K u k u ta n a King Suite Specification March 3, 2105 Tiffany Crolley
K u k u ta n a Legend: FL
Flooring
FL1 Stained Concrete
Wall Covering L1
L CP
A
Accessories Specialty Equip.
W T Window Treatment
Sca l e
F1 A1 A2 A3 A4 A8
Plumbing
1:75
Shower:
Bathroom:
W 5 Wood Tile
W 6 Ann Sacks Tile
A36 P8
A31 P9 P10
W 3 Schumacher Wall covering L7
Vanity sconces
A28 A29
A37 A38
A30 A32 A33 A34 A35
A39
Soaker Tub:
Case Piece Furniture
P
Wall Sconce
Lighting
F
SE
Water Closet:
Foyer:
W1 Kravet Wall covering W
King Suite
FL1
Kitchen: L2
Under cabinet LED
L3
Pendants
CP 5 Quartz counter top CP 6 Hardware
F3 A9 A10 A11 A12 A13 A14
L6
C P4
SE1 SE2 SE3
Up-lighting
P1 P2
W2
Kravet Wall covering
L4
Ceiling mounted light
P3 P4
C P7 FL2
A15 A16
Balcony:
F11 Armstrong Hardwood
SE 6
C P1
Living: FL2
F L 5 Pebble Rock
FL4
W T2 W T3 W T4 P5 P6 P7
F7 A18 A19 A20 A23
SE4 SE5 SE7
F5
L9
F6
Up-lighting
F8 F 10 A20
L 1 0 Wall mounted fixtures
F4
W T2 W T3 W T4 F9
Office: L2
Under cabinet LED
CP 2 Quartz counter top CP 3
Hardware
F2 A5 A6 A7 A9
Bedroom:
Closet: L8
LED strips
SE 8
L2
Under cabinet LED
L5
Chandelier
F12 F13 A17 A20 A21 A22
SE 4 SE 7 A24 A25 A26 A27
WT1 WT2 WT3 WT4
Gr and Tot a l : $ 2 6 6 , 638. 1 8
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
Size
foyer/ kithcen
Armstrong 18215
1 gal.
Blue
covers 100300ft/gallon
700 sq ft
Exotic African Mahogany
Notes
Net/Cost
Retail Unit
Total
Markup
Unit
Total
20%
Total
--
$12.94
$2.58
$15.53
Labor
Shipping/Delivery 10%
Total
$1.55
$17.08
Grand Total
F l o or i ng : Stained
FL 1 Concrete
FL 2
3.5”x 48”
Traditioanl finish/ medium gloss
Hard wood
living/ bedroom
Armstrong EGE3206
FL3
Rug
living/ bedroom
Ralph Lauren 28490026
2
Cowhide white
Four corners rug varies in size
FL4
Athens Grey Field Tile
bathroom
Ann Sacks AS10906
300 sq ft
Honed
16” x 16”
brick lay
30
Natural Ivory Pebble Tile: White
12” x 12” sheet pebble size ~ 2” thickness ~ 1/2”
tub sits up on platform light grey grout
FL5
Tile
around soaker tub
Pebble Tile Mosaic PT-S-IV
$25.87
--
$17 sq ft
$11,900.00
$1,650.00 $3,300.00
$8.50 sq ft
$15.53
$61.08
$5,950.00 $1,190.00 $7,140.00 $7,140.00 $714.00
$7,854.00 $28,084.00
$825.00
$1,650.00
$330.00 $1,980.00 $1,980.00 $198.00
$2,178.00 $7,788.00
$508.80 $3,052.80 $3,052.80 $305.28 $3,358.08 $12,006.88
$16.95 sq ft
$5,085.00
$8.48
$2,544.00
$9.50
$285.00
$4.75
$142.50
$28.50
$171.00 $171.00
$17.10
$188.20
$672.70
$48,611.78
Gr and Tot a l : $266, 6 3 8 . 18
Location
Man. Man #
Rowan Winter W 1 Frost Wall Covering Chevron W 2 Texture Wall Covering
Label
Type
Example
Qnty.
