UK Birmingham
Kent Street Residence
CONTENTS BIRMINGHAM: MACRO OVERVIEW
04
ECONOMY
06
SUPPLY AND DEMAND
08
SALES AND RENTAL MARKET
10
CONNECTIVITY
12
REGENERATION
14
THE DEVELOPMENT
16
AREA MAP
18
COMPARABLES MAP
20
SPECIFICATIONS
24
ILLUSTRATIVE RETURNS MODEL
26
DEVELOPER
30
BIRMINGHAM:
MACRO OVERVIEW Known as the UK’s ‘Second City’, Birmingham is on par with London for culture, leisure and business but has exceeded the capital recently for house price growth. The city is part of the booming West Midlands authority, which boasts 23% GVA growth and has one of the fastest growing economies in the country.
ECONOMY
ECONOMY
Birmingham’s economy has grown at a rapid pace which is set to continue. 25.5% GVA growth is forecast for Birmingham between 2018-2028, above the regional average of 23% for West Midlands.
BUZZING BIRMINGHAM -
AFTER LONDON, BIRMINGHAM HAS: • The largest economy in the UK at GBP25.3 billion • The UK’s biggest business hub with the largest number of new businesses in 2017 at 12,108 • HSBC, Deutsche Bank, Barclays and HM Revenue and Customs are collectively relocating and increasing staff numbers to around 8,000 personnel by 2020
Most popular destination for those migrating from London in 2017 Host of the 2022 Commonwealth Games, bringing in GBP1.1 billion to the UK economy, with half invested in the West Midlands
BIRMINGHAM FEATURES WORLD-CLASS RECREATIONAL FACILITIES. IT HAS:
8 universities and world-class research institutions producing 52,000 graduates annually with a 49% graduate retention rate
More open space than Paris, with over 600 parks covering 8,000 acres
More canals than Venice, with a 56-mile canal network
The greatest number of Michelin-starred restaurants in the UK after London
One of the largest shopping centres in Europe, and is in the UK’s Top 3 most popular shopping destinations
Sources: JLL, visitbirmingham.com, vmgrowth.com, Savills
6
7
SUPPLY
DEMAND
SUPPLY -
DEMAND -
The city’s housing delivery data indicates a supply/demand imbalance – partly because the wave of demand from investors, renters and owner-occupiers is relatively new and there is a scarcity of available sites in the city centre which can be developed. Birmingham is still not building at preglobal financial crisis levels, showing a lot of room to catch up.
Demand will be supported by a growing number of businesses and firms moving to Birmingham for more affordable office space and quality of life for its workers. There is a healthy appetite for first-time buyers in Birmingham, however the lack of completions in previous years has created fierce competition for each available property.
RESIDENTIAL DEVELOPMENT PIPELINE 2009 TO 2019 -
Population rising by 171,000 to 1.3 million by 2039
No. of units
This translates into nearly 100,000 additional households being created over the next two decades 0.6% employment growth per annum is forecast between 2018-2022 - stronger than the regional and national average
Source: Knight Frank Savills, Birmingham Strategic Housing market Assessment, JLL, ONS
Completed
Under construction
2008-2017 annual average
4,057 additional dwellings required every year until 2026 in order to meet demand
Sources: SHMA, Savills, Deloitte Crane Survey
8
9
SALES MARKET
RENTAL MARKET
SALES MARKET -
RENTAL MARKET -
Strong price growth has been recorded since the financial crisis yet Birmingham remains affordable with less than half the affordability ratio of London.
With a large student population and growing workforce, Birmingham’s rental demand is increasing. A lack of supply has forced aspiring home-owners to rent as well, promoting a high volume of rental activity.
AFFORDABILITY RATIO -
AVERAGE ASKING RENTS -
Birmingham: 7.2x London: 16.6x
Flat - 2 bed
HOUSE PRICE GROWTH GBP Flat - 1 bed
Birmingham
United Kingdom
HOUSE PRICES RISE BETWEEN 2018-2022 House prices in Birmingham are forecast to rise 20.5% between 2018-2022, compared to 14.2% in West Midlands and 12.6% in the UK.
