Hardware Computers Apple 3 x 21.5 Inch 3.2Ghz iMac @ £1,276.00 £3828.00 1 x17 Inch 2.2Ghz Mac Book @ £2,099.00
Accountant Average across range of contacts £1000-1600 Insurance 749.08
NotePad 16GB Wifi + 3G Black £499.00
ISP HOST http://www.ipage.com/ipage/index.html
PC CCL Eclipse Tempest Gaming System 4 GHz @ £749.00
Photography Hourly Rate
Peripheral 3 x Apple Magic Mouse @ £57 - £171 3 x Wacom Intuos4 Medium @ £329.99 – £989.97 1 x Cintiq 21UX (Intuos4 Technology) @ £1,799.00 Printer/Scanner Brother MFC-5890CN Colour (A3) All-in-One (Print/Copy/Fax/Scan) @ £158.98 Canon imagePROGRAF iPF6300 Colour @£1,641
Storage 3x Intenso Memory Station 320GB Portable Hard Disk Drive @ £37.03 - £111.09 Software 3x Microsoft Office 2010 Professional - PKC (OEM) @ £245.86 - £737.58 3x Adobe Dreamweaver CS5 (Mac) @ £401.90 – £1,205.70 4x Adobe Design Premium Software @ £1,138.35 - £3415.05 Camera Nikon D90 12.3 Megapixel Digital SLR Camera With 18-105mm VR £809.99
Utilities Phone and Net BT Unlimited Broadband and Calls £25 18 Months - £450
UK Hourly/Day rates excl. VAT Standard Image use Extended Image use Premium Image Use 1st hour £165 £195 £320 Additional time per hour or part £95 £125 £195 Half-day rate £385 £490 £985 Day rate £685 £790 £1540 Notes: * Minimum half day for photography services outside of Leicester and Leicestershire. * Precise rates vary with the number of images required, and their anticipated usage. * Rates are exclusive of travel and any image processing charges listed below
10 x 2HR sessions ANUM £2900 +/-
Establishing a charge rate for a working artists or designer - worksheet Name
202
£ £
1
Annual income required
£
Sub total brought forward
100,000
6699.08
Research costs Books and magazines
2
Additional employment related costs
200
materials for research travel for research
Employer's NIC
3.7
3700
Pension contribution
30
6000
2000
Other
0
Professional services 3
Total emplyment costs
109700 Accountant
4
Overhead costs
0
Legal advice
Business insurance
749.08
Professional and product liability
0
Pulic liability insurance
0
0
IP costs
450
other
500
Promotional costs
Premises costs
Advertising
2000
Printed materials
5000
Public relations
Rent
1500
0
Samples
0
Business Rates
0
Photography
Electricity
0
Design services
Gas
0
Web site
24
Repair
0
Signage
180
Security
0
shopfitting
0
Other
0
Branding
0
Telephone
2900 0
Equipment
Land line costs
450
Mobile phone
Car (business element)
0
Postage
0
Computer
200
7175
Computer periferals
7269.4
Camera
809.99
Workshop equipment IT costs
0
Software
1200
Studio equipment
0
Paper
1000
Office furniture
0
Repair
1000
Ink cartridges
500
CDs
100
Sub Total 5
500
Tools
Finance costs Loan repayments
6699.08
Available work days
Total overhead costs 6
Annual workdays
52 x
5
260
1000
36707.47
Charge Rates
Labour only rate Total employment costs divided by total chargable days
Less
Bank Holidays
8
Annual Leave
20
Professional development
14
Research
14
Quoting & presentations
14
Admin and accounts
9
Unexpected events
4 sub total
83
109700
177 £619.77
Overheads rate Total overhead costs divided by total chargable days 36707.47
177 £207.39
Total Daily charge rate 177
£827.16 Over 5 Members of Staff = £165.42 @ £20PHR