Finish
Size
foyer top
Kravet WHC 2136.WT
18 rolls
50% Cellulose, 50% Polyester
27” W
living
Schumacher 5005651
25 rolls
White Gold
bathroom
Schumacher 5006072
15 rolls
Emerald & Ore
Notes
Retail
Net/Cost
Markup
Labor
Shipping/Delivery
Grand Total
Total
Unit
Total
20%
Total
$74.00 roll
$1,332.00
$37.00 roll
$666.00
$133.20
$799.20
28” W
$36.00 roll
$900.00
$18.00 roll
$450.00
$90.00
28” W
$84.50 roll
$1,267.50
$42.50 roll
$633.75
$24.50
$49.00
$12.25
$24.50
$24.50 sq ft
$12,250.00
$12.25 sq ft
$6,125.00 $1,225.00 $7,350.00 $7,350.00 $735.00 $8,085.00 $28,910.00
$36.00 sq ft
$7,200.00
$18.00 sq ft
$3,600.00
Unit
10%
Total
$799.20
$79.90
$879.10 $3,143.50
$540.00
$540.00
$54.00
$594.00 $2,124.00
$126.75
$760.50
$760.50
$76.05
$836.55 $2,991.30
$4.90
$29.40
Wa l l C overi ng :
W3
Feather bloom Wall Covering
W4
Paint
W5
Tile
W6
Tile
bedroom/ bathroom
Valspar Ultra 391614
2
water closet
Ann Sacks AS14651
500 sq ft
shower walls and floor
Ann Sacks AS12937
200 sq ft
Flat White LatexBase Blue tint Offset Curve in Walnut finish
1 gallon (128-fl oz)
zero VOC Mildew resistant finish scrubable
7-3/8” x 311/4” x 1-1/4”
lighting to create shadows
Santos 1” x 1” x 3/8” Mosaics stacked mosaic White on 12” x 12” Onyx netted sheet
white grout
$720.00
$29.40
$2.94
$4,320.00 $4,320.00 $432.00
$32.34
$115.64
$4,752.00 $16,992.00
$54,276.44
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
Size
Cocoa finish
30”W x 15”D x 30”T.
Notes
Net/Cost
Retail
Markup
10%
Total
--
$35.90
$395.20
$1,054.00
--
$51.00
$561.00
$1,496.00
$546.40 $3,278.40
--
$327.84
$3,606.24 $9,616.64
$448.40 $2,690.40
--
$269.04
$2,959.44 $7,891.84
--
$21.02
--
$229.56
$2,525.16 $6,733.76
Total
20%
Total
--
$299.50
$59.80
$359.30
--
$425.00
$85.00
$510.00
$2,732.00 $5,464.00
$1,366.00
$2,732.00
$2,242.00 $4,484.00
$1,121.00
$2,242.00
Unit
Total
$599.00
--
$850.00
--
Unit
Shipping/Delivery
Grand Total
Labor
Fu r n i sh i ng s : F1
F2
Side table
Desk chair
F3
Bar stools
F4
Chair
F4
F5
Chaiise Lounge
F5
F6
Coffee table
F7
Side table
foyer
office
kitchen
Horchow HCS15_ H7HSV
Bernhardt 719-019
Knoll Bertoia Barstool
1
1
2
Wood: W 18 | D 22 Fog | H 35 in. Nailhead: Polished S/H 18 | S/D 18 in. rose
Stacy Garcia for Bernhardt
Chrome W 18 | D 22 frame | H 35 in. and white leather S/H 18 | S/D 18 in. seat
living
Bernhardt W6272
2
COM
living
Kravet BULA.135
7.3 yds ech 14.6
Linen
54” W
1
COM
W 33 D 64 H 35 in.
left arm
7 yds
100% cotton
54” wide
Half drop repeat
1
glass top, gold painted steel base
1
Petrified stone top Metal Base
living
Bernhardt W8537
living
Schumacher 175022
living
Bernhardt 353-008, 998-044
living
Bernhardt 336-104
W 32 D 36 H 35 in.
$24.00 sq/yd
$350.40
$12.00 sq/yd
$175.20
$3,826.00
--
--
$1,913.00
$382.60 $2,295.60
$65.40 sq/yd
$457.80
$32.70
$223.90
$44.78
$269.68
--
$29.87
$296.55
$790.13
Diam 44 H 20-3/4 in.