RENTAL GROWTH -
Rental prices in Birmingham are forecast to rise 16.5% between 2018 – 2022
Sources: Land Registry, Savills Prime Market Forecasts, PwC, ONS
10
Sources: LendInvest, Savills, Global property guide
11
CONNECTIVITY
CONNECTIVITY
CONNECTIVITY 90% of the UK is within 4 hours of Birmingham, making it one of the UK’s best transport hubs.
HIGH SPEED 2 (HS2) Europe’s largest infrastructure project, the HS2 will bring London within 38 minutes of Birmingham and significantly cut journey times to Manchester, Edinburgh and Newcastle. This will increase accessibility to jobs and attract businesses to the area. Birmingham is home to HS2’s construction headquarters, and 1,500 jobs will be created in the city from now untill the project’s completion and produce GBP4 billion increase in economic output per year in the West Midlands.
GLOBAL NETWORK Birmingham Airport currently connects directly to 150 global destinations. 2017 was Birmingham Airport's busiest year yet, carrying over 13 million passengers, and the city has further ambitions of accommodating up to 20 million passengers annually.
Routes opening 2026 Birmingham to London 2033 Birmingham to Manchester and Leeds
BIRMINGHAM TO Leeds
Liverpool Manchester Piccadilly Nottingham Current journey time Journey time when HS2 complete
Sources: Knight Frank, West Midlands Growth Company
12
13
Birmingham
REGENERATION
REGENERATION Arena Birmingham National Sea Life Centre
REGENERATION: SMITHFIELD Brindleyplace Estate Management The GBP500 million Birmingham Smithfield regeneration project will form a unique destination that includes vibrant markets, an exciting new family leisure quarter and new residential neighbourhoods.
THE SCHEME -
The International
Birmingham Moor Street
Convention Centre Ikon Gallery
Birmingham ha am N New ew Street St
BIRMINGHAM SMITHFIELD
Cineworld
Deliver 100,000sqm of floor space, 3,000 new employment opportunities and 1,000 residential units
6 min. walk
GBP470 million benefit to the local economy Be integrated with the Midland Metro tram system and bring Birmingham Smithfield within minutes of the proposed Five high Ways speed rail (HS2) terminus at Curzon
Bus B u us s stop st stop KENT STREET RESIDENCE Hig
hg
ate P
ark
ACTIVITY AND SCALE Ark St Alban’s Academy
Birmingham Central Mosque
14
15
THE DEVELOPMENT
KENT STREET RESIDENCE 16
Computer generated images are intended for illustrative purposes only
A striking modern development, Kent Street Residence integrates city-living with an urban community feel. The development uses the historic context of the Kent Street Baths and features a green rooftop terrace, offering a place to relax in the middle of the city.
17
A 47
anal
ley St
St
lk Mi
St
Alc est er S t
St Bi rch all
Inkerm an St
