TDP TDSP TIP TPO TRIP UPWP WHAT
Metropolitan Planning Organization Metropolitan Planning Organization Advisory Council Miscellaneous 2035 Mobility Vision Plan (LRTP) National Highway System Operations Polk County Transit Services Project Development & Environmental Study Preliminary Engineering Planning Polk Transit Authority Right-of-Way Railroad & Utilities Selected Area Plan State Planning & Research State Transportation Improvement Program Surface Transportation Program Technical Advisory Committee Transportation Disadvantaged Transit Development Plan Transportation Disadvantaged Service Plan Transportation Improvement Program Transportation Planning Organization Transportation Regional Incentive Program Unified Planning Work Program Winter Haven Area Transit
CAC - Citizens Advisory Committee Membership consists of a countywide representation of participants representing various sectors of Polk County. The CAC satisfies part of the public participation requirements of the TPO’s planning process. ETDM - Efficient Transportation Decision Making A process by which proposed transportation improvements are analyzed to determine if any adverse impacts will affect the community and/or natural environment. FDOT - Florida Department of Transportation The agency granted the legislative authority to develop and maintain state transportation facilities and services. FHWA - Federal Highway Administration
Adopted: June 13, 2013 Amended: February 13, 2014
9
The federal agency that develops regulations, policies and guidelines to achieve safety, access, economic development, and other goals of FHWA programs through construction and improvement of the nation’s transportation infrastructure and highway system. FTA - Federal Transit Administration The federal agency that develops policy on public transit issues and allocates capital and operating funds for public transit projects. FSUTMS - Florida Standard Urban Transportation Model Structure Modeling steps, procedures, software, file formats, and guidelines established by FDOT for use in travel demand forecasting. MAP-21 – Moving Ahead for Progress in the 21st Century Act The federal transportation bill which establishes legislation and funding programs for surface transportation. STP - Surface Transportation Program STP monies are flexible, meaning they can be spent on mass transit, pedestrian and bicycle facilities, as well as on roads and highways. TAC - Technical Advisory Committee A countywide representation of local and state planners, engineers and transit operators who provide technical input regarding transportation plans and programs and make recommendations to the TPO Board. TPO - Transportation Planning Organization An agency created under federal and state law to provide a forum for cooperative decision-making in regard to regional transportation issues. TIP - Transportation Improvement Program The primary spending plan for federal funding expected in the next five years for transportation projects of all types.
Adopted: June 13, 2013 Amended: February 13, 2014
10
STATE & FEDERAL FUND CODES ACBZ ACCM ACER ACNP
ACSA ACSE ACSH ACSL ACSN ACSP ACSS ACSU ACTA ACTN ACTU ACXA ACXL ACXU BNDS BNIR BRP BRTD BRAC BRRP BRTD BRTZ BU BZAC CIGP CIGR CM D DDR DDRF DEM DI DIH DIRS
Adopted: June 13, 2013 Amended: February 13, 2014
Advance Construction – Bridge Program Off System Advance Construction (CM) Advance Construction (ER) Advance Construction -Interstate Maintenance, Bridge Replacement, National Highway combined Advance Construction (SA) Advance Construction (SE) Advance Construction (SH) Advance Construction (SL) Advance Construction (SN) Advance Construction (SP) Advance Construction (SS) Advance Construction (SU) Advance Construction- Transportation Alternatives Advance Construction Transportation Alternatives <5K Advance Construction Transportation Alternatives >200K Advance Construction (XA) Advance Construction (XL) Advance Construction (XU) Bond State R/W & Bridge Bonds for Intrastate State Bridge Replacement Federal Bridge Replacement – Discretionary BRT (AC/Regular) State Bridge Repair and Rehab Federal Bridge Replacement – Discretionary BRT (AC/Repair) DB, Urban Areas >200K BRTZ (AC/Regular) County Incentive Grant Program CIGP for Growth Management Congestion Mitigation - ACQ Unrestricted State Primary District Dedicated Revenue State Match for XL funded projects Environmental Mitigation State Statewide Inter/Intrastate Highway State in-house product support Advance Acquisition Intrastate Corridor
11
DIS DPTO DS DSF DSB1 DSB2 DU EBBP EBNH ER05 FAA FCO FEDR FEMA FHPP F003 FTA GMR HP HPAC HPP HR HRRR HSP HSR I IMAC IVH LF LFD LFF LFP LFR MA MABP MABR MANH MCSA MG MGBP MGNH ML MU NCPD NHRE
Adopted: June 13, 2013 Amended: February 13, 2014
Strategic Intermodal System State PTO State Primary Highways & PTO State match for XU funded projects Skyway Everglades Parkway/Alligator Alley State Primary/Federal Reimbursement Equity Bonus - Bridge Equity Bonus - NH Hurricane 2005 Federal Aviation Administration Primary/Fixed Capital Outlay Federal Research Activities Federal Emergency Management Activities Federal High Priority I-75 Discretionary Federal Transit Administration General Revenue for SIS Federal Highway Planning HP (AC/Regular) High Priority Projects Federal Highway Research High Risk Rural Road Highway Safety Program High Speed Rail Corridor Section Federal Interstate/State Primary IM (AC/Regular) Intelligent Vehicle Highway System Local Funds “LF” for STTF Utility Work Local Fund for matching F/A Local Fund for Participating Local Funds/Reimbursable Future Minimum Allocation (Any area) Minimum Allocation Bridges (non-BRT) Minimum Allocation Bridges (BRT) Minimum Allocation (NH) Motor Carrier Safety Assistance Minimum Guarantee Minimum Guarantee Bridge Supplemental Minimum Guarantee for NH MA, Areas <= 200K MA, Urban Areas >200K National Corridor Plan & Development National Hwy System Performance Program – Resurfacing
12
PKYI PKYR PL PLAC PLH PLHD PORT RHH RHP SA SCOP SCRA SE SIBD SIB1 SIS SL SN SP SPAC SR STP SRAC STP SRTS SR2N SS STP SU TALT TALU TIMP TM01 TM02 TOP TRIP VPPP XA XL XU
Adopted: June 13, 2013 Amended: February 13, 2014
Turnpike Improvement Turnpike Maintenance Reserve Metro Plan (85% FA; 15% other) Metro Plan – A/C Regular Public Lands Highway Public Lands Highway Discretionary Seaports Rail Highway Crossings Hazard Rail Highway Crossings Prot. Device STP, any area Small County Outreach Program Small County Resurfacing STP, Enhancement State Funded Infrastructure Bank State Infrastructure Bank Strategic Intermodal System STP Areas <= 200K STP Mandatory Non-Urban STP Railroad Protective Devices STP Railroad Protective Devices (AC regular) Railroad Hazard Elimination RR Hazard Elimination AC/Regular Safe Routes to School infrastructure Safe Routes to School non-infrastructure Safety STP Urban Areas > 200K Transportation Alternatives – Any Area Transportation Alternatives > 200,000 Transportation Improvement Sunshine Skyway Everglades Parkway Transportation Outreach Program Transportation Improvement Plan Value Pricing Pilot Program Any Area Areas <=200k population Areas >200k population
13
Introduction PURPOSE The purpose of the Transportation Improvement Program is to provide a prioritized list of all transportation projects in Polk County funded from federal and state sources over the next five year period. Projects are programmed by FDOT and are consistent with the Polk Transportation Planning Organizationâ&#x20AC;&#x2122;s (TPO) adopted long-range transportation plan and priority transportation projects. Projects in the TIP cover all modes of transportation and include locally funded and managed transportation projects as well as regionally significant projects (regardless of funding source) and may be capital or non-capital projects. On an annual basis the Polk TPO adopts the TIP to include projects programmed in the new outer year and maintains the document throughout the year to ensure projects remain eligible to receive federal funding under the Moving Ahead for Progress in the 21st Century Act (MAP-21). The TIP is a financially feasible program and displays the priorities of multi-modal transportation improvement projects as adopted by state and local governments and transit agencies in Polk County. The TIP is developed through a continuing, comprehensive, and cooperative (3C) effort involving state and local agencies, including public transit agencies, with responsibility for planning, constructing, operating and maintaining public transportation infrastructure, services, and programs. FINANCIAL PLAN Projects in the TIP are financially constrained each fiscal year and are also in the FDOT District One Five Year Work Program. The projects identified in the TIP are displayed by year therefore, costs have been inflated accordingly. Projects can be implemented using current and proposed revenue sources that are reasonably expected to be in place when needed. Existing and anticipated revenues are the basis for the FDOT Work Program and local Capital Improvement Plans (CIP). The plan includes highway, transit, aviation, bicycle and pedestrian facilities, multi-use trails, and funded transportation programs for the transportation disadvantaged (TD). The TIP also contains support from FHWA and FTA for projects related to interstate construction, interstate maintenance programs, and fixed guide-way modernization. PROJECT SELECTION The Polk TPO begins the priority project selection process in the late fall by soliciting project applications from local governments and public transportation agencies. TPO staff coordinates an evaluation of project applications by a sub-committee comprised of members from the CAC and TAC. The committee scores the projects based on criteria adopted by the TPO Board and then ranks the projects in order of priority. This process is conducted in accordance with federal requirements in the TPO planning process.
Adopted: June 13, 2013 Amended: February 13, 2014
14
PROJECT PRIORITY STATEMENT A list of priority projects is presented to the TPO Board for adoption and submitted to FDOT for use in developing the new fifth year of the Five-Year Work Program. All priority projects are consistent with the TPO’s adopted long-range transportation plan. TRANSPORTATION IMPROVEMENT PROGRAM SCHEDULE The FDOT issued a directive on TIP development and review on March 15, 1993. This directive specifies a schedule for submission of the TIP to the Governor and federal agencies. Adopted TIP documents must be submitted each year to FDOT by July 15. The TPO will continue to prepare a list of Priority Transportation Projects for adoption by the TPO Board and will submit the list to FDOT by July 1 each year. The succeeding Tentative Work Program will be used for the annual update of the TIP. The state fiscal year runs from July 1 through June 30. In contrast, the fiscal year for Polk County and all of the local governments extends from October 1 through September 30. The CIPs for the Polk County and municipalities are not completely developed by the time the TIP is adopted, so additional information regarding new projects in local CIPS and for the TD element must be amended into the TIP at a later date. CONGESTION MANAGEMENT PROCESS (CMS) As part of the TPO’s Long-Range Transportation Plan (LRTP) entitled, the Polk 2035 Mobility Vision Plan (MVP), CMS projects have been defined as projects that include traffic operations and low-cost construction projects intended to ease traffic congestion, as well as safety projects, transit, and bicycle and pedestrian facilities. In 2006, the TPO adopted the following guidelines to select candidate congestion management projects: Projects will be determined two years prior to the date of programmed funding Funding targets identified in the 2035 Mobility Vision Plan (MVP) will be used as general guide in for identifying and funding of projects The TPO will attempt to leverage available funding The TPO will perform corridor studies to address high crash corridors
Adopted: June 13, 2013 Amended: February 13, 2014
15
The TPO will work with public transit agencies and local governments to identify and maintain a list of candidate projects for bus passenger shelters, bicycle facilities, and sidewalks CONSISTENCY WITH OTHER PLANS The projects included in the TIP are consistent with adopted short and long-range transportation plans as well as the master plans of other agencies and jurisdictions in Polk County. For example, roadway projects in the TIP are also included in the TPO’s 2035 MVP. Transportation projects which involve federal participation are also consistent with the 2035 MVP, an applicable transit development plan, or airport master plan. Transit projects programmed for the Lakeland Area Mass Transit District (LAMTD) and the Winter Haven Area Transit (WHAT) are consistent with the Polk Consolidated Transit Development Plan (TDP). Transit projects for Polk County Transit Services (PCTS) are consistent with the Transportation Disadvantaged Service Plan (TSDP). Projects are also reviewed to ensure their consistency with adopted Comprehensive Plans of local governments in Polk County. PUBLIC PARTICIPATION PLAN On June 9, 1994, the TPO approved a public involvement process now called the Public Participation Plan (PPP), which includes provisions to develop, review, adopt, and amend the TIP. The PPP was most recently revised by the TPO Board during a public hearing on June 7, 2012. The public involvement procedures outlined in the PPP were followed during the development of this document. CERTIFICATION A joint review of the TPO’s planning process is conducted each year with FDOT. The currently adopted certification review was completed on March 14, 2013. The purpose of this review is to evaluate the effectiveness of the planning process and to determine its compliance with applicable federal and state requirements. This joint review was conducted as part of the development of the FY 2012/13 – 2013/14 UPWP. The referenced parties jointly certify, pursuant to Code of Federal Regulations (CFR) Section 450.334, “Metropolitan Transportation Planning Process: Certification,” that the metropolitan transportation planning process in the Lakeland/Winter Haven Urbanized Areas is addressing the major issues facing the area and is being conducted in accordance with all applicable requirements.
Adopted: June 13, 2013 Amended: February 13, 2014
16
HOW TO USE THE TIP The normal project production sequence is to have a Project Development and Environment (PD&E) phase, a Design (PE) phase, a Right of Way (ROW) phase and a Construction (CST) phase. Some projects may not have a ROW phase if land is not needed to complete the project. Project costs shown on the TIP pages will include historical costs for five years prior to the current TIP and five years beyond the current TIP. The total shown may not be the total cost of the project depending on when the project began and/or when it is scheduled to be completed. If the CST phase is not on the TIP page then the entry will probably not be reflective of the total project cost. For some projects such as a resurfacing, safety, or operational project there may not be a total cost provided but rather additional details on that program. The SIS is a network of high priority transportation facilities which includes the state’s largest and most significant commercial service airports, spaceport, deep water seaports, freight rail terminals, passenger rail and inter-city bus terminals, rail corridors, waterways and highways. All projects on the SIS will have a SIS identifier on the TIP page and projects not on the SIS will have a Non-SIS identifier. The 2035 Mobility Vision Plan (MVP) can provide more information and full project costs. The best way to access the 2035 MVP is online at www.PolkTPO.com. The LRTP reference page number on the TIP page will assist with locating the project in the document. DISCLAIMER: The “Total Project Cost” amount displayed for each of the federal and state funded projects in the TIP represents 10 years of programming in the Florida Department of Transportation’s (FDOT’s) Work Program database for projects on the Strategic Intermodal System (SIS) (FYs 2013 through 2022), and 5 years of programming in the FDOT Work Program for non-SIS projects (FYs 2013 through 2017), plus historical cost information for all projects having expenditures paid by FDOT prior to FY2013. For a more comprehensive view of a particular project’s anticipated total project cost for all phases of the project please refer to the LRTP.
Adopted: June 13, 2013 Amended: February 13, 2014
17
2012 PRIORITY TRANSPORTATION PROJECTS The 2012 Priority Transportation Projects include candidate road, congestion management, multi-use trail, transit, transportation regional incentive program (TRIP), county incentive grant program (CIGP) and transportation enhancement projects as listed herein. These priority projects will be provided to the Florida Department of Transportation (FDOT) as input to the development of its Draft Tentative Fiscal Years 2013/14 - 2017/18 Work Program for Polk County.
Adopted Adopted: June 13, 2013 Amended: February 13, 2014
1
June 7, 2012
18
Priority Road, Congestion Management and Multi-Use Trail Projects Candidate Project Phases for FY 2013/14 through FY 2017/18 Project Status Rank
Project
Project Description
PD&E
1
Congestion Management/Multi-Use Trail
Set-aside of funds in FY 2017/18. Projects to be defined in FY 2015/16.
2
State Road 542 (Phase I)
2 to 3-Lane widening between First Street & Buckeye Loop Road.
3
State Road 542 (Phase II)
2 to 4-Lane widening between Buckeye Loop Road & US 27.
4
US 98 (Bartow Rd)
4 to 6-Lane Widening between Edgewood Drive & Main Street.
5
State Road 33
2 to 4-lane widening between Old Combee Rd & Tomkow Rd
6
US 17/92 (Hinson Avenue)
2 to 4-Lane widening between SR 17 (10th Street) & 17th Street.
7
US 92 (New Tampa Highway)
2 to 4-Lane widening from west of SR 572 (Airport Rd) to Wabash Avenue
8
US 92 (New Tampa Highway)
2 to 4-Lane widening from Hillsborough Co/L to W of SR 572 (Airport Rd)
FY 11/12 FY 11/12 FY 16/17
DSN
ROW
CST
Priority Request Set-Aside Boxed Funds
$5,000
Construction
$23,274
9
Right-of-Way
$24,090
9
Right-of-way
$10,782
9
Design
$7,000
9
Design
$2,150
9
Design/PD&E Re-Eval.1
$2,800
PD&E Study
$1,000
FY 10/11 FY 10/11 FY 11/12
9
FY 16/17
9
Total 1
Cost ($1,000)
$73,946
The FDOT completed a PD&E Study for this corridor in the 1990s and needs to be updated.
Adopted Adopted: June 13, 2013 Amended: February 13, 2014
2
June 7, 2012
19
Candidate Congestion Management Projects for FY 2014/15 & 2015/16Â FDOT Work Program FPN: 4125301 Priority
Project
Description
1
SR 544 at SR 17
SR 544 approach east of SR 17. Addition of EB thru lane east leg of intersection; extend WB left turn lane; sidewalk; and install a new mast arm traffic signal system.
2
Interstate 4 @ County Line Road Interchange
CST additional EB right-turn lane at the EB Ramp/County Line Rd intersection, b.) a second SB left-turn lane at the County Line/South Frontage intersection with a second receiving lane on South Frontage Rd, c.) signalization of the County Line/EB Ramp intersection and d.) signalization of the South Frontage/County Line Rd intersection. CMS funds will match a $1 million grant through the State Office of Trade, Tourism and Economic Development (OTTED) in FY 2012/13.
Type
Year
Cost
Intersection
FY 2014/15
$1,000,000
Intersection
FY 2012/13
$400,000
Intersection Total Cypress Gardens Blvd Olive St Pathway CR 655 (Rifle Range Road)
Complete sidewalk gaps and transit stop connections and enhance pedestrian crossings with pedestrian refuges at key intersections. 4-5 ft. wide bike lane on both sides of road from Wabash to Central. Project intended to be coordinated with programmed resurfacing project to maximize fiscal efficiencies. Construction of Sidewalk along east side of CR 655 (Rifle range Rd) in Wahneta between 10th St E and CR 559 (Bomber Rd).
1
Park-n-Ride Bus pull-off
2
PCTS/WHAT
Intown Bypass - Construct 12 ft. wide x 117 ft. long bus bay with 15 ft. sidewalk extending from bus bay to bridge abutment and 6 ft. wide sidewalk from bus bay to Main St. Bus Shelters: US 27 @ Burger King/Shopping Ctr. (H.C); US 92 @ Berkley/Neptune x2; and US 92 @ Redwood Apts. (Lk. Alfred).
1 2 3
Bike/Ped
FY 2014/15
$600,000
Bike/Ped
FY 2014/15
$411,000
Bike/Ped
FY 2015/16
$125,000
Bike/Ped Total
1 2 3 4
E Lake Howard Trail & Trailhead New Jersey Ave Pathway Bella Vista Pathway Ft. Fraser Trail Extension
8 ft. wide trail/sidewalk along Lake Howard from Ave B NW to Ave D SW, include upgrades to transit stops and connecting sidewalks, lighting, and conversion of old boat ramp to trail head w/parking. Remove existing sidewalk on west side of street and install 10 ft. wide asphalt pathway (narrowing where needed) from Edgewood to S Crystal Lake Dr. 10ft wide pathway on south side of street from MLK Jr. Ave to US 98 and 8 ft. pathway from US 98 to W Lake Parker. Includes landscaping and moving utilities underground. PD&E study to evaluate alternatives and feasibility of trail crossings at the Polk Parkway to allow the trail to be extended north to Lakeland.
Adopted: June 13, 2013 Amended: February 13, 2014
3
$1,136,000
Transit
FY 2014/15
$87,000
Transit
FY 2014/15
$110,000
Transit Total
$197,000
Trail
FY 2014/15
$600,000
Trail
FY 2015/16
$405,000
Trail
FY 2015/16
$440,000
Trail
FY 2015/16
$500,000
Trail Total
Adopted
$1,400,000
$1,945,000
June 7, 2012
20
Candidate Congestion Management Projects for FY 2014/15 & 2015/16 - Continued FDOT Work Program FPN: 4125301 Priority 1
2
Project US 17/98 Bartow Rd to Main St. FPN: 431278-1 US 92 Bridge Replacement (Saddle Creek) FPN: 4312081
Description Extension of Sidewalks: West side of US 17 between Oak Hammock Retirement Community and Mann Street; and the east side of US 17 between Clear Springs Road and Georgia Street. Include sidewalks as part of the bridge replacement to accommodate future sidewalk improvements along US 92.
FY 2014/15 & 2015/16 Funding FDOT Work Program FPN: 4125301
Adopted Adopted: June 13, 2013 Amended: February 13, 2014
4
Type
Year
Cost
Intersection
FY 2014/15
$200,000
Intersection
FY 2015/16
$150,000
Resurfacing Total
$350,000
FY 2014/15 & 2015/16 Total Project Cost
$5,028,000
FY 2014/15 Funding Available
$3,681,681
FY 2014/15 Total Project Cost
$3,408,000
FY 2015/16 Funding Available
$5,873,845
FY 2015/16 Total Project Cost
$1,620,000
June 7, 2012
21
Priority Transit Projects Candidate Project Phases for FY 2017/2018 Lakeland Area Mass Transit District (LAMTD) ($1,000) Project Operating Assistance Admin./Maintenance Operations Cost Purchase/Install Passenger Shelters ITS/AVL Upgrades Miscellaneous Capital/Bus Terminal Improvements Replacement Vehicles
Federal Grant $0 $1,471 $428 $50 $680
State Grant
Local $6,819
$0 $1,005
Total $6,819 $2,476 $428 $50 $680
$5,058
Winter Haven Area Transit (WHAT)/Polk County Transit Services (PCTS) ($1,000) Project Federal Grant Operating Assistance $0 Admin./Maintenance Operations Cost $783 Replacement Vehicles $1,271 Purchase/Install Passenger Shelters $428 Miscellaneous Capital $90
State Grant $0 $844
Total
$5,058 $15,511
Local $858
Total $2,485
Total
$1,271 $428 $90 $4,274
Note: FTA 5307 Operating Assistance funding shifts to capital and capitol maintenance in FY 2013. Source: Table 8.5, FY 2018, Adopted Polk Consolidated Transit Development Plan 2008-2017
Adopted Adopted: June 13, 2013 Amended: February 13, 2014
5
June 7, 2012
22
Priority Transportation Regional Incentive Program Projects (TRIP) Priority
Jurisdiction
Road
From
To
Improvement
Candidate Phase
TRIP Funds ($1,000)
1
Polk County
Bartow Northern Connector Phase II
US 17
SR 60
New 4-Lane Road
Construction
$3,000
Addition of a second northbound left-turn lane and construction of westbound departure lane on US 92. Geometric improvements at the County Line/CR 542 intersection.
Construction
$1,000
New 2-Lane Road
Construction
$2,800
2
City of Lakeland
US 92 at County Line Road
3
City of Lakeland
CrevasseLakeland Park Connector
W of Union Drive
Lakeland Park Drive
County Incentive Grant Program Projects (CIGP) Priority
Jurisdiction
Road
From
To
Improvement
Candidate Phase
GIGP Funds ($1,000)
1
Polk County
Bartow Northern Connector Phase II
US 17
SR 60
New 4-Lane Road
Construction
$3,000
Addition of a second northbound left-turn lane and construction of westbound departure lane on US 92. Geometric improvements at the County Line/CR 542 intersection.
Construction
$1,000
New 2-Lane Road
Construction
$2,800
2
City of Lakeland
US 92 at County Line Road
3
City of Lakeland
CrevasseLakeland Park Connector
Adopted Adopted: June 13, 2013 Amended: February 13, 2014
W of Union Drive
Lakeland Park Drive
6
June 7, 2012
23
Priority Transportation Enhancement Projects – Candidate Project Phases for FY 2013/14 through 2017/18 Priority
1
Project
New York Ave Cycle Track
Cost ($1,000)
Location
Improvement
Lakeland
1. Widen existing sidewalk on Lime St. to 8 ft. between Sikes and New York Ave. 2. Convert New York Ave to one-lane, one-way street with northbound travel and convert southbound lane to 10 ft. wide bike lane/”cycle track” separated by 2 ft. wide concrete curb. 3. Install streetscaping on west side of New York from Lime to Main. 4. Landscaping on New York and Orange St. (west) to provide enhanced connection to Lakeland Center.
$600
Lakeland
Construct 10 ft. wide asphalt path around of Cleveland Heights golf course to connect Glendale with Buckingham Ave. and relocate fence on south side of Edgewood Dr. to accommodate trail and remove existing sidewalk. Construct pedestrian refuge island and marked crosswalk between Buckingham and Southington to connect trail to Common Ground Park and Lake Hollingsworth Trail.
$440
$600
2
Three Parks Trail North
3
Ave C Phase 1
Winter Haven
1. Convert travel lanes on Ave SE from two 20 ft. travel lanes to 12 ft. travel lanes st th from 1 St to US 17 (6 St). 2. Mark for on-street parking. 3. Upgrade sidewalks and add 8 ft. asphalt pathway. 4. Provide bike parking. 5. Upgrade street lighting.
4
MLK Phase 2
Haines City
From Ave H to Ave N and from Ave E to 10 St and Ave F and 10 St. add sidewalks and bicycle facilities.
th
th
$471
Priority Multi-Use Trail Projects - Candidate Project Phases for FY 2014/2015 & 2015/16 Priority
Project
Location
1
E Lake Howard Trail & Trailhead
Winter Haven
2
New Jersey Ave Pathway
Lakeland
3
Bella Vista Pathway
Lakeland
4
Ft. Fraser Trail Extension
Lakeland
Adopted Adopted: June 13, 2013 Amended: February 13, 2014
Improvement 8 ft. wide trail/sidewalk along Lake Howard from Ave B NW to Ave D SW, include upgrades to transit stops and connecting sidewalks, lighting, and conversion of old boat ramp to trail head w/parking. Remove existing sidewalk on west side of street and install 10 ft. wide asphalt pathway (narrowing where needed) from Edgewood to S Crystal Lake Dr. 10ft. wide pathway on south side of street from MLK Jr. Ave to US 98 and 8 ft. pathway from US 98 to W Lake Parker. Includes landscaping and moving utilities underground. PD&E study to evaluate alternatives and feasibility of trail crossings at the Polk Parkway to allow the trail to be extended north to Lakeland.
7
Cost ($1,000) $600 $405 $440 $500
June 7, 2012
24
Regional Multi-Use Trail Projects - Candidate Project Phases for FY 2017/2018 Priority
Project
Location
Improvement
Cost ($1,000)
1
Peace River Trail
Fort Meade
12 ft. wide crushed lime rock trail along Peace River corridor from Fort Meade Outdoor Recreation Area to Mount Pisgah Rd. Approximate length 2.3 miles.
$909
2
Haines City Trail (Phase II)
Haines City
12 ft. wide asphalt trail along rail bed from Grace Ave to CR 544 then along CR 544 to th State Road 17 (10 St.).
$620
Adopted Adopted: June 13, 2013 Amended: February 13, 2014
8
June 7, 2012
25
STIP/TIP
Page 1 of 2
Effective Date: 02/07/2013
Florida Department of Transportation
Run: 03/19/2013 13.01.20
5 Year TIP - Fund Summary POLK TPO
Fund ACBZ ACNP ACSA ACSU ACTA ACTN ACTU BNDS BRRP BRTZ CIGP CM D DC DDR DI DIH DPTO DS DU EB FAA FTA HSP LF LFP LFR NHRE PKM1 PKYI PKYR PL RHH SA SE SL SR2S SU TALL TALN TALT TALU TRIP
<2014
2014
2015
2016
>2018
0 13,569,265 0 6,153,883 3,749 279,494 693,504 0 0 0 0 0 9,847,611 0 26,958,966 99,446 1,449,415 761,338 15,284,651 704,629 0 0 7,372,729 8,790,677 8,839,672 0 0 6,743,600 48,869 511,208 0 614,441 815,465 6,306,760 0 20,278 0 9,448,567 0 0 194,555 1,121,669 2,088,688
0 0 0 670,972 0 0 42,458 0 0 121,000 0 0 9,020,995 0 17,685,781 0 1,331,485 3,323,703 3,710,920 704,629 0 0 5,650,000 5,418,460 3,909,499 687,208 0 2,969,865 48,869 0 941,362 614,160 0 6,368,363 0 20,278 0 5,226,759 0 0 922,777 584,207 0
0 0 0 0 0 0 0 0 114,374 0 0 1,094,562 8,119,884 0 14,220,989 0 1,229,592 1,710,026 17,371,329 704,629 0 0 5,650,000 3,405,418 3,187,826 0 0 0 50,000 3,138 0 614,160 0 3,362,362 0 20,278 0 4,909,992 0 0 0 0 0
2017 1,268,198 0 0 0 0 0 0 0 0 0 36,399 0 8,334,884 0 12,689,366 0 1,539,141 2,484,864 4,500,000 704,629 0 4,500,000 3,600,000 0 4,088,355 213,601 0 0 50,000 200,000 218,419 614,160 0 1,457,443 0 20,278 0 0 0 0 446,114 1,000 0
2018
0 0 72,376 0 0 0 0 463 0 0 0 1,412,786 77,310,528 827 24,530,512 0 2,764,583 6,283,641 16,250,979 3,962,564 14,684,487 0 43,098,234 1,050,165 19,600,270 0 643,972 0 585,591 25,267 1,500 605,495 0 117,319 44,936 3,846,942 18,000 1,000 103,560 62,733 0 42,249 0
0 0 0 0 0 0 0 0 0 0 400,994 0 2,743,429 0 33,867,926 0 403,300 1,624,819 0 0 0 0 0 0 2,169,310 400,994 0 0 50,000 0 3,415,049 614,160 0 0 0 20,278 0 313,205 0 0 0 219,295 0
0 0 0 0 0 0 0 0 0 0 0 0 1,000,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 204,500 0 0 0 0 0 0 0 0 0 0 0 0 0 0
All Years 1,268,198 13,569,265 72,376 6,824,855 3,749 279,494 735,962 463 114,374 121,000 437,393 2,507,348 116,377,331 827 129,953,540 99,446 8,717,516 16,188,391 57,117,879 6,781,080 14,684,487 4,500,000 65,370,963 18,664,720 41,794,932 1,301,803 643,972 9,713,465 1,037,829 739,613 4,576,330 3,676,576 815,465 17,612,247 44,936 3,948,332 18,000 19,899,523 103,560 62,733 1,563,446 1,968,420 2,088,688
Grand Total
217,120,979
128,723,129
69,973,750
65,768,559
46,966,851
46,242,759
1,204,500
576,000,527
Adopted: June 13, 2013 Amended: February 13, 2014
http://tlhost01.dot.state.fl.us:8080/ibi_apps/WFServlet?FSRV=MVS&IBIF_focexec=DRI...
26
3/19/2013
STIP/TIP
Page 2 of 2
Effective Date: 02/07/2013
Florida Department of Transportation
Run: 03/19/2013 13.01.20
5 Year TIP - Fund Type Summary POLK TPO
Fund TYPE Federal Local R/W and Bridge Bonds State 100% Toll/Turnpike
<2014 69,122,846 20,244,242 463
2014 62,833,265 8,839,672 0
2015 29,313,928 4,596,707 0
2016 19,761,401 3,187,826 0
2017 12,611,822 4,301,956 0
2018 1,166,938 2,570,304 0
>2018 0 0 0
All Years 194,810,200 43,740,707 463
127,141,070 612,358
56,490,115 560,077
35,072,884 990,231
42,766,194 53,138
29,584,654 468,419
39,040,468 3,465,049
1,000,000 204,500
331,095,385 6,353,772
Grand Total
217,120,979
128,723,129
69,973,750
65,768,559
46,966,851
46,242,759
1,204,500
576,000,527
Adopted: June 13, 2013 Amended: February 13, 2014
http://tlhost01.dot.state.fl.us:8080/ibi_apps/WFServlet?FSRV=MVS&IBIF_focexec=DRI...