$1,490.00
--
--
$745.00
$149.00
$894.00
--
$89.40
$983.40
$2,622.40
W 20 D 20 H 23-3/8
$1,032.00
--
--
$516.00
$103.20
$619.20
--
$61.92
$681.12
$1,816.32
$35.04
$210.24
$231.26
$616.70
$32,637.66
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
Size
Notes
L 55” W 17” H 18”
Net/Cost
Retail
Markup
10%
Total
--
$83.99
$923.93
$2,463.82
$839.94
--
$83.99
$923.93
$2,463.82
$827.40
--
$82.74
$910.14
$2,427.04
--
$185.94
$2,045.34 $5,454.24
--
$26.40
$290.40
--
$120.00
$1,320.00 $3,520.00
20%
Total
$699.95
$139.99
$839.94
$349.98
$699.95
$139.99
--
--
$689.50
$137.90
--
--
$1,549.50
$309.90 $1,859.40
$44.00
Unit
Total
Unit
Total
Anchored to balcony to withstand strong Cape wind
$699.95
$1,399.90
$349.98
L 32” W 32” H 32”
Anchored to balcony to withstand strong Cape wind
$699.95
$1,399.90
W 17-1/2 D 17-1/2 H 19-1/2
Anchored to balcony to withstand $1,379.00 strong Cape wind
$3,099.00
Shipping/Delivery
Grand Total
Labor
Fu r n i sh i ng s : F8 Benches
Outdoor F9 seating
F1 0
Side table
F 1 1 Bedframe
F12
Box spring
King
F 1 3 mattress
balcony
balcony
balcony
bedroom
Signature Hardware 393455
Signature Hardware 340911
Bernhardt 319-712
Bernhardt 351459A/529
bedroom
Serta 0829647 8000P
bedroom
Serta Chateau Plush
2
2
1
1
Teak and stainless steel
Teak chair with white cushions Petrified wood
Oak frame, metal canopy
1
Off white
1
Cool TwistTM Gel Memory Foam
W 82-1/4 D 86 H 91-1/4 in.
King
King 14” H
$440.00
FireBlocker and Anti Microbial Body Loft
$2,000.00
--
--
$220.00
--
--
$1,000.00
$264.00
$200.00 $1,200.00
$774.40
$17,103.32
Label
Type
Example
Location
Man. Man #
kitchen
Signature Hardware 909836 Signature Hardware 927664
Qnty.
Notes
Net/Cost
Retail
Finish
Size
1
Carra Marble
L 18” W 15” H 10”
1
Bruhed Nickle
L 4” W 9” H 15”
Pull down spray
$144.95
--
L 73” W 41” H 30”
Kalahari Slipper Tub
$7,999.95
Markup
Labor
Shipping/Delivery
Grand Total
20%
Total
$345.48
$69.00
$414.00
--
$72.48
$14.4
$86.88
--
--
$3,999.98
--
--
$254.98
$50.99
$305.97
--
$30.60
$336.57
$569.85
$94.98
$284.94
$56.98
$341.93
--
$34.49
$376.42 $1,003.29
Sink is finished $119.95 on all sides.
$ 239.90
$ 59.98
$ 119.95
$23.80
$143.75
--
$14.38
$158.12
$421.83
$159.95
$ 319.90
$ 79.98
$159.95
$31.99
$191.94
--
$19.19
$211.13
$563.02
--
--
$184.98
$36.99
$221.98
--
$22.19
$244.16
$651.13
--
--
$29.98
$5.99
$35.98
--
$3.60
$239.57
$105.54
$397.48
$79.50
$476.98
--
$47.69
Unit
Total
Unit
Total
--
10%
Total
--
$41.40
$455.40 $1,214.88
--
$8.69
$95.57
Plumbi ng : P1
Sink
P2
Faucet
kitchen
P3
Soaker tub
bathroom
P4
Tub faucet
Wall mount P 5 vanity with towel bar
P6
Vessel sink round
Single hole faucet P 7 with pop up drain
P8
Toilet
P9
Shower head
Rainfall P 1 0 Shower -Hand Shower
bathroom
Signature Hardware 344889 Signature Hardware 917819
bathroom
Signature Hardware 927783
bathroom
1
1
Sandstone
Brushed Nickle
$690.95
Mounts to Height To floor with inSpout: 45” $509.95 Hose length: cluded mounting plate 58” Faucet mount W 18” one of left, one D 12” on right and $ 189.95 H 6” one plain in middle
3
Teakwhite wash
Signature Hardware 915571
2
Vitreous China
bathroom
Signature Hardware 927809
2
Brushed H 13” Nickle spout reach 8”
W.C.
