Cassidy Rodgers DaapWorks 2020
Home Improvement / Addition Location: Greendale, IN
Redevelopment Prof: William Williams
Mixed Use Renovation Location: Cincinnati, OH
Cassidy Rodgers | rodgerci@mail.uc.edu
314 Probasco Street Greendale, IN 47025
Existing
2 Bed / 1 Bath Single Story - Built 1941 880 Sq. Ft. Unfinished Basement Unfinished Attic Asking Price: $90,000
Cassidy Rodgers | rodgerci@mail.uc.edu
586 SQ. FT. ADDED
DECK ADDED
UP
DN
UP
UP
13 SQ. FT. ADDED PORCH ADDED UP
DEMO
ADDITION
Existing - 860 SQ. FT. Finished Basement - 800 SQ. FT. Addition - 586 SQ. FT.
Total 2,246 SQ. FT.
FIRST FLOOR Cassidy Rodgers | rodgerci@mail.uc.edu
Proposed 4 Bed / 3 Bath Finished Basement Storage in Attic
BASEMENT
Site
8,250 SQ. FT. 160 FT x 50 FT
Cassidy Rodgers | rodgerci@mail.uc.edu
Sections
NORTH-SOUTH
EAST-WEST
EAST
WEST Cassidy Rodgers | rodgerci@mail.uc.edu
Elevations
NORTH
SOUTH
Cassidy Rodgers | rodgerci@mail.uc.edu
Street View
AFTER
Cassidy Rodgers | rodgerci@mail.uc.edu
BEFORE
Living Room
AFTER
Cassidy Rodgers | rodgerci@mail.uc.edu
BEFORE
Kitchen
AFTER
Cassidy Rodgers | rodgerci@mail.uc.edu
BEFORE
Backyard
Basement Bedroom with Window Well
New Family Area in Basement
Cassidy Rodgers | rodgerci@mail.uc.edu
Side of House - Window Wells
Dining
Re-cap PRICE PER SF - $123.50 $242,000 1,960 SQ FT
PRICE PER SF - $96.60 $280,000 2,898 SQ FT
PRICE PER SF - $74.80 $226,000 3,020 SQ FT
PRICE PER SF - $135.50 $220,000 1,624 SQ FT
PRICE PER SF - $115 $363,000 3,158 SQ FT
PRICE PER SF - $91.40 $263,000 2,878 SQ FT PRICE PER SF - $102 $90,000 880 SQ FT
PRICE PER SF - $98.90 $269,000 2,721 SQ FT
PRICE PER SF - $74.50 $194,000 2,604 SQ FT PRICE PER SF - $101 $259,000 2,562 SQ FT
PRICE PER SF - $94.70 $240,000 2,534 SQ FT
Average Price Per S.F. =
Estimated Cost Demo - $4,000
Additon - $121,500 Porch / Deck / Patios / Stone walkway - $23,500 Additional expenses (Furnishings) $20,000
Total
$169,000
Cassidy Rodgers | rodgerci@mail.uc.edu
$100.60 Per S.F.
Overall Cost Bought - $90,000 Additon - $169,000
Total Cost of Home - $259,000 Total S.Q. F.T. - 2,246 SQ FT Average Price Per SQ. FT. $100.60 PER SQ. FT.
Estimated Sale Price of Home $225,947.60
3232
Cassidy Rodgers | rodgerci@mail.uc.edu
2 Harrison Ave + 3234 Harrison Ave Cincinnati, OH 45211
Two BuildingS 5,035 SF with full basement each Lot: 0.33 Acres = 14,374.8 SF Parking Ratio: 1.01/1,000 SF Asking Price: $225,000 Cassidy Rodgers | rodgerci@mail.uc.edu
Existing Conditions
Commercial Space Below with Outdoor Patio
Cassidy Rodgers | rodgerci@mail.uc.edu
Two Residential Units Above
Existing Floor Plans
8
2 2
1 2
4
3
4
7
5
6
5
5
Commercial Lease Space: 3,103 S.F.
Cassidy Rodgers | rodgerci@mail.uc.edu
1
Unit 1 Residential Entry
5
Open Floor Space for Seating
2
Kitchen
6
Unit 2 Residential Entry
3
Storage
7
Main Entrance
4
Public Restroom
8
Outdoor Patio
2
5 5 1
4
1
2
5 3
3
3
Unit 1: 766 S.F. / Unit 2: 1,166 S.F.
Commercial Space 1
Living Space
2
Bathroom
3
Bedroom
4 5
Kitchen
Stairway Access
Circulation Open to Commercial and Residential Unit 1 1 Bed / 1 Bath Unit 2 2 Bed / 1 Bath
Proposed Floor Plans
1 11 2 6 4
3
6
8
4
5
7
10
9
5
Commercial Lease Space: 3,035 S.F.
Cassidy Rodgers | rodgerci@mail.uc.edu
1
Unit 1 Residential Entry
2
7
Entertainment Room
Kitchen
8
Merchandise Stand
3
Storage
9
Unit 2 Residential Entry
4
Public Restroom
10
Main Entrance
5
Open Floor Space for Seating
11
Outdoor Patio
6
Service Counter/Window
7
5 4
2
1
6
4
2
1 7
5 3
3
3
Unit 1: 766 S.F. / Unit 2: 1,166 S.F.
1
Living Space
5
Stairway Access
2
Bathroom
6
Foyer/Dining
3
Bedroom
7
Laundry
4
Kitchen
Commercial Space
Unit 1 1 Bed / 1 Bath Unit 2 2 Bed / 1 Bath
Sections
Both Buildings
3234 Harrison Avenue
3232 Harrison Avenue
Cassidy Rodgers | rodgerci@mail.uc.edu
Cassidy Rodgers | rodgerci@mail.uc.edu
Street View
Cassidy Rodgers | rodgerci@mail.uc.edu
Entry
Cassidy Rodgers | rodgerci@mail.uc.edu
Cafe / Bar
Cassidy Rodgers | rodgerci@mail.uc.edu
Patio
Cassidy Rodgers | rodgerci@mail.uc.edu
Residential Units
Re-cap
Two Buildings: 5,035 SF Lot: 0.33 Acres = 14,374.8 SF Asking Price: $225,000 Revenue: Unit 1: 2 bed, 1 bath 766 S.F. $630/month Unit 2: 1 bed, 1 bath 1,166 S.F. $785/month Commercial: 3,035 S.F $18/S.F./year $4,553/month
Cassidy Rodgers | rodgerci@mail.uc.edu