27
3/19/2013
Obligated Federally Funded Projects for FY 2012 (10/01/2011 â&#x20AC;&#x201C; 09/30/2012)
Adopted: June 13, 2013 Amended: February 13, 2014
28
PAGE
1
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:197297 2 DISTRICT:01 ROADWAY ID:16030000
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:US 17 (SR 555) FROM S OF CYPRESS GARDENS BLVD TO S OF HAVENDALE BLVD *NON-SIS* COUNTY:POLK TYPE OF WORK:RESURFACING PROJECT LENGTH: 2.817MI LANES EXIST/IMPROVED/ADDED: 6/ 6/ 0
FUND CODE ____
2012 _______________
FEDERAL PROJECT NUMBER: 3992 031 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SL TOTAL 3992 031 P TOTAL 197297 2 ITEM NUMBER:197534 4 DISTRICT:01 ROADWAY ID:16180000
36,939 36,939 36,939
PROJECT DESCRIPTION:US 27 FROM BARRY ROAD TO LAKE COUNTY LINE COUNTY:POLK PROJECT LENGTH: 4.175MI
FUND CODE ____
*SIS* TYPE OF WORK:ADD LANES & RECONSTRUCT LANES EXIST/IMPROVED/ADDED: 4/ 4/ 2
2012 _______________
FEDERAL PROJECT NUMBER: 3611 057 P PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT ACSA
0
PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT ACSA SA TOTAL 3611 057 P TOTAL 197534 4 ITEM NUMBER:197562 2 DISTRICT:01 ROADWAY ID:16060000
0 0 0 0
PROJECT DESCRIPTION:US 98 (BARTOW HWY) FROM BROOKS STREET TO EDGEWOOD DRIVE COUNTY:POLK PROJECT LENGTH: .718MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:ADD LANES & RECONSTRUCT LANES EXIST/IMPROVED/ADDED: 4/ 4/ 2
2012 _______________
FEDERAL PROJECT NUMBER: 3491 012 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT EB SA SL TOTAL 3491 012 P TOTAL 197562 2 ITEM NUMBER:197620 4 DISTRICT:01 ROADWAY ID:
228,826 0 67,020 295,846 295,846
PROJECT DESCRIPTION:CITY OF LAKELAND LEASE OF FIBER OPTIC NETWORK COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:TRAFFIC CONTROL DEVICES/SYSTEM LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 8887 197 A PHASE: GRANTS AND MISCELLANEOUS / RESPONSIBLE AGENCY: MANAGED BY FDOT SL TOTAL 8887 197 A TOTAL 197620 4
Adopted: June 13, 2013 Amended: February 13, 2014
16,613 16,613 16,613
29
PAGE
2
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:197701 4 DISTRICT:01 ROADWAY ID:16161000
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:SR 559 EXTENSION FROM SR 655 (RECKER HWY) TO DERBY AVE COUNTY:POLK PROJECT LENGTH: .689MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:NEW ROAD CONSTRUCTION LANES EXIST/IMPROVED/ADDED: 0/ 0/ 2
2012 _______________
FEDERAL PROJECT NUMBER: 3551 008 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT EB SA TOTAL 3551 008 P TOTAL 197701 4 ITEM NUMBER:197706 1 DISTRICT:01 ROADWAY ID:16180000
126,889 3,923 130,812 130,812
PROJECT DESCRIPTION:US 27 FROM N OF SR 540 TO N OF SR 542 COUNTY:POLK PROJECT LENGTH: 2.749MI
FUND CODE ____
*SIS* TYPE OF WORK:ADD LANES & REHABILITATE PVMNT LANES EXIST/IMPROVED/ADDED: 6/ 6/ 2 2012 _______________
FEDERAL PROJECT NUMBER: 3611 047 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT NH TOTAL 3611 047 P TOTAL 197706 1 ITEM NUMBER:201204 1 DISTRICT:01 ROADWAY ID:
455,303 455,303 455,303
PROJECT DESCRIPTION: COUNTY:POLK PROJECT LENGTH:
*SIS* TYPE OF WORK:ADD THRU LANE(S) LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
.000
FUND CODE ____
2012 _______________
FEDERAL PROJECT NUMBER: 0041 180 I PHASE: RIGHT OF WAY / RESPONSIBLE AGENCY: MANAGED BY FDOT NH NHAC TOTAL 0041 180 I TOTAL 201204 1 ITEM NUMBER:201214 3 DISTRICT:01 ROADWAY ID:16320000
2,969,673 0 2,969,673 2,969,673
PROJECT DESCRIPTION:I-4 (SR 400) AT SR 559 INTERCHANGE COUNTY:POLK PROJECT LENGTH: 1.000MI
FUND CODE ____
*SIS* TYPE OF WORK:INTERCHANGE IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 6/ 6/ 0 2012 _______________
FEDERAL PROJECT NUMBER: 0041 226 I PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT CM EB SL TOTAL 0041 226 I TOTAL 201214 3
Adopted: June 13, 2013 Amended: February 13, 2014
1,410,872 16,059,358 1,491,826 18,962,056 18,962,056
30
PAGE
3
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:408268 3 DISTRICT:01 ROADWAY ID:16060000
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:US 98 (SR35/SR700) FROM NORTH OF CR 540 A TO SR 540 COUNTY:POLK PROJECT LENGTH: 3.373MI
FUND CODE ____
*SIS* TYPE OF WORK:ADD LANES & RECONSTRUCT LANES EXIST/IMPROVED/ADDED: 5/ 5/ 2
2012 _______________
FEDERAL PROJECT NUMBER: 3491 025 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT NH
0
PHASE: GRANTS AND MISCELLANEOUS / RESPONSIBLE AGENCY: MANAGED BY FDOT NH TOTAL 3491 025 P
0 0
FEDERAL PROJECT NUMBER: 3532 042 P PHASE: RIGHT OF WAY / RESPONSIBLE AGENCY: MANAGED BY FDOT EB SL TOTAL 3532 042 P TOTAL 408268 3 ITEM NUMBER:408268 5 DISTRICT:01 ROADWAY ID:16060000
216,159 193,841 410,000 410,000
PROJECT DESCRIPTION:US 98 FROM SOUTH OF MANOR DRIVE TO NORTH OF CR 540A COUNTY:POLK PROJECT LENGTH: 3.318MI
FUND CODE ____
*SIS* TYPE OF WORK:ADD LANES & RECONSTRUCT LANES EXIST/IMPROVED/ADDED: 4/ 4/ 2
2012 _______________
FEDERAL PROJECT NUMBER: 3491 023 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT NH TOTAL 3491 023 P TOTAL 408268 5 ITEM NUMBER:408268 6 DISTRICT:01 ROADWAY ID:16060000
PROJECT DESCRIPTION:US 98 AT SR 540(WINTER LAKE RD) COUNTY:POLK PROJECT LENGTH:
FUND CODE ____
348,483 348,483 348,483 *SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 5/ 0/ 0
.903MI 2012 _______________
FEDERAL PROJECT NUMBER: TCSP 046 U PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT EB TOTAL TCSP 046 U TOTAL 408268 6 ITEM NUMBER:409366 4 DISTRICT:01 ROADWAY ID:16320000
26,383 26,383 26,383
PROJECT DESCRIPTION:I-4 (SR 400) FROM HILLS/POLK C/L TO 1 MI WEST US RT 27 COUNTY:POLK PROJECT LENGTH: 28.120MI
FUND CODE ____
*SIS* TYPE OF WORK:ITS FREEWAY MANAGEMENT LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 0041 216 I PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT NHAC TOTAL 0041 216 I TOTAL 409366 4
Adopted: June 13, 2013 Amended: February 13, 2014
158 158 158
31
PAGE
4
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:410666 2 DISTRICT:01 ROADWAY ID:16280000
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:SR 542 FROM 1ST STREET SOUTH BUCKEYE LOOP COUNTY:POLK PROJECT LENGTH: 2.305MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:PRELIM ENG FOR FUTURE CAPACITY LANES EXIST/IMPROVED/ADDED: 2/ 2/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 2241 009 P PHASE: GRANTS AND MISCELLANEOUS / RESPONSIBLE AGENCY: MANAGED BY FDOT CM SL TOTAL 2241 009 P TOTAL 410666 2 ITEM NUMBER:411039 1 DISTRICT:01 ROADWAY ID:16180000
0 0 0 0
PROJECT DESCRIPTION:US 27 FROM N OF CR 546 TO S OF SR 544 COUNTY:POLK PROJECT LENGTH: 1.555MI
FUND CODE ____
*SIS* TYPE OF WORK:ADD LANES & REHABILITATE PVMNT LANES EXIST/IMPROVED/ADDED: 6/ 6/ 2 2012 _______________
FEDERAL PROJECT NUMBER: 3611 038 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SA SL TOTAL 3611 038 P TOTAL 411039 1 ITEM NUMBER:417365 1 DISTRICT:01 ROADWAY ID:16060000
47,508 313,865 361,373 361,373
PROJECT DESCRIPTION:SR 60 (VAN FLEET) FROM W OF US 98/BROADWAY TO W OF US 17 (SR 555) COUNTY:POLK PROJECT LENGTH: 1.104MI
FUND CODE ____
*SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 6/ 6/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 2002 056 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT ACNH TOTAL 2002 056 A TOTAL 417365 1 ITEM NUMBER:423276 1 DISTRICT:01 ROADWAY ID:16180000
56,520 56,520 56,520
PROJECT DESCRIPTION:US 27 FROM N OF BLUE HERON BLVD TO 0.3 MI N OF BATES ROAD COUNTY:POLK PROJECT LENGTH: .926MI
FUND CODE ____
*SIS* TYPE OF WORK:LIGHTING LANES EXIST/IMPROVED/ADDED: 6/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3611 040 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 3611 040 P TOTAL 423276 1
Adopted: June 13, 2013 Amended: February 13, 2014
14,079 14,079 14,079
32
PAGE
5
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:423279 1 DISTRICT:01 ROADWAY ID:16130000
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:SR 60 FROM ELEVENTH STREET TO WEST OF CAPPS ROAD COUNTY:POLK PROJECT LENGTH: 1.872MI
FUND CODE ____
*SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 2002 053 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 2002 053 A TOTAL 423279 1 ITEM NUMBER:425137 1 DISTRICT:01 ROADWAY ID:16090000
6,147 6,147 6,147
PROJECT DESCRIPTION:SR 17 (SCENIC HWY) AT MOUNTAIN LAKE CUTOFF COUNTY:POLK PROJECT LENGTH: .284MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 2/ 2/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3992 028 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP SL TOTAL 3992 028 P TOTAL 425137 1 ITEM NUMBER:425242 1 DISTRICT:01 ROADWAY ID:16170000
160,338 563,755 724,093 724,093
PROJECT DESCRIPTION:US 27 (SR 25) FR HIGHLANDS COUNTY LINE TO NORTH OF US 98 COUNTY:POLK PROJECT LENGTH: 7.008MI
FUND CODE ____
*SIS* TYPE OF WORK:RESURFACING LANES EXIST/IMPROVED/ADDED: 4/ 4/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3611 058 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT ACSL HSP TOTAL 3611 058 P TOTAL 425242 1 ITEM NUMBER:425253 1 DISTRICT:01 ROADWAY ID:16090000
0 0 0 0
PROJECT DESCRIPTION:SR 17 FROM NORTH OF STARR AVE TO N OF SR 540(WAVERLY RD COUNTY:POLK PROJECT LENGTH: 1.616MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:RESURFACING LANES EXIST/IMPROVED/ADDED: 2/ 2/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3992 034 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SL TOTAL 3992 034 P TOTAL 425253 1
Adopted: June 13, 2013 Amended: February 13, 2014
1,350,221 1,350,221 1,350,221
33
PAGE
6
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:425346 1 DISTRICT:01 ROADWAY ID:
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:SAFE ROUTES TO SCHOOL - POLK COUNTY COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:SIDEWALK LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0 2012 _______________
FEDERAL PROJECT NUMBER: SRTS 148 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT SR2E SR2S TOTAL SRTS 148 A
5,000 2,000 7,000
FEDERAL PROJECT NUMBER: SRTS 149 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SE SR2S TOTAL SRTS 149 A TOTAL 425346 1 ITEM NUMBER:425940 1 DISTRICT:01 ROADWAY ID:16000020
PROJECT DESCRIPTION:CREWS RD
74,955 101,361 176,316 183,316 FROM ALT/BAB CUT OFF TO SR 60 XING NUMBER 627556-C COUNTY:POLK PROJECT LENGTH: .011MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:RAIL SAFETY PROJECT LANES EXIST/IMPROVED/ADDED: 2/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 00S1 047 J PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT RHH TOTAL 00S1 047 J TOTAL 425940 1 ITEM NUMBER:425965 1 DISTRICT:01 ROADWAY ID:16060000
6,878 6,878 6,878
PROJECT DESCRIPTION:US 98 (SR 35/700) FROM MANOR DRIVE TO OLD BARTOW/EAGLE LK RD COUNTY:POLK PROJECT LENGTH: .075MI
FUND CODE ____
*SIS* TYPE OF WORK:TRAFFIC SIGNAL UPDATE LANES EXIST/IMPROVED/ADDED: 5/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3491 022 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SL TOTAL 3491 022 P TOTAL 425965 1 ITEM NUMBER:426645 1 DISTRICT:01 ROADWAY ID:16900110
3,411 3,411 3,411
PROJECT DESCRIPTION:EAST WEST ROAD NEW CONSTRUCTION COUNTY:POLK PROJECT LENGTH: 7.200MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:NEW ROAD CONSTRUCTION LANES EXIST/IMPROVED/ADDED: 0/ 0/ 4 2012 _______________
FEDERAL PROJECT NUMBER: ARRA 145 B PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT EB SL TOTAL ARRA 145 B TOTAL 426645 1
Adopted: June 13, 2013 Amended: February 13, 2014
228,729 394,816 623,545 623,545
34
PAGE
7
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:427116 1 DISTRICT:01 ROADWAY ID:16090000
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:SR 17 FROM SEMINOLE AVENUE TO OSCEOLA AVENUE COUNTY:POLK PROJECT LENGTH: .128MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:DRAINAGE IMPROVEMENTS LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3992 035 P PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT SL TOTAL 3992 035 P TOTAL 427116 1 ITEM NUMBER:427310 1 DISTRICT:01 ROADWAY ID:16011000
PROJECT DESCRIPTION:SR 572 AT OLD TAMPA ROAD COUNTY:POLK PROJECT LENGTH:
5,000 5,000 5,000 *NON-SIS* TYPE OF WORK:ADD LEFT TURN LANE(S) LANES EXIST/IMPROVED/ADDED: 2/ 0/ 0
.313MI
FUND CODE ____
2012 _______________
FEDERAL PROJECT NUMBER: 8887 832 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 8887 832 A TOTAL 427310 1 ITEM NUMBER:427316 1 DISTRICT:01 ROADWAY ID:16600000
14,379 14,379 14,379
PROJECT DESCRIPTION:SOCRUM LOOP ROAD AT I-4 OVERPASS COUNTY:POLK PROJECT LENGTH: .324MI
FUND CODE ____
*SIS* TYPE OF WORK:SIDEWALK LANES EXIST/IMPROVED/ADDED: 6/ 0/ 0 2012 _______________
FEDERAL PROJECT NUMBER: 4251 037 C PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 4251 037 C TOTAL 427316 1 ITEM NUMBER:427593 1 DISTRICT:01 ROADWAY ID:16250000
PROJECT DESCRIPTION:SR 37 FROM 3RD ST TO SR 60 COUNTY:POLK PROJECT LENGTH:
FUND CODE ____
308,206 308,206 308,206 *NON-SIS* TYPE OF WORK:RAIL SAFETY PROJECT LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
.169MI 2012 _______________
FEDERAL PROJECT NUMBER: 00S1 048 J PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT RHH RHP TOTAL 00S1 048 J TOTAL 427593 1
Adopted: June 13, 2013 Amended: February 13, 2014
3,223 22,463 25,686 25,686
35
PAGE
8
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:427617 1 DISTRICT:01 ROADWAY ID:
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:7TH STREET SW AVE R SW POST AVE SW COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:RAIL SAFETY PROJECT LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0 2012 _______________
FEDERAL PROJECT NUMBER: 00S1 048 J PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT RHH TOTAL 00S1 048 J TOTAL 427617 1 ITEM NUMBER:428118 1 DISTRICT:01 ROADWAY ID:
1,254 1,254 1,254
PROJECT DESCRIPTION:CHAIN OF LAKES TRAIL FROM MAGNOLIA AVE SW TO AVENUE G SW COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:BIKE PATH/TRAIL LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 8887 926 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: RESPONSIBLE AGENCY NOT AVAILABLE SE TOTAL 8887 926 A TOTAL 428118 1 ITEM NUMBER:428121 1 DISTRICT:01 ROADWAY ID:
715,083 715,083 715,083
PROJECT DESCRIPTION:EAST MAIN STREET FROM US 98 (BARTOW RD) TO LAKE BONNY DRIVE W COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:BIKE PATH/TRAIL LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 8886 202 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY CITY OF LAKELAND SE
0
PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SE TOTAL 8886 202 A TOTAL 428121 1 ITEM NUMBER:428252 1 DISTRICT:01 ROADWAY ID:12000000
0 0 0
PROJECT DESCRIPTION:LK ALFRED ELEMENTARY SIDEWALK SAFE ROUTES TO SCHOOL COUNTY:POLK PROJECT LENGTH: .002MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:SIDEWALK LANES EXIST/IMPROVED/ADDED: 1/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: SRTS 278 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT SR2S TOTAL SRTS 278 A TOTAL 428252 1
Adopted: June 13, 2013 Amended: February 13, 2014
0 0 0
36
PAGE
9
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:429199 1 DISTRICT:01 ROADWAY ID:16000161
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:DENISON MIDDLE SCHOOL - SRTS SIDEWALKS SAFETY COUNTY:POLK PROJECT LENGTH: .142MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:SIDEWALK LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: SRTS 280 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT SR2S TOTAL SRTS 280 A TOTAL 429199 1 ITEM NUMBER:429490 1 DISTRICT:01 ROADWAY ID:16130000
0 0 0
PROJECT DESCRIPTION:SR 60 FROM SADDLEBAG LAKE RD TO W OF SAM KEEN RD COUNTY:POLK PROJECT LENGTH: 7.262MI
FUND CODE ____
*SIS* TYPE OF WORK:LIGHTING LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 2002 057 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 2002 057 A TOTAL 429490 1 ITEM NUMBER:429498 1 DISTRICT:01 ROADWAY ID:16030000
317,482 317,482 317,482
PROJECT DESCRIPTION:US 17 / SR 35 FROM EAGLE LK CITY LIMITS TO SR 540 COUNTY:POLK PROJECT LENGTH: 1.450MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:LIGHTING LANES EXIST/IMPROVED/ADDED: 6/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3532 043 P PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP SA TOTAL 3532 043 P TOTAL 429498 1 ITEM NUMBER:429833 1 DISTRICT:01 ROADWAY ID:
0 0 0 0
PROJECT DESCRIPTION:CHAIN OF LAKES TRAIL (AVE B NW) FROM 1ST ST N TO E LAKE HOWARD DR COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:BIKE PATH/TRAIL LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 8887 925 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: RESPONSIBLE AGENCY NOT AVAILABLE SE TOTAL 8887 925 A TOTAL 429833 1
Adopted: June 13, 2013 Amended: February 13, 2014
672,567 672,567 672,567
37
PAGE
10
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:429887 1 DISTRICT:01 ROADWAY ID:
PROJECT DESCRIPTION:LAKELAND ATMS CENTER COUNTY:POLK PROJECT LENGTH:
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
*NON-SIS* TYPE OF WORK:TRAFFIC SIGNAL UPDATE LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
.000
FUND CODE ____
2012 _______________
FEDERAL PROJECT NUMBER: 8886 231 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY CITY OF LAKELAND SL TOTAL 8886 231 A TOTAL 429887 1 ITEM NUMBER:429893 1 DISTRICT:01 ROADWAY ID:16502000
0 0 0
PROJECT DESCRIPTION:CR 37B FROM DEERFIELD DR TO POLK PARKWAY COUNTY:POLK PROJECT LENGTH: .400MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:SIDEWALK LANES EXIST/IMPROVED/ADDED: 2/ 1/ 0 2012 _______________
FEDERAL PROJECT NUMBER: 8886 011 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY CITY OF LAKELAND SE
0
PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SE TOTAL 8886 011 A TOTAL 429893 1 ITEM NUMBER:430853 1 DISTRICT:01 ROADWAY ID:16180000
PROJECT DESCRIPTION:US 27 AT STUDENT DRIVE COUNTY:POLK PROJECT LENGTH:
FUND CODE ____
0 0 0 *SIS* TYPE OF WORK:TRAFFIC SIGNALS LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
.038MI 2012 _______________
FEDERAL PROJECT NUMBER: 3611 055 P PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 3611 055 P
81,700 81,700
FEDERAL PROJECT NUMBER: 3611 056 P PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 3611 056 P TOTAL 430853 1 ITEM NUMBER:430854 1 DISTRICT:01 ROADWAY ID:16250000
0 0 81,700
PROJECT DESCRIPTION:SR 37 (SOUTH FLORIDA AVENUE) AT PIPKIN RD/LAKE MIRIAM DRIVE COUNTY:POLK PROJECT LENGTH: .064MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 3431 042 P PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 3431 042 P TOTAL 430854 1
Adopted: June 13, 2013 Amended: February 13, 2014
105,418 105,418 105,418
38
PAGE
11
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:430857 1 DISTRICT:01 ROADWAY ID:16003001
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:SR 563 (HARDEN BLVD) AT ARIANA STREET COUNTY:POLK PROJECT LENGTH: .186MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0 2012 _______________
FEDERAL PROJECT NUMBER: 3471 011 P PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP TOTAL 3471 011 P TOTAL 430857 1 ITEM NUMBER:430859 1 DISTRICT:01 ROADWAY ID:16250000
82,922 82,922 82,922
PROJECT DESCRIPTION:SR 37 FROM POLK PARKWAY TO BELMAR STREET COUNTY:POLK PROJECT LENGTH: 1.800MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:PEDESTRIAN SAFETY IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0 2012 _______________
FEDERAL PROJECT NUMBER: 3431 044 P PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP SA TOTAL 3431 044 P TOTAL 430859 1 ITEM NUMBER:430862 1 DISTRICT:01 ROADWAY ID:16110000
0 0 0 0
PROJECT DESCRIPTION:SR 60 (POLK AVE) AT WALKER ST/DR MLK BLVD COUNTY:POLK PROJECT LENGTH: .284MI
FUND CODE ____
*SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 2002 059 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP SA TOTAL 2002 059 A TOTAL 430862 1 ITEM NUMBER:430929 1 DISTRICT:01 ROADWAY ID:16250000
PROJECT DESCRIPTION:SR 37 AT CR 630 COUNTY:POLK PROJECT LENGTH:
FUND CODE ____
0 0 0 0 *NON-SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 1/ 0/ 0
.142MI 2012 _______________
FEDERAL PROJECT NUMBER: 3431 046 P PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HSP SA TOTAL 3431 046 P TOTAL 430929 1
Adopted: June 13, 2013 Amended: February 13, 2014
0 0 0 0
39
PAGE
12
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:431085 1 DISTRICT:01 ROADWAY ID:16000000
PROJECT DESCRIPTION:S CHURCH AVE AT 2ND ST SE COUNTY:POLK PROJECT LENGTH:
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
*NON-SIS* TYPE OF WORK:DRAINAGE IMPROVEMENTS LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
.037MI
FUND CODE ____
2012 _______________
FEDERAL PROJECT NUMBER: 8886 034 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT SA SL TOTAL 8886 034 A
3,753 37,127 40,880
FEDERAL PROJECT NUMBER: 8886 035 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: MANAGED BY FDOT SL TOTAL 8886 035 A TOTAL 431085 1 ITEM NUMBER:431429 1 DISTRICT:01 ROADWAY ID:16730500
84,595 84,595 125,475
PROJECT DESCRIPTION:ROCK RIDGE ROAD BRIDGE #164137 COUNTY:POLK PROJECT LENGTH:
*NON-SIS* TYPE OF WORK:BRIDGE REPLACEMENT LANES EXIST/IMPROVED/ADDED: 2/ 2/ 0
.008MI
FUND CODE ____
2012 _______________
FEDERAL PROJECT NUMBER: 8886 064 A PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: MANAGED BY FDOT HRRR TOTAL 8886 064 A TOTAL 431429 1 ITEM NUMBER:431825 1 DISTRICT:01 ROADWAY ID:
PROJECT DESCRIPTION:N EAGLE DR FROM 3RD ST TO N 4TH ST COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
20,017 20,017 20,017 RR XING 621548-P
*NON-SIS* TYPE OF WORK:RAIL SAFETY PROJECT LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 00S1 049 J PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT RHH TOTAL 00S1 049 J TOTAL 431825 1 ITEM NUMBER:432044 1 DISTRICT:01 ROADWAY ID:
PROJECT DESCRIPTION:5TH AVE
125,703 125,703 125,703
BETWEEN RAINBOW BLVD AND ATLANTIC AVE COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
RR XING 627534-C *NON-SIS* TYPE OF WORK:RAIL SAFETY PROJECT LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 00S1 049 J PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT RHP TOTAL 00S1 049 J TOTAL 432044 1
Adopted: June 13, 2013 Amended: February 13, 2014
163,248 163,248 163,248
40
PAGE
13
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:432083 1 DISTRICT:01 ROADWAY ID:16060000
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:N BROADWAY AVE FROM W BOULEVARD ST TO E POLK ST COUNTY:POLK PROJECT LENGTH: .082MI
FUND CODE ____
RR XING 624497-S *NON-SIS* TYPE OF WORK:RAIL SAFETY PROJECT LANES EXIST/IMPROVED/ADDED: 4/ 4/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 00S1 049 J PHASE: RAILROAD AND UTILITIES / RESPONSIBLE AGENCY: MANAGED BY FDOT ACRP RHP TOTAL 00S1 049 J TOTAL 432083 1 TOTAL DIST: 01 TOTAL HIGHWAYS
Adopted: June 13, 2013 Amended: February 13, 2014
128,083 0 128,083 128,083 29,874,072 29,874,072
41
PAGE
14
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ PLANNING ================
POLK TPO
ITEM NUMBER:420870 1 DISTRICT:01 ROADWAY ID:
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:POLK COUNTY (LAKELAN D/WINTERHAVEN) FY2010-201 1 UPWP COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:TRANSPORTATION PLANNING LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: 0262 048 M PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: RESPONSIBLE AGENCY NOT AVAILABLE PL TOTAL 0262 048 M TOTAL 420870 1 ITEM NUMBER:423643 1 DISTRICT:01 ROADWAY ID:
330,803 330,803 330,803
PROJECT DESCRIPTION:POLK COUNTY MPO FY 2013/2014 UPWP COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:TRANSPORTATION PLANNING LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0 2012 _______________
FEDERAL PROJECT NUMBER: 0262 049 M PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: RESPONSIBLE AGENCY NOT AVAILABLE PL 0262 049 M 423643 1 DIST: 01 PLANNING
TOTAL TOTAL TOTAL TOTAL
Adopted: June 13, 2013 Amended: February 13, 2014
163,977 163,977 163,977 494,780 494,780
42
PAGE
15
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM ANNUAL OBLIGATIONS REPORT ================ MISCELLANEOUS ================
POLK TPO
ITEM NUMBER:429196 1 DISTRICT:01 ROADWAY ID:
DATE RUN: 10/03/2012 TIME RUN: 07.06.34 MBROBLTP
PROJECT DESCRIPTION:BICYCLE AND PEDESTRIAN SRTS EDUCATION COUNTY:POLK PROJECT LENGTH: .000
FUND CODE ____
*NON-SIS* TYPE OF WORK:TRAINING LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0 2012 _______________
FEDERAL PROJECT NUMBER: SRTS 155 A PHASE: GRANTS AND MISCELLANEOUS / RESPONSIBLE AGENCY: RESPONSIBLE AGENCY NOT AVAILABLE SR2E TOTAL SRTS 155 A TOTAL 429196 1 ITEM NUMBER:430159 1 DISTRICT:01 ROADWAY ID:16000000
46,754 46,754 46,754
PROJECT DESCRIPTION:FLORIDA TRAFFIC BICYCLE SAFETY EDUCATION PROGRAM COUNTY:POLK PROJECT LENGTH: .001MI
FUND CODE ____
*NON-SIS* TYPE OF WORK:TRAINING LANES EXIST/IMPROVED/ADDED: 1/ 0/ 0
2012 _______________
FEDERAL PROJECT NUMBER: SRTS 229 A PHASE: GRANTS AND MISCELLANEOUS / RESPONSIBLE AGENCY: RESPONSIBLE AGENCY NOT AVAILABLE SR2E SRTS 229 A 430159 1 DIST: 01 MISCELLANEOUS
TOTAL TOTAL TOTAL TOTAL
GRAND TOTAL
10,000 10,000 10,000 56,754 56,754 30,425,606
Adopted: June 13, 2013 Amended: February 13, 2014
43
Transportation Disadvantaged Annual Element Community Transportation Coordinator (CTC) The Polk County Board of County Commissioners (BoCC) serves as the Community Transportation Coordinator (CTC) for Polk County. The BoCC was originally recommended as the CTC on October 25, 1990 and the Florida Commission for the Transportation Disadvantaged (CTD) approved the designation with an effective date of December 6, 1990. The BoCC is designated as the CTC through a Memoranda of Agreement (MOA). The current agreement is effective January 1, 2012 through June 30, 2016. The Polk County CTC uses a partial brokerage system to coordinate transportation. Transportation operators are contracted through a Request for Qualifications process (RFQ) with the CTC setting the minimum criteria for interested parties to become part of the system. Operators responding to the RFQ indicate that they meet the minimum requirements and agree to provide trips for no more than the maximum rates set forth in the RFQ. The CTC also contracts with agencies that have vehicles for the primary purpose of transporting their own clients. These trips are also part of the coordinated system. Coordination in Polk County emphasizes two things; controlling costs and contract monitoring. Polk County has three transit agencies; Polk County Transit Services (PCTS), Lakeland Area Mass Transit District (LAMTD) and Winter Haven Area Transit (WHAT). In order to minimize costs the CTC seeks to insure that TD trips with origins and destinations in the areas served by these transit agencies are provided by either the fixed route or ADA complimentary paratransit services. Under the Polk County TD program, clients needing door-to-door transportation contact the CTC who schedules a trip with available service provider at the lowest cost. Requests for service delivery must be received from the client at least 72 hours in advance. This allows ample time to authorize the trip and determine the most appropriate method of service delivery.
Adopted: June 13, 2013 Amended: February 13, 2014
44
Allocation of Transportation Disadvantaged Trust Funds to Counties for Fiscal Year 2013‐14 Trip/Equip Trip and Equipment Voluntary Dollars Grant* County Funds Local Match Total Funds Local Match Total Allocation Alachua $270 $30 $300 $615,151 $68,350 $683,501 $683,800 Baker $1 $0 $1 $185,620 $20,625 $206,245 $206,246 Bay $38 $4 $42 $448,149 $49,794 $497,944 $497,986 Bradford $1 $0 $1 $121,230 $13,470 $134,699 $134,701 Brevard $737 $82 $819 $1,463,241 $162,582 $1,625,823 $1,626,642 Broward $1,396 $155 $1,551 $3,718,727 $413,192 $4,131,918 $4,133,469 Calhoun $2 $0 $2 $179,009 $19,890 $198,899 $198,902 Charlotte $84 $9 $93 $364,324 $40,480 $404,804 $404,897 Citrus $134 $15 $149 $420,411 $46,712 $467,123 $467,273 Clay $101 $11 $112 $364,760 $40,529 $405,288 $405,401 Collier $77 $9 $85 $853,876 $94,875 $948,751 $948,836 Columbia $12 $1 $13 $322,317 $35,813 $358,129 $358,143 DeSoto $4 $0 $4 $229,805 $25,534 $255,339 $255,343 Dixie $3 $0 $3 $191,075 $21,231 $212,305 $212,308 Duval $715 $80 $795 $1,516,228 $168,470 $1,684,698 $1,685,493 Escambia $231 $26 $256 $671,156 $74,573 $745,729 $745,985 Flagler $91 $10 $101 $276,705 $30,745 $307,450 $307,551 Franklin $0 $0 $0 $175,933 $19,548 $195,481 $195,481 Gadsden $30 $3 $33 $318,822 $35,425 $354,246 $354,279 Gilchrist $1 $0 $1 $108,514 $12,057 $120,571 $120,572 Glades $0 $0 $0 $190,284 $21,143 $211,427 $211,427 Gulf $1 $0 $1 $170,210 $18,912 $189,122 $189,123 Hamilton $1 $0 $1 $157,194 $17,466 $174,660 $174,661 Hardee $5 $1 $6 $240,124 $26,680 $266,804 $266,810 Hendry $4 $0 $4 $332,710 $36,968 $369,677 $369,682 Hernando $40 $5 $45 $397,378 $44,153 $441,531 $441,576 Highlands $34 $4 $38 $453,030 $50,337 $503,366 $503,404 Hillsborough $983 $109 $1,092 $1,988,655 $220,962 $2,209,617 $2,210,709 Holmes $60 $7 $67 $185,586 $20,621 $206,207 $206,274 Indian River $34 $4 $38 $313,259 $34,807 $348,066 $348,104 Jackson $35 $4 $39 $400,789 $44,532 $445,321 $445,360 Jefferson $0 $0 $0 $171,983 $19,109 $191,092 $191,092 Lafayette $0 $0 $0 $141,783 $15,754 $157,537 $157,537 Lake $217 $24 $241 $708,711 $78,746 $787,457 $787,697 Lee $1,247 $139 $1,386 $763,196 $84,800 $847,996 $849,381 Leon $365 $41 $406 $510,851 $56,761 $567,612 $568,018 Levy $18 $2 $20 $361,472 $40,164 $401,636 $401,656 Liberty $0 $0 $0 $243,264 $27,029 $270,293 $270,293 Madison $0 $0 $0 $208,724 $23,192 $231,916 $231,916 Manatee $165 $18 $183 $583,934 $64,882 $648,815 $648,999 Marion $75 $8 $83 $830,290 $92,255 $922,545 $922,628 Martin $39 $4 $43 $275,520 $30,613 $306,133 $306,176 Miami‐Dade $3,766 $419 $4,185 $8,758,528 $973,170 $9,731,698 $9,735,883
Adopted: June 13, 2013 Amended: February 13, 2014
Allocation of Transportation Disadvantaged Trust Funds to Counties for Fiscal Year 2013‐14 Trip/Equip Trip and Equipment Voluntary Dollars Grant* Allocation County Funds Local Match Total Funds Local Match Total Monroe $205 $23 $228 $370,154 $41,128 $411,282 $411,510 Nassau $80 $9 $89 $293,378 $32,598 $325,976 $326,065 Okaloosa $39 $4 $43 $465,613 $51,735 $517,348 $517,391 Okeechobee $0 $0 $0 $253,555 $28,173 $281,728 $281,728 Orange $784 $87 $870 $2,059,802 $228,867 $2,288,668 $2,289,539 Osceola $40 $4 $44 $986,971 $109,664 $1,096,635 $1,096,679 Palm Beach $1,511 $168 $1,677 $2,750,961 $305,662 $3,056,623 $3,058,300 Pasco $227 $25 $252 $657,648 $73,072 $730,720 $730,972 Pinellas $630 $70 $699 $2,193,876 $243,764 $2,437,640 $2,438,340 Polk $251 $28 $278 $1,180,558 $131,173 $1,311,731 $1,312,009 Putnam $31 $3 $34 $331,493 $36,833 $368,326 $368,360 Saint Johns $115 $13 $127 $378,851 $42,095 $420,945 $421,072 Saint Lucie $139 $16 $154 $501,091 $55,677 $556,768 $556,922 Santa Rosa $53 $6 $59 $396,975 $44,108 $441,084 $441,142 Sarasota $525 $58 $583 $627,749 $69,750 $697,499 $698,082 Seminole $355 $40 $394 $680,976 $75,664 $756,640 $757,034 Sumter $50 $6 $55 $285,526 $31,725 $317,251 $317,306 Suwannee $19 $2 $21 $232,949 $25,883 $258,832 $258,853 Taylor $2 $0 $2 $284,073 $31,564 $315,636 $315,639 Union $1 $0 $1 $101,008 $11,223 $112,232 $112,233 Volusia $432 $48 $480 $1,052,132 $116,904 $1,169,036 $1,169,516 Wakulla $3 $0 $3 $189,011 $21,001 $210,012 $210,015 Walton $13 $1 $14 $376,990 $41,888 $418,877 $418,892 $3 $0 $3 Washington $213,434 $23,715 $237,149 $237,152 TOTALS $1,836 $18,342 $53,126,450 $47,797,296 $5,310,811 $53,108,108 $16,524
45
COUNTY
FY 2013‐2014 Planning Grant Allocations
Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion
Adopted: June 13, 2013 Amended: February 13, 2014
$24,245 $19,342 $22,498 $19,374 $30,834 $57,650 $19,065 $22,300 $21,883 $22,988 $25,896 $20,242 $19,515 $19,105 $37,978 $25,364 $20,869 $18,996 $19,771 $19,116 $19,026 $19,093 $19,069 $19,357 $19,611 $22,585 $20,939 $46,101 $19,183 $21,812 $19,846 $19,067 $18,937 $25,352 $32,513 $24,871 $19,647 $18,926 $19,168 $25,925 $26,114
COUNTY
Martin Miami‐Dade Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam Saint Johns Saint Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington TOTALS
FY 2013‐2014 Planning Grant Allocations $21,997 $74,308 $20,367 $20,371 $22,765 $19,630 $44,248 $24,720 $48,125 $29,083 $39,141 $32,142 $20,394 $22,969 $24,923 $22,109 $27,185 $28,149 $20,819 $19,664 $19,241 $19,085 $29,748 $19,424 $19,964 $19,293 $1,674,033
46
PAGE
1
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM MPO ROLLFORWARD REPORT ================ HIGHWAYS ================
POLK TPO
ITEM NUMBER:427399 9 DISTRICT:01 ROADWAY ID:16180000 FUND CODE ____
PROJECT DESCRIPTION:US 27 AT SR 542 COUNTY:POLK PROJECT LENGTH: LESS THAN 2014 _______________
2014 _______________
DATE RUN: 07/03/2013 TIME RUN: 11.14.00 MBRMPOTP
*SIS* TYPE OF WORK:TRAFFIC SIGNALS LANES EXIST/IMPROVED/ADDED: 6/ 0/ 0
.020MI
2015 _______________
2016 _______________
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
ALL YEARS _______________
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
211,340 37,471 248,811 248,811
FEDERAL PROJECT NUMBER: <N/A> PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: Managed by FDOT DDR 0 211,340 DIH 0 37,471 TOTAL <N/A> 0 248,811 TOTAL 427399 9 0 248,811 ITEM NUMBER:428762 3 DISTRICT:01 ROADWAY ID: FUND CODE ____
PROJECT DESCRIPTION:I-4 (SR 400) ITS REMEDIATION WORK GROUNDING/SURGEPROTECTION COUNTY:POLK PROJECT LENGTH: .000 LESS THAN 2014 _______________
2014 _______________
*SIS* TYPE OF WORK:OTHER ITS LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2015 _______________
2016 _______________
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
ALL YEARS _______________
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
21,276 21,276 21,276
FEDERAL PROJECT NUMBER: <N/A> PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: Managed by FDOT DIH 0 21,276 TOTAL <N/A> 0 21,276 TOTAL 428762 3 0 21,276 ITEM NUMBER:429888 1 DISTRICT:01 ROADWAY ID: FUND CODE ____
PROJECT DESCRIPTION:US 98 NORTH AT MARCUM, DUFF, BANANA RD COUNTY:POLK PROJECT LENGTH: .000 LESS THAN 2014 _______________
2014 _______________
2015 _______________
*NON-SIS* TYPE OF WORK:TRAFFIC SIGNAL UPDATE LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2016 _______________
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
ALL YEARS _______________
0 0 0
0 0 0
0 0 0
0 0 0
50,000 50,000 50,000
FEDERAL PROJECT NUMBER: <N/A> PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: Responsible Agency Not Available DDR 0 50,000 0 TOTAL <N/A> 0 50,000 0 TOTAL 429888 1 0 50,000 0 ITEM NUMBER:433272 1 DISTRICT:01 ROADWAY ID:16000000
PROJECT DESCRIPTION:CR 544 AT SR 17 COUNTY:POLK PROJECT LENGTH:
.001MI
2015 _______________
2016 _______________
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: Managed by CITY OF HAINES CITY LF 32,633 0 0 LFR 643,972 0 0 TOTAL <N/A> 676,605 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0
0
0
0
FUND CODE ____
LESS THAN 2014 _______________
*NON-SIS* TYPE OF WORK:INTERSECTION IMPROVEMENT LANES EXIST/IMPROVED/ADDED: 1/ 0/ 0
2014 _______________
ALL YEARS _______________
32,633 643,972 676,605
FEDERAL PROJECT NUMBER: <N/A>
FEDERAL PROJECT NUMBER: 8886 310 A PHASE: CONSTRUCTION / RESPONSIBLE AGENCY: Managed by CITY OF HAINES CITY SU 0 1,000 0
Adopted: June 13, 2013 Amended: February 13, 2014
1,000
47
PAGE
2
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM MPO ROLLFORWARD REPORT ================ HIGHWAYS ================
POLK TPO
PHASE: LOCAL ADVANCE REIMBURSE / RESPONSIBLE AGENCY: Managed by CITY OF HAINES CITY ACSU 0 0 643,972 TOTAL 8886 310 A 0 1,000 643,972 TOTAL 433272 1 676,605 1,000 643,972 ITEM NUMBER:433854 1 DISTRICT:01 ROADWAY ID:16180000 FUND CODE ____
0 0 0
DATE RUN: 07/03/2013 TIME RUN: 11.14.00 MBRMPOTP
0 0 0
PROJECT DESCRIPTION:US 27 (SR 25) AT DEER CREEK BLVD/HELLER BROS COUNTY:POLK PROJECT LENGTH: .010MI LESS THAN 2014 _______________
2014 _______________
2015 _______________
2016 _______________
0 0 0
0 0 0
643,972 644,972 1,321,577
*SIS* TYPE OF WORK:TRAFFIC SIGNALS LANES EXIST/IMPROVED/ADDED: 6/ 0/ 0
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
ALL YEARS _______________
20,000 20,000 20,000 1,661,664 1,661,664
FEDERAL PROJECT NUMBER: <N/A> PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: Responsible Agency Not Available DDR 0 20,000 0 <N/A> 0 20,000 0 433854 1 0 20,000 0 DIST: 01 676,605 341,087 643,972 HIGHWAYS 676,605 341,087 643,972
TOTAL TOTAL TOTAL TOTAL
Adopted: June 13, 2013 Amended: February 13, 2014
0 0 0 0 0
48
PAGE
3
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM MPO ROLLFORWARD REPORT ================ TURNPIKE ================
POLK TPO
ITEM NUMBER:412288 5 DISTRICT:01 ROADWAY ID:16470000 FUND CODE ____
DATE RUN: 07/03/2013 TIME RUN: 11.14.00 MBRMPOTP
PROJECT DESCRIPTION:POLK PARKWAY - WESTE RN MAINLINE LANE AVI INST ALLATIONS COUNTY:POLK PROJECT LENGTH: .500MI LESS THAN 2014 _______________
2014 _______________
*SIS* TYPE OF WORK:ITS COMMUNICATION SYSTEM LANES EXIST/IMPROVED/ADDED: 4/ 0/ 0
2016 _______________
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
ALL YEARS _______________
0
0
0
0
0
1,500
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
82,752 84,252 84,252 84,252 84,252
2015 _______________
FEDERAL PROJECT NUMBER: <N/A> PHASE: PRELIMINARY ENGINEERING / RESPONSIBLE AGENCY: Managed by FDOT PKYI 0 1,500 PHASE: CAPITAL / RESPONSIBLE AGENCY: Managed by FDOT PKYI 82,752 0 TOTAL <N/A> 82,752 1,500 TOTAL 412288 5 82,752 1,500 TOTAL DIST: 01 82,752 1,500 TOTAL TURNPIKE 82,752 1,500
Adopted: June 13, 2013 Amended: February 13, 2014
49
PAGE
4
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM MPO ROLLFORWARD REPORT ================ AVIATION ================
POLK TPO
ITEM NUMBER:433849 1 DISTRICT:01 ROADWAY ID: FUND CODE ____
DATE RUN: 07/03/2013 TIME RUN: 11.14.00 MBRMPOTP
PROJECT DESCRIPTION:BARTOW MUNICIPAL AIRPORT CAPITAL IMPROVEMENTS COUNTY:POLK PROJECT LENGTH: .000 LESS THAN 2014 _______________
2014 _______________
2015 _______________
*NON-SIS* TYPE OF WORK:AVIATION PRESERVATION PROJECT LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
2016 _______________
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
ALL YEARS _______________
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
5,000 770,625 37,812 813,437 813,437 813,437 813,437
FEDERAL PROJECT NUMBER: <N/A> PHASE: CAPITAL / RESPONSIBLE AGENCY: Responsible Agency Not Available DPTO 0 5,000 FAA 0 770,625 LF 0 37,812 TOTAL <N/A> 0 813,437 TOTAL 433849 1 0 813,437 TOTAL DIST: 01 0 813,437 TOTAL AVIATION 0 813,437
Adopted: June 13, 2013 Amended: February 13, 2014
0 0 0 0 0 0 0
50
PAGE
5
FLORIDA DEPARTMENT OF TRANSPORTATION OFFICE OF WORK PROGRAM MPO ROLLFORWARD REPORT ================ TRANSIT ================
POLK TPO
ITEM NUMBER:410150 1 DISTRICT:01 ROADWAY ID: FUND CODE ____
PROJECT DESCRIPTION:WINTER HAVEN - WHAT FTA 5307 COUNTY:POLK PROJECT LENGTH: LESS THAN 2014 _______________
2014 _______________
DATE RUN: 07/03/2013 TIME RUN: 11.14.00 MBRMPOTP
*NON-SIS* TYPE OF WORK:CAPITAL FOR FIXED ROUTE LANES EXIST/IMPROVED/ADDED: 0/ 0/ 0
.000
2016 _______________
2017 _______________
2018 _______________
GREATER THAN 2018 _______________
ALL YEARS _______________
300,000 75,000 375,000 375,000 375,000 375,000
300,000 75,000 375,000 375,000 375,000 375,000
300,000 75,000 375,000 375,000 375,000 375,000
0 0 0 0 0 0
0 0 0 0 0 0
2,326,000 576,650 2,902,650 2,902,650 2,902,650 2,902,650
1,018,972
375,000
375,000
0
0
5,462,003
2015 _______________
FEDERAL PROJECT NUMBER: <N/A> PHASE: CAPITAL / RESPONSIBLE AGENCY: Managed by WINTER HAVEN FTA 1,126,000 300,000 LF 276,500 75,150 TOTAL <N/A> 1,402,500 375,150 TOTAL 410150 1 1,402,500 375,150 TOTAL DIST: 01 1,402,500 375,150 TOTAL TRANSIT 1,402,500 375,150 GRAND TOTAL
2,161,857
Adopted: June 13, 2013 Amended: February 13, 2014
1,531,174
51
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 1 - NEW ROADS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
52
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316411
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
From:
FROM POLK PWKY (SR 540)
To:
TO SR 35 (US 17)
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA)
DIH
75,159
0
0
0
0
75,159
75,159
0
0
0
0
75,159
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
4,902,989 4,978,148 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. This segment is part of the West Corridor. The PD&E phase for the West Corridor is complete and the cost was approximately $5.77M. The current project is funded for 30% of design. Projected costs for future phases for the West Corridor are $140.85M for right of way and $259.82M for construction.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
53
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316412
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
From:
FROM SR 35 (US 17)
To:
TO POLLARD RD
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA)
DIH
85,313
0
0
0
0
85,313
85,313
0
0
0
0
85,313
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
6,586,577 6,671,890 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. This segment is part of the West Corridor. The PD&E phase for the West Corridor is complete and the cost was approximately $5.77M. The current project is funded for 30% of design. Projected costs for future phases for the West Corridor are $140.85M for right of way and $259.82M for construction.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
54
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316413
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
From:
FROM POLLARD RD
To:
TO SR 60
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA)
DIH
83,749
0
0
0
0
83,749
83,749
0
0
0
0
83,749
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
4,413,763 4,497,512 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. This segment is part of the West Corridor. The PD&E phase for the West Corridor is complete and the cost was approximately $5.77M. The current project is funded for 30% of design. Projected costs for future phases for the West Corridor are $140.85M for right of way and $259.82M for construction.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
55
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316414
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA) PE (3NA)
DIH DDR DS
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS From:
FROM POLK PKWY
To:
TO US 27
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
100,000 1,312,826 1,032,674
0 0 0
0 0 0
0 0 0
0 0 0
100,000 1,312,826 1,032,674
2,445,500
0
0
0
0
2,445,500
2,445,500 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. This segment is part of the East Corridor. The PD&E phase for the East Corridor is complete and the cost was approximately $6.52M. The current project is funded for 30% of design. Projected costs for future phases for the East Corridor are $325.04M for right of way and $158.34M for construction. This segment begins at the end of the West Corridor to US 27.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
56
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316415
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA)
DIH DDR
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS From:
FROM US 27
To:
TO CR 544
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
100,000 5,320,000
0 0
0 0
0 0
0 0
100,000 5,320,000
5,420,000
0
0
0
0
5,420,000
5,420,000 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. This segment is part of the East Corridor. The PD&E phase for the East Corridor is complete and the cost was approximately $6.52M. The current project is funded for 30% of design. Projected costs for future phases for the East Corridor are $325.04M for right of way and $158.34M for construction.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
57
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316416
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA)
DIH DDR
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS From:
FROM CR 544
To:
TO CR 580
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
100,000 1,945,000
0 0
0 0
0 0
0 0
100,000 1,945,000
2,045,000
0
0
0
0
2,045,000
2,045,000 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. This segment is part of the East Corridor. The PD&E phase for the East Corridor is complete and the cost was approximately $6.52M. The current project is funded for 30% of design. Projected costs for future phases for the East Corridor are $325.04M for right of way and $158.34M for construction.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
58
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316417
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA)
DIH DDR
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS From:
FROM CR 580
To:
TO US 17/US 92
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
100,000 3,290,500
0 0
0 0
0 0
0 0
100,000 3,290,500
3,390,500
0
0
0
0
3,390,500