Signature Hardware 320513
1
shower
Signature Hardware 920860
1
Brushed Nickle
1
Slide Bar Length: 26” Brushed Hand Shower Length: 8-5/8” $794.95 Nickle Hand Shower Hose Length: 60”
shower
Signature Hardware 922324
Vitreous China White
L 12” W 12” H 5”
Bowl Height: Dual flush buttons and ADA $369.95 15-3/4” complient L 15-5/8” W 15-5/8”
$59.95
--
--
--
$799.99 $4,799.97 $4,799.97 $479.99
$255.05
$5,279.97 $18,877.94
$897.52
$524.66 $1,399.13 $25,389.33
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
Size
Notes
Net/Cost
Retail Unit
Total
Unit
$195.00
--
--
Markup 20%
Total
$97.50
$19.50
$117.00
Total
Shipping/Delivery 10%
Total
Grand Total
--
$11.70
$128.70
$343.20
Labor
Ac c e ss or i e s : A1
Bowl
foyer
A2
Wall mirror
foyer
A3
Wall hooks
foyer
A4
A5
A6
Plant
Office Supplies
Clock
A 7 Telephone
A8
Hurrican candle holder
foyer
Golden shell bowl
1
gold
Bernhardt 341-321
1
inlaid bone frame
Elephant wall hook
4
Bronze
Orchid Garden 43871230
1
white orchids
22”W 13”D x 6”T
W 29-7/10 | D 1 | H 48-3/8 in.
120 cm aff
21” paper clips scissors paper tray pen holder stapler tape dispenser
Gold finish
office
Nate Berkus Office
6 items in set
office/ bedroom
Braun
2
White frame
office/ bedroom
At&t SPM1028 3327913
2
Black and chrome
foyer
Worth Hurricane
1
Glass and brass
Note: Due to weight, must be hung on stud
8.3” L 0.9” W 8.3” H
Large base
10”Dia. 17”T.
$800.00
--
--
$400.00
$80.00
$480.00
--
$48.00
$528.00 $1,408.00
$9.99
$39.96
$4.99
$19.96
$4.00
$23.96
--
$2.40
$26.36
$70.28
$189.99
--
--
$95.00
$19.00
$114.00
--
$11.40
$125.40
$334.40
$40.00
--
--
$20.00
$4.00
$24.00
--
$2.40
$26.40
$70.40
$104.00
$208.00
$52.00
$104.00
$20.80
$124.80
--
$12.48
$137.28
$366.08
$100.00
$200.00
$50.00
$100.00
$20.00
$120.00
--
$12.00
$132.00
$352.00
$420.00
--
--
$210.00
$42.00
$252.00
--
$25.20
$277.20
$739.20
$3,683.56
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
Size
Fingerprintproof stainless steel
17.4” W 12” D 25.1” H
Notes
Net/Cost
Retail
Markup
10%
Total
--
$8.99
$98.98
$263.97
$89.99
--
$8.99
$98.98
$263.97
$4.99
$29.99
--
$3.00
$32.99
$87.97
$117.49
$23.50
$140.99
--
$14.10
$155.09
$413.57
--
$14.99
$3.00
$17.99
--
$1.80
$19.79
$52.77
--
$29.99
$6.00
$36.00
--
$3.60
$39.60
$105.59
$4.00
$23.95
--
$2.40
$26.35
$70.25
20%
Total
$74.99
$14.99
$89.99
--
$74.99
$14.99
--
--
$24.99
$234.97
--
--
$29.99
--
$59.99
--
Unit
Shipping/Delivery
Grand Total
Total
Unit
--
--
$149.99
--
$49.99
Total
Labor
Ac c e ss or i e s : Touch free A 9 sencor Trash can
A10
Plate and Mugs
A 1 1 Flatware
A12
Wine glasses
A13
Cups
A 1 4 Bar Set
A15
Towels/ napkins
Simple Human 18006685
1
Mikasa® 42850342
Set of 16
kitchen
Towel Wave 14288740
Set of Stainless Steel 20
kitchen
Riedel® Vinum
Set of 10
Clear
Set of 16
Clear
kitchen
Dailyware™ Luna 12394470
office/ kitchen
kitchen
kitchen
kitchen
Godinger 17109731
Kate Spade 43383788
1
5
Swirl Square
White
Hammered stainless steel
60% cotton/40% polyester
adapt to your activity for an $149.99 simple hygienic way to handle trash
XL size