et
Rd lton Bo
A45
lew ay
B4100
dd
Rd
Mi Bo
D
rd ers
ix on
ley
Lo we St
Rd eley Mos
St ok e D
Sh
0
ght on
Rd
54 A4
St hg at e ig
d lan ck Au
Rd
Erasmus Rd
Kyotts
d Lake R
h
l
Rd
l Rd Kenda
Rd
Up pe
rH
41 A4
Ve n
River S t
Ba
rn St
rd St
St
Tre nt St Pick fo
St en Me
rid
Alll iso
Re a
lid ay ol H
nS t
ym
oc kS t erl
Re aS tS
Ba rfo rd St
Bis ho pS t
Sh erl oc kS t
Bristol St
man
Dr
Wyn n St Rick
Bi ss el St Ri ve rR ea Ch ar les He nr yS t
St
A38
ut
an rm ea D
Rd
So
pso Sam
Sprin g
ay tW
Rd
elo
m
tham
d tR er rb He
Ca
nC
d ton R
hg
t rS hu Art
an
Graf
Ch
Hig
Birmingham Smithfield Area: 6 minV
N Rd
y St Henle
St
St
Birmingham Moor Street Station: 15 min
on
Con yba re
ily
Bus stop: 5 min
St N
Rd
St
Shopping Park TRAVEL TIMES -
s mp
uk e’s
St Andrew’s
Rd try ven Co
Sa
ford
Elve
New Bond St
a
tL
D
Belle vue
t Stra
A
St
oo W
St
ark
in w
18
ton
gh
u Va
ate P
ar
r
w ie dv
hg
St
am nh ke a P
Rd
ide
ng Ark St Alban’s Academy Em eli Smithfield Chinese SQuarter Birmingham Area n
Railway
200m
ps
BIRMINGHAM CITY UNIVERSITY, CITY CENTRE CAMPUS 25 min walk / 7 min drive
Football Club
Bordesley
D
Rd
Hig r St
d ol op Le
nd la Ry
Hop eS t
ea
Alc este
t rt S Da
Rd
res
ASTON UNIVERSITY 28 min walk / 6 min drive
St
Birmingham Kingston Rd
rd
eC
ndr ew ’s
fo
Le
St Ch
Mac Don ald St
Ln
St A
St
d Be
ll B arn Rd
0
t hS oc
54
W ay
St
Be
le
Go
A4
da
ity in Tr
ree Rd
r pe Up
se
e Ke
Adderley St
St
St
Mo
Gr an tS t
Wrentham St
00 41
Rd
ht W ay
Bus B Bu us stop us sttop
ley
k ic w ar W
ig
ps ide
Mo se ley
St
Gr ee nS t
Ch ea
St
ar n
Kn
St rst Hu
or St Creg
ll B
d
ore olm at C Gre
ay W
Be
fre
om Br
de Ad
B
St
KENT NT T ST S STREET TRE REE EET T DEN DE ENCE RESIDENCE
on as
M
Al
ve ro
St
sg
Irving St
Bath Row
dg
y rle
Br ad fo rd St
St
n
5
O2 Institue nstt tu ue O2
U
ore rsh Pe
e vill an Gr
3
ge In
St
oo
Fl
so
h St
4
G
St
St lis El
l cia er m m o C
g ou
St
rri
Sara
St
t nS ea rD e pp
e at
CUSTARD FACTORY 19 min walk / 7 min drive
ols W
t rS ve lo
t hS
t yS dle Du
ille
St
The e Electric le tr c Cinema Cinem C ema ma The
Co ven try
G
2
rk
ley
Birmingham gha am N am New ew ew Street S St
BIRMINGHAM HIPPODROME 6 min walk / 3 min drive
EDUCATION
t lS oo rp ve
St
Mainstream Way
Cato St Devon
by
1
Ga
W itt on
Faz e
Birmingham Moor Street
1
O2 ACADEMY BIRMINGHAM 4 min walk
t yS ele
St
ue St Montag
Can al St New
n
Garrison Lane Park
er
rs L
Park St
B4 100
St Temp le
Car
MAILBOX 10 min walk / 3 min drive
Garrison St
Li
Be
as
B413 2
Dollm an St
Digbe w Ro Alb ert St
BULLRING 10 min walk r St Lando
D
s Hill
G
t eS idg Br
on Gallery
Hall Rd Little
th Bra
St zon Cur
Science Museum
w Ro
e pl m Te
Bennett
& Art Gallery
Thinktank Birmingham
RETAIL AND ENTERTAINMENT
t tS uc d a Vi
nch C
Co r
po
2
on tR ow
Rd
on el St Li
St W at er
e or lm Co
Birmingham