3,390,500 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. This segment is part of the East Corridor. The PD&E phase for the East Corridor is complete and the cost was approximately $6.52M. The current project is funded for 30% of design. Projected costs for future phases for the East Corridor are $325.04M for right of way and $158.34M for construction.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
59
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4316418
CENTRAL POLK PWKY Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
From:
FROM US 17/US 92
To:
TO I-4
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA) PE (3NA)
DIH SA
50,000 0
100,000 3,412,000
0 0
0 0
0 0
150,000 3,412,000
50,000
3,512,000
0
0
0
3,562,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
3,562,000 8-5 Preliminary Engineering Phase The Central Polk Parkway is a partially funded project in the TPO's 2035 long range plan. The PD&E phase for this segment is complete and the cost was approximately $7.87M. The current project is funded for 30% of design and includes an interchange with I-4 (exact location of interchange is to be determined through preliminary engieering). Projected costs for future phases for this segment are $140.73M for right of way and $240.33M for construction.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
60
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336941
ERNIE CALDWELL BLVD PINETREE TRAIL CR 547 Work Summary:
NEW ROAD CONSTRUCTION
Lead Agency:
Phase
Fund Source
CST (5) CST (5)
LF TRIP
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
POLK COUNTY
Non-SIS
From:
PINETREE TRAIL
To:
CR 547
Length:
1.000 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
5,161,312 2,088,688
0 0
0 0
0 0
0 0
5,161,312 2,088,688
7,250,000
0
0
0
0
7,250,000
7,250,000 8-13
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
61
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 2 - ROADWAY WIDENING PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
62
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
1975342
US 27
SIS Work Summary:
ADD LANES & RECONSTRUCT
Lead Agency:
Phase
Fund Source
CST (5NA) CST (5NA)
DIH LF
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
FROM N OF RITCHIE ROAD
To:
TO SOUTH OF BARRY ROAD
Length:
3.204 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
2,876 4,782
0 0
0 0
0 0
0 0
2,876 4,782
7,658
0
0
0
0
7,658
20,991,813 20,999,471 3-1 Add lanes and reconstruct.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
63
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
1975624
US 98 FROM EDGEWOOD DRIVE TO E MAIN STREET Work Summary:
Non-SIS
From:
ADD LANES & RECONSTRUCT
To: Lead Agency:
Phase
Fund Source
PE (3NA) ROW ROW
DIH DIH DDR
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
3.033 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
3,984 0 0
0 0 0
0 0 0
0 121,000 10,345,400
0 0 0
3,984 121,000 10,345,400
3,984
0
0
10,466,400
0
10,470,384
4,860,161 15,330,545 8-8 Widen from four to six lanes.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
64
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4082683
US 98 (SR35/SR700)
SIS
Work Summary:
ADD LANES & RECONSTRUCT
Lead Agency:
FDOT
FROM NORTH OF CR 540 A
To:
TO SR 540
Length:
3.397 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) ROW RRU ROW ROW
NH SL LF DIH EB
68,731 76,632 247,841 897 216,159
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
68,731 76,632 247,841 897 216,159
610,260
0
0
0
0
610,260
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
28,925,223 29,535,483 86 ADD LANES & RECONSTRUCT BEGIN MILE POST: 4.314 END MILE POST: 7.711
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
65
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4106662
SR 542
Non-SIS Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
Phase
FDOT
Fund Source
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FROM 1ST STREET SOUTH
To:
BUCKEYE LOOP
Length:
2.096 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
341,136 4,083 193,496 863,396 0 0 0
511,704 0 253,499 2,467,625 3,410,869 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 346,800 25,579,775
852,840 4,083 446,995 3,331,021 3,410,869 346,800 25,579,775
1,402,111
6,643,697
0
0
25,926,575
33,972,383
ROW DIH PE (3NA) DIH ROW TALU ROW SU ROW ACSU CST (5NA) DIH CST (5NA) DDR Total
From:
3,160,835 37,133,218 8-6 PRELIM ENG FOR FUTURE CAPACITY BEGIN MILE POST: .380 END MILE POST: 2.476
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
66
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4106663
SR 542
Non-SIS Work Summary:
PRELIM ENG FOR FUTURE CAPACITY
Lead Agency:
FDOT
Buckeye Loop Road
To:
US 27
Length:
3.862 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA) MSC ROW ROW ROW ROW
DIH DDR DS DIH DDR SA
1,528 330,000 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 4,500,000 1,418,141 360,422 1,345,389
0 0 0 0 3,738,959 0
1,528 330,000 4,500,000 1,418,141 4,099,381 1,345,389
331,528
0
0
7,623,952
3,738,959
11,694,439
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
4,996,935 16,691,374 8-6 Preliminary Engineering for future capacity BEGIN MILE POST: 2.476 END MILE POST: 6.338
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
67
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4301852
SR 33
Non-SIS Work Summary:
WIDEN ROAD
Lead Agency:
Phase
Fund Source
PE (32) PE (32) PE (32)
SU SA ACSU
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
FROM OLD COMBEE ROAD
To:
TO N OF TOMKOW ROAD
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
5,406,427 1,599,824 343,749
0 0 0
0 0 0
0 0 0
0 0 0
5,406,427 1,599,824 343,749
7,350,000
0
0
0
0
7,350,000
7,350,000 8-5 Design (PE)
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14 Adopted: June 13, 2013 Amended: February 13, 2014
2-2
68
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4313511
US 17/92 HINSON AVE
Non-SIS
Work Summary:
PD&E/EMO STUDY
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA)
SU SA
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
FROM SR 17 (10TH STREET)
To:
TO 17TH STREET
Length:
0.310 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
2,122,075 30,925
0 0
0 0
2,122,075 30,925
0
0
2,153,000
0
0
2,153,000
2,153,000 8-7 BEGIN MILE POST: 22.460 END MILE POST: 22.770
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
69
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4324591
US 98 MEMORIAL BLVD (US 92) GRIFFIN ROAD Work Summary:
ADD LANES & RECONSTRUCT
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA)
DIH DS
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
From:
US 92 (MEMORIAL BLVD)
To:
GRIFFIN ROAD
Length:
1.933 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
275,000 3,300,000
0 0
0 0
0 0
275,000 3,300,000
0
3,575,000
0
0
0
3,575,000
3,575,000 8-8 Widen from four to six lanes.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
70
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 3 - INTERSECTION IMPROVEMENTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
71
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
2012143
I-4 at SR 559
SIS
Work Summary:
INTERCHANGE (MAJOR) From: To:
Lead Agency:
Phase
Fund Source
CST (5NA) EB RRU DDR MSC DS Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
1.000 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
155,550 3,852,224 2,500,000
0 0 0
0 0 0
0 0 0
0 0 0
155,550 3,852,224 2,500,000
6,507,774
0
0
0
0
6,507,774
25,013,557 31,521,331 3-6 Construct ultimate interchange at I-4 and SR 559 consistent with I-4 master plan.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
72
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4173651
SR 60 (Van Fleet)
SIS
Work Summary:
INTERSECTION (MODIFY)
Lead Agency:
FDOT
W of US 98/Broadway
To:
W of US 17 (SR 555)
Length:
1.104 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
DIH
13,036
0
0
0
0
13,036
13,036
0
0
0
0
13,036
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
12,572,708 12,585,744 8-6 Intersection Improvements
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
73
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4173652
SR 60 (VAN FLEET)
SIS
Work Summary:
INTERSECTION (MODIFY)
Lead Agency:
FDOT
FROM W OF US 98/BROADWAY
To:
TO W OF US 17 (SR 555)
Length:
1.104 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) CST (5NA)
DIH DI
1,547 120,323
0 0
0 0
0 0
0 0
1,547 120,323
121,870
0
0
0
0
121,870
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
121,870 8-7 BEGIN MILE POST: 0.524 END MILE POST: 1.871
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
74
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4234711
SR 544
Non-SIS Work Summary:
ADD TURN LANE(S)
From:
AT US 27
To: Lead Agency:
Phase
Fund Source
CST (5NA) DS ROW DS ROW BNDS CST (5NA) DIH ROW DIH ROW DDR PE (3NA) DIH Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
0.413 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,312,026 10,650 648 14,804 1,074 399,974 2,828
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1,312,026 10,650 648 14,804 1,074 399,974 2,828
1,742,004
0
0
0
0
1,742,004
472,198 2,214,202 8-7 WESTBOUND RIGHT TURN LANE AND EASTBOUND LEFT TURN LANE BEGIN MILE POST: 9.743 END MILE POST: 9.943
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
75
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4273101
SR 572
Non-SIS Work Summary:
ADD RIGHT TURN LANE(S)
From:
AT OLD TAMPA ROAD
To: Lead Agency:
0.313 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) ROW CST (5NA) ROW PE (3NA)
HSP HSP DIH DIH DIH
853,928 88,951 103,100 1,134 9,355
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
853,928 88,951 103,100 1,134 9,355
1,056,468
0
0
0
0
1,056,468
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
432,201 1,488,669 8-6 ADD RIGHT TURN LANES BEGIN MILE POST: 0.284 END MILE POST: 0.474 AMENDMENT 8-12-10: PROJECT SCOPE CHANGED FROM ROUND-ABOUT DESCRIBD AS "ADD RIGHT TURN LANE(S)" IN 10/11-14/15 TIP TO "ADD LEFT TURN LANE(S)"
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
76
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298121
COUNTY LINE ROAD
Non-SIS
Work Summary:
From:
INTERSECTION (MODIFY)
AT US 92
To: Lead Agency:
Phase
Fund Source
PE (3NA) LFP PE (3NA) CIGP CST (5NA) LFP CST (5NA) CIGP Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
0.100 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0 0
0 0 0 0
0 0 0 0
213,601 36,399 0 0
0 0 400,994 400,994
213,601 36,399 400,994 400,994
0
0
0
250,000
801,988
1,051,988
1,051,988 3-7 Intersection improvement.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
77
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298131
US 92 -NEW TAMPA HWY Work Summary:
Non-SIS From:
INTERSECTION (MODIFY)
AT WABASH AVE
To: Lead Agency:
Phase
CITY OF LAKELAND
Fund Source
CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
0.200 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
818,466
0
0
818,466
0
0
818,466
0
0
818,466
250,000 1,068,466 3-7 Intersection improvements. BEGIN MILE POST: 4.031 END MILE POST: 4.231
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
78
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4308531
US 27 @ Student Drive
SIS
Work Summary:
From:
TRAFFIC SIGNAL UPDATE
To: Lead Agency:
Phase
Fund Source
CST (5NA) HSP PE (3NA) DIH CST (5NA) ACSA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
0.471 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
4,730 2,131 5,000
0 0 0
0 0 0
0 0 0
0 0 0
4,730 2,131 5,000
11,861
0
0
0
0
11,861
540,228 552,089 3-8 Traffic signal update: install new traffic signal, pedesstrian and ADA features. Protect left turns on US 27, construct turn lane on Student Dr. BEGIN MILE POST: 28.918 END MILE POST: 28.956
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
79
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4308541
SR 37 @ Pipkin Rd
Non-SIS
Work Summary:
From:
INTERSECTION (MODIFY)
To: Lead Agency:
Phase
Fund Source
0.200 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
15,457
0
0
0
0
15,457
15,457
0
0
0
0
15,457
CST (5NA) TALT Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
668,697 684,154 3-8 Intersection Improvement: bring EB to SB right turn under signal control, remove free flow right conditions and upgrade all pedestrian/ADA features. BEGIN MILE POST: 23.773 END MILE POST: 23.973
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
80
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4308571
SR 563 @ Ariana Street
Non-SIS
Work Summary:
From:
INTERSECTION (MODIFY)
To: Lead Agency:
Phase
Fund Source
0.240 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
5,097
0
0
0
0
5,097
5,097
0
0
0
0
5,097
CST (5NA) TALU Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
800,998 806,095 3-8 Intersection Improvement: modify separators to extend left turn lanes and bring EB right turns on Ariana under signal control. BEGIN MILE POST: 8.460 END MILE POST: 8.700
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
81
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4308601
US 92
Non-SIS Work Summary:
From:
INTERSECTION (MODIFY)
AT US 98
To: Lead Agency:
0.170 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) PE (3NA) CST (5NA)
HSP DIH SA
677,179 5,667 10,310
0 0 0
0 0 0
0 0 0
0 0 0
677,179 5,667 10,310
693,156
0
0
0
0
693,156
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
104,046 797,202 3-7 BEGIN MILE POST: 0.000 END MILE POST: 3.776
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
12
82
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4308621
SR 60@Walker St/MLK Blvd Work Summary:
SIS From:
INTERSECTION (MODIFY)
To: Lead Agency:
Phase
Fund Source
0.284 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
9,697 2,557
0 0
0 0
0 0
0 0
9,697 2,557
12,254
0
0
0
0
12,254
CST (5NA) ACSA PE (3NA) SA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
249,264 261,518 3-8 Intersection Improvement: modify existing full median opening to a dual directional median openign and extend EB and WB left turn lanes on SR60. BEGIN MILE POST: 29.644 END MILE POST: 29.928
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
13
83
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4309291
SR 37
Non-SIS Work Summary:
From:
INTERSECTION (MODIFY)
AT CR 630
To: Lead Agency:
0.142 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) PE (3NA) CST (5NA)
HSP DIH SA
304,816 4,862 20,889
0 0 0
0 0 0
0 0 0
0 0 0
304,816 4,862 20,889
330,567
0
0
0
0
330,567
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
72,840 403,407 3-7 BEGIN MILE POST: 7.419 END MILE POST: 7.561
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
14
84
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4311221
SR 33
Non-SIS Work Summary:
From:
INTERSECTION (MODIFY)
AT VARIOUS LOCATIONS
To: Lead Agency:
Phase
Fund Source
CST (5NA) HSP PE (3NA) DIH CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
0.857 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
994,166 4,040 15,465 39,454
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
994,166 4,040 15,465 39,454
1,053,125
0
0
0
0
1,053,125
84,949 1,138,074 3-7 BEGIN MILE POST: 11.486 END MILE POST: 12.343
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
15
85
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4326631
SR 60 @ CR 655-A (Alturas Road) Work Summary:
SIS From:
INTERSECTION (MODIFY)
To: Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) PE (3NA) CST (5NA)
HSP DIH SA
494,546 10,000 20,751
0 0 0
0 0 0
0 0 0
0 0 0
494,546 10,000 20,751
525,297
0
0
0
0
525,297
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
862,873 1,388,170 3-8 Traffic signals - Install new signal including all required pedestrian/ADA features; turn lane improvements on state and local road and lighting.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
16
86
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332721
CR 544 @ SR 17
Non-SIS
Work Summary:
INTERSECTION (MAJOR) From: To:
Lead Agency:
Phase
Fund Source
CITY OF HAINES CITY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,000 0
0 643,972
0 0
0 0
0 0
1,000 643,972
1,000
643,972
0
0
0
644,972
CST (5NA) SU MSC ACSU Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
676,605 1,321,577 8-6 Intersection improvements, signal upgrade and turn lane on CR 544.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
17
87
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4333601
US 27 @ Heatherwood Blvd. Work Summary:
SIS From:
ADD LEFT TURN LANE(S)
To: Lead Agency:
Phase
Fund Source
CST (5NA) HSP PE (3NA) HSP CST (5NA) SA CST (5NA) DDR PE (3NA) SA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
260,056 48,945 5,767 6,881 7,777
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
260,056 48,945 5,767 6,881 7,777
329,426
0
0
0
0
329,426
20,112 349,538 3-7 Construct left turn lane at full median opening for heavy u-turn movement.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
18
88
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4333791
SR 17 AT HUNT BROTHERS ROAD Work Summary:
Non-SIS
ROUNDABOUT
From: To:
Lead Agency:
Phase
Fund Source
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.189 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
222,638 10,000 0 0 0
0 0 767,146 15,530 32,992
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
222,638 10,000 767,146 15,530 32,992
232,638
815,668
0
0
0
1,048,306
1,048,306 3-8 Construct a roundabout at the intersection.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
19
89
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4333961
SR 33 AT DEEN STILL ROAD Work Summary:
Non-SIS
ROUNDABOUT
From: To:
Lead Agency:
Phase
Fund Source
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.285 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
217,201 10,000 0 0 0
0 0 694,943 14,056 29,852
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
217,201 10,000 694,943 14,056 29,852
227,201
738,851
0
0
0
966,052
966,052 3-8 Construct roundabout.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
20
90
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4334021
SR 60 AT SOUTH CREEK DRIVE Work Summary:
SIS
INTERSECTION (MODIFY)
From: To:
Lead Agency:
Phase
Fund Source
.563 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
64,800 10,000 0 0 0
0 0 402,800 7,900 17,313
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
64,800 10,000 402,800 7,900 17,313
74,800
428,013
0
0
0
502,813
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
502,813 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
21
91
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4334081
SR 659 FROM E MAIN STREET TO NORTH OF US 92 Work Summary:
INTERSECTION (MODIFY)
Non-SIS
From: To:
Lead Agency:
Phase
Fund Source
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.609 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
256,863 10,000 0 0 0
0 0 1,824,723 30,077 53,136
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
256,863 10,000 1,824,723 30,077 53,136
266,863
1,907,936
0
0
0
2,174,799
2,174,799 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
22
92
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4334091
SR 60 AT WILLOW OAK RD Work Summary:
SIS
INTERSECTION (MODIFY)
From: To:
Lead Agency:
Phase
Fund Source
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.388 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
119,981 10,000 0 0 0
0 0 251,582 5,028 10,707
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
119,981 10,000 251,582 5,028 10,707
129,981
267,317
0
0
0
397,298
397,298 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
23
93
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 4 - RESURFACING PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
94
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4252401
SR 60
SIS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
CST (5NA)
DIH
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
SR 17
To:
W OF CR 17B
Length:
0.996 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
9,636
0
0
0
0
9,636
9,636
0
0
0
0
9,636
1,610,806 1,620,442 17 RESURFACING BEGIN MILE POST: 0.000 END MILE POST: 1.028
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
95
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4252421
US 27 (SR 25)
SIS
Work Summary:
RESURFACING
Lead Agency:
Phase
FDOT
Fund Source
CST (5NA) HSP CST (5NA) ACSL Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
HIGHLANDS COUNTY LINE
To:
NORTH OF US 98
Length:
6.976 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
555 34,669
0 0
0 0
0 0
0 0
555 34,669
35,224
0
0
0
0
35,224
7,282,049 7,317,273 17 RESURFACING BEGIN MILE POST: 0.000 END MILE POST: 6.976
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
96
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4252441
SR 557 (BUENA VISTA) Work Summary:
RESURFACING
Lead Agency:
Phase
FDOT
Fund Source
CST (5NA) DS CST (5NA) DIH PE (3NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS From:
SOUTH OF I-4
To:
NORTH OF I-4
Length:
0.499 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
92,790 15,465 6,159 704,313
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
92,790 15,465 6,159 704,313
818,727
0
0
0
0
818,727
76,803 895,530 3-1 RESURFACING BEGIN MILE POST: 6.230 END MILE POST: 6.729
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
97
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4252471
SR 17
Non-SIS Work Summary:
RESURFACING
Lead Agency:
Phase
FDOT
Fund Source
CST (5NA) ACTA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
SOUTH OF MARTIN ROAD
To:
S OF MTN LAKE CUTOFF
Length:
3.596 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
977,924
0
0
0
0
977,924
977,924
0
0
0
0
977,924
3,852,935 4,830,859 17 RESURFACING BEGIN MILE POST: 17.490 END MILE POST: 21.086
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
98
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4252491
US 17/92 (SR 600)
Non-SIS
Work Summary:
RESURFACING
Lead Agency:
FDOT
HINSON AVE
To:
SOUTH OF MCKEOWN AVE
Length:
1.154 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
DIH
21,809
0
0
0
0
21,809
21,809
0
0
0
0
21,809
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
1,307,544 1,329,353 17 RESURFACING BEGIN MILE POST: 0.000 END MILE POST: 1.154
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
99
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4252501
US 98 (SR 700)
Non-SIS
Work Summary:
RESURFACING
Lead Agency:
FDOT
WEST OF RIDGE ROAD
To:
MT ZION CHURCH ROAD
Length:
2.380 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
DIH
16,748
0
0
0
0
16,748
16,748
0
0
0
0
16,748
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
1,142,309 1,159,057 17 RESURFACING BEGIN MILE POST: 8.700 END MILE POST: 11.080
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
100
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4252511
SR 17 (10TH ST S)
Non-SIS
Work Summary:
MAINTENANCE RESURFACING (FLEX)
Lead Agency:
Phase
Fund Source
RRU LF CST (5NA) DIH PE (3NA) DIH CST (5NA) LF CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
SR 544
To:
US 17/92
Length:
1.545 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
201,650 59,184 839 31,902 1,413,647
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
201,650 59,184 839 31,902 1,413,647
1,707,222
0
0
0
0
1,707,222
8,464,119 10,171,341 17 MAINTENANCE RESURFACING (FLEX) BEGIN MILE POST: 33.262 END MILE POST: 34.807
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
101
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291031
US 17 / SR 555
Non-SIS
Work Summary:
RESURFACING
Lead Agency:
FDOT
FROM VAN FLEET DRIVE
To:
TO 1ST STREET
Length:
3.077 mi
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA) DIH CST (5NA) DS CST (5NA) NHRE CST (5NA) DIH CST (5NA) DDR
3,915 0 0 0 0
0 85,623 2,969,865 53,050 415,488
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
3,915 85,623 2,969,865 53,050 415,488
3,915
3,524,026
0
0
0
3,527,941
Phase
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
29,714 3,557,655 3-1 Resurfacing. BEGIN MILE POST: 18.423 END MILE POST: 21.500
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
102
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291061
SR 539
Non-SIS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
FDOT
FROM PEAR STREET
To:
TO BELLE GROVE STREET
Length:
1.615 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
155 0 0 0
0 23,474 1,937,565 306,750
0 0 0 0
0 0 0 0
0 0 0 0
155 23,474 1,937,565 306,750
155
2,267,789
0
0
0
2,267,944
PE (3NA) DIH CST (5NA) DIH CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
41,156 2,309,100 3-1 Resurfacing. BEGIN MILE POST: 0.475 END MILE POST: 2.090
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
103
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291071
SR 60
SIS Work Summary:
RESURFACING
Lead Agency:
FROM DIESEL ROAD
To:
TO CR 555
Length:
7.625 mi
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) DS CST (5NA) NHRE CST (5NA) DIH PE (3NA) DIH CST (5NA) DDR
4,196,278 6,743,600 51,550 1,853 1,838,313
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4,196,278 6,743,600 51,550 1,853 1,838,313
12,831,594
0
0
0
0
12,831,594
Phase
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
426,224 13,257,818 3-1 Resurfacing. BEGIN MILE POST: 0.000 END MILE POST: 12.896
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
104
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291081
US 27
SIS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
FDOT
FROM SOUTH OF SOUTH EAGLE RIDGE MALL ENTRANCE
To:
TO N OF SR 540
Length:
3.282 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
261 0 0 0
0 75,297 78,307 3,200,766
0 0 0 0
0 0 0 0
0 0 0 0
261 75,297 78,307 3,200,766
261
3,354,370
0
0
0
3,354,631
PE (3NA) DIH CST (5NA) DS CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
128,691 3,483,322 3-1 Resurfacing. BEGIN MILE POST: 2.808 END MILE POST: 6.090
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
12
105
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291141
SR 540
Non-SIS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
CST (5NA) DS CST (5NA) DIH PE (3NA) DIH CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM OVERLOOK DR
To:
TO US 27
Length:
4.762 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,583,544 26,214 4,150 4,705,094 489,725
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1,583,544 26,214 4,150 4,705,094 489,725
6,808,727
0
0
0
0
6,808,727
241,146 7,049,873 3-1 Resurfacing. BEGIN MILE POST: 2.482 END MILE POST: 7.244
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
13
106
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291151
SR 659 (COMBEE RD)
Non-SIS
Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
CST (5NA) DIH PE (3NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM RALPH ROAD
To:
TO SR 33
Length:
2.999 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
16,625 4,466 1,799,080
0 0 0
0 0 0
0 0 0
0 0 0
16,625 4,466 1,799,080
1,820,171
0
0
0
0
1,820,171
49,029 1,869,200 3-1 Resurfacing. BEGIN MILE POST: 4.350 END MILE POST: 7.349
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
14
107
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291181
US 98 / SR 35
Non-SIS
Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
CST (5NA) DS CST (5NA) DIH PE (3NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM NORTON RD
To:
TO W SOCRUM LOOP RD
Length:
2.984 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
4,792,114 36,410 4,810 380,439
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
4,792,114 36,410 4,810 380,439
5,213,773
0
0
0
0
5,213,773
152,122 5,365,895 3-1 Resurfacing. BEGIN MILE POST: 5.990 END MILE POST: 8.974
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
15
108
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291481
SR 572 N FRONTAGE ROAD Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
CST (5NA) DS CST (5NA) DIH PE (3NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
FDOT
From:
FROM SR 37 (FLORIDA AVE)
To:
TO WARING ROAD
Length:
2.488 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
2,012,290 27,065 3,720 463,502
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
2,012,290 27,065 3,720 463,502
2,506,577
0
0
0
0
2,506,577
213,257 2,719,834 3-1 Resurfacing. BEGIN MILE POST: 0.000 END MILE POST: 2.551
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
16
109
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291521
SR 572 S FRONTAGE RDS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
CST (5NA) DIH PE (3NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
FDOT
From:
FROM PIPKIN CREEK RD
To:
UNDERPASS RD
Length:
2.615 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
82,480 4,840 1,136,853
0 0 0
0 0 0
0 0 0
0 0 0
82,480 4,840 1,136,853
1,224,173
0
0
0
0
1,224,173
42,666 1,266,839 3-1 Resurfacing. BEGIN MILE POST: 0.000 END MILE POST: 1.479
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
17
110
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4292841
SR 33
Non-SIS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
FDOT
FROM I-4
To:
TO CLEARWATER AVE
Length:
5.290 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
2,722 0 0
0 79,383 3,893,819
0 0 0
0 0 0
0 0 0
2,722 79,383 3,893,819
2,722
3,973,202
0
0
0
3,975,924
PE (3NA) DIH CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
60,243 4,036,167 3-1 Resurfacing. BEGIN MILE POST: 8.590 END MILE POST: 13.955
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
18
111
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298801
CLUBHOUSE RD (CR540) Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
CST (5NA)
SA
POLK COUNTY
From:
FROM TILLERY ROAD
To:
TO 9TH STREET
Length:
0.020 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
9,339
0
0
0
0
9,339
9,339
0
0
0
0
9,339
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
1,549,215 1,558,554 3-1 Resurfacing. BEGIN MILE POST: 1.163 END MILE POST: 1.183 LAP agreement with Polk County.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
19
112
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4312061
US 92 (SR 600)
Non-SIS
Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
FDOT
FROM CHURCHILL AVE
To:
TO SLOAN AVE
Length:
2.911 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
94,477 0 0 0 0
0 0 0 0 0
0 2,385,805 87,360 5,000 806,097
0 0 0 0 0
0 0 0 0 0
94,477 2,385,805 87,360 5,000 806,097
94,477
0
3,284,262
0
0
3,378,739
PE (3NA) DIH CST (5NA) DS CST (5NA) DIH RRU DDR CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
10,566 3,389,305 3-7 BEGIN MILE POST: 2.426 END MILE POST: 5.337
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
20
113
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4312131
US 92 AT SR 570 (POLK PARKWAY) Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
FDOT
From:
OF SR 570 (POLK PKWY) TO
To:
E OF SR 570 (POLK PKWY)
Length:
0.340 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
97,823 0 0
0 62,446 512,489
0 0 0
0 0 0
0 0 0
97,823 62,446 512,489
97,823
574,935
0
0
0
672,758
PE (3NA) DIH CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
7,177 679,935 3-7 BEGIN MILE POST: 7.514 END MILE POST: 7.854
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
21
114
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4312781
US 17/US 98
SIS
Work Summary:
RESURFACING
Lead Agency:
FDOT
FROM BARTOW RD
To:
TO MAIN STREET
Length:
1.949 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA) CST (5NA) CST (5NA)
DIH DIH SA
95,841 0 0
0 0 0
0 114,660 2,757,101
0 0 0
0 0 0
95,841 114,660 2,757,101
95,841
0
2,871,761
0
0
2,967,602
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
9,159 2,976,761 3-7 BEGIN MILE POST: 15.969 END MILE POST: 17.918
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
22
115
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4312911
SR 33
Non-SIS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
FDOT
FROM HAYNES CIRCLE
To:
TO WITHLACOOCHEE BRIDGE
Length:
12.535 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
90,565 0 0 0
0 0 0 0
0 583,931 163,800 4,170,928
0 0 0 0
0 0 0 0
90,565 583,931 163,800 4,170,928
90,565
0
4,918,659
0
0
5,009,224
PE (3NA) DIH CST (5NA) DS CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
14,435 5,023,659 3-7 BEGIN MILE POST: 14.603 END MILE POST: 27.138
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
23
116
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4312941
SR 60
SIS Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
FDOT
FROM CR 630
To:
TO KISSIMMEE RIVER BR
Length:
5.876 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
91,603 0 0 0
0 0 0 0
0 5,553,615 218,400 2,262
0 0 0 0
0 0 0 0
91,603 5,553,615 218,400 2,262
91,603
0
5,774,277
0
0
5,865,880
PE (3NA) DIH CST (5NA) DS CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
48,806 5,914,686 3-7 BEGIN MILE POST: 18.634 END MILE POST: 24.510
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
24
117
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4313011
I-4 (SR 400)
SIS
Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
PE (3NA) DIH CST (5NA) ACNP Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM CR 557
To:
TO OSCEOLA C/L
Length:
9.796 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
69,094 14,650,293
0 0
0 0
0 0
0 0
69,094 14,650,293
14,719,387
0
0
0
0
14,719,387
36,128 14,755,515 3-7 BEGIN MILE POST: 22.226 END MILE POST: 32.022
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
25
118
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4313121
US 98 (SR 35)
Non-SIS
Work Summary:
RESURFACING
Lead Agency:
Phase
Fund Source
PE (3NA) DIH CST (5NA) DS CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM LAKE BONNY PARK
To:
TO MAIN STREET
Length:
0.893 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
104,928 0 0 0
0 0 0 0
0 102,425 54,600 1,771,122
0 0 0 0
0 0 0 0
104,928 102,425 54,600 1,771,122
104,928
0
1,928,147
0
0
2,033,075
97 2,033,172 3-7 BEGIN MILE POST: 11.329 END MILE PSOT: 12.222
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
26
119
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4347621
SR 546 (MEMORIAL BLVD) FROM I-4 TO WABASH AVE Work Summary:
ROAD RECONSTRUCTION - 2
Non-SIS
From: To:
Lead Agency:
Phase
Fund Source
PE (32) PE (32)
ACSA SA
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
530,000 1,245,000
0 0
0 0
0 0
0 0
530,000 1,245,000
1,775,000
0
0
0
0
1,775,000
1,775,000 3-7 Rigid Pavement Construction
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
27
120
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 5 - TRAFFIC OPERATIONS AND MAINTENANCE
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
121
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
1975345
US 27 RITCHIE ROAD BARRY ROAD Work Summary:
SIGNING/PAVEMENT MARKINGS
SIS From: To:
Lead Agency:
Phase
Fund Source
CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
3.204 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
4,851 285,763
0 0
0 0
0 0
4,851 285,763
0
290,614
0
0
0
290,614
290,614 8-7 Signing and pavement markings.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
122
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
1976204
LAKELAND
Non-SIS
Work Summary:
TRAFFIC CONTROL DEVICES/SYSTEM
Lead Agency:
LEASE OF FIBER OPTIC
To:
NETWORK
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
SL
20,278
20,278
20,278
20,278
20,278
101,390
20,278
20,278
20,278
20,278
20,278
101,390
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
141,946 243,336 3-7 YEARLY MAINTENANCE FEE FOR ATMS FIBER CABLE
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
123
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4082689
US 98 CR 540A SR 540
SIS
Work Summary:
SIGNING/PAVEMENT MARKINGS
From: To:
Lead Agency:
Phase
Fund Source
CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
3.397 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
4,632 251,422
0 0
0 0
0 0
4,632 251,422
0
256,054
0
0
0
256,054
256,054 3-8 Signing and pavement markings.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
124
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4125301
POLK TPO IDENTIFIED
Non-SIS
Work Summary:
TRAFFIC OPS IMPROVEMENT
Lead Agency:
Phase
Fund Source
PE (3NA) CST (5NA) CST (5NA) PE (3NA) PE (3NA) CST (5NA)
SU SU ACSU ACTU ACSU TALU
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
OPERATIONAL IMPROVEMENTS
To:
- RESERVE
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,475,195 582,218 2,629,476 275,361 405,936 0
0 0 0 0 0 0
0 1,034,244 0 0 0 584,237
0 5,943,696 0 0 0 583,184
0 5,629,773 0 0 0 364,818
1,475,195 13,189,931 2,629,476 275,361 405,936 1,532,239
5,368,186
0
1,618,481
6,526,880
5,994,591
19,508,138
19,508,138 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
125
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4126751
TRAFFIC SIGNALS
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
POLK COUNTY
POLK COUNTY
To:
REIMBURSEMENT
Length:
12.175 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
178,000
183,000
189,000
194,000
199,000
943,000
178,000
183,000
189,000
194,000
199,000
943,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
1,359,777 2,302,777 3-7 BEGIN MILE POST: 2.300 END MILE POST: 14.475
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
126
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136441
AUBURNDALE
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
TRAFFIC SIGNALS
To:
REIMBURSEMENT
CITY OF AUBURNDALE Length:
0.820 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
15,500
16,000
16,500
17,000
15,000
80,000
15,500
16,000
16,500
17,000
15,000
80,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
103,818 183,818 3-7 TRAFFIC SIGNALS BEGIN MILE POST: 10.690 END MILE POST: 11.510
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
127
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136451
BARTOW
SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
CITY OF BARTOW
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
1.002 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
23,000
24,000
24,000
25,000
25,000
121,000
23,000
24,000
24,000
25,000
25,000
121,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
183,625 304,625 3-7 TRAFFIC SIGNALS BEGIN MILE POST: 16.896 END MILE POST: 17.898
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
128
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136461
DAVENPORT
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
Phase
Fund Source
MSC
DDR
CITY OF DAVENPORT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
0.094 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
4,400
4,500
4,700
4,800
3,000
21,400
4,400
4,500
4,700
4,800
3,000
21,400
19,530 40,930 3-7 TRAFFIC SIGNALS BEGIN MILE POST: 3.768 END MILE POST: 3.862
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
129
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136471
DUNDEE
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
Phase
Fund Source
MSC
DDR
TOWN OF DUNDEE
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
1.065 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
5,500
6,000
6,000
6,000
6,000
29,500
5,500
6,000
6,000
6,000
6,000
29,500
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
30,534 60,034 3-7 TRAFFIC SIGNALS BEGIN MILE POST: 28.850 END MILE POST: 29.915
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
130
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136481
EAGLE LAKE
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
Phase
Fund Source
MSC
DDR
CITY OF EAGLE LAKE
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
0.440 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
4,800
5,000
5,200
5,400
5,000
25,400
4,800
5,000
5,200
5,400
5,000
25,400
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
32,832 58,232 3-7 TRAFFIC SIGNALS BEGIN MILE POST: 25.390 END MILE POST: 25.830
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
131
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136491
FROSTPROOF
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
Phase
Fund Source
MSC
DDR
TRAFFIC SIGNALS
To:
REIMBURSEMENT
CITY OF FROSTPROOF Length:
1.443 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
4,700
4,900
5,000
5,500
4,500
24,600
4,700
4,900
5,000
5,500
4,500
24,600
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
29,894 54,494 3-7 BEGIN MILE POST: 4.750 END MILE POST: 6.193
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
12
132
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136501
FT. MEADE
SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
Phase
Fund Source
MSC
DDR
CITY OF FORT MEADE
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
0.700 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
4,400
4,500
4,600
4,800
4,000
22,300
4,400
4,500
4,600
4,800
4,000
22,300
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
18,321 40,621 3-7 BEGIN MILE POST: 7.000 END MILE POST: 7.700
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
13
133
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136511
HAINES CITY
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
CITY OF HAINES CITY
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
1.270 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
20,500
21,000
21,500
22,000
23,000
108,000
20,500
21,000
21,500
22,000
23,000
108,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
130,421 238,421 3-7 BEGIN MILE POST: 21.500 END MILE POST: 22.770
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
14
134
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136521
LAKE ALFRED
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
Phase
Fund Source
MSC
DDR
TRAFFIC SIGNALS
To:
REIMBURSEMENT
CITY OF LAKE ALFRED Length:
0.010 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
5,000
5,500
5,500
5,500
5,500
27,000
5,000
5,500
5,500
5,500
5,500
27,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
14,956 41,956 3-7 BEGIN MILE POST: 15.590 END MILE POST: 15.600
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
15
135
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136531
LAKE WALES
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
CITY OF LAKE WALES
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
1.017 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
16,500
17,000
17,500
18,500
19,000
88,500
16,500
17,000
17,500
18,500
19,000
88,500
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
113,418 201,918 3-7 BEGIN MILE POST: 18.968 END MILE POST: 19.985
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
16
136
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136541
LAKELAND
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
4.770 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
200,000
206,000
212,000
218,000
220,000
1,056,000
200,000
206,000
212,000
218,000
220,000
1,056,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
CITY OF LAKELAND
From:
1,580,688 2,636,688 3-7 BEGIN MILE POST: 23.830 END MILE POST: 28.600
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
17
137
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136551
MULBERRY
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
CITY OF MULBERRY
TRAFFIC SIGNALS
To:
REIMBURSEMENT
Length:
2.500 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
13,000
13,000
13,500
14,000
14,000
67,500
13,000
13,000
13,500
14,000
14,000
67,500
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
91,871 159,371 3-7 BEGIN MILE POST: 18.450 END MILE POST: 20.950
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
18
138
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4136561
WINTER HAVEN
Non-SIS
Work Summary:
TRAFFIC SIGNALS
Lead Agency:
TRAFFIC SIGNALS
To:
REIMBURSEMENT
CITY OF WINTER HAVEN Length:
2.317 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC
DDR
47,000
49,000
50,000
52,000
53,000
251,000
47,000
49,000
50,000
52,000
53,000
251,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
388,205 639,205 3-7 BEGIN MILE POST: 27.760 END MILE POST: 30.640
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
19
139
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4231992
THERMOPLASTIC FOR
SIS
Work Summary:
SIGNING/PAVEMENT MARKINGS
From:
POLK PKWY RESURFACING
To: Lead Agency:
Phase
Fund Source
CST (5NA) PKYI Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
320,622
0
0
0
0
320,622
320,622
0
0
0
0
320,622
320,622 N/A
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
20
140
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4271161
SR 17
Non-SIS Work Summary:
DRAINAGE IMPROVEMENTS
Lead Agency:
Phase
Fund Source
PE (3NA) DIH CST (5NA) ACSA Total
FDOT
From:
SEMINOLE AVENUE
To:
OSCEOLA AVENUE
Length:
0.128 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
669 205,254
0 0
0 0
0 0
0 0
669 205,254
205,923
0
0
0
0
205,923
Prior Year Cost: Future Year Cost: Total Project Cost:
372,616
Project Description:
ADDING NEW OUTFALL TO SR 17 BEGIN MILE POST: 19.825 END MILE POST: 19.909 10/13/11 - Amendment: Add railroad/consutruction phase to drainage project for installation of pipe under the railroad tracks. This will require a flagman.