White wine glass, stemless glass, martini
Short and Tall
Includes a 14” round serving tray, ice bucket with lid, 26-ounce cocktail shaker, strainer, double jigger, bottle opener, stirrer, cheese knife, and a stand/holder for tools. 20” L 20” W
$7.99
$39.95
$3.99
$19.95
$1,258.09
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
Size
Notes
Net/Cost
Retail
Markup
Shipping/Delivery 10%
Total
Grand Total
--
$4.80
$52.79
$140.77
$427.00
--
$42.70
$469.70 $1,244.20
$122.50
$735.00
--
$73.50
$808.50 $2,156.00
$260.00
$52.00
$312.00
--
$31.20
$343.20
$915.20
$263.96
20%
Total
$39.99
$8.00
$47.99
--
$347.50
$69.50
--
$612.50
Unit
Total
Unit
Total
$39.99
$79.98
$19.99
$695.00
--
$1,225.00
--
Labor
Ac c e ss or i e s : A 1 6 Placemat
A17
Art
kitchen
bedroom/ bathroom
A18
Art
living
A19
Coffee Table sculpture
coffe table living
A20
Planter
King sheets A 2 1 set (flat/ fitted/ pillow cases)
A 2 2 Cashmere Throw blanket A23
Throw blanket
living/ bedroom/ balcony
bedroom
bedroom
living
Croscill® Bijoux 43194261
Framed sea fans
Two-Piece “Ascent” Giclee Set
Trefoil Knot Sculpture Threshold 16362272
Ralph Lauren 23030316
Ralph Lauren 33257356 Ralph Lauren 55821656
2
Glass 15” diameter beads and polyester
mounted 4 piece on linen bamboo set frame
each, 15”Sq. total: 30” x 30”
2 piece
each 41.5”W 2”D 54.75”T
1
Brass
9“H 7“W 7“D
3
Faux wood clay fiber glass
21.2 “ H 12.2 “ W 12.2 “ D
King
Handcrafted giclees overlaid with textural details
$520.00
Plant: Whispy native sea grass
$49.99
$149.97
$24.99
$74.99
$15.00
$89.99
--
$8.99
$98.98
w/ personalization. Initial in navy script on pillowaces. Changed for last name of guest
$630.00
--
--
$315.00
$63.00
$378.00
--
$37.80
$415.80 $1,108.80
$600.00
$1,200.00
$300.00
$600.00
$120.00
$720.00
--
$72.00
$792.00 $2,112.00
$600.00
--
--
$300.00
$60.00
$360.00
--
$36.00
$396.00 $1,056.00
1
Deco white
2
Natural Cashmere
60” x 60”
w/ personalization. “Kukutana” in navy script
1
100% leather
54” x 72”
18” fringe on each side
624-threadcount cotton sateen
$8,996.93
Label
Type
Example
Location
Man. Man #
Notes
Net/Cost
Retail
Qnty.
Finish
Size
1
100% linen Alameda Duvet
King
4
Shell: 100% cotton. Fill: 50% white goose down feathers; 50% supreme white duck feathers $210.00 down and feather King
Unit
Total
Markup
Labor
Shipping/Delivery
Grand Total
Unit
Total
20%
Total
--
$355.00
$71.00
$426.00
--
$42.60
$468.00 $1,249.60
10%
Total
Ac c e ss or i e s : A24
A25
King comforter
Pillows
A 2 6 Decorative pillows
Decorative A 2 7 pillows
bedroom
bedroom
bedroom
bedroom
Bath A 2 8 Accessories
bathroom
A 2 9 Mirror
bathroom
Ralph Lauren 58594596 Ralph Lauren 41355296
Ralph Lauren 23119176
Ralph Lauren 42044566
Calypso
Signature Hardware 925836
A30
Rug
bathroom
Ralph Lauren 57106856
A31
Wood drip mat
bathroom
Signature Harware 350368
2
1
Hollywood cream
15” x 20”
Long hair sheep fur
24” x 24”
White w/ 1 set iradecent of 5 accent
1
Black frame
$710.00
Wool/ cashmere with beaded front
$1,495.00
waste basket, boutique tissue holder, soap dish, tumbler, toothbrush holder and lotion dispenser