lm
St
ia
Be
ine
B 41 32
St
St
University College
Birmingham Museum
Ru pe rt St
Mi ll S t
A3 8
St an d Cl ive l
St
St
St G eo rg e
Ln
n St diga Car
e us ho el e St
sk
ck St Barra
W hi tt al lS t
THE AREA
BIRMINGHAM NEW STREET 11 min walk
Er tS sor S Wind
Children’s Hospital
St
Ch ar lo tt e
St
ay lew idd yM wl La
n to As
Birmingham
AREA MAP
STATION
Hilden Rd
Aston St
rat ion St
Kenyo n
hw oo d or t
Co x
a
Sh
Birmingham Snow Hill
t tS
ee
Fl
1
Rd
N
P
t lS el dw
ry ve
St
St
ri
Li
nd
e nc
t eS eag Hen
St Francis
St
St lt Ho
p ci in Pr
ay St
0
St
Hill
ol la
r St iste
or ton Man Duddes
St
Ho wa rd
Ha ll S t
ley St
Lo we rL ov ed
t ster S Lanca
y er Liv
Caroline St
all Newh
H
Du
at L
Gre
St er st Li
St forth Stan
t nS pto
St er nc
e Sp
Han
B4 10
m St Graha
ad Lo
r Rd ano nM
sto dde
Wardlow Rd
St
al St Hospit
tt
Ham
Mo
t tS go Ba
New Summer St
St
A47
t rS
St
fo
ar
H
e Ln ston War
Lower Tower St
0 54 A4
rd
Tower St
ett St
Blews St
H
AREA MAP
Pritch
t rS so nd Wi
oc
Brearle y St
to oc Pr
Grea t Ham
St
ow own R New T
St ey kl
mer Ln
th
St rr Ba
W
19
M
on
tg o
m
COMPARABLES MAP
THE DEVELOPMENT
e St Montagu
Devon St Inkerm an
St
Dollm an W itt on St
Rd ia et
River St
Ve n
rn Ba
kS t Mil
en rid
Me
St
rd St
Tre nt St Pick fo
St
St son
Allli
St
nR d
Re a
Alc est er S t
rch all St Bi
Bo lto
A45
idd
ix on
Rd
rsle yM
D
Bo
Mos
lew ay
B4100
eley
Lo we St
Rd
Re aS tS
St ym
ok e D
0
Ou ght on
Rd
54
St ga te ig h rH pe Up
A4
Ba rfo rd
Sh
41 A4
Mainstream Way
Cato St
ll Rd e Ha
41 32 B
anal nch C Digbe th Bra
Can al St New
Park St
B4 100 St
Bis ho pS t
erlo ck St
Bi ss el St Ri ve rR ea Ch ar les He nr yS t
ck St erlo Sh
r
B413 2
St
A 47
rat ion St
Co rp o le St
Temp
Bristol St
St Wyn n
man D
Rick A38
ng R d Spri
rd e
St
Li on el
St
W at er
Rd Elve tham
Littl
ll S t Mi
A3
8 St St Co x
St tt e lo Ch ar
ol H ele ys Rd W he
rge Rd Geo
Ru pe rt St
St Blews
St ive la nd Cl
St
Ho wa rd
Kenyo n St
d or th w oo N
St rg e eo G St lid
ay
St Br oa d
na nt St
Te n
Rd
rick Fre d
PI
ay W
Au ste n
d tR er rb He
ke Rd
La Kyotts
Erasmus Rd
Priestley Rd
t elo
Highgate Pl
Rd
Braithwaite Rd
Kendal
h
l
Rd
Rd
Rd
hga te S t
d lan ck Au
ut
an rm ea D
St
So
Rd pson Sam
Central Mosque
Hig
m Ca
y St Henle
St
d on R Graft
Em ily
nC
dN nR
Con yba re
St
St N ford
a
Va n
so
lin
t rS hu Art
ark
t Stra
ge
Shopping Park
mp
t nS
to gh
ate P
St Andrew’s
Rd try ven Co
Sa
Cala Dr
h St
eR d
Sara t rt S Da
Rd
lsa ll H ea th Rd
Football Club
Kingston Rd
New Bond St
hg
r St
St
Birmingham St
d or
Ba
ndr ew ’s
df
ll We
in
d nR gto
Hig
Alc este
An
Birmingham
ide
St
Rd te
G
lot
g ou
ar Ch
d hR
Belle vue
ps
in w
w ie
ea
Rd
1 bed: GBP160-215k 2 bed: GBP220-305k
dv
oo W
Ln
Bordesley
ar
ke Pa
uk e’s
Adderley
St
St
r
St
u Va
St L
D
ide
Ch
Mac Don ald St
Ark St Alban’sPLACE Academy SMITHFIELD Rd