578,539
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
21
141
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4273151
I-4
SIS Work Summary:
ITS SURVEILLANCE SYSTEM
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA)
HSP DIH
FDOT
EAST OF POLK PARKWAY
To:
OSCEOLA COUNTY LINE
Length:
16.235 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
300,000 25,000
0 0
0 0
0 0
300,000 25,000
0
325,000
0
0
0
325,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
325,000 3-7 BEGIN MILE POST: 15.787 END MILE POST: 32.022
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
22
142
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4273152
I-4
SIS Work Summary:
ITS SURVEILLANCE SYSTEM
Lead Agency:
Phase
Fund Source
CST (5NA) PE (3NA) CST (5NA)
HSP HSP DIH
FDOT
EAST OF POLK PARKWAY
To:
OSCEOLA COUNTY LINE
Length:
16.235 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0
0 0 0
3,360,418 45,000 25,116
0 0 0
0 0 0
3,360,418 45,000 25,116
0
0
3,430,534
0
0
3,430,534
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
3,430,534 3-7 BEGIN MILE POST: 15.787 END MILE POST: 32.022
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
23
143
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4273999
US 27 AT SR 542
SIS
Work Summary:
TRAFFIC SIGNALS
From: To:
Lead Agency:
Phase
Fund Source
CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Managed by FDOT
Length:
.020 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
37,471 211,340
0 0
0 0
0 0
0 0
37,471 211,340
248,811
0
0
0
0
248,811
248,811 8-5
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
24
144
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4289721
PAINT BRIDGES - POLK
SIS
Work Summary:
BRIDGE - PAINTING
Lead Agency:
Phase
Fund Source
FDOT
PKWY(160249,160250,160252
To:
,160253,160254)
Length:
5.600 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
218,419 0
0 2,739,754
218,419 2,739,754
0
0
0
218,419
2,739,754
2,958,173
PE (3NA) PKYR CST (5NA) PKYR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
23,052 2,981,225 N/A Bridge Painting BEGIN MILE POST: 0.000 END MILE POST: 5.600
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
25
145
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291251
TRAFFIC SIGNAL
SIS
Work Summary:
LIGHTING
Lead Agency:
FDOT
MAST ARM COMPONENT
To:
REPLACEMENTS - NORTH
Length:
32.022 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
DIH
14,774
0
0
0
0
14,774
14,774
0
0
0
0
14,774
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
208,481 223,255 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
26
146
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298881
US 98 NORTH
Non-SIS
Work Summary:
From:
TRAFFIC SIGNAL UPDATE
AT MARCUM, DUFF, BANANARD
To: Lead Agency:
Phase
Fund Source
POLK COUNTY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
50,000
0
0
0
0
50,000
50,000
0
0
0
0
50,000
CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
50,000 3-9 JPA with Polk County.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
27
147
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4311231
PAINT BRIDGES -POLK
SIS
Work Summary:
BRIDGE - PAINTING
Lead Agency:
Phase
Fund Source
PE (3NA) PKYI CST (5NA) PKYR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
PARKWAY #160257,160258,
To:
160267, 160268 AND 164507
Length:
0.093 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
190,586 0
0 941,362
0 0
0 0
0 0
190,586 941,362
190,586
941,362
0
0
0
1,131,948
1,028 1,132,976 N/A BEGIN MILE POST: 6.664 END MILE POST: 16.372
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
28
148
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4312081
US 92 (SR 600)
Non-SIS
Work Summary:
BRIDGE REPLACEMENT From:
Lead Agency:
Phase
Fund Source
PE (3NA) DIH MSC DDR CST (5NA) DS CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
FROM REYNOLDS RD
To:
TO SCHALAMAR CREEK ENT
Length:
1.366 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
451,770 20,000 0 0 0
0 100,000 0 0 0
0 0 8,243,561 546,000 4,568,661
0 0 0 0 0
0 0 0 0 0
451,770 120,000 8,243,561 546,000 4,568,661
471,770
100,000
13,358,222
0
0
13,929,992
82,750 14,012,742 3-8 BEGIN MILE POST: 4.250 END MILE POST: 5.616
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
29
149
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4314291
Rock Ridge Road Bridge #164137 Work Summary:
Non-SIS
BRIDGE REPLACEMENT From: To:
Lead Agency:
0.008 mi
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA) HSP CST (5NA) HRRR PE (3NA) HRRR
60,000 39,053 4,756
0 0 0
0 0 0
0 0 0
0 0 0
60,000 39,053 4,756
103,809
0
0
0
0
103,809
Phase
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
1,163,598 1,267,407 3-4 Bridge Replacement: replace deficient bridge and correct horizontal alignment on Rock Ridge Road. BEGIN MILE POST: 0.660 END MILE POST: 0.668
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
30
150
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4314301
Rock Ridge Road
Non-SIS
Work Summary:
SIGNING/PAVEMENT MARKINGS
Lead Agency:
FDOT
US 98
To:
Deen Still Road
Length:
5.370 mi
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) HRRR
9,995
0
0
0
0
9,995
9,995
0
0
0
0
9,995
Phase
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
35,278 45,273 3-8 Signing/Pavement Markings: install audible and viratory edgelines, advance curve warning signs with flashign beacons and chevron signs at curves. BEGIN MILE POST: 0.000 END MILE POST: 5.370
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
31
151
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4317721
COW CAMP ROAD BRIDGE NO. 160400 OVER ROSALIE/ZIPPRER Work Summary:
BRIDGE REPLACEMENT From:
Non-SIS
BRIDGE NUMBER 160400
To: Lead Agency:
Phase
Fund Source
0.001 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
121,000 0
0 0
0 1,268,198
0 0
121,000 1,268,198
0
121,000
0
1,268,198
0
1,389,198
PE (3NA) BRTZ CST (5NA) ACBZ Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
1,389,198 3-7 BEGIN MILE POST: 0.000 END MILE POST: 0.001
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
32
152
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4334421
SR 60 WB OVER PEACE CREEK RELIEF AT BRIDGE NUMBER 160045 SIS Work Summary:
From: To:
Lead Agency:
Phase
Fund Source
.022 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0 0
3,000 7,287 0 0
0 0 8,736 114,374
0 0 0 0
0 0 0 0
3,000 7,287 8,736 114,374
0
10,287
123,110
0
0
133,397
PE (3NA) DIH PE (3NA) DDR CST (5NA) DIH CST (5NA) BRRP Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
133,397 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
33
153
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4338541
US 27 (SR 25) AT DEER CREEK BLVD/HELLER BROS Work Summary:
TRAFFIC SIGNALS
SIS
From: To:
Lead Agency:
Responsible Agency Not Available
.010 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA)
DDR
20,000
0
0
0
0
20,000
20,000
0
0
0
0
20,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
20,000 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
34
154
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 6 - TRANSIT PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
155
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4101161
POLK COUNTY TRANSIT Work Summary:
Non-SIS MODAL SYSTEMS PLANNING
From:
PLANNING
To: Lead Agency:
Phase
POLK TPO
Fund Source
PE (3NA) DU PE (3NA) DPTO PE (3NA) LF Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
126,829 15,854 15,854
126,829 15,854 15,854
126,829 15,854 15,854
126,829 15,854 15,854
0 0 0
507,316 63,416 63,416
158,537
158,537
158,537
158,537
0
634,148
1,000,987 1,635,135 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
156
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4101281
POLK COUNTY TRANSIT Work Summary:
Non-SIS OPERATING/ADMIN. ASSISTANCE
From:
OPERATING ASSISTANCE
To: Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC MSC
LF DU
577,800 577,800
577,800 577,800
577,800 577,800
577,800 577,800
0 0
2,311,200 2,311,200
1,155,600
1,155,600
1,155,600
1,155,600
0
4,622,400
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
POLK COUNTY
6,484,448 11,106,848 3-1 OPERATING/ADMIN. ASSISTANCE SECTION 5311 RURAL AND SMALL AREAS PARATRANSIT OPERATING
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
157
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4101421
LAKELAND AREA MASS Work Summary:
Non-SIS OPERATING FOR FIXED From: ROUTE To:
Lead Agency:
Phase
Fund Source
MSC MSC MSC MSC
LF FTA DDR DPTO
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
TRANSIT - OPERATING ASSISTANCE
LAKELAND AREA MASS TRANSIT DISTRICT 2013/14
2014/15
2015/16
2016/17
2017/18
Total
827,833 2,050,000 653,805 174,028
835,326 2,050,000 6,792 828,534
854,061 2,050,000 0 854,061
854,061 0 0 854,061
879,683 0 0 879,683
4,250,964 6,150,000 660,597 3,590,367
3,705,666
3,720,652
3,758,122
1,708,122
1,759,366
14,651,928
25,324,694 39,976,622 3-1 SECTION 5307 URBANIZED AREAS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
158
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4101431
WINTER HAVEN AREA TRANSIT Work Summary:
Non-SIS
OPERATING FOR FIXED From: ROUTE To:
Lead Agency:
Phase
Fund Source
MSC MSC MSC MSC
LF FTA DDR DPTO
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
TRANSIT (WHAT) OPERATING ASSISTANCE
POLK COUNTY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
701,217 1,722,729 695,286 5,931
707,564 0 0 707,564
723,433 0 0 723,433
723,433 0 0 723,433
745,136 0 0 745,136
3,600,783 1,722,729 695,286 2,905,497
3,125,163
1,415,128
1,446,866
1,446,866
1,490,272
8,924,295
18,630,357 27,554,652 3-1 OPERATING FOR FIXED ROUTE SECTION 5307 URBANIZED AREAS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
159
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4101491
LAKELAND - LAMTD
Non-SIS
Work Summary:
From:
CAPITAL FOR FIXED ROUTE
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF FTA
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
LAKELAND AREA MASS TRANSIT DISTRICT 2013/14
2014/15
2015/16
2016/17
2017/18
Total
825,000 3,300,000
825,000 3,300,000
825,000 3,300,000
825,000 3,300,000
0 0
3,300,000 13,200,000
4,125,000
4,125,000
4,125,000
4,125,000
0
16,500,000
20,422,650 36,922,650 3-1 CAPITAL FOR FIXED ROUTE SECTION 5307 - CAPITAL
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
160
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4101502
WINTER HAVEN - WHAT Work Summary:
Non-SIS OPERATING FOR FIXED From: ROUTE To:
Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PDE (22) MSC MSC PDE (22)
TALU LF FTA SU
270,830 75,150 300,000 389,170
0 75,000 300,000 0
0 75,000 300,000 0
0 75,000 300,000 0
0 0 0 0
270,830 300,150 1,200,000 389,170
1,035,150
375,000
375,000
375,000
0
2,160,150
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
POLK COUNTY
1,402,500 3,562,650 3-1 CAPITAL FOR FIXED ROUTE SECTION 5307 - CAPITAL
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
161
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4140631
LAKELAND AREA MASS Work Summary:
URBAN CORRIDOR IMPROVEMENTS
Lead Agency:
From:
TRANSIT (LAMTD)
To:
OPERATING ASSISTANCE
LAKELAND AREA MASS TRANSIT DISTRICT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC MSC MSC
LF DDR DPTO
105,090 89,565 15,525
110,345 0 110,345
116,678 0 116,678
177,355 0 177,355
0 0 0
509,468 89,565 419,903
210,180
220,690
233,356
354,710
0
1,018,936
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
1,511,482 2,530,418 3-1 S. FL. AVE TRANSIT CORRIDOR
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
162
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310881
US 98 (SR 35)
SIS
Work Summary:
PUBLIC TRANSPORTATION
Lead Agency:
Phase
FROM SR 540 (WINTERLAKE
To:
ROAD) TO E MAIN ST
LAKELAND AREA MASS Length: TRANSIT DISTRICT
Fund Source
CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
11.022 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
97,327
0
0
0
0
97,327
97,327
0
0
0
0
97,327
97,327 3-1 BEGIN MILE POST: 0.000 END MILE POST: 12.222
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
163
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310951
CENTRAL LAKELAND
Non-SIS
Work Summary:
TRAFFIC ENGINEERING From: STUDY
Lead Agency:
To:
FEASIBILITY STUDY
Length:
55.785 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA)
DDR
300,000
0
0
0
0
300,000
300,000
0
0
0
0
300,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
TRANSIT SIGNAL
300,000 3-1 Transit signal prioritization study. BEGIN MILE POST: 0.000 END MILE POST: 28.647
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
164
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310961
NORTH WALKER STREET Work Summary:
PUBLIC TRANSPORTATION
Lead Agency:
POLK COUNTY
From:
AT LAKE WALES COMMUNITY
To:
CENTER
Length:
0.010 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
SA
39,276
0
0
0
0
39,276
39,276
0
0
0
0
39,276
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
39,276 3-1 Public Transportation Shelter BEGIN MILE POST: 0.000 END MILE POST: 0.010 JPA with Polk County.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
165
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310971
US 17/US 98
SIS
Work Summary:
PUBLIC TRANSPORTATION
Lead Agency:
AT 3RD ST SW (FT MEADE
To:
COMMUNITY CENTER)
POLK COUNTY
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
SA
19,638
0
0
0
0
19,638
19,638
0
0
0
0
19,638
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
19,638 3-1 BEGIN MILE POST: 7.307 END MILE POST: 7.308 JPA with Polk County.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
12
166
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310981
GORDON AVE
Non-SIS
Work Summary:
PUBLIC TRANSPORTATION
From:
AT WEST MANOR APARTMENTS
To: Lead Agency:
0.001 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
SA
19,638
0
0
0
0
19,638
19,638
0
0
0
0
19,638
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
POLK COUNTY
19,638 3-1 Public Transportation Shelter. BEGIN MILE POST: 0.000 END MILE POST: 0.001 JPA with Polk County.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
13
167
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310991
SPIRIT LAKE RD
Non-SIS
Work Summary:
PUBLIC TRANSPORTATION
From:
AT LIVE OAK LANE
To: Lead Agency:
0.001 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
SA
19,638
0
0
0
0
19,638
19,638
0
0
0
0
19,638
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
POLK COUNTY
19,638 3-1 Public Transportation Shelter BEGIN MILE POST: 0.000 END MILE POST: 0.001 JPA with Polk County.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
14
168
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4311031
SR 540
Non-SIS Work Summary:
PUBLIC TRANSPORTATION
From:
AT PUBLIX ENTRANCE
To: Lead Agency:
Phase
Fund Source
POLK COUNTY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
19,638
0
0
0
0
19,638
19,638
0
0
0
0
19,638
CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
19,638 3-1 Public Transportation Shelter BEGIN MILE POST: 7.962 END MILE POST: 7.963
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
15
169
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332591
LAKELAND ROSE STREET BUS BAY FROM MAIN STREET TO CSX Work Summary:
Non-SIS
From:
SIDEWALK
To: Lead Agency:
CITY OF LAKELAND
.001 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3) PE (3) CST (5)
SU LF SU
1,000 14,556 0
0 0 80,099
0 0 0
0 0 0
0 0 0
1,000 14,556 80,099
15,556
80,099
0
0
0
95,655
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
95,655 3-3 Construct 17 ft. wide by 177 ft. long bus bay at the existing park and ride lot on Rose St/In-Town Bypass bridge.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
16
170
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332821
US 92 FROM BERKLEY ROAD TO MOSLEY ROAD Work Summary:
PUBLIC TRANSPORTATION
Non-SIS
From: To:
Lead Agency:
Phase
Fund Source
PE (3NA) CST (5NA)
SU SU
8.031 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
19,500 91,066
0 0
0 0
0 0
19,500 91,066
0
110,566
0
0
0
110,566
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
110,566 3-1 Install two transit shelters and pads
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
17
171
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4345291
WINTER HAVEN AREA TRANSIT (WHAT) Work Summary:
Non-SIS From:
TRANSIT IMPROVEMENT
To: Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
ADM CAP (92)
LF FTA
52,552 210,205
0 0
0 0
0 0
0 0
52,552 210,205
262,757
0
0
0
0
262,757
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Managed by FDOT
262,757 3-2 FTA Section 5339 Capital Improvement
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
18
172
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4345301
LAKELAND AREA MASS TRANSIT (LAMTD) Work Summary:
Non-SIS From:
TRANSIT IMPROVEMENT
To: Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CAP (9NA) ADM
FTA LF
280,503 70,126
0 0
0 0
0 0
0 0
280,503 70,126
350,629
0
0
0
0
350,629
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
350,629 3-2 FTA Section 5339 Capital Assistance
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
19
173
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 7 - BICYCLE, PEDESTRIAN, TRAILS, AND ENHANCEMENT
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
174
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4281171
UPPER PEACE LEGACYTR Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
From:
FROM US 98 (FT FRASER TR)
To:
TO SR 540
FDOT
Fund Source
PE (3NA) ACSU CST (5NA) SU Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
2013/14
2014/15
2015/16
2016/17
2017/18
Total
10,000 0
0 1,544,089
0 0
0 0
0 0
10,000 1,544,089
10,000
1,544,089
0
0
0
1,554,089
114,306 1,668,395 6-31 BIKE PATH/TRAIL
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
175
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4281211
EAST MAIN STREET
Non-SIS
Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
CST (5NA)
SE
US 98 (BARTOW RD)
To:
LAKE BONNY DRIVE W
CITY OF LAKELAND
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
4,498
0
0
0
0
4,498
4,498
0
0
0
0
4,498
684,056 688,554 53 BIKE PATH/TRAIL LAP agreement with City of Lakeland.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
176
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4282521
LK ALFRED ELEMENTARY Work Summary:
SIDEWALK
Lead Agency:
Phase
FDOT
Fund Source
PE (3NA) SR2S CST (5NA) SA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS From:
SIDEWALK
To:
SAFE ROUTES TO SCHOOL
Length:
0.002 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
6,467 0
0 192,118
0 0
0 0
0 0
6,467 192,118
6,467
192,118
0
0
0
198,585
49,551 248,136 3-1 SIDEWALKS ON PIERCE ST FROM NEKOMA TO US 17/92 BEGIN MILE POST: 0.000 END MILE POST: 0.001
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
177
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4291991
DENISON MIDDLE
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
SCHOOL - SRTS SIDEWALKS
To:
SAFETY
FDOT
Fund Source
PE (3NA) SE CST (5NA) TALT CST (5NA) ACTA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
9,483 194,555 3,749
0 0 0
0 0 0
0 0 0
0 0 0
9,483 194,555 3,749
207,787
0
0
0
0
207,787
87,702 295,489 3-3 Add sidewalk. Safe Routes to Schools - City of Winter Haven. BEGIN MILE POST: 0.060 END MILE POST: 0.202
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
178
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298341
SIXTH STREET S
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
FDOT
Fund Source
PE (3NA) ACTN CST (5NA) LFP CST (5NA) TALT Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
FROM WOOD AVE
To:
TO HINSON AVE
Length:
0.001 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
279,494 0 0
0 687,208 922,777
0 0 0
0 0 0
0 0 0
279,494 687,208 922,777
279,494
1,609,985
0
0
0
1,889,479
1,889,479 3-3 Add sidewalk. BEGIN MILE POST: 0.000 END MILE POST: 0.001
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
179
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298791
SR 17
Non-SIS Work Summary:
SIDEWALK
Lead Agency:
FDOT
FROM F STREET
To:
TO I STREET
Length:
0.503 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
DIH
16,974
0
0
0
0
16,974
16,974
0
0
0
0
16,974
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
251,554 268,528 3-3 Add sidewalk. BEGIN MILE POST: 0.000 END MILE POST: 6.258
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
180
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298831
LK ALFRED TR
Non-SIS
Work Summary:
PEDESTRIAN/WILDLIFE From: OVERPASS
AT US 17/92 BRIDGE
To: Lead Agency:
Phase
Fund Source
PE (3NA) SA CST (5NA) SA CST (5NA) CM CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
0.100 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0 0
292,943 0 0 0
0 425,858 1,094,562 395,663
0 0 0 0
0 0 0 0
292,943 425,858 1,094,562 395,663
0
292,943
1,916,083
0
0
2,209,026
2,209,026 3-3 Lake Alfred trail bridge over US 17/92. BEGIN MILE POST: 14.406 END MILE POST: 14.506
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
181
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298851
LAKE ALFRED TRAIL
Non-SIS
Work Summary:
BIKE PATH/TRAIL
Lead Agency:
US 17/92 INTERSECTION
To:
TO EAST POMELO STREET
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) PE (3NA)
DIH DIH
24,144 813
0 0
0 0
0 0
0 0
24,144 813
24,957
0
0
0
0
24,957
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
566,817 591,774 3-3 Lake Alfred trail. BEGIN MILE POST: 14.406 END MILE POST: 15.686
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
182
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4298931
CR 37B
Non-SIS Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
CST (5NA)
SE
FROM DEERFIELD DR
To:
TO POLK PARKWAY
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
3,882
0
0
0
0
3,882
3,882
0
0
0
0
3,882
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
95,966 99,848 3-3 Add sidewalk. LAP agreement with the City of Lakeland. BEGIN MILE POST: 1.100 END MILE POST: 1.500
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
183
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4300011
SR 563 (SIKES BLVD)
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
CITY OF LAKELAND
FROM LAKE HUNTER DR
To:
TO LIME ST
Length:
1.122 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0 0
20,000 210,000 0 0
0 0 0 0
0 0 0 0
0 0 56,500 730,548
20,000 210,000 56,500 730,548
0
230,000
0
0
787,048
1,017,048
PE (3NA) DIH PE (3NA) DDR CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
1,017,048 6-20 Add sidewalk. LAP agreement with the City of Lakeland. BEGIN MILE POST: 8.878 END MILE POST: 10.000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
184
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4308591
SR 37
Non-SIS Work Summary:
PEDESTRIAN SAFETY IMPROVEMENT
Lead Agency:
FROM POLK PARKWAY
To:
TO BELMAR STREET
Length:
1.800 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA) PE (3NA) CST (5NA) PE (3NA)
HSP DIH SA SA
296,770 10,000 5,155 4,924
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
296,770 10,000 5,155 4,924
316,849
0
0
0
0
316,849
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
89,435 406,284 3-1 BEGIN MILE POST: 25.700 END MILE POST: 27.500
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
12
185
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4309151
POLK AVENUE
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
ELEMENTARY SRTS SAFETY
To:
SIDEWALKS
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
8,110 0
0 161,237
0 0
0 0
0 0
8,110 161,237
8,110
161,237
0
0
0
169,347
PE (3NA) TALL CST (5NA) SA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
47,432 216,779 3-1 Safe Routes to Schools project - Polk Avenue Elementary in Lake Wales.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
13
186
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4309181
EASTSIDE ELEMENTARY Work Summary:
Non-SIS From:
SIDEWALK
SCHOOL SAFETY SIDEWALKS
To: Lead Agency:
Phase
Fund Source
PE (3NA) CST (5NA)
SA SA
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
81,756 0
0 148,478
0 0
0 0
81,756 148,478
0
81,756
148,478
0
0
230,234
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
230,234 3-3 Safe Routes to Schools project - Eastside Elementary in Haines City.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
14
187
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4309251
LAKE ALFRED
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
ELEMENTARY SRTS SAFETY
To:
SIDEWALKS
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
6,765 0
0 190,482
0 0
0 0
0 0
6,765 190,482
6,765
190,482
0
0
0
197,247
PE (3NA) TALN CST (5NA) SA Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
55,968 253,215 3-1 Safe Routes to Schools project - Lake Alfred Elementary.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
15
188
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310901
WEST HIGHLAND STREET Work Summary:
SIDEWALK
Lead Agency:
CITY OF LAKELAND
From:
FROM SOUTHERN AVE
To:
TO PINEWOOD AVE
Length:
0.633 mi
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
SA
289,400
0
0
0
0
289,400
289,400
0
0
0
0
289,400
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
289,400 3-1 BEGIN MILE POST: 1.021 END MILE POST: 1.654 LAP with City of Lakeland.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
16
189
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310911
US 98 (BARTOW RD)
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
CST (5NA) DIH PE (3NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
FROM N CRYSTAL LAKE DR
To:
TO WINTHROP AVE
FDOT
2013/14
2014/15
2015/16
2016/17
2017/18
Total
12,617 6,758 137,187
0 0 0
0 0 0
0 0 0
0 0 0
12,617 6,758 137,187
156,562
0
0
0
0
156,562
44,222 200,784 3-1 BEGIN MILE POST: 10.478 END MILE POST: 10.599
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
17
190
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310921
SR 37
Non-SIS Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
FDOT
FROM ANGLERS GREEN TR PK
To:
TO SHEPHERD RD
Length:
1.667 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
6,129 0 0
0 32,178 328,438
0 0 0
0 0 0
0 0 0
6,129 32,178 328,438
6,129
360,616
0
0
0
366,745
PE (3NA) DIH CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
133,900 500,645 3-1 BEGIN MILE POST: 19.540 END MILE POST: 21.207
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
18
191
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310931
LK HOWARD DR TRAIL
Non-SIS
Work Summary:
BIKE PATH/TRAIL
Lead Agency:
FROM AVE D NW
To:
TO AVE G NW
CITY OF WINTER HAVEN
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
SU
725,413
0
0
0
0
725,413
725,413
0
0
0
0
725,413
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
725,413 3-1 LAP with City of Winter Haven.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
19
192
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4310941
LAKE BEULAH TRAIL
Non-SIS
Work Summary:
BIKE PATH/TRAIL
Lead Agency:
FROM W LIME STREET
To:
TO W LIME STREET
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
SA
568,137
0
0
0
0
568,137
568,137
0
0
0
0
568,137
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
568,137 3-1 LAP with City of Lakeland
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
20
193
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4312091
SR 60
SIS Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
PE (3NA) DIH CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM VAN FLEET DR
To:
TO CONNERSVILLE RD
Length:
1.828 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
175,219 0 0
0 216,444 5,334,712
0 0 0
0 0 0
0 0 0
175,219 216,444 5,334,712
175,219
5,551,156
0
0
0
5,726,375
29,781 5,756,156 3-1 BEGIN MILE POST: 15.388 END MILE POST: 17.216
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
21
194
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4313531
WESTGATE-CENTRAL
Non-SIS
Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
CITY OF LAKELAND
TRAIL FROM WEST BELMAR ST
To:
TO OAKHILL STREET
Length:
0.790 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0
0 0 0
0 0 0
112,054 182,005 446,114
0 0 0
112,054 182,005 446,114
0
0
0
740,173
0
740,173
CST (5NA) SA CST (5NA) LF CST (5NA) TALT Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
740,173 3-1 BEGIN MILE POST: 0.000 END MILE POST: 0.790 LAP with City of Lakeland.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
22
195
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4313541
HAINES CITY TRAIL
Non-SIS
Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
CST (5NA) SU PE (3NA) ACSU ENV (C2) SU Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM E GRACE AVENUE
To:
LILY AVENUE
Length:
1.700 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,096,322 11,963 200,000
0 0 0
0 0 0
0 0 0
0 0 0
1,096,322 11,963 200,000
1,308,285
0
0
0
0
1,308,285
218,719 1,527,004 6-30 BEGIN MILE POST: 0.000 END MILE POST: 1.700
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
23
196
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332291
EAST LAKE HOWARD TRAIL Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
PE (3NA) SU PE (3) SU CST (5) SU PE (3) LF CST (5NA) TALU CST (5NA) SU PE (3NA) LF CST (5) TALU Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS From:
7th St NW
To:
Ave D NW
CITY OF WINTER HAVEN Length:
3500 ft
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,000 1,000 345,242 129,738 253,593 345,242 129,738 253,593
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1,000 1,000 345,242 129,738 253,593 345,242 129,738 253,593
1,459,146
0
0
0
0
1,459,146
729,573 3-1 Multi-use trail around Lake Howard in Winter Haven to connect from 7th St NW/Ave B NW intersection to Ave D NW/East Lake Howard Drive intersection.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
24
197
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332331
OLIVE STREET FROM WABASH AVENUE TO CENTRAL AVENEUE Work Summary:
SIDEWALK
Lead Agency:
CITY OF LAKELAND
WABASH AVE
To:
CENTRAL AVE
Length:
.001 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3) PE (3) CST (5)
SU LF SU
1,000 80,636 0
0 0 467,538
0 0 0
0 0 0
0 0 0
1,000 80,636 467,538
81,636
467,538
0
0
0
549,174
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
Non-SIS
549,174 6-24 Add bike lanes on both sides of Olive St. from Wabash Ave. to Central Ave.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
25
198
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332571
BELLA VISTA FROM MLK JR AVE TO LAKE PARKER DRIVE Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
PE (3) PE (3) CST (5)
SU LF SU
CITY OF LAKELAND
From:
MLK Jr. Blvd
To:
W Lake Parker Dr
Length:
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0
1,000 72,673 0
0 0 321,287
0 0 0
0 0 0
1,000 72,673 321,287
0
73,673
321,287
0
0
394,960
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
394,960 6-26 10 ft. wide asphalt pathway on south side of Bella Vista between US 98 and MLK Jr. Blvd. 8 ft. wide asphat pathway on north side of Bella Vista from US 98 to W Lake Parker Dr.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
26
199
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332581
NEW JERSEY TRAIL FROM CRYSTAL LAKE DRIVE TO EDGEWOOD Non-SIS Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
PE (3) PE (3) CST (5)
SU LF SU
CITY OF LAKELAND
Edgewood Dr.
