Venturing Budget

Page 1

CREW 309 BUDGET OTHER ONES COIN OTHER BILLS

295 117 14.3 75

GRAND TOTAL

501.3

DUES

-66

TOTAL $ fund

435.3

GRAND TOTAL

501.3

DUES

-66

TOTAL $ fund

435.3

UPCOMING EVENTS RIPLEYS BELIEVE IT OR NOT original $14.99 Tickets $3.50 X 5 Gas

$3.49 X 2.45

parking

$0.00

food

41.7 mi PAY OWN $8.55 0

0

0 $0 BYO

TOTAL BUDGETED NEED--------------------TOTAL FUNDS BEFORE RIPLEYS------------TOTAL FUNDS AFTER------------------------FINAL FUNDS AFTER RIPLEYS-----------T-SHIRTS FOAM BRUSH YELLOW SP RED SP CHOCO GRN PNT PAINT WHITE

$0.00

$17.10 PER CAR

0.99 1.49 1.49 1.49 1.49 1.19

$34.20 435.3 $34.20 $383.98 +$10 EXTRA , 393.98

PAID


PAINT BLACK

1.19

TOTAL SPENT

9.33

TOTAL FUNDS TO DATE SEED PRE SALE SALE STORAGE SHED TRUCK RENTAL MILEAGE GAS RENT 2 MILEAGE 2 GAS 2 FLEA MARKET SPACE FLEA MARKET SPACE

TOTAL EXPENSE FINAL TOTAL SEED FINAL FUND TOTAL

$384.65 $53.50 PAID $42.00 $1,032.75 $1,074.75 $49.45 $0.00 $16.19 $19.82 $32.05 $10.48 $3.99 $53.50 $10.70 $196.18 $1,074.75 $198.18 $878.57 $53.50 $825.07

TOTAL FUNDS-beginning

$384.65

FUNDRAISER FUNDS

$825.07

TOTAL CREW FUNDS TO DATE

$1,209.72 $33.55 EXTRA $1,243.27

CUPCAKES---------------------------------------------------- $13.58 SCOUT AWARDS-------------------------

$33.68

TOTAL EXTRA EXPENSES-------------

$47.26

TOTAL FUNDS------------------------------------------

$1,243.27

TOTAL FUNDS AFTER----------------

$1,196.01

UNIVERSAL STUDIOS original $85

138 mi


Tickets

$79.50 x9

gas food

3.49 X 8.11

715.5

715.5

28.53

114.12

20 X9

180

180 BYO

TOTAL BUDGETED NEEDED-----------------TOTAL FUNDS---------------------------------

1009.62 $1,196.01

TOTAL FUNDS AFTER-------------------------

$186.39

AWARD CEREMONY AWARDS

20

20

PLAQUES

20

40

SHIRTS ROUND 2 TSHIRT TSHIRT BRUSH BRUSH STENCIL PAINT RED TSHIRT TSHIRT TSHIRT TSHIRT PAINT BLACK COUPON COUPON

2.5 2.5 0.07 0.07 3.29 3.79 2.5 2.5 2.5 2.5 3.79 -1.52 -1.52

TOTAL SPENT SECOND TRIP------------------TOTAL SPENT FIRST TRIP ---------------------TOTAL SPENT ALTOGETHER------------------/9

22.97 9.33 32.3 4







Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.