ley
ps
Gr ee nS t
d ol op Le
nd la Ry
Rd
y rle
de Ad
D
sR d
Hop eS t
n
St A
Be
s
t hS oc
Cre
me
so
t rS ve lo
W ay
G
le
54 ll B 1 bed: GBP183-227k 0 arn Rd 2Lebed: GBP249-334k e
Be
F
St
orp
St
Ca lth
by
Bus stop
Go
A4
od lo
ity rin rT
Rd
da
ea
se
Wrentham St
ols W
rri
e Ke
pe
se
Ch Mo
St
Ga
St ley
St
Gr an tS t
om Br
KENT STREET RESIDENCE Mo
St
0
Rd
ht W ay
te ga
k ic w ar W
ig
St ve ro
t yS ele
Garrison Lane Park
O2 Institue 1 bed: GBP195-240k 2 bed: GBP265-375k
St
ar n
Kn
ay W
d
ll B
ore olm at C Gre
on
fre
St
fo rd St
St rst Hu
or St Creg
as
M
Al
St
St
sg
Irving St
Garrison St
Up
ge In
w Bath Ro
Be
an
De
IRON WORKS
Br ad
St
BROADWAY RESIDENCES
am nh
ley St
0 41 B
ga te St
r St Lando
er
u
er
p Up
Co ven try
ore rsh Pe
op s
St J a
Faz e
St
St
D
t yS dle
St gh
ville an Gr
sh
Yew Tre e
St zon Cur
Birmingham Moor Street
St lis El
Cineworld
Five Ways
n
The Electric Cinema
Go
t lS cia er m m o C
t uc ad Vi
t lS oo rp ve
St
St
1 bed: GBP180-220k 2 bed: GBP250-290k
rs L
Birmingham New Street
1 bed: GBP175-257k 2 bed: GBP232-305k
St
Car
Du
Gr an vil le
ley
Thinktank Birmingham
Alb ert St
1 bed: GBP209-255k 2 bed: GBP291-371k
THE AXIUM
St
tR ow
ine
Li
as
rk
on
w Ro
TIMBER YARD Hill
G
Be
lm
Science Museum
t eS idg Br
Ikon Gallery
r Rd ton Mano Duddes
Bennetts
& Art Gallery
Estate Management
Be
w Ro
e pl m Te
sk
ck St Barra
e or lm Co
Birmingham
St Francis
University College
The International
Brindleyplace
Ln
Birmingham Snow Hill
t tS
Er
tS sor S Wind
se ou lh ee St
Hilden Rd
Aston St
St
y wa dle
t ill S rH
St
t eS eag Hen
Children’s Hospital W hi tt al lS t
d or R Man
Duddeston
St
Mid
me
d or w Ed
ee
Fl
r St iste
at L
Gre
St igan
St
ton des
Card
nd
St
wly La
Birmingham
St
all Hill
Sum
t tS en em Cl
Estria Rd
St
n to As
ry ve Li
Newh
la
ad Lo
A47
Dud
St lt Ho
St by Ten
Rd ill H
ol
Convention Centre
Rd
ter St Lancas
t rS ve er m m Su
H
B4135
Bi
St forth Stan
Ha ll S t
l St Hospita
ce
in Pr
t lS el w
1 bed: GBP176-220k 2 bed: GBP246-300k
Arena Birmingham
St Ja me s
St
er st Li
ad
Sh
m St Graha
National Sea Life Centre
d
p ci in Pr
ay St
Birmingham Museum
lan
ley St
BEAUFORT HOUSE Legge Ln
Ry
Han
Lo we rL ov ed
0
St ion Alb
St
t nS pto
r Ca Po pe
t tS go Ba
New Summer St
B4 10
St
Caroline St
y er Liv
t rS ce en Sp
Warstone Ln
St
Ham
Mo
tt
Ln tone Wars
tt St
Wardlow Rd
rd
Lower Tower St
St
Pritche
fo
ar
Jewelly Quarter
Brookfields Cemetery
Brearle y St
Tower St
H
A47
St
ett St
St
St
ar d
Hatch
t rS to oc Pr
H
St
or ds Win
ford
St
ch
ge
0 54 A4
Pits
y le
k oc
Ri
rid
wn Row New To
Museum of the Jewelly Quarter
St
St
St rr Ba
t lS el W
tt
ith Sm
S Rd rk Pa
Key Hill
Ux b
Summer Ln
ne
Grea t Ham pton Row
U
M
on
tg o
m
er
y
St
d nR bra
lo
Do
For more information, please speak to one of our consultants.