To:
S Crystal Lake Dr.
Length:
1.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0
1,000 20,000 0
0 0 270,406
0 0 0
0 0 0
1,000 20,000 270,406
0
21,000
270,406
0
0
291,406
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
291,406 6-24 Remove existing sidewalks and construct a 10 ft. wide asphalt path on west side of New Jersey Rd. from Edgewood Dr. to S Crystal Lake Dr.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
27
200
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332591
LAKELAND ROSE STREET BUS BAY FROM MAIN STREET TO CSX Work Summary:
SIDEWALK
Lead Agency:
CITY OF LAKELAND
Main Street
To:
CSX Rail Line
Length:
.001 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA) PE (3NA) CST (5NA)
SU LF SU
1,000 14,556 0
0 0 80,099
0 0 0
0 0 0
0 0 0
1,000 14,556 80,099
15,556
80,099
0
0
0
95,655
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
Non-SIS
95,655 3-3
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
28
201
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332601
NEW YORK CYCLE TRACK (LIME STREET) FROM SIKES BLVD TO Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
PE (3) PE (3) CST (5) CST (5)
TALU LF SU TALU
CITY OF LAKELAND
Lime St.
To:
Main St.
Length:
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0 0
0 0 0 0
0 0 0 0
1,000 115,307 0 0
0 0 313,205 219,295
1,000 115,307 313,205 219,295
0
0
0
116,307
532,500
648,807
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
Non-SIS
648,807 6-23 Project includes the following components: 1. Widen existing sidwalk to 8 feet on Lime St. between Sikes Blvd and New York Ave. 2. Conversion of New York Ave. to a one-way, one lane northbound street. 3. Convert existing southbound lane(s) into a two-way bicycle track/trail 10 ft. wide, separated from auto travel lane by a 2 ft. wide concrete curb.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
29
202
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332681
FT FRASER TRL EXT FROM SR 540 -WINTER LK RD TO COMBEE Work Summary:
CORRIDOR/SUBAREA PLANNING
SIS
From: To:
Lead Agency:
0.946 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA) PDE (22) PDE (22) PE (3NA)
SU TALU SU TALU
329,170 270,830 389,170 330,830
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
329,170 270,830 389,170 330,830
1,320,000
0
0
0
0
1,320,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
1,320,000 6-29 Study to determine alternatives for extending the Fort Fraser trail from SR 540 (Winter Lake Rd) to Combee Rd - Lakeland. The study will include alternatives for a trail crossing at the Polk Parkway.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
30
203
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4332741
CR 655 (RIFLE RANG ROAD) FROM 10TH STREET E TO BOMBER Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
PE (3) PE (3) CST (5)
SU LF SU
POLK COUNTY
10 th St E
To:
Bomber Rd
Length:
.865 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0
1,000 33,537 0
0 0 195,146
0 0 0
0 0 0
1,000 33,537 195,146
0
34,537
195,146
0
0
229,683
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
Non-SIS
229,683 6-21 Sidewalks
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
31
204
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4334111
SR 540 FROM 2ND ST SW TO 10TH ST SE Work Summary:
PEDESTRIAN SAFETY IMPROVEMENT
Non-SIS From: To:
Lead Agency:
Phase
Fund Source
1.200 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
65,538 10,000 0 0 0
0 0 213,179 6,451 8,243
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
65,538 10,000 213,179 6,451 8,243
75,538
227,873
0
0
0
303,411
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
303,411 3-1 Update pedestrian features including pavement markings, repair tripping hazards in existing sidewalk, reconstruct curb ramps.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
32
205
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4335591
THREE PARKS TRAIL N FROM GLENDALE STREET TO Work Summary:
BIKE PATH/TRAIL
Lead Agency:
CITY OF LAKELAND
From:
Glendale St
To:
Buckingham Ave.
Length:
.000
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3) CST (5) CST (5) CST (5)
LF SU ACTU TALU
75,636 0 0 0
0 44,609 42,458 330,708
0 0 0 0
0 0 0 0
0 0 0 0
75,636 44,609 42,458 330,708
75,636
417,775
0
0
0
493,411
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS
493,411 6-26 10 ft. wide multi-use trail along north side of Cleveland Heights Golf Course (Edgewood Dr.), connecting to Glendale St. and Buckinham Ave.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
33
206
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4335611
PEACE RIVER TRAIL FROM MOUNT PISGAH ROAD TO US 98 Work Summary:
BIKE PATH/TRAIL
Lead Agency:
Phase
Fund Source
FDOT
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
MOUNT PISGAH ROAD
To:
US 98
Length:
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
73,035 28,503 0 0
0 0 582,433 23,797
0 0 0 0
0 0 0 0
0 0 0 0
73,035 28,503 582,433 23,797
101,538
606,230
0
0
0
707,768
PE (3NA) SU PE (3NA) ACTU CST (5NA) SU CST (5NA) DDR Total
Non-SIS
707,768 6-29 12 ft. natural surface trail in Fort Meade from the outdoor recreation center on US 98 to Mt. Pisgah Rd.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
34
207
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336581
FORT FRASER TRAIL AT BANANA CREEK BRIDGE Work Summary:
Non-SIS
PEDESTRIAN/WILDLIFE From: OVERPASS To:
Lead Agency:
Phase
Fund Source
.013 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
27,000 0
0 0
0 351,078
0 0
0 0
27,000 351,078
27,000
0
351,078
0
0
378,078
PE (3NA) ACSU CST (5NA) SU Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
378,078 3-8 Secure trail bridge over Banana Creek.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
35
208
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4348861
US 98 (PEACE RIVER FT. MEADE) Work Summary:
Non-SIS
PEDESTRIAN SAFETY IMPROVEMENT
From: To:
Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PDE (22)
SU
825,000
0
0
0
0
825,000
825,000
0
0
0
0
825,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
825,000 8-18
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14 Adopted: June 13, 2013 Amended: February 13, 2014
7-2
209
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 8 - SAFETY PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
210
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4294901
SR 60
SIS Work Summary:
LIGHTING
Lead Agency:
Phase
Fund Source
CST (5NA) PE (3NA) CST (5NA)
HSP DIH SA
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM SADDLEBAG LAKE RD
To:
TO W OF SAM KEEN RD
Length:
7.262 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
3,503,441 325 30,028
0 0 0
0 0 0
0 0 0
0 0 0
3,503,441 325 30,028
3,533,794
0
0
0
0
3,533,794
328,845 3,862,639 3-8 Add street lighting. BEGIN MILE POST: 6.519 END MILE POST: 13.781
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
211
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4294971
SR 559
Non-SIS Work Summary:
LIGHTING
Lead Agency:
Phase
Fund Source
PE (3NA)
DIH
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
S of Bay Lk Resort
To:
N of Interstate 4
Length:
0.494 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
8,577
0
0
0
0
8,577
8,577
0
0
0
0
8,577
1,423 10,000 5-7 Lighting BEGIN MILE POST: 7.294 END MILE POST: 7.788
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
212
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4294981
US 17 / SR 35
Non-SIS
Work Summary:
LIGHTING
Lead Agency:
Phase
Fund Source
CST (5NA) CST (5NA) PE (3NA)
HSP SA SA
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM EAGLE LK CITY LIMITS
To:
TO SR 540
Length:
1.450 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,182,940 25,775 12,226
0 0 0
0 0 0
0 0 0
0 0 0
1,182,940 25,775 12,226
1,220,941
0
0
0
0
1,220,941
144,081 1,365,022 3-8 Add street lighting. BEGIN MILE POST: 26.259 END MILE POST: 27.709
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
213
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4333741
SR 37 AT CR 640
Non-SIS
Work Summary:
From:
LIGHTING
To: Lead Agency:
Phase
Fund Source
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
146,407 10,000 0 0 0
0 0 211,204 5,305 8,915
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
146,407 10,000 211,204 5,305 8,915
156,407
225,424
0
0
0
381,831
381,831 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
214
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4333751
US 17 FROM HAMMOCK LAKE ST TO N OF VIGIRON ROAD Work Summary:
SIS
From:
LIGHTING
To: Lead Agency:
Phase
Fund Source
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
2.316 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
146,407 10,000 0 0 0
0 0 511,622 9,549 21,893
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
146,407 10,000 511,622 9,549 21,893
156,407
543,064
0
0
0
699,471
699,471 3-8 Add lighting.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
215
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4333761
US 98 FROM US 17 TO PEACE RIVER BRIDGE Work Summary:
Non-SIS From:
LIGHTING
To: Lead Agency:
Phase
Fund Source
PE (3NA) HSP PE (3NA) SA CST (5NA) HSP CST (5NA) SA CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
1.476 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
112,726 10,000 0 0 0
0 0 241,261 6,366 9,777
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
112,726 10,000 241,261 6,366 9,777
122,726
257,404
0
0
0
380,130
380,130 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
216
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 9 - AVIATION PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
217
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4255211
WINTER HAVEN'S
Non-SIS
Work Summary:
From:
AVIATION
GILBERT AIRPORT
To: Lead Agency:
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC MSC
LF DPTO
100,000 400,000
0 0
0 0
0 0
0 0
100,000 400,000
500,000
0
0
0
0
500,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
500,000 3-8 FUEL FARM
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
218
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4290321
LAKELAND LINDER
Non-SIS
Work Summary:
AVIATION SECURITY PROJECT
Lead Agency:
REGIONAL AIRPORT
To:
CAPITAL IMPROVEMENTS
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC MSC MSC
LF DPTO DDR
150,000 150,000 0
150,000 0 150,000
0 0 0
0 0 0
0 0 0
300,000 150,000 150,000
300,000
300,000
0
0
0
600,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
2,750,000 3,350,000 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
219
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4292401
LAKELAND LINDER
Non-SIS
Work Summary:
AVIATION SAFETY PROJECT
Lead Agency:
Phase
Fund Source
MSC MSC
LF DPTO
REGIONAL AIRPORT
To:
CAPITAL IMPROVEMENTS
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
152,000 152,000
0 0
152,000 152,000
0
0
0
304,000
0
304,000
1,695,313 1,999,313 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
220
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4293681
LAKELAND LINDER
Non-SIS
Work Summary:
AVIATION SAFETY PROJECT
Lead Agency:
Phase
Fund Source
MSC MSC MSC
LF DDR DPTO
REGIONAL AIRPORT
To:
CAPITAL IMPROVEMENTS
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0
400,000 284,194 1,315,806
0 0 0
0 0 0
0 0 0
400,000 284,194 1,315,806
0
2,000,000
0
0
0
2,000,000
12,500 2,012,500 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
221
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4309701
BARTOW MUNICIPAL
Non-SIS
Work Summary:
AVIATION CAPACITY PROJECT
Lead Agency:
Phase
Fund Source
MSC MSC MSC
LF DPTO DDR
AIRPORT
To:
CAPITAL IMPROVEMENTS
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0
86,400 345,600 0
0 0 0
140,540 562,161 0
59,460 0 237,839
286,400 907,761 237,839
0
432,000
0
702,701
297,299
1,432,000
1,432,000 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
222
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4313701
LAKELAND LINDER
Non-SIS
Work Summary:
AVIATION SAFETY PROJECT
Lead Agency:
Phase
Fund Source
MSC MSC MSC MSC
FAA LF DDR DPTO
REGIONAL AIRPORT
To:
CAPITAL IMPROVEMENTS
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0 0
0 0 0 0
0 0 0 0
4,500,000 250,000 41,742 208,258
0 0 0 0
4,500,000 250,000 41,742 208,258
0
0
0
5,000,000
0
5,000,000
5,000,000 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
223
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336371
LAKE WALES MUNICIPAL AIRPORT Work Summary:
Non-SIS From:
AVIATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
49,498 197,993
49,498 197,993
0
0
0
0
247,491
247,491
247,491 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
224
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336381
LAKELAND LINDER REGIONAL AIRPORT Work Summary:
Non-SIS From:
AVIATION PRESERVATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
24,000 96,000
24,000 96,000
0
0
0
0
120,000
120,000
120,000 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
225
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336391
LAKELAND LINDER REGIONAL AIRPORT Work Summary:
Non-SIS From:
AVIATION PRESERVATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
32,000 128,000
32,000 128,000
0
0
0
0
160,000
160,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
160,000 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
226
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336401
LAKELAND LINDER REGIONAL AIRPORT Work Summary:
Non-SIS From:
AVIATION PRESERVATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
59,000 236,000
59,000 236,000
0
0
0
0
295,000
295,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
295,000 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
227
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336411
LAKELAND LINDER REGIONAL AIRPORT Work Summary:
Non-SIS From:
AVIATION PRESERVATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
68,000 272,000
68,000 272,000
0
0
0
0
340,000
340,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
340,000 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
12
228
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336421
LAKELAND LINDER REGIONAL AIRPORT Work Summary:
Non-SIS From:
AVIATION PRESERVATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
50,000 200,000
50,000 200,000
0
0
0
0
250,000
250,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
250,000 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
13
229
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336451
BARTOW MUNICIPAL AIRPORT Work Summary:
Non-SIS From:
AVIATION PRESERVATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
42,533 42,533
42,533 42,533
0
0
0
0
85,066
85,066
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
85,066 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
14
230
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336461
BARTOW MUNICIPAL AIRPORT Work Summary:
Non-SIS From:
AVIATION PRESERVATION
To: Lead Agency:
Phase
Fund Source
MSC MSC
LF DDR
.000
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0
0 0
0 0
0 0
160,000 640,000
160,000 640,000
0
0
0
0
800,000
800,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
800,000 3-8
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
15
231
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4338491
BARTOW MUNICIPAL AIRPORT CAPITAL IMPROVEMENTS Work Summary:
Non-SIS
From:
AVIATION PRESERVATION
To: Lead Agency:
Length:
.000
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
MSC MSC MSC
FAA LF DPTO
770,625 37,812 5,000
0 0 0
0 0 0
0 0 0
0 0 0
770,625 37,812 5,000
813,437
0
0
0
0
813,437
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Responsible Agency Not Available
813,437 3-3
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
16
232
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 10 - RAIL AND FREIGHT PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
233
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4233411
SR 700 (LAKE PARKER) Work Summary:
RAIL SAFETY PROJECT From:
Lead Agency:
Phase
FDOT
Fund Source
PE (3NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Non-SIS US 98 (BARTOW HWY)
To:
JAFFA STREET
Length:
0.043 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
666 0
0 546,306
0 0
0 0
0 0
666 546,306
666
546,306
0
0
0
546,972
9,288 556,260 3-1 CROSSING RECONSTRUCTION BEGIN MILE POST: 0.000 END MILE POST: 0.043
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
234
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4306471
CR547 (W. Bay St.)
Non-SIS
Work Summary:
Lead Agency:
US17/92 LEE JACKSON HWY
To:
TO XING #622966J
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
RHH
31,200
0
0
0
0
31,200
31,200
0
0
0
0
31,200
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
31,200 3-6 Rail Safety Project - Replace flashing lights and gate (FL&G)
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
235
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4306491
SPIRIT LAKE RD
Non-SIS
Work Summary:
Lead Agency:
FROM CR 655
To:
TO AVE G NW XING #625396J
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
RHP
41,500
0
0
0
0
41,500
41,500
0
0
0
0
41,500
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
41,500 3-6 Rail Safety Project - New Gate Mechanism
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
236
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4321721
HAINES COURT/3RD ST
Non-SIS
Work Summary:
Lead Agency:
FROM RAILROAD AVE
To:
TO US 17/92 XING #622992Y
FDOT
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
RHH
51,600
0
0
0
0
51,600
51,600
0
0
0
0
51,600
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
51,600 3-6 Rail Safety Project - Replace flashing lights and gate (FL&G)
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
237
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4327451
SR 60 FROM NICHOLS ROAD TO PRAIRIE IND PKWY Work Summary:
SIS
RAIL SAFETY PROJECT From: To:
Lead Agency:
Phase
Fund Source
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
.228 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
77,660 77,266 250,000 926,729
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
77,660 77,266 250,000 926,729
1,331,655
0
0
0
0
1,331,655
CST (5NA) DIH PE (3NA) DIH RRU DDR CST (5NA) DDR Total
Length:
FDOT
43,367 1,375,022 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
238
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4328021
SHEPHERD RD FROM OLD HWY 37 TO SHOPPI NG PLAZA Work Summary:
Non-SIS
RAIL SAFETY PROJECT From: To:
Lead Agency:
.057 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
RRU
RHH
212,970
0
0
0
0
212,970
212,970
0
0
0
0
212,970
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
212,970 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
239
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4328031
STRICKLAND RD FROM KATHLEEN RD TO YOUNGS RI DGE RD Work Summary:
Non-SIS
RAIL SAFETY PROJECT From: To:
Lead Agency:
.000
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
RRU
RHH
199,802
0
0
0
0
199,802
199,802
0
0
0
0
199,802
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
199,802 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
240
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4328051
W BRIDGERS AVE FROM NOXON ST Work Summary:
TO ARIANA
Non-SIS
RAIL SAFETY PROJECT From: To:
Lead Agency:
.072 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
RRU
RHH
199,184
0
0
0
0
199,184
199,184
0
0
0
0
199,184
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
199,184 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
241
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4328071
LK ALFRED/W PIERCE FROM ADAMS BARN RD TO LK CUMMINGS Work Summary:
Non-SIS
RAIL SAFETY PROJECT From: To:
Lead Agency:
.854 MI
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
RRU
RHH
203,509
0
0
0
0
203,509
203,509
0
0
0
0
203,509
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
203,509 3-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
242
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4349321
SR 60 From USS AGRI CHEM to American Way XING #624507-V Work Summary:
Non-SIS
From: To:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
RRU
RHP
118,000
0
0
0
0
118,000
118,000
0
0
0
0
118,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
118,000 3-1 Rail Safety Project - Redesign Track Circuitry
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
243
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 12 - LOCAL GOVERNMENT PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
244
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400001
PAVEMENT MANAGEMENT
Non-SIS
Work Summary:
From: To:
Lead Agency:
Phase
Fund Source
CST (52)
LF
Total
POLK COUNTY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
13,100,000
13,800,000
14,490,000
15,214,500
0
56,604,500
13,100,000
13,800,000
14,490,000
15,214,500
0
56,604,500
Prior Year Cost: Future Year Cost: Total Project Cost:
28,495,740
Project Description:
THIS PROGRAM IS AN ONGOING MAINTENANCE AND REHABILITATION ACTIVITY FOR THE COUNTY'S PAVED AND UNPAVED ROAD SYSTEM. PROJECTS ARE DETERMINED BY THE PAVEMENT CONDITION INDEX WHICH IS AN ASSESSMENT OF THE CONDITION OF THE ROAD, MAINTENANCE COSTS, AND TRAFFIC VOLUMES. PROJECTS ARE DETERMINED BY THE PAVEMENT CONDITION INDEX (WHICH IS AN ASSESSMENT OF THE CONDITION OF THE ROAD), MAINTENANCE COSTS, AND TRAFFIC VOLUMES.
85,100,240
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
245
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400003
RAILROAD GRADE CROSSINGS
Non-SIS
Work Summary:
From: To:
Lead Agency:
POLK COUNTY
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
400,000
400,000
400,000
400,000
0
1,600,000
400,000
400,000
400,000
400,000
0
1,600,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
605,148
Project Description:
THIS PROGRAM IS AN ONGOING ACTIVITY AT THE RAILROAD CROSSINGS ALONG POLK COUNTY ROADWAYS. WORK EFFORTS ARE SCHEDULED BY THE RAILROADS.
2,205,148
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
246
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400005
BRIDGE REHABILITATION PROGRAM Work Summary:
Non-SIS From: To:
Lead Agency:
POLK COUNTY
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
525,000
625,000
525,000
625,000
0
2,300,000
525,000
625,000
525,000
625,000
0
2,300,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
1,025,000
Project Description:
IF MINOR OR MAJOR REPAIRS ARE NEEDED ON ANY COUNTY BRIDGE IT WILL BE FUNDED BY THIS PROGRAM. ALSO, PROGRAM FUNDS INSPECTION OF NON-QUALIFYING FDOT BRIDGE STRUCTURES.
3,325,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
247
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400006
SIDEWALK RENEWAL AND REPLACEMENT Work Summary:
Non-SIS From: To:
Lead Agency:
POLK COUNTY
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (52)
LF
165,000
170,000
178,500
187,425
0
700,925
165,000
170,000
178,500
187,425
0
700,925
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
356,455
Project Description:
THIS PROGRAM IS AN ONGOING ACTIVITY. EXISTING SIDEWALKS ADJACENT TO POLK COUNTY ROADWAYS ARE REPLACED AS NECESSARY.
1,057,380
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
248
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400009
RAISED PAVEMENT MARKING SYSTEM Work Summary:
Non-SIS From: To:
Lead Agency:
POLK COUNTY
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (52)
LF
285,000
290,000
304,500
319,725
0
1,199,225
285,000
290,000
304,500
319,725
0
1,199,225
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
426,088
Project Description:
REPLACEMENT OF RAISED PAVEMENT MARKERS ON THE COUNTY COLLECTOR ROAD SYSTEM. THE MARKERS SHOULD BE REPLACED EVERY 4 YEARS TO BE EFFECTIVE.
1,625,313
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
249
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400011
TRAFFIC CALMING
Non-SIS
Work Summary:
From: To:
Lead Agency:
POLK COUNTY
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
100,000
100,000
100,000
100,000
0
400,000
100,000
100,000
100,000
100,000
0
400,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
98,250
Project Description:
REDUCE SPEED AND VOLUME OF TRAFFIC THROUGH RESIDENTIAL AREAS.
498,250
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
250
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400012
SIDEWALK PROJECTS
Non-SIS
Work Summary:
From: To:
Lead Agency:
POLK COUNTY
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (52)
LF
365,000
380,000
399,000
418,950
0
1,562,950
365,000
380,000
399,000
418,950
0
1,562,950
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
631,738
Project Description:
CANDIDATE SIDEWALK PROJECTS PROVIDED BY CITIES AND OTHER SOURCES ARE EVALUATED, pRIORITIZED AND CONSTRUCTED BASED ON THEIR PROXIMITY TO SCHOOLS, SPEED LIMITS, CRASH HISTORY, AND PEDESTRIAN TRAFFIC.
2,194,688
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
251
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400042
CR559A (AUBURNDALE CUTOFF ROAD) AND BERKLEY ROAD Work Summary:
Lead Agency:
Phase
Fund Source
CST (52)
LF
Total
POLK COUNTY
Non-SIS
From:
BERKLEY ROAD (CR655) TO SR 559
To:
PACE ROAD TO AUBURNDALE CUTOFF ROAD
Length:
2.6 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
8,000,000
0
0
0
0
8,000,000
8,000,000
0
0
0
0
8,000,000
Prior Year Cost: Future Year Cost: Total Project Cost:
6,472,075
Project Description:
AUBURDALE CUTOFF ROAD: WIDEN FROM 2 TO 4 LANES AND STRAIGHTEN CURVES FROM SR559 TO BERKLEY RD, APPROXIMATELY 1.6 MILES. BERKLEY ROAD: WIDEN FROM 2 TO 4 LANES FROM PACE ROAD TO AUBURNDALE CUTOFF APPROXIMETELY 1 MILE.
14,472,075
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
9
252
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400057
SCHOOL IMPROVEMENT PROJECTS Work Summary:
Non-SIS From: To:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
Total
POLK COUNTY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,000,000
1,000,000
1,000,000
1,000,000
0
4,000,000
1,000,000
1,000,000
1,000,000
1,000,000
0
4,000,000
Prior Year Cost: Future Year Cost: Total Project Cost:
1,116,526
Project Description:
PROGRAM PROVIDES FUNDING SOURCE FOR PROJECTS ASSOCIATED WITH SCHOOL IMPROVEMENTS. EXAMPLE IMPROVEMENTS COULD BE SIDEWALKS, RESURFACING OR INTERSECTION IMPROVEMENTS.
5,116,526
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
10
253
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400083
ADA INTERSECTION PROJECTS
Non-SIS
Work Summary:
From: To:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
Total
POLK COUNTY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,015,000
1,015,000
1,015,000
1,015,000
0
4,060,000
1,015,000
1,015,000
1,015,000
1,015,000
0
4,060,000
Prior Year Cost: Future Year Cost: Total Project Cost:
1,140,000
Project Description:
THIS PROGRAM IS AN ONGOING ACTIVITY OF UPGRADES TO 185 INTERSECTIONS (20 SIGNALIZED AND 165 UNSIGNALIZED) BASED ON THE AMERICANS WITH DISABILITIES ACT (ADA) INTERSECTION STUDY. THIS PROGRAM WILL REQUIRE DESIGN AND CONSTRUCTION OF INTERSECTION UPGRADES TO MEET ADA STANDARDS (A FEDERAL MANDATE) OVER SEVERAL FUNDING YEARS.
5,200,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
11
254
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
5400085
TRAFFIC STRIPING
Non-SIS
Work Summary:
From: To:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
Total
POLK COUNTY
2013/14
2014/15
2015/16
2016/17
2017/18
Total
2,041,000
2,041,000
2,041,000
2,041,000
0
8,164,000
2,041,000
2,041,000
2,041,000
2,041,000
0
8,164,000
Prior Year Cost: Future Year Cost: Total Project Cost:
2,041,000
Project Description:
REPLACE EXISTING STRIPING TO MAINTAIN VISIBILITY AND INSTALL NEW MARKINGS AS NECESSARY. EXISTING ROADWAY MARKINGS SHOULD BE REFURBISHED EVERY 18 MONTHS TO BE EFFECTIVE.
10,205,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
12
255
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD1
STREET RESURFACING AND SEALING Work Summary:
Non-SIS From: To:
Lead Agency:
Phase
Fund Source
UNK (U2) ADM (A2)
LF ****
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
2,595,864 0
2,673,740 0
2,753,952 0
2,836,571 0
0 2,921,688
10,860,127 2,921,688
2,595,864
2,673,740
2,753,952
2,836,571
2,921,688
13,781,815
6,960,614 12,589,865 33,332,294
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
13
256
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD10
ALLEY MAINTENANCE & IMPROVEMENTS Work Summary:
Non-SIS From: To:
Lead Agency:
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
LF LF
75,000 0
75,000 0
75,000 0
75,000 0
0 75,000
300,000 75,000
75,000
75,000
75,000
75,000
75,000
375,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
175,000 315,000 865,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
14
257
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD11
TRAFFIC CALMING PROJECTS
Non-SIS
Work Summary:
From: To:
Lead Agency:
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
LF LF
30,000 0
30,000 0
30,000 0
35,000 0
0 35,000
125,000 35,000
30,000
30,000
30,000
35,000
35,000
160,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
75,000 155,000 390,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
15
258
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD12
PEDESTRIAN SAFETY AWARENESS CAMPAIGN Work Summary:
Non-SIS
From: To:
Lead Agency:
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
LF LF
10,000 0
10,000 0
10,000 0
10,000 0
0 10,000
40,000 10,000
10,000
10,000
10,000
10,000
10,000
50,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
30,000 44,000 124,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
16
259
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD13
CRYSTAL LAKE DR
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
20,000
Project Description:
Sidwalk project.
To:
Bartow Rd.
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (52)
LF
20,000
0
0
0
0
20,000
20,000
0
0
0
0
20,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
New Jersey Rd.
CITY OF LAKELAND
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
17
260
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD14
QUINCY ST
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
53,000
Project Description:
Sidewalk project.
To:
250' West
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (52)
LF
53,000
0
0
0
0
53,000
53,000
0
0
0
0
53,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
Lincoln Ave
CITY OF LAKELAND
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
18
261
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD15
PYRAMID PARKWAY
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
CST (52)
LF
US 98 N
To:
200' North
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
165,000
0
0
0
165,000
0
165,000
0
0
0
165,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
165,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
19
262
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD16
ANTILLA ST
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
100,000
Project Description:
Sidewalk project.
To:
Lakeland Hills Blvd
CITY OF LAKELAND
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (52)
LF
100,000
0
0
0
0
100,000
100,000
0
0
0
0
100,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
N Florida Ave
Phase
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
20
263
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD18
PROVIDENCE RD
Non-SIS
Work Summary:
RESURFACING
From: To:
Lead Agency:
Phase
Fund Source
CST (52)
LF
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
320,000
0
0
0
320,000
0
320,000
0
0
0
320,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
320,000
Project Description:
Resurfacing project.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
21
264
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD2
ITS MAINTENANCE
Non-SIS
Work Summary:
From: To:
Lead Agency:
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
20,000
20,000
20,000
20,000
20,000
100,000
20,000
20,000
20,000
20,000
20,000
100,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
50,000 90,000 240,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
22
265
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD20
MASSACHUSETTS AVE
Non-SIS
Work Summary:
From:
RESURFACING
To: Lead Agency:
Phase
Fund Source
UNK (U2)
LF
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
443,020
0
0
443,020
0
0
443,020
0
0
443,020
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
443,020
Project Description:
STREET RESURFACING AND SEALING
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
23
266
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD21
BRUNNELL PARKWAY
Non-SIS
Work Summary:
From:
RESURFACING
To: Lead Agency:
Phase
Fund Source
UNK (U2)
LF
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
0
563,338
0
563,338
0
0
0
563,338
0
563,338
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
563,338
Project Description:
STREET RESURFACING AND SEALING
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
24
267
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD22
LUCE RD
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
237,000
Project Description:
SIDEWALK
To:
LAKE MIRIAM DR
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
0
237,000
0
237,000
0
0
0
237,000
0
237,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
HALLAM DR
CITY OF LAKELAND
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
25
268
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD23
Lake Hollingsworth Multi-modal Improvements Work Summary:
Non-SIS From:
@ Hollings Rd.
To: Lead Agency:
Phase
Fund Source
CST (52)
LF
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
200,000
0
0
0
200,000
0
200,000
0
0
0
200,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
200,000
Project Description:
Multi-modal improvements - Lake Hollingsworth Dr @ Hollings Rd.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
26
269
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD24
CRYSTAL LAKE DR BIKE LANES Work Summary:
Non-SIS
BIKE LANE/SIDEWALK
From: To:
Lead Agency:
Phase
Fund Source
CST (52)
LF
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
283,000
0
0
0
283,000
0
283,000
0
0
0
283,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
283,000
Project Description:
Add bike lanes.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
27
270
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD26
SYLVESTER RD
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
117,588
Project Description:
SIDEWALK
To:
BARTOW RD
CITY OF LAKELAND
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
117,588
0
0
0
0
117,588
117,588
0
0
0
0
117,588
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
FREDRICKSBURG AVE
Phase
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
28
271
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD27
HOLLINGSWORTH RD
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
328,000
Project Description:
SIDEWALK
To:
LHS
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
75,000
0
253,000
0
0
328,000
75,000
0
253,000
0
0
328,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
LAKE HOLLINGSWORTH DR
CITY OF LAKELAND
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
29
272
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD28
Robson St
Non-SIS
Work Summary:
SIDEWALK
Lead Agency:
110,000
Project Description:
Sidwalk project.
To:
Robson St Bridge
CITY OF LAKELAND
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
110,000
0
0
0
0
110,000
110,000
0
0
0
0
110,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
Baird Ave
Phase
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
30
273
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD3
PAVEMENT MANAGEMENT INFORMATION SYSTEMS Work Summary:
Non-SIS
From: To:
Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U)
LF
100,000
0
0
100,000
0
200,000
100,000
0
0
100,000
0
200,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
CITY OF LAKELAND
100,000 300,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
31
274
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD4
TRAFFIC STUDIES AND ANALYSIS
Non-SIS
Work Summary:
From: To:
Lead Agency:
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
LF LF
30,000 0
30,000 0
30,000 0
35,000 0
0 35,000
125,000 35,000
30,000
30,000
30,000
35,000
35,000
160,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
75,000 155,000 390,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
32
275
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD5
ADVANCED TRAFFIC MANAGEMENT SYSTEM O&M Work Summary:
Non-SIS
From: To:
Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
LF LF
215,226 0
220,933 0
226,811 0
232,866 0
0 239,102
895,836 239,102
215,226
220,933
226,811
232,866
239,102
1,134,938
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
CITY OF LAKELAND
613,077 1,287,936 3,035,951
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
33
276
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD6
PAVEMENT MARKINGS
Non-SIS
Work Summary:
From: To:
Lead Agency:
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
LF LF
90,000 0
105,000 0
105,000 0
105,000 0
0 105,000
405,000 105,000
90,000
105,000
105,000
105,000
105,000
510,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
375,000 330,000 1,215,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
34
277
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD7
FHWA REGULATORY AND WARNING SIGNAGE UPGRADE Work Summary:
Non-SIS
From: To:
Lead Agency:
CITY OF LAKELAND
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U)
LF
32,500
0
0
0
0
32,500
32,500
0
0
0
0
32,500
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
97,500 130,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
35
278
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD8
SIDEWALK REPAIR & REPLACEMENT Work Summary:
Non-SIS From:
(INCLUDES ADA)
To: Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
LF LF
734,555 0
745,573 0
756,757 0
768,108 0
0 779,630
3,004,993 779,630
734,555
745,573
756,757
768,108
779,630
3,784,623
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
CITY OF LAKELAND
2,128,940 3,237,231 9,150,794
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
36
279
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
LKLD9
SIDEWALKS FOR COLLECTOR STREETS Work Summary:
Non-SIS From: To:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
CITY OF LAKELAND
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
0
0
450,000
450,000
0
0
0
0
450,000
450,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
1,800,000 2,250,000
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
37
280
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH1
Ace SE/SE Multi-modal Improvements
Non-SIS
Work Summary:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
Project Description:
6th St SE
To:
6th St SW
CITY OF WINTER HAVEN
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
0
750,000
0
750,000
0
0
0
750,000
0
750,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
750,000 Design and construct 3,300 feet of multi-modal improvements such as multi-use trail, improved sidewalks, bike lanes, and on-street parking along Ave C SE/SW. This multi-modal corridor would provide a connection to neighborhoods in SE Winter Haven from teh Chain of Lakes Trail netword.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
38
281
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH17
SR 542 to SR 544 Connection Work Summary:
URBAN CORRIDOR PLANNING
Lead Agency:
Project Description:
From:
SR 542 (Dundee Rd)
To:
SR 544 (Lucerne Park Rd)
CITY OF WINTER HAVEN
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U2)
LF
125,000
0
0
0
0
125,000
125,000
0
0
0
0
125,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
Non-SIS
125,000 North/south transportation corridors in eastern Winter Haven are lacking. This project provides for a study on the establishment of a connection between SR 542 (Dundee Rd) and SR 544 (Lucerne Park Rd).