48”
2
Cream
21” x 34”
1
Teak
47” x 24”
$225.00
$87.95
$179.95
Stored in linen closet when not in use
$31.50
$149.95
--
$840.00
$105.00
$420.00
$84.00
$504.00
--
$50.40
$554.40 $1,478.40
$45000
$112.50
$225.00
$45.00
$270.00
--
$27.70
$297.70
--
--
$747.50
$149.50
$897.00
--
$89.70
$986.70 $2,631.20
--
--
$43.98
$8.80
$52.78
--
$5.28
$58.06
$154.82
--
--
$89.98
$18.00
$107.98
--
$10.80
$118.78
$316.74
$63.00
$15.75
$31.50
$6.30
$37.80
--
$3.78
$41.58
$160.38
$74.98
$15.00
$89.98
--
$9.00
$98.86
$263.94
--
--
$792.70
$5,798.18
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
bathroom
Ralph Lauren Home 23029576
4 of each kind of towel Total: 16
bathroom
Ralph Lauren Home 33828656
Wash: 13” x 13”. Monogram White Hand: 32” L x 100% 20” W. Bath: 58” personailcotton L x 30” W. Body ization with inital of guest Sheet: 70” L x 40” W. Monogram White Varies: personail100% S M L ization with cotton inital of guest
Size
Notes
Net/Cost
Retail
Markup
Unit
Total
Unit
Total
20%
Total
Total for set of 16: $964.00
--
--
$482.00
$96.40
$578.40
$130.00
$260.00
$65.00
$130.00
$26.00
$156.00
Shipping/Delivery 10%
Total
Grand Total
--
$57.84
$636.24
$1,696.64
--
$15.60
$171.60
$457.60
$5.35
$58.83
$156.79
$9.17
$24.46
$1.26
$13.84
$36.89
Labor
Ac c e ss or i e s : Towel Set: Hand/ A 3 2 Wash/ Bath / Body sheet
A33
A34
A35
Robe
Towel rod
Robe hooks
bathroom
bathroom
2
Signature Hardware 920440
1
Brushed Nickle
L 24-1/2” W 8-1/2” H 3-5/8”
Wall Mount 168 cm aff
$89.95
--
--
$44.48
$8.89
$53.48
Signature Hardware 922948
2
Brushed Nickle
L 5-1/2” H 5-3/4”
Wall Mount 160 cm aff
$6.95
$13.90
$3.48
$6.95
$1.39
$8.34
Signature Hardware 922945
1
Brushed Nickle
L 5-1/2” H 5-3/4”
Wall Mount
$20.95
--
--
$10.48
BaByliss Pro CAAPP00 34
1
Ceramic
200 watts 120 volts
stored in linen closet
$59.99
--
--
$29.98
$6.00
$35.98
--
$3.60
$39.58
$105.54
$99.99
--
--
$49.99
$9.99
$59.99
--
$5.99
$65.98
$175.96
--
--
$79.99
$15.99
$95.98
--
$9.60
$105.58
$281.55
Toilet paper holder
bathroom
A37
Hair dryer
bathroom
A38
Small mirror
bathroom
Jerdon HL88NL
1
Nickle
8” x 1”
bathroom
Hamilton Beach Iron 14945890 Board 14945890
1 set
Chrome and Black
Board: 48” L 19” W
A36
A39
Iron/ Ironing board
Wall Mount LED
Retro style $159.98 Stored in linen closet in bathroom
$2.09
$12.58
--
--
--
$0.83
$2,935.43
Label
Type
Example
Location
Man. Man #
Qnty.
Kitchen Aid 0228147 2000P
1
Finish
Size
Notes
Glass and stainless steel
24”
Built in
Net/Cost
Retail
Markup Total
Unit
Total
Unit
$1,099.99
--
--
$549.99
$109.99
$1,799.99
--
--
$899.99
$179.99 $1,079.99
Total
20%
Labor
Shipping/Delivery 10%
Total
Grand Total
Sp e ci a lt y E qu ipm ent : SE1
Micro wave
kitchen
SE 2
Fridge
kitchen
Kitchen Aid 0461069 7000P
SE3
Coffee maker
kitchen
Keurig K550 42673705
SE4
TV
living/ bedroom
SE5
DVD/ Bluray
living/ bedroom
Fireplace
bathroom above soaker tub
SE6
SE 7
SE8
Smart Tablet
Safe
living/ bedroom
closet
Samsung 0577241 4000P
Samsung SPM1211 7810619
1
1
2
2
Glass and stainless steel
Black Chrome
Chrome
5.73 cu. ft.