20
Computer generated images are intended for illustrative purposes only
21
SPECIFICATIONS
22
Computer generated images are intended for illustrative purposes only
23
SPECIFICATIONS
SPECIFICATIONS
SPECIFICATIONS -
BATHROOMS • Bath with shower (where the plans allow a bath otherwise only a shower unit) • Half height wall tiling throughout with added wall tiling around bath/shower
GENERAL SPECIFICATIONS • Walls constructed of plasterboard and feature skim and decoration • Secure front doors with veneer finish, door viewer and apartment number • uPVC double glazed windows throughout • Flush, white satin finish internal doors • All bedrooms feature built-in wardrobes, with the addition of large mirrors where room layout permits FLOORING • Vinyl flooring featured throughout bedrooms, kitchen and living room (subject to client approval) • Ceramic tiles in bathrooms
24
Computer generated images are intended for illustrative purposes only
KITCHENS • Fully fitted kitchens featuring Energy Rated A appliances from Zanussi, Indesit, Bosch or similar • Work surfaces with coordinating cooker splashback • Brushed stainless steel single fan oven with grill • Black finish ceramic hob, featuring touch control and 4 zones, and built-in extractor hood • Integrated dishwasher and fridge/freezer units • Integrated washer/dryer
Whilst every effort has been made to ensure that the information provided is as accurate as possible, our specifications and CGIs are designed specifically as a guide only. IP Global and the developer reserve the right to amend the specifications as necessary without notice.
25
ILLUSTRATIVE RETURNS MODEL
Price (GBP)
Capital appreciation (%)
HOW MUCH WILL MY PROPERTY INCREASE IN VALUE? -
AVERAGE SAMPLE 2-BED UNIT PRICE
GBP290,000
Illustrative property value (GBP)
LTV
65%
Capital appreciation (%)
MORTGAGE INTEREST RATE (interest only)
3.79% (25 years)
Annual growth
WHAT IS MY NET MONTHLY CASH POSITION AFTER PAYING MY MORTGAGE? 0 Price (GBP)
ILLUSTRATIVE PROPERTY VALUE
1
2
290,000 301,600 310,648
3
4
5
6
7
8
9
10
321,521 334,382 349,429 363,581 376,833 389,195 400,686 411,333
CAPITAL APPRECIATION
-
4.0%
7.1%
10.9%
15.3%
20.5%
25.4%
29.9%
34.2%
38.2%
41.8%
ANNUAL GROWTH
0
4.0%
3.0%
3.5%
4.0%
4.5%
4.1%
3.6%
3.3%
3.0%
2.7%
Rent (GBP)
Rental yield (%)
WHAT WILL MY GROSS RENTAL INCOME BE? Rental income Rental yield
26
CASH IN:
CASH OUT:
• Rental Income
• Tenant management fees • Running costs • Mortgage costs
1
2
3
4
5
6
7
8
9
10
RENTAL INCOME
14,160
14,514
14,949
15,473
16,014
16,519
16,987
17,420
17,820
18,189
RENTAL YIELD
4.9%
5.0%
5.2%
5.3%
5.5%
5.7%
5.9%
6.0%
6.1%
6.3%
DISCLAIMER:
DISCLAIMER:
Any information (including any data, pictures, graphics, and analysis) included in this and other documents is provided by IP Global Limited (“IPG”) to you pursuant and subject to IPG’s terms and conditions including those specified in the Client Deed. The information provided by IPG is intended solely as a guide and for information purposes and does not constitute an offer or an acceptance to invest. You are strong advised to seek independent tax, legal and financial advice to your satisfaction before making any investment decision. IPG does not and cannot guarantee |the accuracy of the information. You should not rely on such information as your sole means of making a decision. IPG representatives only work in relation to properties outside Hong Kong and are not therefore licensed under the Estate Agent’s Ordinance to deal with Hong Kong properties. IP Global is the trading name of IP Real Estate Investments Pte Ltd (CEA License Number: L3010023I) which is licensed under the Estate Agents Act 2010 of Singapore.
Any information (including any data, pictures, graphics, and analysis) included in this and other documents is provided by IP Global Limited (“IPG”) to you pursuant and subject to IPG’s terms and conditions including those specified in the Client Deed. The information provided by IPG is intended solely as a guide and for information purposes and does not constitute an offer or an acceptance to invest. You are strong advised to seek independent tax, legal and financial advice to your satisfaction before making any investment decision. IPG does not and cannot guarantee |the accuracy of the information. You should not rely on such information as your sole means of making a decision. IPG representatives only work in relation to properties outside Hong Kong and are not therefore licensed under the Estate Agent’s Ordinance to deal with Hong Kong properties. IP Global is the trading name of IP Real Estate Investments Pte Ltd (CEA License Number: L3010023I) which is licensed under the Estate Agents Act 2010 of Singapore.