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
39
282
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH2
West Lake Howard Trail
Non-SIS
Work Summary:
Lead Agency:
Phase
Fund Source
PLN (12)
LF
Project Description:
Ave C SW
To:
Ave G NW
CITY OF WINTER HAVEN
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
100,000
0
0
0
100,000
0
100,000
0
0
0
100,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
100,000 Design for a trail connection along the western side of Lake Howard between Ave C SE and Ave G NW. The specific route for this trail has not been finalized.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
40
283
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH3
S Lake Silver Dr
Non-SIS
Work Summary:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
Project Description:
3rd St NW
To:
1st St N
CITY OF WINTER HAVEN
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
0
700,000
0
700,000
0
0
0
700,000
0
700,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
From:
700,000 Project will reconfigure S Lake Silver Dr from 1st St N to 3rd St NW and 3rd St NW from Ave D NW to S Lake Silver Dr. into a complete street by reducing the width of the two travel lanes, improve and complete sidewalks, add bike lanes, and if space permits, on-street parking.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
41
284
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH5
PEDESTRIAN / INTER-MODAL TRANSPORTATION CORRIDORS Work Summary:
Non-SIS
From: To:
Lead Agency:
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
ROW (42) CST (52)
GAS GAS
250,000 0
0 100,000
0 100,000
0 100,000
0 0
250,000 300,000
250,000
100,000
100,000
100,000
0
550,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost: Project Description:
CITY OF WINTER HAVEN
550,000 Provides funding for improved pedestrian and bicycle facilities, streetscaping and landscaping, and safety improvements. This line item includes intersection, sidewalk, and street corridor projects.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
42
285
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH6
TRANSPORTATION AND SIDEWALK IMPROVEMENT PROGRAM Work Summary:
Non-SIS
From: To:
Lead Agency:
CITY OF WINTER HAVEN
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
UNK (U) UNK (U2)
GAS GAS
500,000 0
0 500,000
0 800,000
0 800,000
0 0
500,000 2,100,000
500,000
500,000
800,000
800,000
0
2,600,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
1,500,000
Project Description:
RE-PAVING AND SIDEWALK PROJECTS CITY-WIDE
4,100,000
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
43
286
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH7
SOUTH LAKE HOWARD DRIVE RECONSTRUCTION Work Summary:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
Project Description:
From:
AVENUE A
To:
LK HOWARD NATURE PARK
CITY OF WINTER HAVEN
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
1,036,081
0
0
1,036,081
0
0
1,036,081
0
0
1,036,081
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
Non-SIS
1,036,081 RECONSTRUCT S LAKE HOWARD DRIVE ON THE LANDWARD SIDE OF THE EXISTING R-O-W TO ALLOW FOR THE CONSTRUTION OF A MULTI-USE TRAIL ALONG THE LAKE SIDE OF THE R-O-W. THE MULTI-USE TRAIL IS IDENTIFIED AS A NEED IN THE MULTI-MODAL MASTER PLAN
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
44
287
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
WH9
NORTH LAKE SHIPP DRIVE RECONSTRUCTION Work Summary:
Lead Agency:
Phase
Fund Source
UNK (U2)
LF
Project Description:
From:
AVENUE Q
To:
CSX RR TRACKS
CITY OF WINTER HAVEN
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
0
800,000
0
800,000
0
0
0
800,000
0
800,000
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
Non-SIS
800,000 PROJECT WILL RESURFACE N LAKE SHIPP DRIVE, ADD CURBS TO THE MEDIAN, IMPROVE DRAINAGE, AND ADD A MULTI-USE TRAIL IN THE MEDIAN. THE MULTI-USE TRAIL HAS BEEN A LONG IDENTIFIED NEED ALONG THIS CORRIDOR
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
45
288
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 13 - MISCELLANEOUS PROJECTS
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
289
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4192431
US 27
SIS Work Summary:
PD&E/EMO STUDY
Lead Agency:
Phase
Fund Source
PE (3NA)
DIH
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
From:
FROM HIGHLANDS C/L
To:
TO N OF SR 60
Length:
19.037 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
958
0
0
0
0
958
958
0
0
0
0
958
3,242,762 3,243,720 8-7 PD&E study for future capacity.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
290
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4287623
I-4 (SR 400) ITS REMEDIATION WORK Work Summary:
SIS From:
OTHER ITS
To: Lead Agency:
Managed by FDOT
.000
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
CST (5NA)
DIH
21,276
0
0
0
0
21,276
21,276
0
0
0
0
21,276
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
21,276 3-7
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
291
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4301031
RAIL RELOCATION PD&E Work Summary:
Non-SIS PD&E/EMO STUDY
From:
STUDY
To: Lead Agency:
Phase
Fund Source
PE (3NA)
DIH
FDOT
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
1,878
0
0
0
0
1,878
1,878
0
0
0
0
1,878
5,122,677 5,124,555 3-1 PD&E.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
292
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4301851
SR 33
Non-SIS Work Summary:
PD&E/EMO STUDY
Lead Agency:
Phase
Fund Source
PE (3NA) SU PE (3NA) DIH PE (3NA) ACSU PE (3NA) TALU Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
FDOT
From:
FROM OLD COMBEE RD
To:
TO N OF TOMKOW RD
Length:
3.721 mi
2013/14
2014/15
2015/16
2016/17
2017/18
Total
3,703,534 6,732 3,302,716 343,750
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
3,703,534 6,732 3,302,716 343,750
7,356,732
0
0
0
0
7,356,732
1,518,855 8,875,587 3-1 PD&E
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
5
293
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4320791
I-4 (SR 400) AT US 27 INTERCHANGE Work Summary:
SIS From:
LANDSCAPING
To: Lead Agency:
Phase
Fund Source
CST (5NA) DIH CST (5NA) DDR Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.836 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
31,298 1,859,355
0 0
0 0
0 0
0 0
31,298 1,859,355
1,890,653
0
0
0
0
1,890,653
1,890,653 3-4
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
6
294
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336531
US 92/NEW TAMPA HWY FROM HILLSBOROUGH C/L TO WABASH Work Summary:
PD&E/EMO STUDY
Non-SIS
From: To:
Lead Agency:
Phase
Fund Source
PDE (22) PDE (22) PE (3NA)
ACTU SU SU
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
2.290 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
415,983 2,773,220 0
0 0 0
0 0 1,650,000
0 0 0
0 0 0
415,983 2,773,220 1,650,000
3,189,203
0
1,650,000
0
0
4,839,203
4,839,203 8-8 Project development and environmental study.
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
7
295
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4336571
US 27 (SR 25) AT SR 60 INTERCHANGE Work Summary:
LANDSCAPING
SIS From: To:
Lead Agency:
Phase
Fund Source
PE (3NA) PE (3NA) CST (5NA) CST (5NA)
DIH DS DS DIH
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
Length:
FDOT
.105 MI
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0 0 0 0
20,000 250,000 0 0
0 0 501,992 10,920
0 0 0 0
0 0 0 0
20,000 250,000 501,992 10,920
0
270,000
512,912
0
0
782,912
782,912 3-4
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
8
296
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
Section 14 - TRANSPORTATION PLANNING
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
1
297
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4236431
POLK COUNTY MPO
Non-SIS
Work Summary:
TRANSPORTATION PLANNING
From:
FY 2013/2014 UPWP
To: Lead Agency:
POLK TPO
Phase
Fund Source
2013/14
2014/15
2015/16
2016/17
2017/18
Total
PE (3NA)
PL
855,099
0
0
0
0
855,099
855,099
0
0
0
0
855,099
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
364,837 1,219,936
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
2
298
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4256691
POLK COUNTY MPO
Non-SIS
Work Summary:
TRANSPORTATION PLANNING
From:
FY 2015/2016 UPWP
To: Lead Agency:
Phase
Fund Source
PE (3NA)
PL
POLK TPO
Total
Prior Year Cost: Future Year Cost: Total Project Cost:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
614,160
614,160
0
0
1,228,320
0
614,160
614,160
0
0
1,228,320
1,228,320
Project Description:
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
3
299
Polk TPO Transportation Improvement Program - FY 2013/14 - 2017/18
4318091
POLK COUNTY MPO
Non-SIS
Work Summary:
TRANSPORTATION PLANNING
From:
FY 2017/2018 UPWP
To: Lead Agency:
Phase
Fund Source
PE (3NA)
PL
POLK TPO
Total
Prior Year Cost: Future Year Cost: Total Project Cost: LRTP: Project Description:
2013/14
2014/15
2015/16
2016/17
2017/18
Total
0
0
0
614,160
614,160
1,228,320
0
0
0
614,160
614,160
1,228,320
1,228,320 1-1
2013/14 through 2017/18 TIP - June 13, 2013_2-13-14
Adopted: June 13, 2013 Amended: February 13, 2014
4
300
Local Capital Improvement Plans (CIP)
Adopted: June 13, 2013 Amended: February 13, 2014
301
CAPITAL IMPROVEMENTS ELEMENT
TRANSPORTATION
CITY OF HAINES CITY
FISCAL YEARS 2012 132016 17
DESCRIPTION
USING
TOTAL
DEPT
COST
FY 12 13
15 FY 14
FY 13 14
FY 16 17
FY 15 16
TRANSPORTATION PROJECTS CR 544 and SR 17 SR Intersection
Transportatior
Total
Analysis for US to establish Oak Avenue optior
Preliminary
Alternative
17 92
0 1 000 00 000 0 1 00
000 180
180 000
180 000
Streetscape Project from Hinson
180 000
0
0
0
0
0
0
0
0
Transportatior
Total 6th Street
0 1 000 00
0 1 000 00
Improvements
Transportatior
Ave to Wood Ave
Planning and Desigr
279 494 705 3 1 92 6 1 199 72
Construction Total
City Downtown Trail Downtown to Grace Ave and Grace Ave to SR 17
Haines
279 494 705 392 1 0
0
0
279 494
705 392 1
112 000
0
0
0
0
112 000
500 000
500 000
285 370
285 370 285 370
0
0
0
0
0
0
0
0
465 1 3711
0
94 279
705 392 1
000 112
Transportatior 000 112
112 000
Planning and Desigr Total
Johnson Avenue Extension
Transportatior
from US 17 92 to 12th Street Total SR 17 Reconstruction
Lighting
Hi
and Streetsc pe
on
Ave to CR
Upgrades
Total
544
Transportatior 370 285
568 249 3 fatal Transportation Project Subject to Florida Department of Transportation Congestion Management Fund Florida Department of Transportation 436 funded with City share 958 763 713 Construction to begin FY 16 17 639 121 Florida Department of Transportation funded To be funded with City Transportation Impact Fees
Adopted: June 13, 2013 Amended: February 13, 2014
302
TRANSPORTATION CAPITAL IMPROVEMENT PLAN Adjusted Budget
Proposed
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
REVENUES 8th Cent Motor Fuel Tax Local Option Gas Tax - 6 Cents 9th Cent Gas Tax Local Option Gas Tax - 5 Cents
730,000
732,000
734,000
736,000
738,000
740,000
742,000
744,000
746,000
748,000
750,000
2,340,000
2,347,000
2,354,000
2,361,000
2,368,000
2,375,000
2,382,000
2,389,000
2,396,000
2,403,000
2,410,000
423,000
424,000
425,000
426,000
427,000
428,000
429,000
430,000
431,000
432,000
433,000
1,460,000
1,464,000
1,468,000
1,472,000
1,476,000
1,480,000
1,484,000
1,488,000
1,492,000
1,496,000
1,500,000
203,971
210,091
216,393
222,885
229,572
236,459
243,553
Federal Grant
Florida/Harden East-West Connector
State Grant
Central Multi-Use Trail - Phase I
894,309
State Grant
West Highland St - Pinewood Ave to Southern Ave
State Grant
FDOT-Hwy Lighting & Traffic Signal Maint. Ageements
State Grant
USF Campus Development Agreement - SR 33
4,358,272
State Grant
1,031,267
State Grant
OTTED - Signalization of on and off ramps at the County Line/I-4 FDOT/JPA SR 33 Sidewalk (Lklnd Harbor Blvd to Old Combee Rd)
State Grant
SR 33 Widening (FDOT JPA - Resurfacing)
State Grant
US 92 at Wabash Avenue
State Grant
US 92 @ County Line Road
State Grant
West Lake Hunter Trail - SR 563 Sidewalk
State Grant
Lakeland Highlands Rd - Deerfield Dr to North of Polk Pkwy
Local Grant
Florida/Harden East-West Connector
531,704 190,000 181,226
186,663
192,263
198,031
440,393 926,984 800,000 1,000,000 600,033 81,753 621,382
Contribution From Developers
223,000
1,004,000
1,277,000
Special Assessment - Streets
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
105,630
105,815
106,000
106,185
106,370
106,554
106,739
106,924
107,109
107,294
3,937,542
1,596,205
1,599,942
1,429,220
960,717
962,755
959,155
960,130
600,467
600,467
1,640,079
(55,474)
579,846
364,785
101,611
(201,555)
(321,895)
554,357
(75,693)
240,060
23,159,099 12,727,667 9,291,809
8,615,556
7,118,161
6,406,789
6,126,147
6,022,884
6,920,983
5,952,342
6,289,374
Transfer from Internal Loan Fund
Florida/Harden East-West Connector
Interest on Pooled Investments
8,671,508 150,000
Contributions & Donations
10,485
Closing Streets & Alley ROW Fees
61,000
Refund of Prior Year Expenses Transfer from Impact Fees Transfer from CRA
251,606 4,549,993 19,377
Unappropriated Surplus TOTAL REVENUES
Adopted: June 13, 2013 Amended: February 13, 2014
(4,189,703)
303
TRANSPORTATION CAPITAL IMPROVEMENT PLAN Adjusted Budget FY12
Proposed
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
1,928,495
1,900,741
1,570,143
2,102,313
1,069,757
1,005,108
1,229,630
1,241,324
1,253,194
1,265,242
1,277,471
Contributions to Other Funds
576,016
184,751
112,000
622,000
134,000
159,000
577,000
15,000
132,000
Miscellaneous Improvements Projects
242,035
762,128
210,871
619,628
212,401
138,189
213,992
139,812
215,648
141,501
217,371
2,666,234
3,341,319
2,785,864
3,098,740
3,801,972
3,604,909
3,026,668
3,114,318
3,329,598
3,302,586
3,398,363
12,730,633
2,087,000
2,452,000
175,000
164,000
111,000
75,000
75,000
80,000
80,000
80,000
Transportion Impact Fee Projects Dist. 2
1,837,993
957,042
956,205
959,942
958,042
960,717
962,755
959,155
960,130
600,467
600,467
Transportion Impact Fee Projects Dist. 3
540,000
640,000
640,000
640,000
471,178
Transportion Impact Fee Projects Dist. 1
2,172,000
2,340,500
465,693
514,186
EXPENSES: Sidewalk Projects
Street Resurfacing and Sealing Projects Street Improvements Projects
Traffic Projects TOTAL EXPENSES
564,726
397,933
440,811
452,866
459,102
493,275
505,413
547,546
583,702
23,159,099 12,727,667 9,291,809
8,615,556
7,118,161
6,406,789
6,126,147
6,022,884
6,920,983
5,952,342
6,289,374
7,546,194
6,966,348
6,601,563
6,499,952
6,701,507
7,023,402
6,469,045
6,544,738
UNAPPROPRIATED SURPLUS: Beginning Balance
4,941,096
7,490,720
Sources/(Uses)
9,130,799 (1,640,079 4,189,703 )
55,474
(579,846)
(364,785)
(101,611)
201,555
321,895
(554,357)
75,693
(240,060)
Ending Balance
9,130,799
7,546,194
6,966,348
6,601,563
6,499,952
6,701,507
7,023,402
6,469,045
6,544,738
6,304,678
450,000
450,000
450,000
450,000
450,000
779,630
791,324
803,194
815,242
827,471
7,490,720
EXPENSES: SIDEWALK PROJECTS: Sidewalk
Robson St (Baird Ave to Robson St Bridge)
Sidewalk
Crystal Lake Dr (New Jersey Rd to Bartow Rd)
Sidewalk
Collector Streets Sidewalks
Sidewalk
Quincy St - Lincoln Ave to 250' West
Sidewalk
Pyramid Parkway - US 98 N to 200' North
Sidewalk
Antilla St - N Florida Ave to Lakeland Hills Blvd
100,000
Sidewalk
Sylvester Rd - Fredricksburg Ave to Bartow Rd
117,588
Sidewalk
Three Parks Trail - North
Sidewalk
Hollingsworth Rd - Lake Hollingsworth to LHS
Sidewalk Sidewalk
Luce Rd - Hallam Dr to Lk Miriam Dr FDOT/JPA SR 33 Sidewalk (Lklnd Harbor Blvd to Old Combee Rd)
440,393
Sidewalk
Sidewalk Repair & Replacement
731,404
Sidewalk
Sidewalk Contingency - Developer Contributions
134,667
Sidewalk
N. Lincoln Avenue Sidewalk
Adopted: June 13, 2013 Amended: February 13, 2014
110,000 20,000
53,000 165,000
60,000 75,000
253,000 237,000
723,699
734,555
745,573
756,757
768,108
4,345
304
TRANSPORTATION CAPITAL IMPROVEMENT PLAN Adjusted Budget FY12
Proposed
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
1,069,757
1,005,108
1,229,630
1,241,324
1,253,194
1,265,242
1,277,471
Sidewalk
Sidewalk - Alamo Dr. (Florida Ave. to Old Rd. 37)
114,491
Sidewalk
Three Parks Trail
10,000
Sidewalk
West Lake Hunter Trail - SR 563 Sidewalk
11,300
Sidewalk
Lakeland Highlands Rd - Deerfield Dr to North of Polk Pkwy
21,595
Sidewalk
Hillsboro St - Polk Ave to Florida Ave
140,300
Sidewalk
Buckingham - Edgewood Drive to Carlton
154,000
Sidewalk
Alamo Dr - Harden to St. Paul's Driveway
120,000
Sidewalk
New Jersey Rd - Crystal Lake Dr to Edgewood
Sidewalk
Dixieland Sidewalk Construction
30,000
Sidewalk
Edgewood Dr Crossing at Common Ground Park
15,000
Sidewalk
Lincoln Ave (Windsor St to Carole St)
71,300
Sidewalk
Park St (Lincoln Ave to Dakota Ave)
92,000
Sidewalk
West Highland St (Pinewood Ave to Southern Ave)
18,742
Sidewalk
Westgate-Central Multi Use Trail (Phase I)
65,000
Sidewalk
McDonald St (Johnson Ave to Ingraham Ave)
Sidewalk
New York Ave (Fifth St to Tenth St)
80,000
Sidewalk
Interstate Dr (Kathleen Rd to Keiser Univ)
40,000
Sidewalk
Crawford St (N Fla St to Lakeland Hills Blvd)
30,000
Sidewalk
N Florida Ave (Carpenters Way to SR 33)
100,000
Sidewalk
Ingraham Ave (Bartow Rd to Main St)
150,000
Sidewalk
Edgewood Dr Trail (Three Parks Trail Seg 4)
1,000
660,036 100,000
92,000
53,000
55,000
190,000 531,704
170,000
60,000 1,928,495
TOTAL SIDEWALK PROJECTS
170,000
1,900,741
1,570,143
2,102,313
STREET RESURFACING AND SEALING PROJECTS: Street Resurf & Sealing
Providence Road Milling and Resurfacing
Street Resurf & Sealing
Socrum Loop Rd - Resurfacing
500,000
Street Resurf & Sealing
Massachusetts Ave Resurfacing
443,020
Street Resurf & Sealing
Brunnell Pkwy Resurfacing
Street Resurf & Sealing
Pavement Management Information System
Street Resurf & Sealing
Resurfacing & Sealing
Street Resurf & Sealing
Street Resurfacing & Sealing Project - Pavement Markings
Street Resurf & Sealing
Edgewood Pk Subdivision
Adopted: June 13, 2013 Amended: February 13, 2014
320,000
563,338 68,935
100,000
100,000
120,000
2,237,206
2,520,257
2,595,864
2,673,740
2,753,952
2,836,571
2,921,668
3,009,318
3,099,598
3,192,586
3,288,363
90,000
90,000
90,000
105,000
105,000
105,000
105,000
105,000
110,000
110,000
110,000
270,093
305
TRANSPORTATION CAPITAL IMPROVEMENT PLAN Adjusted Budget FY12 Street Resurf & Sealing
Hallam Road Resurfacing
Street Resurf & Sealing
Oakbridge Blvd Milling & Resurfacing
TOTAL STREET RESURFACING AND SEALING
Proposed
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
2,785,864
3,098,740
3,801,972
3,604,909
3,026,668
3,114,318
3,329,598
3,302,586
3,398,363
89,000
36,000
411,062 320,000 2,666,234
3,341,319
STREET IMPROVEMENT PROJECTS: Street Improvements
New York Avenue Cycle Track
Street Improvements Street Improvements
USF Campus Development Agreement - SR 33 OTTED - Signalization of on and off ramps at the County Line/I-4
Street Improvements
Edgewood Dr. Widening - City share
100,000
Street Improvements
Florida/Harden East-West Connector
4,191,816
Street Improvements
Alley Project - Alley Maintenance & Improvements
Street Improvements
Street Improvement Project - Carpenter's Way
Street Improvements
Waring Road Extension
Street Improvements
SR 33 Widening (FDOT JPA - Resurfacing)
926,984
Street Improvements
US 92 at Wabash Avenue
180,000
Street Improvements
CSX Crossings Restoration
43,879
Street Improvements
Polk County - SR 33 Project
250,000
Street Improvements
US 92 @ County Line Road
223,000
Street Improvements
Olive Street Bicycle Lanes
Street Improvements
New York Avenue Closure
30,000
Street Improvements
Oakbridge Bridge Inspection & Evaluation Services
20,000
TOTAL STREET IMPROVEMENT PROJECTS
4,722,868 1,022,843 100,000
100,000
100,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
80,000
80,000
80,000
2,452,000
175,000
164,000
111,000
75,000
75,000
80,000
80,000
80,000
600,467
600,467
600,467
600,467
600,467
600,467
600,467
600,467
600,467
600,467
356,575
355,738
359,475
357,575
360,250
362,288
358,688
359,663
540,000
640,000
640,000
640,000
471,178
4,549,993
3,937,542
1,596,205
1,599,942
1,429,220
960,717
962,755
959,155
960,130
600,467
600,467
50,000 995,888 23,355
1,804,000
2,277,000 58,000
12,730,633
2,087,000
IMPACT FEE PROJECTS: Trans Impact Fee-Dist 1
Sleepy Hill Rd - 98 to Kathleen Rd. (4-lane)
450,000
Trans Impact Fee-Dist 1
Street Improvement Project - Carpenter's Way
640,500
Trans Impact Fee-Dist 1
N. Lakeland East. Connector - Crevasse St. Ext.
Trans Impact Fee-Dist 1
N Wabash Ave Corridor Study
Trans Impact Fee-Dist 1
Hwy 33 Road Improvements
Trans Impact Fee-Dist 2 Trans Impact Fee-Dist 2
Florida/Harden East-West Connector Wabash Ave Extension Project Development & Environment Study
Trans Impact Fee-Dist 2
Waring Road Extension
Trans Impact Fee-Dist 2
Beacon Rd Extension Preliminary Engineering Study
Trans Impact Fee-Dist 3
Edgewood Dr. Widening - City share
TOTAL IMPACT FEE PROJECTS
Adopted: June 13, 2013 Amended: February 13, 2014
2,172,000 250,000 1,000,000
1,552,095 212,738 73,160
306
TRANSPORTATION CAPITAL IMPROVEMENT PLAN Adjusted Budget FY12
Proposed
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
TRAFFIC OPERATIONS PROJECTS: Traffic
MLK & 5th St - Traffice Signal Rebuild
Traffic
Socrum Loop @ Daughtery - Traffic Signal Re-build
Traffic
Socrum Loop @ Combee - Traffic Signal Re-Build
Traffic
Ingraham Ave @ Parker St - Traffic Signal Re-build
Traffic
Ingraham Ave @ Main St - Traffic Signal Re-build
Traffic
Pedestrian Safety Awareness Campaign
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
12,000
12,000
Traffic
ITS Maintenance
15,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
25,000
25,000
Traffic
Traffic Operations Projects
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
Traffic
Traffic Calming Projects
25,000
25,000
30,000
30,000
30,000
35,000
35,000
35,000
40,000
40,000
40,000
Traffic
Traffic Signal Rehabilitation
50,000
66,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
Traffic
LED Traffic Signal Retrofit
51,000
26,000
27,000
27,000
28,000
29,000
30,000
31,000
31,000
32,000
33,000
Traffic Traffic
School Zone Time Clock Replacement Traffic Project - FHWA Regulatory and Warning Signage Upgrade
32,500
32,500
Traffic
Traffic Project - Traffic Studies & Analysis
Traffic
Traffic Project - Advanced Traffic Managment System O&M
Traffic
Traffic Operations - Generator Replacement
Traffic
Lakeland Highlands Rd @ Parkway Signal Modification
Traffic
ATMS Video Wall Upgrade
TOTAL TRAFFIC OPERATIONS PROJECTS
140,000 36,000 31,000 30,000 31,000
1,836 32,500 25,000
25,000
30,000
30,000
30,000
35,000
35,000
35,000
40,000
40,000
40,000
204,307
209,686
215,226
220,933
226,811
232,866
239,102
271,275
304,413
338,546
373,702
564,726
397,933
440,811
452,866
459,102
493,275
505,413
547,546
583,702
41,050 40,000 50,000 465,693
514,186
MISCELLANEOUS IMPROVEMENT PROJECTS: Multi-Modal Improvements - Lake Hollingsworth Dr @ Hollings Misc Improvements Rd
200,000
Misc Improvements
Crystal Lake Drive Bike Lanes
Misc Improvements
Concrete Crushing
75,000
Misc Improvements
Capital Contingency
38,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
75,000
Misc Improvements
CSX Railroad Crossings Maintenance
22,635
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
Misc Improvements
ROW Mowing
82,400
37,128
37,871
38,628
39,401
40,189
40,992
41,812
42,648
43,501
44,371
Misc Improvements
Security System - C&M
Misc Improvements
Bus Shelter/Sidewalk on Bartow Rd Adj to Grove Pk Ctr
Misc Improvements
Lk Hollingsworth Dr @ Belmar St Inter Imps
Misc Improvements
Sikes Blvd Bridge Recoating
Misc Improvements
C&M Work Order/Asset Mgmt System
50,000
Misc Improvements
Equipment - Brush Chipper, Roller, Grinder
56,000
Adopted: June 13, 2013 Amended: February 13, 2014
283,000 75,000
75,000
75,000
75,000
75,000
7,000 17,000 41,000 192,000
307
TRANSPORTATION CAPITAL IMPROVEMENT PLAN Adjusted Budget FY12 Misc Improvements
Equipment - Cement Silo, GPR Unit, Compactor Unit
Misc Improvements
Tigertown - Resurfacing Parking Lot
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
210,871
619,628
212,401
138,189
213,992
139,812
215,648
141,501
217,371
63,000 225,000 242,035
TOTAL MISCELLANEOUS PROJECTS
Proposed
762,128
CONTRIBUTIONS TO OTHER FUNDS: Contributions to Other Funds
Parking Garage - Main Street
Contributions to Other Funds
Structural Inspection
Contributions to Other Funds
Lake Mirror Pk
100,000
100,000
Contributions to Other Funds
Verizon Property Purchase
88,920
44,751
Contributions to Other Funds
Pay By Space Machines
10,000
Contributions to Other Funds
Parking Garage - Orange Street
130,000
Contributions to Other Funds
Main St. Parking Garage - Ext. Coating
107,986
Contributions to Other Funds
Resurface Parking Lots C & D
20,000
Contributions to Other Funds
Pay By Space Meter Lot D & Ticket Writer Upgrade
20,000
Contributions to Other Funds
Operations
TOTAL CONTRIBUTIONS TO OTHER FUNDS TOTAL EXPENSES
Adopted: June 13, 2013 Amended: February 13, 2014
10,000
204,000
120,000
12,000
12,000
14,000
100,000
100,000
225,000
132,000
14,000
14,000
145,000
338,000
134,000
159,000
577,000
15,000
132,000
6,406,789
6,126,147
6,920,983
5,952,342
6,289,374
306,000
15,000
129,110 576,016
184,751
112,000
622,000
23,159,099 12,727,667 9,291,809
8,615,556
7,118,161
6,022,884
308
LAKELAND LINDER REGIONAL AIRPORT CAPITAL IMPROVEMENT PLAN Adjusted Budget
Proposed
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
2,700,000
1,890,000
2,250,000
2,250,000
2,250,000
2,250,000
2,250,000
REVENUES Federal Grant
FAA Projects
1,980,000
Federal Grant
Airport Terminal Expansion
2,800,000
Federal Grant
FAA/FDOT TWY P Safety Areas
Federal Grant Federal Grant
FAA Entitlement Program FAA/FDOT Realign Construct Taxiway J & H Apron Ext. & Drainage Pond
Federal Grant
Taxiway B
Federal Grant
Fuel Tanks and Truck
Federal Grant
FAA Wildlife Hazard Assessment
State Grant
FDOT Match (FAA Projects)
State Grant
Construct ATC Facility Site Study
State Grant State Grant
FDOT Install Taxiway Lighting System South Section FAA/FDOT Realign Construct Taxiway J & H Apron Ext. & Drainage Pond
200,000
State Grant
FDOT Terminal Expansion and Improvements for Safety
390,760
150,000
State Grant
Fuel Tanks and Truck
240,000
360,000
State Grant
Runway 927
Transfer from Internal Loan Fund
121,544
Transfer from Internal Loan Fund
FAA/FDOT TWY P Safety Areas FAA/FDOT Realign Construct Taxiway J & H Apron Ext. & Drainage Pond
Transfer from Internal Loan Fund
FDOT Terminal Expansion and Improvements for Safety
405,600
Transfer from Internal Loan Fund
Fuel Tanks and Truck
Transfer from Internal Loan Fund
Runway 927
Transfer from Internal Loan Fund
Tail Enclosure - Airside Center
Transfer from Internal Loan Fund
Airside Center Light Replacement/Meters
Transfer from Internal Loan Fund
Airport Facility Improvements
Transfer from Internal Loan Fund
Airfield Maintenance
Unappropriated Surplus TOTAL CAPITAL REVENUES
Adopted: June 13, 2013 Amended: February 13, 2014
810,000
160,000
623,954 700,000
1,000,000
1,000,000
1,980,000
810,000
2,700,000
1,890,000
2,250,000
2,250,000
2,250,000
2,250,000
2,250,000
110,000
45,000
150,000
105,000
125,000
125,000
125,000
125,000
125,000
134,233 2,470,000
150,000
1,588 48,700
80,000
1,508,250
1,750,000
41,758
10,019 1,085,201 12,563 241,453 1,005,472 142,953 832,488
1,267,026
10,279
9,666,536
1,777,026
7,580,279
767,190 (1,020,840) 3,432,190
7,279,160
(386,419)
(805,292)
(644,061)
(642,388)
(640,761)
(722,298)
3,578,581
3,979,708
3,980,939
3,982,612
3,984,239
3,902,702
309
LAKELAND LINDER REGIONAL AIRPORT CAPITAL IMPROVEMENT PLAN Adjusted Budget FY12
Proposed
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
2,500,000
1,900,000
3,000,000
2,100,000
2,500,000
2,500,000
2,500,000
2,500,000
2,500,000
EXPENSES: FAA Projects FDOT Match (FAA Projects)
2,800,000
Airport Terminal Expansion FAA/FDOT TWY P Safety Areas Airport Consolidation Loan 2
3,500,000 745,498 30,540
FAA/FDOT Airport Master Plan Update
6,433
Construct ATC Facility Site Study
1,985
FDOT - Door/Gates Access Control System
1,246
FDOT Install Taxiway Lighting System South Section
338,096
338,096
338,096
338,096
338,096
338,096
338,096
338,096
338,096
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
76,214
FAA/FDOT Realign Construct Taxiway J & H Apron Ext. & Drainage Pond
110,724
FDOT Terminal Expansion and Improvements for Safety
767,494
Taxiway B
338,096
2,600,000
Fuel Tanks and Truck Runway 927
140,019
450,000
2,459,801
FAA Wildlife Hazard Assessment
157,895
Airport Maintenance-Sun 'N Fun
8,000
Drainage Maintenance - Ditches
32,000
20,000
Airfield Pavement Maintenance Miscellaneous Maintenance Projects
81,300
Repair Of Fixtures - Airside
10,000
Airport Advertising / Promotions Runway Markings Maintenance Buildout Contingency
230,000
4,778
LAC Fire Suppression System Pump
2,732
JDI Holdings - Heavy Metal Jet Team
54,142
Tail Enclosure - Airside Center
50,000
50,000
50,000
50,000
50,000
50,000
50,000
153,523
155,493
157,106
158,334
159,565
161,238
163,299
12,500
12,500
12,500
12,500
12,500
12,500
12,500
12,500
175,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
125,000
75,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
5,000 30,761
Radio System Expansion - Public Safety
Radio Replacement 2011
50,000 150,753
70,000
11,044
11,044
11,044
11,044
11,044
11,044
11,044
11,044
11,044
11,044
105,063
92,500
92,500
92,500
92,500
92,500
92,500
92,500
92,500
92,500
92,500
591,800
591,800
591,800
591,800
591,800
591,800
1,952
2010A CBA Bonds Payable
591,800
591,800
591,800
591,800
591,800
2,192
2,192
2,192
2,192
2,192
859
859
859
Heritage Town Center - Training Center
Adopted: June 13, 2013 Amended: February 13, 2014
100,000
5,152
Oracle Upgrade Version 12
Voice Over IP Project
164,262
310
LAKELAND LINDER REGIONAL AIRPORT CAPITAL IMPROVEMENT PLAN Adjusted Budget FY12 Maximo 7 Upgrade City Wide Airside Center Light Replacement/Meters Airport Facility Improvements Airfield Maintenance
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
Projected
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
1,862 241,453 1,005,472 142,953
DOIT Switch Replacement
434
Network Data Storage Capital Equipment
Proposed
101 11,216
TOTAL CAPITAL EXPENSES
434
434
434
434
434
434
434
101
101
101
101
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
3,980,939
3,982,612
3,984,239
3,902,702
9,666,536
1,777,026
7,580,279
3,432,190
7,279,160
3,578,581
3,979,708
1,222,301
1,789,246
1,921,152
3,419,239
4,317,431
7,030,467
9,116,096 11,606,338 13,919,239 16,234,398 18,569,078
UNAPPROPRIATED SURPLUS: Beginning Balance Sources/(Uses) - Capital
(832,488) (1,267,026)
(10,279)
(767,190)
1,020,840
386,419
805,292
644,061
642,388
640,761
722,298
Sources/(Uses)- Operating
1,399,433
1,398,932
1,508,366
1,665,382
1,692,196
1,699,210
1,684,950
1,668,840
1,672,771
1,693,919
1,658,010
Ending Balance
1,789,246
1,921,152
3,419,239
4,317,431
7,030,467
9,116,096 11,606,338 13,919,239 16,234,398 18,569,078 20,949,386
Adopted: June 13, 2013 Amended: February 13, 2014
311
RECURRING PROGRAMS
PROJECT # 5400001
PAGE #
1
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Pavement Management Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 4.204-A LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X X
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Program is required to maintain the integrity of the roadway surface and ensure the safety of the motoring public.
PROJECT DESCRIPTION: This program is an ongoing maintenance and rehabilitation activity for the County's paved and unpaved road system. Projects are determined by the pavement condition index (which is an assessment of the condition of the road), maintenance costs, and traffic volumes.
OPERATING BUDGET IMPACT: None
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FUND / COST CENTER 14971.540152101 31701.540317001 10104.540541095 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
1-Mill Fund-14971 Trans.Trust - 10104 Grant Fund 10702 Grant Fund 10706 Total Funding
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
On Going
25,127,393
16,997,449
28,495,740
13,100,000
13,800,000
14,490,000
15,214,500
On Going
On Going
25,127,393
16,997,449
28,495,740
13,100,000
13,800,000
14,490,000
15,214,500
0 On Going
On Going On Going
16,707,393 7,800,000 200,000 420,000 25,127,393
14,674,484 1,902,964
22,024,484 6,051,255
FUNDING PLAN 9,389,966 10,025,752 3,710,034 3,774,248
10,580,435 3,909,565
11,166,744 4,047,756
420,000 16,997,449
420,000 28,495,740 13,100,000 13,800,000 OPERATING BUDGET IMPACT
14,490,000
15,214,500
On Going On Going On Going On Going 0 On Going
On Going
N/A
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction 14971 Construction 10104 Construction 10702 Construction 10706 Other Equipment TOTAL
0 0 16,707,393 7,800,000 200,000 420,000 0 0 25,127,393
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 2,032,909 0 0 0 0 0 2,032,909
10104 Expense 0 0 0 5,897,036 0 0 0 0 5,897,036
10702 Expense 10706 Expense 0 0 0 0 0 0 0 0 200,000 0 0 0 0 0 0 0 200,000 0
CF Total 0 0 14,674,484 1,902,964 0 420,000 0 0 17,397,449
Adjustments/ New Money 0 0 7,350,000 4,148,291 0 0 0 0 11,498,291
FY13 0 0 22,024,484 6,051,255 0 420,000 0 0 28,495,740
312
RECURRING PROGRAMS
PROJECT # 5400002
PAGE #
2
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Culvert Failure Contingency Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Policy 4.203-A-2e.3 LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT DESCRIPTION: This program is an on going rehabilitation activity. Drainage systems are repaired or replaced as necessary.