$659.99
--
$65.99
$725.98 $1,935.96
--
$107.99
$1,187.98 $3,167.96
10.43” L x 13.63” W 13.45” H
Single cup brew or 4 cup brew
$199.99
--
--
$99.99
$19.99
$119.99
--
$11.99
$131.98
55”
LED Smart TV Voice control WiFi
$999.99
--
--
$499.99
$99.99
$599.99
--
$59.99
$659.98 $1,759.96
DVD Blu ray Internet HDMI
$192.00
$384.00
$96.00
$192.00
$38.40
$230.40
--
$23.04
$253.44
--
$2,274.50
$454.90 $2,729.40 $2,729.40 $272.94
$274.50
$549.00
$109.80 $658.80
--
$65.80
$724.60 $1,339.40
--
$652.50
$130.40 $782.50
--
$78.25
$860.75 $2,295.75
Black
$351.96
$675.84
48” long Woodland Direct 3551162
1
iPad SPM330 0036421
2
Hollon Safe HS-750E 00610173000P
1
Black frame
White Gold
Grey
Direct vent 0,000 BTU’s -$4,549.00 CRYSTALINE™ embers Electronic ignition gas valve with battery back-up Controls: iPad Air lights/ tv/ fire9.7” screen place/ window $549.00 $1,098.00 64 bit coverings/ music 2.43 cu. ft.
Electronic Lock Battery Operated $1,304.99 Fire Rated Water Resistant
--
$3,002.34 $10,735.32
$22,262.15
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
Size
Notes
Portfolio 204367
2
Brushed nickle
5.5” W
Cooper HU10 LED
7
White
Lowes 394660
2
Net/Cost
Retail
Markup
Shipping/Delivery 10%
Total
Grand Total
--
$2.52
$27.69
$73.80
$294.00
--
$29.40
$323.40
$862.40
$18.00
$108.00
--
$10.80
$118.80
$316.80
$18.00
$108.00
--
$10.80
$118.80
$316.80
$749.50
$149.90
$899.40
--
$89.94
$989.34
$2,638.24
$39.00
$585.00
$117.00
$701.00
--
$70.20
$771.20
$2,057.20
$128.00
$32.00
$64.00
$12.80
$76.80
--
$7.68
$153.60
$294.40
$79.98
$639.84
$39.99
$319.92
$63.98
$383.90
--
$38.39
$422.29
$1,126.11
$78.00
$234.00
$39.00
$117.00
$23.40
$140.40
--
$14.04
$154.44
$411.84
$239.95
$479.90
$119.98
$239.95
$47.99
$287.94
--
$28.79
$316.73
$844.62
Unit
Total
Unit
Total
20%
Total
200 cm aff
$20.98
$41.96
$10.49
$20.98
$4.19
$25.17
24” long
LED sustainability
$70.00
$490.00
$35.00
$245.00
$49.00
Khaki linen
17” wide
250 cm aff
$90.00
$180.00
$45.00
$90.00
1
Brushed Nickle
30” D
Ceiling mount Fan andlight kit
$399.00
--
--
$199.50
Franklin Iron Works V5107
1
Bronze
68” wide
Hand weight 102 lbs
$1,499.00
--
--
Cooper Boca 696
15
Stainless Steel
6” diameter
LED Adjustable beam
$78.00
$1,170.00
2
Brushed Nickle
5”
LED
$64.00
8
Brushed Nickle
22”
LED Linkable
3
Stainless Steel
LED Adjustable beam
Labor
L i g hti ng: L1
Sconce
foyer
L2
Under cabinet LED
kitchen/ office/ bedroom headboard
L3
Pendant
kitchen
L4
Lighting
living
Allen + Roth 198677
L5
Chandelier
L6
Up lighting
L7
Vanity sconces
bathroom
Cobalt 21331
L8
LED strips
around mirror in closet
Ulitech Pro 378139
L9
Exterior up lighting
balcony
Cooper Boca 696
balcony flanking door
Signature Hardware 920065
Wall L 1 0 mount gas lantern
bedroom
around tub
2
6” diameter
L 12” Natural gas Copper W 11-3/4” lantern uses with onyx (front to back) 2,500 BTUs finish H 24” per hour
$8,625.30
Label
Type
Example
Location
Man. Man #
office
Lumber Liquidators
Qnty.