WARNING: Property values and rental yields can fall as well as rise.
WARNING: Property values and rental yields can fall as well as rise.
27
ILLUSTRATIVE RETURNS MODEL
5-YEAR PROFIT -
ILLUSTRATIVE RETURNS MODEL
10-YEAR PROFIT GROSS PROFIT (GBP134,539)
GROSS PROFIT(GBP283,378)
Net profit
Net profit
28
Gross profit: Rental income and capital appreciation Net profit: Gross profit minus acquisition costs, running costs, mortgage costs and sales costs
Gross profit: Rental income and capital appreciation Net profit: Gross profit minus acquisition costs, running costs, mortgage costs and sales costs
Property price at purchase: GBP290,000
Property price at purchase: GBP290,000
Property value at sale (year 5): GBP349,429
Property value at sale (year 10): GBP411,333
LTV: 65% (GBP188,500)
LTV: 65% (GBP188,500)
Mortage interest rate: 3.79% (25 years)
Mortage interest rate: 3.79% (25 years)
5 year gross profit: GBP134,539
10 year gross profit: GBP283,378
Rental income: GBP75,110
Rental income: GBP162,045
Capital appreciation: GBP59,429
Capital appreciation: GBP121,333
DISCLAIMER:
DISCLAIMER:
Any information (including any data, pictures, graphics, and analysis) included in this and other documents is provided by IP Global Limited (“IPG”) to you pursuant and subject to IPG’s terms and conditions including those specified in the Client Deed. The information provided by IPG is intended solely as a guide and for information purposes and does not constitute an offer or an acceptance to invest. You are strong advised to seek independent tax, legal and financial advice to your satisfaction before making any investment decision. IPG does not and cannot guarantee |the accuracy of the information. You should not rely on such information as your sole means of making a decision. IPG representatives only work in relation to properties outside Hong Kong and are not therefore licensed under the Estate Agent’s Ordinance to deal with Hong Kong properties. IP Global is the trading name of IP Real Estate Investments Pte Ltd (CEA License Number: L3010023I) which is licensed under the Estate Agents Act 2010 of Singapore.
Any information (including any data, pictures, graphics, and analysis) included in this and other documents is provided by IP Global Limited (“IPG”) to you pursuant and subject to IPG’s terms and conditions including those specified in the Client Deed. The information provided by IPG is intended solely as a guide and for information purposes and does not constitute an offer or an acceptance to invest. You are strong advised to seek independent tax, legal and financial advice to your satisfaction before making any investment decision. IPG does not and cannot guarantee |the accuracy of the information. You should not rely on such information as your sole means of making a decision. IPG representatives only work in relation to properties outside Hong Kong and are not therefore licensed under the Estate Agent’s Ordinance to deal with Hong Kong properties. IP Global is the trading name of IP Real Estate Investments Pte Ltd (CEA License Number: L3010023I) which is licensed under the Estate Agents Act 2010 of Singapore.
WARNING: Property values and rental yields can fall as well as rise.
WARNING: Property values and rental yields can fall as well as rise.
29
DEVELOPER
The High Street Group is one of the UK’s most successful privately-owned businesses and a leading financial and property group. They operate multiple companies in property development and construction, hospitality and leisure, offering expertise and opportunities across multiples sectors. The management team has decades of experience in financial, development and construction industries. High Street Residential has a pipeline of over 1,000 units in Birmingham alone and is targeting an annual turnover of GBP400 million through delivering high quality build to rent accommodation across the UK.
_ Westminster Works Located close to the proposed high-speed rail network, Westminster Works offers city living within a vibrant new neighbourhood. The site will be developed into 8 storeys and can accommodate 220 units.
_ Holloway Head This Birmingham city centre site is close to The Mailbox retail complex and the planned HS2 rail link. The GBP120 million venture will create 487 one, two and three bedroom apartments across 17 storeys.
30