OPERATING BUDGET IMPACT: None
X X
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Program is required to fund projects that result due to culvert collapse, pipe deterioration, structure failure, or other drainage related problems.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
N/A
TOTAL
On Going On Going
709,494
(1,897) 551,681
549,784
On Going On Going
On Going
709,494
549,784
549,784
0 On Going
1-Mill Fund-14971 Stmwtr Asmt.
On Going
709,494
549,784
549,784
Total Funding
On Going
709,494
549,784
549,784 OPERATING BUDGET IMPACT
FUNDING PLAN On Going
0 On Going
Personal Svc. Non-personal Capital Total Operating
Budget Design Construction 14971 Constr.- Stmwtr Other Equipment TOTAL
0 709,494 0 0 0 709,494
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 1,897 157,813 0 0 0 159,710
CF Total (1,897) 551,681 0 0 0 549,784
Adjustments/ New Money 1,897 (1,897) 0 0 0 0
FY13 0 549,784 0 0 0 549,784
313
RECURRING PROGRAMS
PROJECT # 5400003
PAGE #
3
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Railroad Grade Crossings Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.203-B LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X X
PROJECT DESCRIPTION: This program is an ongoing activity at the railroad crossings along Polk County roadways. Work efforts are scheduled by the railroads.
OPERATING BUDGET IMPACT: None
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Program is required to ensure the safety of the motoring public at the railroad signals and the approaches to the crossings.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
TOTAL
On Going
207,848
205,148
605,148
400,000
400,000
400,000
400,000
On Going
On Going
207,848
205,148
605,148
400,000
400,000
400,000
400,000
0 On Going
1-Mill Fund-14971
On Going
207,848
205,148
605,148
FUNDING PLAN 400,000 400,000
Total Funding
On Going
207,848
205,148
605,148 400,000 400,000 OPERATING BUDGET IMPACT
400,000
400,000
400,000
400,000
N/A
On Going
0 On Going
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction Other Equipment TOTAL
0 0 207,848 0 0 207,848
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 2,700 0 0 2,700
CF Total 0 0 205,148 0 0 205,148
Adjustments/ New Money 0 0 400,000 0 0 400,000
FY13 0 0 605,148 0 0 605,148
314
RECURRING PROGRAMS
PROJECT # 5400004
PAGE #
4
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Maintenance of Stormwater Facilities Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 4.204-A LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT DESCRIPTION: This program is an ongoing maintenance and rehabilitation activity. When roadway improvements impact existing wetlands or floodplains, new areas must be created. Once created, maintenance must be performed to remove undesirable vegetation and ensure growth of wetland plants. Also, stormwater ponds are necessary when roadway improvements are made. This program pays for upkeep and recertification of these facilities. OPERATING BUDGET IMPACT: None
X X
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Program is required to maintain the stormwater areas as per permits received from the Water Management Districts.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm.
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
N/A
TOTAL
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
On Going
628,640
583,076
83,076
On Going
On Going
628,640
583,076
83,076
0 On Going
1-Mill Fund-14971 Stmwtr Asmt.
On Going On Going
628,640
583,076
83,076
Total Funding
On Going
628,640
583,076
83,076 OPERATING BUDGET IMPACT
Budget 628,640 0 0 0 0 0 628,640
14971 Expense 45,564 0 0 0 0 0 45,564
FUNDING PLAN On Going
0 On Going
Personal Svc. Non-personal Capital Total Operating
Design 14971 Design -Strmwtr Land Construction Other Equipment TOTAL
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 583,076 0 0 0 0 0 583,076
Adjustments/ New Money (500,000) 0 0 0 0 0 (500,000)
FY13 83,076 0 0 0 0 0 83,076
315
RECURRING PROGRAMS
PROJECT # 5400006
PAGE #
5
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Sidewalk Renewal and Replacement Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-E LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X X
PROJECT DESCRIPTION: This program is an ongoing activity. Existing sidewalks adjacent to Polk County roadways are replaced as necessary.
OPERATING BUDGET IMPACT: None
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Broken or cracked sidewalks are a hazard to pedestrians and a liability to the County.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
N/A
TOTAL
On Going
204,179
196,455
356,455
165,000
170,000
178,500
187,425
On Going
On Going
204,179
196,455
356,455
165,000
170,000
178,500
187,425
0 On Going
1-Mill Fund-14971
On Going
204,179
196,455
356,455
FUNDING PLAN 165,000 170,000
178,500
187,425
On Going
Total Funding
On Going
204,179
196,455
356,455 165,000 170,000 OPERATING BUDGET IMPACT
178,500
187,425
0 On Going
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction Other Equipment TOTAL
0 0 204,179 0 0 204,179
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 7,724 0 0 7,724
CF Total 0 0 196,455 0 0 196,455
Adjustments/ New Money 0 0 160,000 0 0 160,000
FY13 0 0 356,455 0 0 356,455
316
RECURRING PROGRAMS
PROJECT # 5400007
PAGE #
6
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Future Right-of-Way and Maintenance Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.204-E LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X
PROJECT DESCRIPTION: Costs associated with right-of-way purchases and right-of-way maintenance for future projects for which funding is not currently available.
Formerly called Right of Way for Future Projects OPERATING BUDGET IMPACT: None
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Frequently the County has an opportunity to save money purchasing right-ofway prior to the start of a project.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN 70,000
FY16
73,500
FY17
77,175
FUTURE
N/A
TOTAL
On Going
159,816
147,343
212,343
70,000
On Going
On Going
159,816
147,343
212,343
70,000
70,000
73,500
77,175
0 On Going
1-Mill Fund-14971
On Going
159,816
147,343
212,343
FUNDING PLAN 70,000 70,000
73,500
77,175
On Going
Total Funding
On Going
159,816
147,343
212,343 70,000 70,000 OPERATING BUDGET IMPACT
73,500
77,175
0 On Going
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction Other Equipment TOTAL
0 159,816 0 0 0 159,816
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 12,473 0 0 0 12,473
CF Total 0 147,343 0 0 0 147,343
Adjustments/ New Money 0 65,000 0 0 0 65,000
FY13 0 212,343 0 0 0 212,343
317
RECURRING PROGRAMS
PROJECT # 5400008
PAGE #
7
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Guardrail Program Functional Area : Transportation Department: Location: Polk County - Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.203-B LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X X
PROJECT DESCRIPTION: Funds are used to install new guardrail.
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): To install new guardrail in areas for safety purposes. This is necessary to protect the traveling public from driving into an unsafe area that could be a liability to the County.
OPERATING BUDGET IMPACT:
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
TOTAL
On Going
210,535
208,698
208,698
200,000
200,000
200,000
200,000
On Going
On Going
210,535
208,698
208,698
200,000
200,000
200,000
200,000
0 On Going
210,535
208,698
208,698
FUNDING PLAN 200,000 200,000
200,000
200,000
On Going
210,535
208,698
208,698 200,000 200,000 OPERATING BUDGET IMPACT
200,000
200,000
0 On Going
1-Mill Fund-14971
Total Funding
Budget
On Going
N/A
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction Other Equipment TOTAL
0 0 210,535 0 0 210,535
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 1,838 0 0 1,838
CF Total 0 0 208,698 0 0 208,698
Adjustments/ New Money 0 0 0 0 0 0
FY13 0 0 208,698 0 0 208,698
318
RECURRING PROGRAMS
PROJECT # 5400009
PAGE #
8
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Raised Pavement Marking Program Functional Area : Transportation Department: Location: Polk County - Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.203-B LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X X
PROJECT DESCRIPTION: Replacement of raised pavement markers on the County collector road system. The markers should be replaced every 4 years to be effective.
OPERATING BUDGET IMPACT:
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): To install new and replace old Raised Pavement Markings (RPMs) for safety purposes.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
N/A
TOTAL
On Going
426,088
426,088
426,088
285,000
290,000
304,500
319,725
On Going
On Going
426,088
426,088
426,088
285,000
290,000
304,500
319,725
0 On Going
1-Mill Fund - 14971
On Going
426,088
426,088
426,088
FUNDING PLAN 285,000 290,000
304,500
319,725
On Going
Total Funding
On Going
426,088
426,088
426,088 285,000 290,000 OPERATING BUDGET IMPACT
304,500
319,725
0 On Going
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction Other Equipment TOTAL
0 0 426,088 0 0 426,088
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense
CF Total 0 0 0 0 0 0
0 0 426,088 0 0 426,088
Adjustments/ New Money 0 0 0 0 0 0
FY13 0 0 426,088 0 0 426,088
319
RECURRING PROGRAMS
PROJECT # 5400011
PAGE #
9
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Traffic Calming Functional Area : Transportation Department: Location: Polk County
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.203-B, 3.204-B LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X
PROJECT DESCRIPTION: Reduce speed and volume of traffic through residential areas.
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Slow down and decrease traffic flow through residential neighborhoods.
OPERATING BUDGET IMPACT:
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
N/A
TOTAL
On Going
100,000
98,250
98,250
100,000
100,000
100,000
100,000
On Going
On Going
100,000
98,250
98,250
100,000
100,000
100,000
100,000
0 On Going
1-Mill Fund - 14971
On Going
100,000
98,250
98,250
FUNDING PLAN 100,000 100,000
100,000
100,000
On Going
Total Funding
On Going
100,000
98,250
98,250 100,000 100,000 OPERATING BUDGET IMPACT
100,000
100,000
0 On Going
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction Other Equipment TOTAL
0 0 100,000 0 0 100,000
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 1,750 0 0 1,750
CF Total 0 0 98,250 0 0 98,250
Adjustments/ New Money 0 0 0 0 0 0
FY13 0 0 98,250 0 0 98,250
320
RECURRING PROGRAMS
PROJECT # 5400012
PAGE #
10
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Sidewalk Projects Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-E LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X
PROJECT DESCRIPTION: Candidate sidewalk projects provided by cities, and other sources are evaluated and prioritized and constructed based on their proximity to schools, speed limits, accident history, and pedestrian traffic.
OPERATING BUDGET IMPACT: None
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Program is required to enhance the safety of pedestrians, especially school age children.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
N/A
TOTAL
On Going
359,757
281,738
631,738
365,000
380,000
399,000
418,950
On Going
On Going
359,757
281,738
631,738
365,000
380,000
399,000
418,950
0 On Going
1-Mill Fund-14971
On Going
359,757
281,738
631,738
FUNDING PLAN 365,000 380,000
399,000
418,950
On Going
Total Funding
On Going
359,757
281,738
631,738 365,000 380,000 OPERATING BUDGET IMPACT
399,000
418,950
0 On Going
Personal Svc. Non-personal Capital Total Operating
Budget Design Land Construction Other Equipment TOTAL
0 0 359,757 0 0 359,757
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 78,019 0 0 78,019
CF Total 0 0 281,738 0 0 281,738
Adjustments/ New Money 0 0 350,000 0 0 350,000
FY13 0 0 631,738 0 0 631,738
321
RECURRING PROGRAMS
PROJECT # 5400057
PAGE #
11
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: School Improvement Projects Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.203-A, 3.203-B, 3.202-E LOS/Concurrency Related:
No
PROJECT NEED CRITERIA Safety Mandate Replace Growth
PROJECT DESCRIPTION: Program provides funding source for projects associated with school improvements. Example improvements could be sidewalks, resurfacing or intersection improvements.
OPERATING BUDGET IMPACT: None
X
X
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Improves safety and adds capacity to County roadways near school sites.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm.
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
N/A
TOTAL
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
On Going
311,656
311,656
311,656
On Going
On Going
1,037,835
804,870
804,870
1,000,000
1,000,000
1,000,000
1,000,000
On Going
On Going
1,349,491
1,116,526
1,116,526
1,000,000
1,000,000
1,000,000
1,000,000
0 On Going
1-Mill Fund-14971
On Going
1,349,491
1,116,526
1,116,526
FUNDING PLAN 1,000,000 1,000,000
1,000,000
1,000,000
On Going
Total Funding
On Going
1,349,491
1,116,526
1,116,526 1,000,000 1,000,000 OPERATING BUDGET IMPACT
1,000,000
1,000,000
0 On Going
Personal Svc. Non-personal Capital Total Operating
Design Land Construction Other Equipment TOTAL
Budget 311,656 0 1,037,835 0 0 1,349,491
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 232,966 0 0 232,966
CF Total 311,656 0 804,870 0 0 1,116,526
Adjustments/ New Money 0 0 0 0 0 0
FY13 311,656 0 804,870 0 0 1,116,526
322
RECURRING PROGRAMS
PROJECT # 5400083
PAGE #
12
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Americans with Disabilities Act Intersection Improvements Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.203-A, 3.203-B, 3.202-E LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X X
PROJECT DESCRIPTION: This program is an ongoing activity of upgrades to 185 intersections (20 signalized and 165 unsignalized) based on the American with Disabilities Act (ADA) Intersection Study. This program will require design and construction of intersection upgrades to meet ADA standards (a federal mandate) over several funding years. FY12/13 - design of 10 signalized intersections and 10 nonsignalized intersections; construction of 3 signalized and 5 nonsignalized. OPERATING BUDGET IMPACT: None
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Improves safety
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13 555,000 10,000 575,000
On Going
0
0
1-Mill Fund-14971
Total Funding
On Going
0
0
FY14 FY15 EXPENDITURE PLAN 255,000 255,000 10,000 10,000 750,000 750,000
FY16
FY17
FUTURE
TOTAL
255,000 10,000 750,000
255,000 10,000 750,000
On Going On Going On Going
1,140,000
1,015,000
1,015,000
1,015,000
1,015,000
0 On Going
1,140,000
FUNDING PLAN 1,015,000 1,015,000
1,015,000
1,015,000
On Going
1,015,000
1,015,000
0 On Going
1,140,000 1,015,000 1,015,000 OPERATING BUDGET IMPACT
N/A
Personal Svc. Non-personal Capital Total Operating 14971 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
Adjustments/ New Money 555,000 10,000 575,000 0 0 1,140,000
FY13 555,000 10,000 575,000 0 0 1,140,000
323
RECURRING PROGRAMS
PROJECT # 5400084
PAGE #
13
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Roadway Improvements Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT DESCRIPTION: Program provides funding source for guardrail/handrail/fence replacement, sliplining and culvert replacement, tree trimming/tree removal, road materials and drainage materials.
OPERATING BUDGET IMPACT: No additional cost.
X X
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Enhance safety and rideability on County rights-of-way and roadways.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
On Going
CF
0
FY13
0
1-Mill Fund-14971
Total Funding
On Going
0
0
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
TOTAL
1,520,000
1,520,000
1,520,000
1,520,000
1,520,000
On Going
1,520,000
1,520,000
1,520,000
1,520,000
1,520,000
0 On Going
1,520,000
FUNDING PLAN 1,520,000 1,520,000
1,520,000
1,520,000
On Going
1,520,000
1,520,000
0 On Going
1,520,000 1,520,000 1,520,000 OPERATING BUDGET IMPACT
N/A
Personal Svc. Non-personal Capital Total Operating 14971 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
Adjustments/ New Money 0 0 1,520,000 0 0 1,520,000
FY13 0 0 1,520,000 0 0 1,520,000
324
RECURRING PROGRAMS
PROJECT # 5400085
PAGE #
14
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Traffic Striping Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.203-B LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT DESCRIPTION: Replace existing striping to maintain visibility and install new markings as necessary. Existing roadway markings should be refurbished every 18 months to be effective.
OPERATING BUDGET IMPACT: None
X X
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Install new and replace existing traffic markings to enhance safety.
FUND / COST CENTER 14971.540152101 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
On Going
CF
0
FY13
0
1-Mill Fund-14971
Total Funding
On Going
0
0
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
FUTURE
TOTAL
2,041,000
2,041,000
2,041,000
2,041,000
2,041,000
On Going
2,041,000
2,041,000
2,041,000
2,041,000
2,041,000
0 On Going
2,041,000
FUNDING PLAN 2,041,000 2,041,000
2,041,000
2,041,000
On Going
2,041,000
2,041,000
0 On Going
2,041,000 2,041,000 2,041,000 OPERATING BUDGET IMPACT
N/A
Personal Svc. Non-personal Capital Total Operating 14971 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
Adjustments/ New Money 0 0 2,041,000 0 0 2,041,000
FY13 0 0 2,041,000 0 0 2,041,000
325
RECURRING PROGRAMS
PROJECT # 5400005
PAGE #
15
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Bridge Rehabilitation Program Functional Area : Transportation Department: Location: Polk County-Various Locations
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 4.204-A LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
X X
PROJECT DESCRIPTION: If minor or major repairs are needed on any County bridge, it will be funded by this program. Also, program funds inspection of nonqualifying FDOT bridge structures.
OPERATING BUDGET IMPACT: None
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): The FDOT provides inspection services for County bridges with greater than a 20 foot span. The inspection of all smaller bridges is the responsibility of the County. Inspections must occur on a 2 year cycle. Polk County is responsible for making the repairs to all bridges.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm.
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN 25,000 125,000
FY16
FY17
FUTURE
TOTAL
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
On Going On Going On Going
906,182 1,014,253 2,563,096
833,139 1,014,253 2,374,003
125,000 900,000
500,000
On Going
4,483,531
4,221,395
1,025,000
525,000
625,000
525,000
625,000
0 On Going
1-Mill Fund-14971
On Going
4,483,531
4,221,395
1,025,000
FUNDING PLAN 525,000 625,000
525,000
625,000
On Going
Total Funding
On Going
4,483,531
4,221,395
1,025,000 525,000 625,000 OPERATING BUDGET IMPACT
525,000
625,000
0 On Going
Budget 906,182 1,014,253 2,563,096 0 0 4,483,531
14971 Expense 73,043 0 189,093 0 0 262,136
500,000
N/A
25,000
125,000
On Going
500,000
500,000
On Going
Personal Svc. Non-personal Capital Total Operating
Design 14971 Land 14971 Construction 14971 Other Equipment TOTAL
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 833,139 1,014,253 2,374,003 0 0 4,221,395
Adjustments/ New Money (708,139) (1,014,253) (1,474,003) 0 0 (3,196,395)
FY13 125,000 0 900,000 0 0 1,025,000
326
PROJECT # 5400086
RECURRING PROGRAMS
PAGE #
16
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Old Bartow Lake Wales Road Bridge Functional Area : Transportation Department: Location: Lake Wales
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 4.204-A LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT DESCRIPTION: Replace substandard bridge to meet current design standards.
X X
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Meets replacement criteria under sufficiency rating program.
.
OPERATING BUDGET IMPACT:
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
300,000 300,000 700,000
0
0
0
1,300,000
N/A
300,000 300,000 700,000
0
0
0
0
0
1,300,000
FUNDING PLAN 1-Mill Fund-14971
1,300,000
Total Funding
0
0
0
1,300,000
1,300,000 0 OPERATING BUDGET IMPACT
0
0
0
0
1,300,000
Personal Svc. Non-personal Capital Total Operating 14971 Expense
Budget Design 14971 Land 14971 Construction 14971 Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
Adjustments/ New Money 300,000 300,000 700,000 0 0 1,300,000
FY13 300,000 300,000 700,000 0 0 1,300,000
327
PROJECT # 5400082
RECURRING PROGRAMS
PAGE #
17
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: South Lake Reedy Blvd. Bridge Functional Area : Transportation Department: Location: Frostproof
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 4.204-A LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X X
PROJECT DESCRIPTION: Replace substandard bridge to meet current design standards.
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Meets replacement criteria under sufficiency rating program.
OPERATING BUDGET IMPACT:
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
300,000 300,000 700,000
0
0
0
1,300,000
N/A
300,000 300,000 700,000
0
0
0
0
0
1,300,000
FUNDING PLAN 1-Mill Fund-14971
1,300,000
Total Funding
0
0
0
1,300,000
1,300,000 0 OPERATING BUDGET IMPACT
0
0
0
0
1,300,000
Personal Svc. Non-personal Capital Total Operating 14971 Expense
Budget Design 14971 Land 14971 Construction 14971 Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
Adjustments/ New Money 300,000 300,000 700,000 0 0 1,300,000
FY13 300,000 300,000 700,000 0 0 1,300,000
328
PROJECT # 5400063
INTERSECTIONS
PAGE #
18
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title 30th @ Hinson Intersection Functional Area : Transportation Department: Location: Haines City
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT DESCRIPTION: Modify intersection to improve LOS; including new traffic signal.
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
X
X
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve traffic movement through the intersection and enhance safety.
OPERATING BUDGET IMPACT: 1 - traffic signal @ $1,000 per year
FUND / COST CENTER 12255.620524080 31701.540317001 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm.
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
168,650 119,322
81,350 80,678 400,000
81,350 80,618 400,000
81,350 80,618 400,000
287,972
562,028
561,968
561,968
Impact( C ) -12255 317 Fund - 31701
245,355 42,617
81,350 480,678
81,350 480,618
81,350 480,618
Total Funding
287,972
562,028
561,968
561,968 0 OPERATING BUDGET IMPACT
FY16
FY17
N/A
TOTAL
FUTURE
250,000 200,000 400,000
0
0
0
0
0
850,000
FUNDING PLAN 326,705 523,295 0
0
0
0
850,000
Personal Svc. Non-personal Capital
1,000
1,000
1,000
1,000
4,000
Total Operating
1,000
1,000
1,000
1,000
4,000
Design 12255 Land 31701 Construction 31701 Other Equipment TOTAL
Budget 81,350 80,678 400,000 0 0 562,028
Adopted: June 13, 2013 Amended: February 13, 2014
12255 Expense
31701 Expense 0 0 0 0 0 0
0 60 0 0 0 60
CF Total 81,350 80,618 400,000 0 0 561,968
Adjustments/ New Money 0 0 0 0 0 0
FY13 81,350 80,618 400,000 0 0 561,968
329
PROJECT # 5400079
INTERSECTION
PAGE #
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title Daughtery Road ( US 98 to Angus Drive) Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Policy 3.203 and Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve traffic movement through the intersection and enhance safety. The new signal will be interconnected with the US 98 signal.
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.:
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
0
CF
FY13
FY14 FY15 EXPENDITURE PLAN
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000 0 OPERATING BUDGET IMPACT
FY16
FY17
TOTAL
FUTURE
0
0
0
0
250,000 Map
FUNDING PLAN 1-Mill Fund - 14971
Total Funding
0
250,000
0
0
0
Personal Svc. Non-personal Capital
1,000
1,000
1,000
3,000
Total Operating
1,000
1,000
1,000
3,000
Design Land Construction Other Equipment TOTAL
Budget 250,000 0 0 0 0 250,000
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 0 0 0 0
CF Total 250,000 0 0 0 0 250,000
N/A
250,000
0
Adjustments/ New Money 0 0 0 0 0 0
TBD
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
X
PROJECT DESCRIPTION: Modify intersection to improve level of service, add new traffic signal at Wal-Mart, and add turn lanes along Daughtery Road.
OPERATING BUDGET IMPACT:
19
Project No.
0
250,000
FY13 250,000 0 0 0 0 250,000
330
PROJECT # 5400080
INTERSECTION
PAGE #
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title Duff Road @ Lewis Road Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Policy 3.203 and Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve level of service and safety at the intersection.
OPERATING BUDGET IMPACT: 1 - traffic signal @ $1,000 per year
FUND / COST CENTER 14971.540152101
REPLACEMENT COUNTY PROPERTY NO.:
Prior Cumm.
Budget
0
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
17,859
17,859
50,000
250,000
250,000
250,000
250,000
300,000
267,859
267,859
0
0
0
N/A
TOTAL
FUTURE
50,000
0
0
300,000 Map
FUNDING PLAN 1-Mill Fund - 14971
Total Funding
0
300,000
267,859
267,859
300,000
267,859
267,859 0 OPERATING BUDGET IMPACT
300,000
0
0
0
0
300,000
Personal Svc. Non-personal Capital
1,000
1,000
1,000
1,000
4,000
Total Operating
1,000
1,000
1,000
1,000
4,000
Adjustments/ New Money 0 0 0 0 0 0
FY13 17,859 0 250,000 0 0 267,859
Design Land Construction Other Equipment TOTAL
Budget 50,000 0 250,000 0 0 300,000
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 32,141 0 0 0 0 32,141
CF Total 17,859 0 250,000 0 0 267,859
TBD
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
X
PROJECT DESCRIPTION: Installation of new traffic signal.
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
20
Project No.
331
PROJECT # 5400038
CAPACITY
PAGE #
21
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: County Line Road (SR60 to Pipkin Rd W) Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION: Widen from 2 to 4 lanes from SR 60 to Pipkin Road W, approximately 3 miles.
OPERATING BUDGET IMPACT: Increase roadway maintenance 1 - traffic signal @ $1,000 per year
Prior Cumm.
Budget
CF
FY13
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve safety along roadway and increase capacity
FUND / COST CENTER 14971.540152101 31701.540317001 10363.620524080 10605.620524080 12257.620524080
Increase roadway maintenance (3 miles = 12 curb miles x 13 cycles)
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
REPLACEMENT COUNTY PROPERTY NO.: N/A
FY14 FY15 EXPENDITURE PLAN
FY16
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
2,102,297 660,310 7,281,410
231,306
220,640
220,640
3,776,286
1,078,625
1,078,625
10,044,017
4,007,592
1,299,265
1,299,265
1-Mill Fund - 14971 317 Fund - 31701 Impact ( E ) - 12257 Grant Fund-10363 Grant Fund-10605 Total Project Cost
2,211,757 4,445,455 1,280,892 883,632 1,222,281 10,044,017
3,288,484
1,299,265
1,299,265
1,299,265
1,299,265 0 0 OPERATING BUDGET IMPACT 24,708 25,202 25,706 16,992 18,331 18,678 44,500 NA NA
FY17
N/A
TOTAL
FUTURE
2,333,603 660,310 11,057,696
0
0
0
0
0
14,051,609
0
5,500,241 4,445,455 2,000,000 883,632 1,222,281 14,051,609
FUNDING PLAN
719,108
4,007,592
Personal Svc. Non-personal Capital Total Operating
86,200
Design 14971 Land Construction 14971 Construction 12257 Other Equipment TOTAL
Budget 231,306 0 3,057,178 719,108 0 0 4,007,592
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 10,666 0 1,978,553 0 0 0 1,989,219
12257 Expense 0 0 0 719,108 0 0 719,108
43,533
CF Total 220,640 0 1,078,625 0 0 0 1,299,265
44,384 Adjustments/ New Money 0 0 0 0 0 0 0
0
0
26,220 19,032 NA
26,744 19,392 NA
128,580 92,425 44,500
45,252
46,136
265,505
FY13 220,640 0 1,078,625 0 0 0 1,299,265
332
PROJECT # 5400040
CAPACITY
PAGE #
22
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Lakeland Highlands Rd (CR37B) from CR540A to Polk Pkwy Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION: Widen from 2 to 4 lanes from CR 540A to the Polk Parkway, approximately 3 miles.
OPERATING BUDGET IMPACT: Increase roadway maintenance 54 -light poles @ $15 per pole per month
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve safety along roadway and increase capacity
FUND / COST CENTER 14971.540152101 31802.540318001 12259.620524080
Increase roadway maintenance (3 miles = 12 curb miles x 13 cycles)
Prior Cumm.
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
Budget
CF
REPLACEMENT COUNTY PROPERTY NO.: N/A FY13
FY14 FY15 EXPENDITURE PLAN
FY16
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
1,439,012 16,868,693 8,789,479
360,988 45,121 5,260,521
338,137 44,681 1,321,927
338,137 44,681 1,121,927
27,097,184
5,666,630
1,704,745
1,504,745
1-Mill Fund - 14971 31802 Constr. Fund Impact ( B ) - 12259 Total Funding
13,183,370 10,913,814 3,000,000 27,097,184
5,666,630
1,704,745
1,504,745
5,666,630
1,704,745
1,504,745 0 0 OPERATING BUDGET IMPACT 24,708 25,202 25,706 16,992 27,051 27,398 44,500 NA NA
FY17
N/A
TOTAL
FUTURE
1,800,000 16,913,814 13,850,000
0
0
0
0
0
32,563,814
0
18,650,000 10,913,814 3,000,000 32,563,814
FUNDING PLAN
Personal Svc. Non-personal Capital Total Operating
Design 14971 Land 14971 Construction 14971 Other Equipment TOTAL
Budget 360,988 45,121 5,260,521 0 0 5,666,630
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 22,851 440 3,938,594 0 0 3,961,885
86,200
52,253
53,104
CF Total 338,137 44,681 1,321,927 0 0 1,704,745
Adjustments/ New Money 0 0 (200,000) 0 0 (200,000)
FY13 338,137 44,681 1,121,927 0 0 1,504,745
0
0
26,220 27,752 NA
26,744 28,112 NA
128,580 127,305 44,500
53,972
54,856
300,385
333
PROJECT # 5400042
CAPACITY
PAGE #
23
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: CR559A Auburndale Cutoff (SR559 to Berkley) and Berkley Rd PH 4 (Auburndale Cutoff to Pace Rd) Department: Location: Auburndale
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.203-A, 3.203-B LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION: Auburndale Cutoff Road: Widen from 2 to 4 lanes and straighten curves from SR559 to Berkley Rd, approximately 1.6 miles. Berkley Road: Widen from 2 to 4 lanes from Pace Road to Auburndale Cutoff approximately 1 mile.
OPERATING BUDGET IMPACT: Increase roadway maintenance 1 - traffic signal @ $1,000 per year
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
1,087,507 8,685,374
1-Mill Fund - 14971 Impact( A ) - 12258 Impact( D ) - 12256 Impact (C) - 12255 31802 Constr. Fund Total Funding
Budget
CF
FY13
REPLACEMENT COUNTY PROPERTY NO.: N/A
FY14 FY15 EXPENDITURE PLAN
FY16
173,533 141,301 1,495,740
173,533 (197,199) 1,495,740
173,533 465,841 5,832,701
9,772,881
1,810,574
1,472,075
6,472,075
5,719,595
141,301 500,000 1,169,273
141,301 161,648 1,169,126
556,761 421,648 5,493,666
1,810,574
1,472,075
6,472,075 8,000,000 0 OPERATING BUDGET IMPACT 21,841 22,278 14,554 14,845 NA NA
930,727 2,833,455 289,104 9,772,881
Personal Svc. Non-personal Capital Total Operating
Design 12256 Land 14971 Land 12256 Land 12258 Construction 12256 Construction 12258 Construction 14971 Equipment TOTAL
Budget 173,533 141,301 0 0 995,740 500,000 0 0 1,810,574
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense
12256 Expense 0 0 0 0 0 0 0 0 0
0 0 148 0 0 0 0 0 148
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve safety along roadway and increase capacity.
FUND / COST CENTER 14971.540152101 12258.620524080 12256.620524080 12255.620524080 31802.540318001
Increase roadway maintenance (2.6 miles = 10.4 curb miles x 13 cycles)
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY17
N/A
TOTAL
FUTURE
1,261,040 9,489,715 13,832,701
8,000,000
8,000,000 FUNDING PLAN 8,000,000
0
36,395
37,123
12258 Expense 0 0 0 338,352 0 0 0 0 338,352
CF Total 173,533 141,301 (148) (338,352) 995,740 500,000 0 0 1,472,075
0
0
0
0
22,724 15,142 NA
23,178 16,445 NA
37,866
39,623
Adjustments/ New Money 0 0 324,688 338,352 3,999,853 (78,352) 415,460 0 5,000,000
0
24,583,455
0
14,276,356 760,000 6,424,540 2,833,455 289,104 24,583,455
FY13 173,533 141,301 324,540 0 4,995,593 421,648 415,460 0 6,472,075
334
PROJECT # 5400037
CAPACITY
PAGE #
24
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Thompson Nursery Rd Ext. PH I (US 17 to W. Lake Ruby Drive) Functional Area : Transportation Department: Location: Winter Haven
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X
X
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT DESCRIPTION: PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Complete the design and permitting of the 4 lane project from Lake Ruby Drive to US 17, approximately 6.3 miles. Design, permit and construct 4 Project will improve safety along roadway and increase capacity. interim intersection improvements for Eloise Loop Road at CR 655, Eloise Loop Road at Eagle Lake Loop/Pollard Road, Eloise Loop Rd at CR 653 (Rattlesnake Road), and Thompson Nursery Road at West Lake Ruby Road.
OPERATING BUDGET IMPACT: Increase roadway maintenance 2 - traffic signal @ $1,000 per signal per year
FUND / COST CENTER 14971.540152101 12256.620524080 31802.540318001
Increase roadway maintenance (6.3 miles = 25.20 curb miles x 13 cycles)
Prior Cumm.
Budget
31701.540317001
CF
FY13
REPLACEMENT COUNTY PROPERTY NO.: N/A
FY14 FY15 EXPENDITURE PLAN
FY16
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
6,621,437 3,325,971 1,470,048
825,903 1,006,640 900,000
666,221 825,255 735,350
664,011 77,466 1,000,000
11,417,456
2,732,543
2,226,827
1,741,478
1-Mill Fund - 14971 Impact( D ) - 12256 317 Fund - 31701 31802 Constr. Fund Total Funding
4,121,012 5,565,810 80,441 1,650,194 11,417,456
2,378,794 353,749
1,934,064 292,763
1,448,715 292,763
2,732,543
2,226,827
1,741,478 0 0 OPERATING BUDGET IMPACT 51,892 52,930 53,989 34,595 37,287 37,993 44,500 NA NA
FY17
N/A
TOTAL
FUTURE
7,445,130 3,584,822 2,634,698
0
0
0
0
0
13,664,650
0
6,014,457 5,919,559 80,441 1,650,194 13,664,650
FUNDING PLAN
Personal Svc. Non-personal Capital Total Operating
130,987
Design 14971 Design 12256 Land 14971 Land 12256 Construction 14971 Other Equipment TOTAL
Budget 512,175 313,728 966,619 40,021 900,000 0 0 2,732,543
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 140,927 0 139,153 0 164,650 0 0 444,730
12256 Expense 0 18,754 0 42,232 0 0 0 60,986
90,217
CF Total 371,248 294,974 827,466 (2,211) 735,350 0 0 2,226,827
91,982 Adjustments/ New Money 1 (2,211) (750,000) 2,211 264,650 0 0 (485,349)
0
0
55,069 38,713 NA
56,170 39,436 NA
270,050 188,024 44,500
93,782
95,606
502,574
FY13 371,249 292,763 77,466 0 1,000,000 0 0 1,741,478
335
PROJECT # 5400041
CAPACITY
PAGE #
25
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: West Pipkin (Old Hwy 37 to West Pipkin Rd) Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION: Widen from 2 to 4 lanes from Old Highway 37 to West Pipkin Rd, approximately 3 miles.
OPERATING BUDGET IMPACT: Increase roadway maintenance (3 miles = 12 curb miles x 13 cycles)
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve safety along roadway and increase capacity
FUND / COST CENTER 14971.540152101 12257.620524080 10323.540559014 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm.
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
1,556,885 4,397,759 581,549
118,115 168,642
118,115 167,732
118,115 167,732
6,536,193
286,757
285,847
285,847
1-Mill Fund - 14971 Impact( E ) - 12257 Grant Fund-10323
5,557,693 603,500 375,000
286,757
285,847
285,847
Total Funding
6,536,193
286,757
285,847
285,847 0 0 OPERATING BUDGET IMPACT 24,708 25,202 25,706 16,992 17,331 17,678 44,500 NA NA
FY17
N/A
TOTAL
FUTURE
1,675,000 4,566,401 581,549
0
0
0
0
0
6,822,950
FUNDING PLAN
Personal Svc. Non-personal Capital Total Operating
Design Land Construction Other Equipment TOTAL
Budget 118,115 168,642 0 0 0 286,757
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 910 0 0 0 910
5,844,450 603,500 375,000
86,200
42,533
43,384
CF Total 118,115 167,732 0 0 0 285,847
Adjustments/ New Money 0 0 0 0 0 0
FY13 118,115 167,732 0 0 0 285,847
0
0
0
6,822,950
26,220 18,032 NA
26,744 18,392 NA
128,580 88,425 44,500
44,252
45,136
261,505
336
PROJECT # 5400039
CAPACITY
PAGE #
26
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Bartow Northern Connector PH I (US 98 to US 17) Functional Area : Transportation Department: Location: Bartow
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X
X
PROJECT DESCRIPTION: Construct new road between US 98 and US 17.
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve safety along roadway and increase capacity. Relieve traffic congestion on US 98/SR 60 in Bartow. Note: Only completed Alignment Study for Phase II.
OPERATING BUDGET IMPACT: Increase roadway maintenance 3 - traffic signal @ $1,000 per signal per year 67 - light poles @ $15 per pole per month 2 miles new alignment @ $3,520 per mile per year
FUND / COST CENTER 14971.540152101 12256.620524080 10474.540559014 10697.540559014 10697.540559015
REPLACEMENT COUNTY PROPERTY NO.: N/A
N/A
Increase roadway maintenance (2 miles = 8 curb miles x 13 cycles) Prior Cumm.