Finish
Size
234 cm 7ft
Unfinished Walnut Stain
234 cm = 2.34 m = 7 ft
Notes
Net/Cost
Retail Unit
Total
Unit
Total
--
--
$200.00 linear/ft
$1,400.00
Quartz
--
--
--
--
--
Brushed Nickle
--
--
--
--
248 cm 8ft
Unfinished Walnut Stain
--
--
$200 .00 linear/ft
--
Quartz
--
--
--
--
--
Brushed Nickle
--
--
--
--
--
--
$9.50 sq/ft
$76.00
Markup 20%
Total
Labor
Shipping/Delivery 10%
Total
Grand Total
C a s e Pi e c e s :
CP1
Built in base cabinets Upper cabinets
CP2
Counter top
C P 3 Hardware Built in base C P 4 cabinets Upper cabinets
CP5 CP6 CP 7
Counter top
office
Cambria Bellingham
office
kitchen
kitchen
Hardware
kitchen
Bar
kitchen
Lumber Liquidators
Cambria Bellingham
Cambria Ellesmere
--
Quartz
248 cm = 2.48 cm = 8 ft
184 cm x 61 cm
8’ x 1’ 8 sq. ft.
$280.00 $1,680.00 $1,680.00 $168.00
$1,848.00 $6,608.00
$1,600.00 $320.00 $1,920.00 $1,920.00 $192.00
$2,112.00 $7,552.00
$15.20
$91.20
$91.20
$9.12
$100.32
$358.72
$14,518.72
Label
Type
Example
Location
Man. Man #
bedroom
Ralph Lauren LCF66 418F.RL
Qnty.
Finish
4
CLIFFROSE SHEER WHITE SAND
Size
Notes
Retail Unit
Net/Cost
Markup 20%
Total
Labor
Shipping/Delivery 10%
Total
Grand Total
Total
Unit
Total
55”
100% Merino Wool Draped in $400.00 4 corners of room
$1,600.00
$200.00
$800.00
$160.00
$960.00
--
$96.00
$1,056.00 $2,818.00
Palmer Brule
48”
Power shades controled with $173.00 tablet Smei opaque
$865.00
$86.50
$432.50
$86.50
$519.00
--
$51.90
$570.90 $1,522.40
100% linen
55”
$400.00
$2,000.00
$200.00
$1,000.00
$200.00 $1,200.00
--
$120.00
$1,320.00 $3,520.00
Bunker Blue
W 54”
$61.00 yd
$2,440.00
$30 yd
$1,220.00
$244.00 $1,464.00
--
$146.40
$1,610.40 $4,294.40
Wi n d ow Tre atm ent : W T 1 Decorative sheers
W T 2 Automatic shades
WT3
Sheers
W T 4 Blackout Curtains
living/ bedroom/ bathroom
Hunter Douglas
5
living/ bedroom
Ralph Lauren LFY22 920F.RL
5
living/ bedroom
Knoll K4795
40yds
$12,154.80
Label
Type
Example
Location
Man. Man #
Qnty.
Finish
2
Flat Ceiling White Latex-Base
Size
Notes
5 gallon (640 fl oz)
Low VOC Mildew resistant finish
Retail
Net/Cost
Markup Total
Labor
Shipping/Delivery 10%
Total
Grand Total
$12.09
$133.05
$475.77
Unit
Total
Unit
Total
$100.80
$201.60
$50.40
$100.80
$20.16
$15.25 sq/ft
$3,172.00
$7.63 sq/ft
$1,586.00
$317.20 $1,903.20 $1,903.20 $190.32
$4 linear/ft
$180.00
$2 linear/ft
$90.00
20%
C ei l i ng C overi ng : C1
Paint
Chevron C2 Texture Wall Covering
C3
Timber beam
foyer/ kithcen/ living/ bathroom
bedroom
bedroom
Valspar Ultra 26813
Schumacher 208 Burnished sq. ft. Bronze 5005653
Elmwood Reclaimed Timber
45’
Reclaimed Antique HandHewn Beam
28” W
5” square
LEED points
$18.00
$120.96 $120.96
$108.00
$108.00
$10.80
$2,093.52 $7,485.92
$118.80
$424.80
$8,386.49