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
2,103,169 2,635,291
246,831 1,414,709 12,043,032
208,181 1,140,121 12,043,032
208,181 338,418 14,543,032
4,738,460
13,704,572
13,391,333
15,089,631
1-Mill Fund - 14971 Impact(D ) - 12256 Grant Fund-10474 Grant Fund-10697 Total Funding
2,139,291 1,533,822 1,065,347
2,760,709 2,466,178 934,653 7,543,032 13,704,572
2,722,059 2,324,540 801,703 7,543,032 13,391,333
7,546,599
4,738,460
Personal Svc. Non-personal Capital Total Operating
Design 14971 Land 14971 Land 12256 Land 10474 Construction 14971 Construction-12256 Construction-10697 Other Equipment TOTAL
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 38,650 0 0 0 0 0 0 0 0 38,650
10697 Expense 0 0 0 0 0 0 0 0 0 0
FY17
TOTAL
FUTURE
2,350,000 3,248,298 14,543,032
0 FUNDING PLAN
0
7,543,032 15,089,631 0 0 OPERATING BUDGET IMPACT 16,472 16,801 17,137 10,976 33,295 33,519 NA NA NA 27,448
Budget 246,831 13,878 466,178 934,653 2,500,000 2,000,000 7,543,032 0 0 13,704,572
FY16
0
0
0
20,141,330
0
9,724,540 1,675,461 1,198,297 7,543,032 20,141,330
0
0
17,480 33,747 NA
17,829 33,980 NA
85,719 145,517
50,656
51,227
51,809
231,236
12256 Expense 10474 Expense 0 0 0 0 141,639 0 0 132,950 0 0 0 0 0 0 0 0 0 0 141,639 132,950
CF Total 208,181 13,878 324,540 801,703 2,500,000 2,000,000 7,543,032 0 0 13,391,333
50,096
Adjustments/ New Money 0 324,540 (324,540) (801,703) 4,500,000 (2,000,000) 0 0 0 1,698,297
FY13 208,181 338,418 0 0 7,000,000 0 7,543,032 0 0 15,089,631
337
PROJECT # 5400036
CAPACITY
PAGE #
27
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: CR35A Kathleen Road Phase II (Galloway Road to Duff Road) Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION: Widen from two (2) to four (4) lanes from Galloway Road to Duff Road, approximately three (3) miles.
OPERATING BUDGET IMPACT: Increase roadway maintenance 97 - light poles @ $15 per pole per month
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
5,661,915 14,557,698 31,219
428,220 4,397,117 7,998,781
348,053 4,360,592 7,273,036
348,053 43,807 17,273,036
20,250,832
12,824,118
11,981,681
17,664,896
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve safety along roadway and increase capacity.
FUND / COST CENTER 14971.540152101 12258.620524080 31701.540317001 12257.620524080 31802.540318001
Increase roadway maintenance (3 miles = 12 curb miles x 13 cycles)
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
REPLACEMENT COUNTY PROPERTY NO.: N/A
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
N/A
TOTAL
FUTURE
6,090,135 14,638,030 18,030,000
0
0
0
0
38,758,165
0
10,451,236 6,486,091 21,013,909 806,929 38,758,165
FUNDING PLAN 1-Mill Fund - 14971 Impact( A ) - 12258 317 Fund - 31701 31802 Constr. Fund Total Funding
10,451,236 6,486,091 2,506,576 806,929 20,250,832
816,785 13,909 11,993,424
816,785 13,909 11,150,987
12,824,118
11,981,681
Personal Svc. Non-personal Capital Total Operating
17,664,896 17,664,896 0 0 OPERATING BUDGET IMPACT 24,708 25,202 25,706 16,992 34,791 35,138 44,500 NA NA 86,200
Design 31701 Land 31701 Land 12258 Land 14971 Construction 31701 Construction 14971 Equipment TOTAL
Budget 428,220 3,566,423 13,909 816,785 7,998,781 0 0 12,824,118
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 0 0 0 0 0 0 0
59,993
60,844
31701 Expense 12258 Expense 80,167 0 36,525 0 0 0 0 0 725,745 0 0 0 0 0 842,437 0
CF Total 348,053 3,529,898 13,909 816,785 7,273,036 0 0 11,981,681
0
0
26,220 35,492 NA
26,744 35,852 NA
128,580 158,265 44,500
61,712
62,596
331,345
Adjustments/ New Money 0 (3,486,091) (13,909) (816,785) 10,000,000 0 0 5,683,215
FY13 348,053 43,807 0 0 17,273,036 0 0 17,664,896
338
PROJECT # 5400049
CAPACITY
PAGE #
28
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Program Management Functional Area : Transportation Department: Location: N/A
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT DESCRIPTION: Provide technical review assistance, public assistance, and CEI services for the long term capacity projects.
OPERATING BUDGET IMPACT:
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Provide short-term technical assistance to staff regarding: design, plan review, inspection, traffic, environmental and other project management issues
FUND / COST CENTER 14971.540152101 31701.540317001 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm.
Budget 4,288,457
CF 3,976,119
FY13
FY14 FY15 EXPENDITURE PLAN
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
On Going
On Going
4,288,457
3,970,359
2,765,136
317 Fund - 31701 1-Mill Fund - 14971
On Going On Going
2,406,097 1,882,360
2,346,298 1,624,061
1,416,298 1,348,838
Total Funding
On Going
4,288,457
3,970,359
2,765,136 0 OPERATING BUDGET IMPACT
FY16
FY17
FUTURE
2,765,136
N/A
TOTAL On Going
(5,760)
0
0
0
0
0 On Going
FUNDING PLAN On Going On Going 0
0
Adjustments/ New Money (935,760) (275,223) 0 5,760 0 0 (1,205,223)
FY13 1,416,298 1,348,838 0 0 0 0 2,765,136
0
0 On Going
Personal Svc. Non-personal Capital Total Operating
Design 31701 Design 14971 Land Construction 31701 Other Equipment TOTAL
Budget 2,406,097 1,882,360 0 0 0 0 4,288,457
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 258,299 0 0 0 0 258,299
31701 Expense 54,039 0 0 5,760 0 0 59,799
CF Total 2,352,058 1,624,061 0 (5,760) 0 0 3,970,359
339
PROJECT # 5400081
CAPACITY
PAGE #
29
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Clubhouse Road (CR 540) from Tillery Road to 9th Street Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION: Mill/resurface roadway adding paved shoulders, sidewalk, and signalization at Yarborough Lane.
OPERATING BUDGET IMPACT: No Impact
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Local Agency Program (LAP) funds available from Florida Department of Transportation (FDOT) for this project as of July
FUND / COST CENTER 14971.540152101 10743.540559014 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
0
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
320,839
207,462
207,462
320,839
1,548,884
1,548,884
2,128,950
2,128,950
1,869,723
1,756,346
2,336,412
320,839 1,548,884
207,462 1,548,884
787,528 1,548,884
1,869,723
1,756,346
2,336,412 0 0 OPERATING BUDGET IMPACT 126.48 129.01 131.59 84.48 86.17 87.89
0
0
0
0
N/A
0
2,449,789
FUNDING PLAN 1-Mill Fund - 14971 10743 LAP Grant
Total Funding
0
Personal Svc. Non-personal Capital Total Operating
Design Land Construction Construction-Grant Equipment TOTAL
Budget 320,839 0 0 1,548,884 0 1,869,723
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 113,377 0 0 0 0 113,377
900,905 1,548,884
210.96
215.18
219.48
CF Total 207,462 0 0 1,548,884 0 1,756,346
Adjustments/ New Money 0 0 580,066 0 0 580,066
FY13 207,462 0 580,066 1,548,884 0 2,336,412
0
0
0
2,449,789
134.22 89.65
136.91 91.44
658.21 439.64
223.87
228.35
1,097.84
340
POLK/HARDEN CRA
PROJECT # 0300003
PAGE #
30
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Polk/Harden CRA West Pipkin Rd/Harden Blvd/Old Hwy 37 Int. realignment & 3-laning of Harden Blvd Department: Location: Southwest Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.203-A, 3.203-B LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT DESCRIPTION: Realign Harden/West Pipkin/Old 37 intersection and 3-lane Harden Blvd from this intersection to Alamo Dr. Approx. 2.19 miles.
OPERATING BUDGET IMPACT: Increased roadway maintenance (2.19 miles = 8.76 curb miles x 13 cycles)
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost Harden CRA - 15291 Impact( E ) - 12257 1-Mill Fund - 14971 31802 Constr. Fund
Total Funding
Budget
CF
FY13
1,064,535 8,433,549 4,111,401
230,419 2,917,489
228,679 1,943,187
228,679 1,943,187
13,609,485
3,147,908
2,171,866
2,171,866
8,357,389 2,270,699 2,686,067 295,330 13,609,485
FY16
0 FUNDING PLAN
0
2,171,866
2,171,866 0 0 OPERATING BUDGET IMPACT 18,036 18,397 18,765 12,018 12,259 12,504 44,500 NA NA
0 230,419 2,688,188 229,301 0 0 3,147,908
Adopted: June 13, 2013 Amended: February 13, 2014
14971 Expense 0 1,740 745,001 0 0 0 746,741
12257 Expense 0 0 0 229,301 0 0 229,301
FY17
N/A
TOTAL
FUTURE
1,064,535 8,663,968 7,028,890
3,147,908
Budget Design 14971 Land 14971 Construction 14971 Construction 12257 Other Equipment TOTAL
FY14 FY15 EXPENDITURE PLAN
2,171,866
74,554
X
REPLACEMENT COUNTY PROPERTY NO.: N/A
2,171,866
Total Operating
X
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve traffic movement through the intersection and enhance safety.
FUND / COST CENTER 15291.030920621 12257.620524080 14971.540152101 31802.540318001
229,301 2,918,607
Personal Svc. Non-personal Capital
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
30,656
CF Total 0 228,679 1,943,187 0 0 0 2,171,866
31,269 Adjustments/ New Money
0
0
0
16,757,393
0
8,357,389 2,500,000 5,604,674 295,330 16,757,393
0
0
19,140 12,754 NA
19,523 13,009 NA
93,861 62,544 44,500
31,894
32,532
200,905
FY13 0 0 0 0 0 0 0
0 228,679 1,943,187 0 0 0 2,171,866
341
NORTHRIDGE CRA
PROJECT # 0600001
PAGE #
31
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Ernie Caldwell Blvd (Northridge CRA) Functional Area : Transportation Department: Location: Davenport
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION: Construct new 4 lane roadway from US 17-92 to FDC Grove Road. Per Board direction, project limits have been reduced to FDC Grove to Pine Tree Trail. Project budget shown for Right of Way and Construction reflect reduced limits.
OPERATING BUDGET IMPACT: Increased roadway maintenance 1 - traffic signal @ $1,000 per year 34 - light poles @ $15 per pole per month
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will enhance traffic flow in the NE portion of the County.
FUND / COST CENTER 15271.060920618 15271.060920619 10483.540559014 REPLACEMENT COUNTY PROPERTY NO.: N/A
Increased roadway maintenance (5.1 miles = 20.4 curb miles x 13 cycles) Prior Cumm.
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
Design/Arch/Eng Land (or ROW) Construction Other (Utilities) Equipment Total Project Cost
8,693,728 3,947,103 21,696,262 690,155
11,872 7,874,869 48,393
(21) 3,872 5,108,471 46,995
3,851 5,065,058 90,408
35,027,248
7,935,134
5,159,317
5,159,317
Nrthrdge CRA-15271
30,025,602 4,702,473 298,726 447 35,027,248
4,678,228 3,256,906
2,704,569 2,454,748
2,704,569 2,454,748
7,935,134
5,159,317
5,159,317 0 0 OPERATING BUDGET IMPACT 42,003 42,843 43,700 27,988 34,668 35,239 44,500 NA NA
FY17
N/A
TOTAL
FUTURE
8,693,749 3,958,954 29,527,719 781,961 0
0
0
0
0
42,962,383
0
34,703,830 7,959,379 298,726 447 42,962,383
FUNDING PLAN Grant Fund - 10483 176 Fund-920617 176 Fund-920616
Total Funding Personal Svc. Non-personal Capital Total Operating
114,491
Budget Design 15271 Land 15271 Construction 15271 Construction 10483 Other 15271 Equipment TOTAL
0 11,872 4,617,963 3,256,906 48,393 0 7,935,134
Adopted: June 13, 2013 Amended: February 13, 2014
15271 Expense 21 8,000 1,964,240 0 1,398 0 1,973,659
10483 Expense 0 0 0 802,158 0 0 802,158
77,511
78,939
CF Total (21) 3,872 2,653,723 2,454,748 46,995 0 5,159,317
Adjustments/ New Money 21 (21) (43,413) 0 43,413 0 0
0
0
44,574 35,821 NA
45,466 36,415 NA
218,586 170,131 44,500
80,395
81,881
433,217
FY13 0 3,851 2,610,310 2,454,748 90,408 0 5,159,317
342
PROJECT # 0600004
NORTHRIDGE CRA
PAGE #
32
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Northridge Trail Phase I (Northridge CRA) Functional Area : Transportation Department: Location: NE Polk County
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
X
PROJECT DESCRIPTION:
FUND / COST CENTER 15271.060920618 10470.540559014
Increased roadway maintenance (4.1 miles = 16.81 curb miles x 13 cycles)
Prior Cumm.
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): The purpose of the new road is to separate local residential and regional truck traffic which will help maintain an acceptable level of service on US 27.
Construct new 2 lane road from Sand Mine Road to Dean Still Road; approximately 4.1 miles.
OPERATING BUDGET IMPACT: Increased roadway maintenance
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
Budget
CF
FY13
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
1,660,795 3,907,189 504,752
458,032 538,057
458,032 523,068
458,032 523,068
6,072,736
996,089
981,100
981,100
Nrthrdge CRA-15271 Grant Fund - 10470 920619
4,894,149 736,208 442,379 6,072,736
996,089
981,100
996,089
981,100
REPLACEMENT COUNTY PROPERTY NO.: N/A FY14 FY15 EXPENDITURE PLAN
FY16
FY17
N/A
TOTAL
FUTURE
2,118,827 4,445,246 504,752
0
0
0
0
0
7,068,825
0
5,890,238 736,208 442,379 7,068,825
FUNDING PLAN
Total Funding
981,100
0
0
Personal Svc. Non-personal Capital
981,100 0 0 OPERATING BUDGET IMPACT 34,611 35,304 36,010 23,063 23,524 23,995 44,500 NA NA
36,730 24,474 NA
37,464 24,964 NA
180,119 120,020 44,500
Total Operating
102,174
58,828
60,005
61,204
62,428
344,639
CF Total 458,032 523,068 0 0 0 981,100
Adjustments/ New Money 0 0 0 0 0 0
FY13 458,032 523,068 0 0 0 981,100
Design 15271 Land 15271 Construction 15271 Other Equipment TOTAL
Budget 458,032 538,057 0 0 0 996,089
Adopted: June 13, 2013 Amended: February 13, 2014
15271 Expense 0 14,989 0 0 0 14,989
343
PROJECT # 0600007
NORTHRIDGE CRA
PAGE #
33
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Grandview Parkway Extension (Northridge CRA) Functional Area : Transportation Department: Location: Northeast Polk County
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X
X
PROJECT DESCRIPTION:
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will enhance traffic flow in the NE portion of the County.
Alignment study.
(formerly called Interstate 4 Box Interchange)
OPERATING BUDGET IMPACT: Increased roadway maintenance
FUND / COST CENTER 15271.060920618 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm.
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
273,677
476,323
206,529
206,529
273,677
476,323
206,529
206,529
Nrthrdge CRA-15271
273,677
476,323
206,529
206,529
Total Funding
273,677
476,323
206,529
206,529 0 OPERATING BUDGET IMPACT
Budget 476,323 0 0 0 0 476,323
15271 Expense 269,794 0 0 0 0 269,794
FY16
FY17
N/A
TOTAL
FUTURE
750,000
0
0
0
0
0
750,000
FUNDING PLAN 750,000
0
0
0
0
750,000
Personal Svc. Non-personal Capital Total Operating
Design Land Construction Other Equipment TOTAL
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 206,529 0 0 0 0 206,529
Adjustments/ New Money 0 0 0 0 0 0
FY13 206,529 0 0 0 0 206,529
344
PROJECT # 5400089
PAGE #
34
FY2013 Community Investment Budget / FY2013 - FY 2017 Project Detail GENERAL PROJECT DATA: Project Title: Poinciana Parkway Functional Area : Transportation Department: Location: Northeast Polk County
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Policy 3.203 and Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X
X
PROJECT DESCRIPTION:
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Congestion management.
Extension of Poinciana Parkway from County line to US17/92. Additional FDOT funding for project pending FDOT approval.
OPERATING BUDGET IMPACT: Increased roadway maintenance
FUND / COST CENTER 15271.060920618 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
3,000,000 3,000,000 0
0
0
6,000,000
N/A
3,000,000 3,000,000 0
0
0
0
0
6,000,000
FUNDING PLAN Impact (C) - 12255 FDOT funds not included in budget system Total Funding
0
0
0
3,000,000
3,000,000
3,000,000
3,000,000
6,000,000 0 OPERATING BUDGET IMPACT
0
0
0
0
6,000,000
Personal Svc. Non-personal Capital Total Operating
15271 Expense
Budget Design Land Construction Construction Grant Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
Adjustments/ New Money 0 0 3,000,000 3,000,000 0 6,000,000
FY13 0 0 3,000,000 3,000,000 0 6,000,000
345
PROJECT # TBD
PAGE #
35
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: Project Title: Florida Polytechnic University Functional Area : Department: Transportation Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Comp. Plan reference:
PROJECT NEED CRITERIA
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
Safety Mandate Replace Growth
LOS/Concurrency Related:
PROJECT DESCRIPTION:
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary):
Project provides funding to the new Florida Polytechnic University campus road improvements known as "Ring Road".
OPERATING BUDGET IMPACT:
FUND / COST CENTER 14971.540152101 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
0
CF
0
FY13
0
1-Mill Fund-14971
FY14 FY15 EXPENDITURE PLAN
3,300,000
3,300,000
3,400,000
3,300,000
3,300,000
3,400,000
3,300,000
Total Funding
0
0
0
FY16
FY17
TOTAL
FUTURE
10,000,000
0
0
0
FUNDING PLAN 3,300,000 3,400,000
3,300,000 3,300,000 3,400,000 OPERATING BUDGET IMPACT
N/A
10,000,000
10,000,000
0
0
0
10,000,000
Personal Svc. Non-personal Capital Total Operating 14971 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
0 0 3,300,000 0 0 3,300,000
FY12 0 0 3,300,000 0 0 3,300,000
346
PROJECT # 5400095
DRAINAGE
PAGE #
36
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: COMPREHENSIVE PLAN INFORMATION: Project Title: River Ranch Blvd. Roadway Improvements Project listed in CIE? No Comp. Plan reference: Policy 3.203 and Objective 3.202-C Functional Area : Transportation Department: LOS/Concurrency Related: Yes Location: Lake Wales
PROJECT NEED CRITERIA Safety Mandate Replace Growth
PROJECT DESCRIPTION:
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Subdivision
Improve stormwater drainage system within subdivision to alleviate flooding.
OPERATING BUDGET IMPACT:
FUND / COST CENTER 14971.540152101 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
0
CF
0
FY13
0
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
100,000
100,000
350,000
350,000
450,000
0
0
0
0
N/A
0
450,000
Working on getting map.
FUNDING PLAN 1-Mill Fund-14971
450,000
Total Funding
0
0
0
450,000
450,000 0 OPERATING BUDGET IMPACT
0
0
0
0
450,000
Personal Svc. Non-personal Capital Total Operating
14971 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
100,000 0 350,000 0 0 450,000
FY12 100,000 0 350,000 0 0 450,000
347
PROJECT # 5400091
Drainage
PAGE #
37
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: Project Title: Jan Phyl Village Drainage System Functional Area : Transportation Department: Location: Winter Haven
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Policy 4.203-A-2e.3 LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
No
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X X
PROJECT DESCRIPTION:
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Stormwater drainage system within subdivision is inadequate.
Improve stormwater drainage system within Jan Phyl Village subdivision.
OPERATING BUDGET IMPACT: None
FUND / COST CENTER 14971.540152101 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
0
CF
0
FY13
0
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
100,000
100,000
400,000
400,000
500,000
0
0
0
0
N/A
0
500,000
FUNDING PLAN 1-Mill Fund-14971
500,000
Total Funding
0
0
0
500,000
500,000 0 OPERATING BUDGET IMPACT
0
0
0
0
500,000
Personal Svc. Non-personal Capital Total Operating
14971 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
100,000 0 400,000 0 0 500,000
FY12 100,000 0 400,000 0 0 500,000
348
PROJECT # 5400087
INTERSECTION
PAGE #
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: Project Title 540A @ Scott Lake/Carter Road Intersection Functional Area : Transportation Department: Location: Lakeland
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Policy 3.203 and Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
X
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project will improve traffic congestion at intersection.
FUND / COST CENTER 14971.540152101 12257.620524080 REPLACEMENT COUNTY PROPERTY NO.:
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
0
0
1,800,000
N/A
TOTAL
FUTURE
300,000 1,000,000 500,000
0
300,000 1,000,000 500,000
0
0
0
0
0
1,800,000
FUNDING PLAN 1-Mill Fund-14971 Impact ( E ) - 12257
1,661,908 138,092
Total Funding
0
0
0
1,661,908 138,092
1,800,000 0 OPERATING BUDGET IMPACT
0
0
0
0
1,800,000
Personal Svc. Non-personal Capital Total Operating
14971 Expense
Budget Design 14971 Design 12257 Land Construction Other Equipment TOTAL
0 0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0 0
0 0 0 0 0 0 0
161,908 138,092 1,000,000 500,000 0 0 1,800,000
TBD
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
X
PROJECT DESCRIPTION: Improve traffic level of service at intersection through additional turn lanes or signalization.
OPERATING BUDGET IMPACT: None
38
Project No.
FY12 161,908 138,092 1,000,000 500,000 0 0 1,800,000
349
PROJECT # 5400092
CAPACITY
PAGE #
39
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: Project Title: Bartow Northern Connector PH II (US 17 to SR 60) Functional Area : Transportation Department: Location: Bartow
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
X
X
PROJECT DESCRIPTION: Construct new 4 lane roadway from US 17 to SR 60.
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Connect to Bartow Northern Connector Phase I at US 17. Relieve traffic congestion on US 98/SR 60 in Bartow.
OPERATING BUDGET IMPACT: Increase roadway maintenance
FUND / COST CENTER 12256.620524080 12259.620524080 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
2,500,000
0
0
0
Impact ( D ) - 12256 Impact ( B ) - 12259
2,500,000
2,500,000
0 FUNDING PLAN
0
0
0
0
2,249,600 250,400
Total Funding
0
0
0
N/A
2,500,000 2,249,600 250,400
2,500,000 0 OPERATING BUDGET IMPACT
0
0
0
0
2,500,000
Personal Svc. Non-personal Capital Total Operating
12256 Expense
Budget Design 12256 Design 12259 Land Construction Other Equipment TOTAL
0 0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0 0
0 0 0 0 0 0 0
2,249,600 250,400 0 0 0 0 2,500,000
FY12 2,249,600 250,400 0 0 0 0 2,500,000
350
PROJECT # 5400093
PAGE #
40
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: Project Title: Polk Commerce Centre "Spine" Road Functional Area : Transportation Department: Location: Auburndale
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? No Comp. Plan reference: Policy 3.203 and Objective 3.202-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT DESCRIPTION:
FY13 FY14 FY15 FY16 FY17 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): This improvement is necessary based on the projected level of service.
Construct two (2) lane roadway from Old Dixie Highway (CR546) to Pace Road, a distance of 5.56 miles.
OPERATING BUDGET IMPACT: Increased roadway maintenance
PROJECT SCHEDULE Design/Arch Land/ROW Construct Equipment
FUND / COST CENTER 14971.540152101 12258.620524080 REPLACEMENT COUNTY PROPERTY NO.: N/A
Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
255,223
0
0
0
255,223
N/A
255,223
0
0
0
0
0
255,223
FUNDING PLAN 1-Mill Fund-14971 Impact ( A ) - 12258
131,021 124,202
Total Funding
0
0
0
131,021 124,202
255,223 0 OPERATING BUDGET IMPACT
0
0
0
0
255,223
Personal Svc. Non-personal Capital Total Operating
14971 Expense
Budget Design 14971 Design 12258 Land Construction Other Equipment TOTAL
0 0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0 0
0 0 0 0 0 0 0
131,021 124,202 0 0 0 0 255,223
FY12 131,021 124,202 0 0 0 0 255,223
351
PROJECT # 0600009
NORTHRIDGE CRA
PAGE #
41
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: Project Title: Ernie Caldwell Blvd Phase IIB (Northridge CRA) Functional Area : Transportation Department: Location: Davenport
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
X
X
PROJECT DESCRIPTION: Construct new 4 lane roadway from Pine Tree Trail to CR547.
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project improves traffic level of service.
OPERATING BUDGET IMPACT:
FUND / COST CENTER 15271.060920618
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other (Utilities) Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
500,000 8,000,000
0
0
0
8,500,000
N/A
500,000 8,000,000
0
0
0
0
0
8,500,000
FUNDING PLAN 8,500,000
Nrthrdge CRA-15271
Total Funding
0
0
0
8,500,000
8,500,000 0 OPERATING BUDGET IMPACT
0
0
0
0
8,500,000
Personal Svc. Non-personal Capital Total Operating 15271 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
0 500,000 8,000,000 0 0 8,500,000
FY12 0 500,000 8,000,000 0 0 8,500,000
352
PROJECT # 0600010
NORTHRIDGE CRA
PAGE #
42
FY2013 Community Investment Budget / FY2013 - FY2017 Project Detail GENERAL PROJECT DATA: Project Title: Ernie Caldwell Blvd Phase III (Northridge CRA) Functional Area : Transportation Department: Location: Davenport
COMPREHENSIVE PLAN INFORMATION: Project listed in CIE? Yes Comp. Plan reference: Objective 3.202-C, 3.204-A, 3.204-B, 3.204-C LOS/Concurrency Related:
PROJECT NEED CRITERIA Safety Mandate Replace Growth
Yes
PROJECT FY13 FY14 FY15 FY16 FY17 SCHEDULE* 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Design/Arch Land/ROW Construct Equipment
X
X
PROJECT DESCRIPTION: Construct new 4 lane roadway from CR547 to US17/92.
PROJECT RATIONALE (Include Additional LOS Detail, if necessary): Project improves traffic level of service.
OPERATING BUDGET IMPACT:
FUND / COST CENTER 15271.060920618
REPLACEMENT COUNTY PROPERTY NO.: N/A Prior Cumm. Design/Arch/Eng Land (or ROW) Construction Other (Utilities) Equipment Total Project Cost
Budget
CF
FY13
FY14 FY15 EXPENDITURE PLAN
FY16
FY17
TOTAL
FUTURE
2,500,000 16,000,000
0
0
0
18,500,000
N/A
2,500,000 16,000,000
0
0
0
0
0
18,500,000
FUNDING PLAN 18,500,000
Nrthrdge CRA-15271
Total Funding
0
0
0
18,500,000
18,500,000 0 OPERATING BUDGET IMPACT
0
0
0
0
18,500,000
Personal Svc. Non-personal Capital Total Operating 15271 Expense
Budget Design Land Construction Other Equipment TOTAL
0 0 0 0 0 0
Adopted: June 13, 2013 Amended: February 13, 2014
Adjustments/ New Money
CF Total 0 0 0 0 0 0
0 0 0 0 0 0
0 2,500,000 16,000,000 0 0 18,500,000
FY12 0 2,500,000 16,000,000 0 0 18,500,000
353
City of Winter Haven
Capital Improvements Element Schedule of Capital Improvements Fiscal Years 2012/2013 through 2016/2017 TOTAL PROJECT COST
COMPREHENSIVE PLAN POLICY IMPLEMENTATION
LEVEL OF SERVICE STANDARD
FUNDING SOURCE
Avenue C, SE/SW Multi-modal Improvement Project (Sixth Street, SE to Sixth Street, SW)
$750,000
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6
NA
FDOT Transportation Enhancement Grant (Safe Routes to School)
Chain of Lakes Trail Lake Howard Connector (First Street to Lake Howard)
$755,450
NA
Impact Fees- $43,380; Bond Proceeds- $39,503FDOT Enhancement Grant$672,567
$755,450
Design and construction of a multi-use trail connecting the Chain of Lakes Trail to the Lake Howard Trail. The trail will utilize the existing Avenue B, NW right-of-way.
Chain of Lakes Trail Extension (Avenue A, SW to Avenue G, SW)
$918,327
NA
Bond Proceeds; FDOT Enhancement Grant$715,083
$918,327
Reconstruction of existing Third Street, SW right-of-way from a 4lane facility to a 2-lane facility with a multi-use pedestrian trail and onstreet parking.
Chain of Lakes Trail Bridge (Avenue T, NW)
$1,300,000
NA
FDOT Regional Trail Grant$1,140,000; Impact Fees$275,000; 2002 Bond$10,000
$1,300,000
Denison Middle School Area Sidewalk Connections*
$201,656
NA
FDOT Safe Routes to School Grant- $152,481; General Fund- $49,175
$26,186 (Design)
East Lake Howard Trail and Trailhead (Avenue B, NW to Lake Howard/Lake May Canal)
$808,392
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6
NA
General Fund- Operating Revenues; FDOT Transportation Enhancement Grant (Applied for)
North Lake Howard Trail (Avenue D NW to Avenue G NW)
$1,150,664
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6
NA
South Lake Howard Trail (Lake Howard/Lake May Canal to Avenue C, SW)
$1,036,081
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6
NA
PROJECT
FISCAL YEAR 2012/2013
FISCAL YEAR 2013/2014
FISCAL YEAR FISCAL YEAR FISCAL YEAR 2014/2015 2015/2016 2016/2017
COMMENTS
TRANSPORTATION Multi-modal
West Lake Howard Trail/Sidewalk Improvements (Avenue C, SW to Avenue G, NW)
$100,000
North Lake Shipp Drive Reconstruction (Avenue Q, SW to CSX RR Tracks)
$800,000
South Lake Silver Drive/Third Street, NW Complete Street Retrofit
$700,000
TOTAL PROJECT COST
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6 Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6 Transportation Objective 1.3, Objective 1.7, Objective 1.13, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6 Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6 Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6
General Fund- Operating Revenues; FDOTTransportation Enhancement Grant General Fund- Operating Revenues; FDOTTransportation Enhancement Grant (To be applied for)
$750,000
Design and construction of a trail bridge over Avenue T, NW to enhance pedestrian safety and to facilitate development of the regional trail network in Polk County. Design and construction of sidewalks, drainage features, rain gardens, signage, and crosswalks in the area around Denison Middle School in order to improve pedestrian accessibility and safety.
$175,470 (Construction)
$100,000 (Design)
$100,000 (Design)
Design and construct 3,300 feet of multi-modal improvements such as a multi-use trail, improved sidewalks, bike lanes, and on-street parking along Avenue C, SE/SW. This multi-modal corridor would provide a connection to neighborhoods in southeast. Winter Haven from the Chain of Lakes Trail network.
Design and construction of a 3,500-foot multi-use trail and sidewalks along the eastern side of Lake Howard from Avenue B, NW to Avenue D, SW. This trail will provide a connection to neighborhoods in southwest Winter Haven from the Chain of Lakes Trail network.
$708,392 (Construction)
Design and construct a 1.3-mile multi-use trail along the northern shore of Lake Howard from Avenue D, NW to Avenue G, NW. This trail will provide a connection to neighborhoods in northwest Winter Haven from the Chain of Lakes Trail network.
$1,050,664 (Construction)
$1,036,081
Design and construct a 4,800-foot multi-use trail along the southern shore of Lake Howard from the Lake Howard/Lake May Canal to Avenue C, SW. The trail will aid in providing a connection between downtown and the Lake Howard Nature Park.
$100,000
Design for a trail connection along the western side of Lake Howard between Avenue C, SW and Avenue G, NW. The specific route for this trail has not been finalized.
NA
FDOT- Transportation Enhancement Grant (To be applied for)
LOS D
FDOT Grants (To be applied for)
$800,000
Project will resurface N Lake Shipp Drive, add curbs to the median, improve drainage, and add a multi-use trail. The multi-use trail has been a long identified need along this corridor.
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6
NA
General Fund- $100,000; FDOT Grants- $600,000 (To be applied for)
$700,000
Project will reconfigure South Lake Silver Drive from First Street, North to Third Street, NW and Third Street, NW from Avenue D, NW to South Lake Silver Drive into a complete street by reducing the width of the two travel lanes, improving and completing sidewalks, adding bike lanes, and if space permits, on-street parking.
COMPREHENSIVE PLAN POLICY IMPLEMENTATION
LEVEL OF SERVICE STANDARD
FUNDING SOURCE
NA
Gas Tax
NA
Gas Tax; General Fund; CRA
$300,000
LOS D
2007 Bond Proceeds
$621,000
New projects added to the CIP Schedule PROJECT
FISCAL YEAR 2012/2013
FISCAL YEAR 2013/2014
FISCAL YEAR FISCAL YEAR FISCAL YEAR 2014/2015 2015/2016 2016/2017
COMMENTS
Roadways Pedestrian/Inter-modal Transportation Enhancement Program
Transportation and Sidewalk Improvement Program
17th Street, NW Bridge
$550,000
$2,900,000
$621,000
Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6 Transportation Objective 1.3, Objective 1.7, Objective 1.14, Objective 2.2, Objective 2.3; Recreation Objective 1.6 Transportation Objective 1.1, Objective 1.3
Adopted: June 13, 2013 Amended: February 13, 2014
$250,000 (RO-W Acquisition & Construction)
$100,000 (Construction)
$100,000 (Construction)
$100,000 (Construction)
$500,000
$500,000
$800,000
$800,000
Provides funding for improved pedestrian and bicycle facilities, streetscaping and landscaping, and safety improvements. This line item includes intersection, sidewalk, and street corridor projects.
Re-paving and sidewalk projects City-wide. Replacement of 17th Street, NW bridge over Lake Cannon/Lake Mirror Canal with a bridge that will enhance vehicular and pedestrian safety.
354
City of Winter Haven
State Road 542 to State Road 544 Connection
North/south transportation corridors in eastern Winter Haven are lacking. This project provides for a study on the establishment of a connection between State Road 542 (Dundee Rd) and State Road 544 (Lucerne Park Rd).
$125,000
Transportation Objective 1.1, Objective 1.2, Objective 1.3
LOS D
Gas Tax; General Fund
$500,000
Transportation Objective 1.11
NA
FDOT- $12,500; FAA$475,000; General FundOperating Revenues
$400,000 (Construction)
$100,000 (Construction)
Construction of a new access road connecting the airport terminal to US Highway 92 at Lynchburg Road.
$2,583,598
Transportation Objective 1.11
NA
FDOT- $1,291,799; General Fund- Operating Revenues
$583,598 (Land Acquisition, Design, & Marketing)
$2,000,000 (Construction)
Commerce Park feasibility study; planning; concept development; marketing plan; engineering and design to include roadway, design layout, and utilities; and construction of utilities, roadway, and electrical.
$750,000
Transportation Objective 1.11
NA
FDOT- $620,000; General Fund- Operating Revenues
$1,800,000
Transportation Objective 1.11
NA
FDOT- $1,440,000; City Loan
NA
FDOT- $1,200,000; City Loan
$125,000- Study
Airport Winter Haven Airport Access Road
Winter Haven Airport- Commerce Park Phase 1 & 2
Winter Haven Airport Fuel Farm
Winter Haven Airport Hangars Winter Haven Airport Executive Hangar & Jet hangar
$1,900,000
Transportation Objective 1.11
Winter Haven Airport Helipad
$273,000
Transportation Objective 1.11
NA
Winter Haven Airport Master Plan
$325,000
Transportation Objective 1.11
NA
Winter Haven Airport Taxiway B Lighting
$650,000
Transportation Objective 1.11
NA
Winter Haven Airport Taxiway E Extension
FAA- $259,350; FDOT$6,825; General FundOperating Revenues FAA- $308,750; FDOT$8,125; General FundOperating Revenues FAA- $617,500; FDOT$16,250; General FundOperating revenues
$2,800,000
Transportation Objective 1.11
NA
FAA- $2,660,000; General Fund-Operating Revenues
Winter Haven Airport Taxiway F Extension
$150,000
Transportation Objective 1.11
NA
FAA
TOTAL TRANSPORTATION
$24,448,168
$600,000 (Design/ Construction)
$150,000 (Construction) $900,000
$1,500,000
Construction of a new fuel farm.
$500,000
$400,000
$400,000
Construction of new T-hangar and executive hangar. Construction of a new executive hangar and a jet hangar.
$273,000
Design and construction of a helipad.
$325,000
Airport Master Plan Update.
$650,000
Design and construction of lighting for Taxiway "B." $150,000 (Design)
$150,000 (Design)
$2,500,000 (Construction)
$3,650,000
$6,050,000
$150,000 $6,768,963
$2,801,134
$5,178,071
Design and construction of an extension to Taxiway "E." Design of an extension to Taxiway "F."
New projects added to the CIP Schedule
Adopted: June 13, 2013 Amended: February 13, 2014
355